Professional Documents
Culture Documents
LESSON 02 CRUZ Transaction Analysis ANSWERS
LESSON 02 CRUZ Transaction Analysis ANSWERS
LESSON 02 CRUZ Transaction Analysis ANSWERS
6. Need information
5. Interested about that
in information the enables
trends and
themrecent developments
to determine whetherintheir
the
prosperity of the enterprise and the range of its
loans and related interest will be paid when due. activities.
Need information about the trends and recent developments in the
prosperity of the enterprise and the range of its activities.
1. The owner of the business bought a car for personal use. The invoice
was given to the accountant who recorded it as the asset of the business.
3. The company ordered raw materials for its production. Upon order, the
raw materials were listed as one of the assets of the business.
LIABILITIES
201 Accounts Payable
202 Utilities Payable
EQUITY
301 Cruz, Capital
302 Cruz, Drawing
303 Income and Expense Summary Nominal
REVENUE
401 Repairs Revenue
EXPENSES
501 Rent Expense
502 Salaries Expense
503 Supplies Expense
504 Utilities Expense
505 Bad Debts Expense
506 Depreciation Expense
3 Unpaid PLDT and Maynilad bills for the month of June are P270 and P130,
respectively.
The company estimated that the equipment will have a useful life of 5
years and a salvage value of P5,000. It is the company's policy to
depreciate the equipment on a straight-line basis.
BEFORE ADJUSTMENT AFTER
Equipment 250,000
Accumulated Depc'n 0
Carrying value 250,000
Depreciation Expense 0
2. Bad Debts
3. Accrued Expenses
***Accrued expenses are expenses already incurred but not yet paid.
Received a bill from Meralco on January 3, 2012 for the
December 2011 energy consumption, P3,000.
BEFORE ADJUSTMENT AFTER
Utilities Payable 0
Utilities Expense 29,700
4. Accrued Revenues
***Accrued revenues are revenues already earned but not yet received.
The company sublet its office for a P2,500 monthly rental to be paid
on the 5th day of the following month.
BEFORE ADJUSTMENT AFTER
Rent Receivable 0
Rent Income 27,500
5. Prepaid Expenses
***Prepaid Expenses are expenses already paid but not yet incurred.
The company paid a 1-year insurance of P12,000 on May 1, 2011.
BEFORE ADJUSTMENT AFTER
Prepaid Insurance 12,000
asset method
Insurance Expense 0
What if?
BEFORE ADJUSTMENT AFTER
Prepaid Insurance 0
expense method
6. Unearned Revenues
***Unearned revenues are revenues already received but not yet earned.
The company received advance rental payment for 6 months of
P36,000 on September 1, 2011.
BEFORE ADJUSTMENT AFTER
Unearned Rent Income 36,000
liability method
Rent Income 0
What if?
BEFORE ADJUSTMENT AFTER
Unearned Rent Income 0
revenue method
G. INTERNAL CONTROL
Indicate the internal control weakness and the internal control principle that is
violated in the following internal control procedures for cash.
1. Two cashiers register all over-the-counter payments. They use only one
cash register.
5. The owner gives the store manager twenty blank but signed checks
weekly.
6. The store manager approves all payments before signing. He also
releases the checks to payees.
7. The accountant prepares the monthly bank reconciliation. He is
required to report any discrepancy to the owner.
H. Refer to the cash records and bank statement of XYZ, Inc. Based on the information given,
prepare a bank reconciliation.
General Journal
Date Particulars f Dr
Jun 2 Cash 101 200,000.00
Cruz, Capital 301
Investment.
Date Particulars f Dr
Jun 22 Cash 101 5,500.00
Accounts Receivable - Bartolome 102/
Accounts Receivable - Stefano 102/
Collected customers' accounts.
Date Particulars f Dr
Page 1
Cr
200,000.00
2,500.00
25,000.00
7,000.00
2,000.00
500.00
10,000.00
14,000.00
Page 2
Cr
3,000.00
2,500.00
3,000.00
2,800.00
2,500.00
Page 3
Cr
GENERAL LEDGER
CASH
Date Particulars f Dr Date Particulars f
Jun 2 Investment GJ1 200,000.00 Jun 3 June rent. GJ1
7 Services rendered 7,000.00 18 Payment of accounts
22 Collection of accounts GJ2 5,500.00 28 Withdrawal GJ2
30 Meralco
Assistant's Salary
212,500.00
187,700.00
ACCOUNTS RECEIVABLE
Date Particulars f Dr Date Particulars f
15-Jun Bartolome GJ1 3,000.00 22-Jun Collection GJ2
Stefano 5,000.00 Collection
Mateo 2,000.00
10,000.00
4,500.00
SUPPLIES
Date Particulars f Dr Date Particulars f
10-Jun Purchase GJ1 2,000.00 12-Jun Returns GJ1
1,500.00
EQUIPMENT
Date Particulars f Dr Date Particulars f
Jun 4 Acquisition/Purchase GJ1 25,000.00
ACCUMULATED DEPRECIATION
Date Particulars f Dr Date Particulars f
ACCOUNTS PAYABLE
Date Particulars f Dr Date Particulars f
12-JunReturn defective supplies. GJ1 500.00 Jun 4 Purchase of equipment. GJ1
18 Payment of account 1,500.00 10 Purchase of supplies
Payment of account 12,500.00
14,500.00
UTILITIES PAYABLE
Date Particulars f Dr Date Particulars f
CRUZ, CAPITAL
Date Particulars f Dr Date Particulars f
Jun 2 Investment GJ1
CRUZ, DRAWING
Date Particulars f Dr Date Particulars f
28-Jun Cash withdrawal GJ2 3,000.00
REPAIRS REVENUE
Date Particulars f Dr Date Particulars f
Jun 7 Services rendered GJ1
15 Services rendered
RENT EXPENSE
Date Particulars f Dr Date Particulars f
Jun 3 Payment for June rent GJ1 2,500.00
SALARIES EXPENSE
Date Particulars f Dr Date Particulars f
30-Jun Assistant's Salary GJ2 2,500.00
SUPPLIES EXPENSE
Date Particulars f Dr Date Particulars f
UTILITIES EXPENSE
Date Particulars f Dr Date Particulars f
Jun 30 Meralco GJ2 2,800.00
BAD DEBTS EXPENSE
Date Particulars f Dr Date Particulars f
DEPRECIATION EXPENSE
Date Particulars f Dr Date Particulars f
101 Date f Particulars Dr Cr Balance
Cr Jun 2 GJ1 investment 200,000 200,000
2,500.00 3 june rent 2,500 197,500
14,000.00
3,000.00
2,800.00
2,500.00
24,800.00
102
Cr
3,000.00
2,500.00
5,500.00
103
Cr
104
Cr
500.00
105
Cr
106
Cr
201
Cr
25,000.00
2,000.00
27,000.00
12,500.00
202
Cr
301
Cr
200,000.00
302
Cr
303
Cr
401
Cr
7,000.00
10,000.00
17,000.00
501
Cr
502
Cr
503
Cr
504
Cr
505
Cr
506
Cr
SUBSIDIARY LEDGERS
Balance
3,000
-
Balance
5,000
2,500.00
Balance
2,000
Balance
25,000.00
12,500.00
Balance
2,000.00
1,500.00
-
CRUZ REPAIR SHOP
TRIAL BALANCE
JUNE 30, 2012
Amounts in Philippine Peso
Dr Cr
Cash 187,700.00
Accounts Receivable 4,500.00
Supplies 1,500.00
Equipment 25,000.00
Accounts Payable 12,500.00
Cruz, Capital 200,000.00
Cruz, Drawing 3,000.00
Repairs Revenue 17,000.00
Rent Expense 2,500.00
Salaries Expense 2,500.00
Utilities Expense 2,800.00
Total 229,500.00 229,500.00
Stefano 2,500.00
Mateo 2,000.00
Total 4,500.00
AVENSON 12,500.00