Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

1.

)
BASED ON SALE BASED ON COST
Beg Inventory 80,000.00 Net Sales 125%
add: Net Purchase 348,000.00 less: Cost of Sales 100%
Total Goods Available for 428,000.00 Gross Profit based on Cost 25%
less: Ending Inventory 89,000.00
Cost of Goods Sold 339,000.00 Gross Profit based on Sales 20.00%

Cost Ratio 80.00%

Net sales 452000.00


Cost Ratio 80.00%
Cost of Goods Sold 361600.00

Beg Inventory 80,000.00


add: Net Purchase 348,000.00
Total Goods Available for Sol 428,000.00
less: Ending Inventory 66,400.00
Cost of Goods Sold 361,600.00

2.)

Beg Inventory 162,000.00 Ending Inventory 555,400.00


Net Purchase 3,412,000.00 less: Goods in transit 56,000.00
Total Goods Available for 3,574,000.00 Lost due to theft 499,400.00
Ending Inventory 555,400.00
Cost of Goods Sold 3,018,600.00

3.)
GROSS PROFIT
2001 2002

Sales (net) 772,000 100% 816,000 100%


Cost of goods sold:
Beginning inventory 0 173,120
Purchases(net) 813,880 627,400
Goods availbale for sale 813,880 800,520
Ending inventory 173,120 147,720
Cost of good sold 640,760 83% 652,800 80%
Gross Profit on sales 131,240 17% 147,720 20%

December 31,2002
Ending inventory(cost) 147,720
Less: Cost of undamaged inventory (24,000x.80) 19,200.00
Net realizable value of damaged merchandise 3,600
Inventory loss due to fire 124,920.00

4.)

Beg Inventory 80,000.00


Net Purchase 10,000.00
Total Goods Availble for 90,000.00
less:Ending Inventory 30,000.00
Cost of Goods Sold 60,000.00
7.) Cost Retail

Inventory 45,000 75,000


Net purchases 276,750 590,000
Net Markups . 50,000
Net Markdowns -20,000
Normal Shrinkage 12,000
Total goods available for Sale 321,750 707,000
Net Sales 540,000
Ending Inventory Retail 167,000
Average Cost Ratio: 46%

Ending Inventory at retail 167,000


Multiply by: Average Cost ratio 46%
Ending Inventory at Cost 76820

Total goods available for sale at cost 321,750


Ending inventory at cost 76,820
Cost of good Sold 244,930

276,750
632000
FIFO Cost ratio: 44%

321,750 167,000
73,129.30 44%
248,620.7 73129.3

You might also like