Republic of the Philippines

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS

ROMBLON DISTRICT ENGINEERING OFFICE
REGIONAL OFFICE IV-B
Odiongan, Romblon

ITEMIZED COST OF REVISION

(Change Order No. 1)
Project ID: 18EO0071
Project Name: CONSTRUCTION/IMPROVEMENT OF ACCESS ROADS LEADING TO DECLARED TOURISM DESTINATIONS MALBOG JUNCTION STA. FE - GUINBIRAYAN PROVINCIAL ROAD LEADING TO SAN JOSE BEACHES
Location: STA. FE, ROMBLON
Contractor: LEGACY CONSTRUCTION CORPORATION

PROPOSED VARIATION ORDER (V.O.) NO. 1

ORIGINAL CONTRACT REVISED QUANTITY AND AMOUNT
ITEM NO. DESCRIPTION ADDITIVE DEDUCTIVE
% Unit Unit Cost Quantity Amount Quantity Unit Cost Amount Quantity Unit Cost Amount Quantity Amount
Provision of Combined Field Office, Laboratory &
A.1.1(6) Living Quarters Building for the Engineer (Rental 0.09% mos. 12,495.00 7.00 ₱ 87,465.00 7.00 ₱ 87,465.00
Basis)
Provision of Furnitures/Fixtures, Equipment and
A.1.1(11) 0.27% l.s. 249,900.00 1.00 ₱ 249,900.00 1.00 ₱ 249,900.00
Appliances for the Field Office for the Engineer
B.4(1) Construction Survey and Staking 0.13% km. 30,353.15 4.12 ₱ 125,054.97 4.12 ₱ 125,054.97
B.5 Project Billboard/Signboard 0.02% each 3,751.65 4.00 ₱ 15,006.60 4.00 ₱ 15,006.60
B.7(1) Occupational Safety and Health Program 0.22% mos. 29,486.18 7.00 ₱ 206,403.26 7.00 ₱ 206,403.26
B.8(1) Traffic Management 0.20% mos. 26,775.00 7.00 ₱ 187,425.00 7.00 ₱ 187,425.00
B.9 Mobilization and Demobilization 0.80% l.s. 749,700.00 1.00 ₱ 749,700.00 1.00 ₱ 749,700.00
102(2) Surplus Common Excavation 8.31% cu.m. 167.19 46,512.02 ₱ 7,776,344.62 6,976.80 167.19 ₱ 1,166,451.69 53,488.82 ₱ 8,942,796.31
102(3) Surplus Rock Excavation 9.64% cu.m. 203.42 44,361.54 ₱ 9,024,024.46 5,323.38 203.42 ₱ 1,082,882.94 49,684.92 ₱ 10,106,907.40
103(1)a Structure Excavation (Common Soil) 1.43% cu.m. 265.17 5,053.50 ₱ 1,340,036.59 5,053.50 ₱ 1,340,036.59
103(3) Foundation Fill 0.31% cu.m. 1,270.00 226.41 ₱ 287,540.70 226.41 ₱ 287,540.70
Embankment from Roadway Excavation (Common
104(1)a1 4.79% cu.m. 221.56 20,238.66 ₱ 4,484,077.51 3,035.80 221.56 ₱ 672,611.62 23,274.46 ₱ 5,156,689.13
Soil)
105(1) Subgrade Preparation (Common Materials) 0.49% sq.m. 18.22 25,355.62 ₱ 461,979.39 25,355.62 ₱ 461,979.39
200(1) Aggregate Subbase Course 10.50% cu.m. 1,258.63 7,808.59 ₱ 9,828,125.63 7,808.59 ₱ 9,828,125.63
Portland Cement Concrete Pavement (Unreinforced),
311(1)c1 8.87% sq.m. 1,455.80 5,699.80 ₱ 8,297,768.84 5,699.80 ₱ 8,297,768.84
0.23m.thk.
404(1)a Reinforcing Steel,Grade 40 3.18% kgs. 58.61 50,815.57 ₱ 2,978,300.55 50,815.57 ₱ 2,978,300.55
405(1)a2 Structural Concrete Class A (20.68MPa) 11.07% cu.m. 7,812.64 1,326.11 ₱ 10,360,420.03 1,326.11 ₱ 10,360,420.03
500(1)b3 Pipe Culverts, 910mm dia., Class IV 0.33% ln.m. 6,630.56 46.00 ₱ 305,005.76 46.00 ₱ 305,005.76
500(1)b5 Pipe Culverts, 1220mm dia., Class IV 0.30% ln.m. 9,040.14 31.00 ₱ 280,244.34 31.00 ₱ 280,244.34
505(2)a Grouted Riprap (Class A) 0.66% cu.m. 3,687.90 168.08 ₱ 619,862.23 168.08 ₱ 619,862.23
506(1) Stone Masonry 33.31% cu.m. 4,868.62 6,401.91 ₱ 31,168,467.06 600.18 4,868.62 ₱ 2,922,043.79 5,801.73 ₱ 28,246,423.27
Metal Guardrails (Metal Beam) including posts, W-
603(3)a1 5.03% ln.m. 3,679.47 1,280.16 ₱ 4,710,310.31 1,280.16 ₱ 4,710,310.31
Beam
603(4)a Metal Beam, End Piece, Fish Tail 0.02% each 1,697.75 12.00 ₱ 20,373.00 12.00 ₱ 20,373.00

TOTAL AMOUNT 100.00%

₱ 93,563,835.85 ₱ 2,921,946.25 ₱ 2,922,043.79 ₱ 93,563,738.31

TOTAL VARIATION ORDER

₱ 2,921,946.25 ₱ 2,922,043.79 ₱ 93,563,738.31

ORIGINAL AMOUNT IN THIS REVISION: ₱ 93,563,835.85

NEW AMOUNT IN THIS REVISION; ₱ 93,563,738.31
DIFFERENCE IN COST (PLUS/MINUS); (-) ₱ 97.54

Submitted by: Verified as to Unit Cost: Verified as to Unit Cost:

REQUITO G. GABAT WINONA F. FADEROGAYA ALAN T. SALVADOR

Project Engineer OIC Chief, Planning and Design Section Chief, Construction Section
DPWH DPWH DPWH

Confome: LEGACY CONSTRUCTION CORPORATION

Contractor
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
ROMBLON DISTRICT ENGINEERING OFFICE
REGIONAL OFFICE IV-B
Odiongan, Romblon

VARIATION ORDER NO. 1

CHANGE ORDER NO. 01
Project ID: 18EO0071
Project Name: CONSTRUCTION/IMPROVEMENT OF ACCESS ROADS LEADING TO DECLARED TOURISM DESTINATIONS MALBOG JUNCTION STA. FE - GUINBIRAYAN PROVINCIAL ROAD LEADING
TO SAN JOSE BEACHES
Project Location: STA. FE, ROMBLON
To: LEGACY CONSTRUCTION CORPORATION

You are hereby directed to make herein described changes from the plans and specifications of the following described works not included in the original plans and specifications:

DESCRIPTION OF WORK TO BE DONE: For Change Order No. 01 Increase of quantity for Item 102(2) - Surplus Common Excavation, Increase of quantity for Item 102(3) - Surplus Rock Excavation, Increase of
quantity for Item 104(1)a1 - Embankment from Roadway Excavation (Common Soil); and Decrease of quantity for Item 506(1) - Stone Masonry.

REASON FOR CHANGE: Due to Actual Condition

CHANGE REQUESTED BY: Project Engineer

ITEMIZED QUANTITIES AND COST OF REVISION IS SHOWN IN THE ATTACHED BILL OF QUANTITIES AND COST ESTIMATE

Original Contract Amount : ₱ 93,563,835.85

We, the undersigned Contractors, have given careful Difference in Cost due to this Change : -₱ 97.54
consideration to the change proposed and agree, if this Net Cost of Previous Change : ₱ -
proposal is approved, that we will provide all equipment, Total Cost of Change : -₱ 97.54
furnish all materials except as maybe otherwise be noted, Estimated Revised Contract Amount : ₱ 93,563,738.31
and perform all services necessary for work above-specified Percentage Change in Original Contract Value (+) or (-) : 0.000%
and will accept as full payment the prices shown on the Original Contract Time : 210 Calendar Days
second page of the attached sheet. Proposed Time Extension (T.E.) due to this Variation Order :
Revised Contract Time (due to approved C.T.E. No.1) :
Revised Contract Time (if T.E. is approved)
Effectivity of Contract : May 31, 2018
Original Expiry Date : December 06, 2018
Revised Expiry Date (due to approved C.T.E. No.1) :
Revised Expiry Date (if T.E. is approved) :

DATE: SUBMITTED: CHECKED: RECOMMENDING APPROVAL:

CONTRACTOR:

LEGACY CONSTRUCTION CORPORATION REQUITO G. GABAT ALAN T. SALVADOR ROGER F. DAVID

Project Engineer Chief, Construction Section Assistant District Engineer
(DPWH) (DPWH) (DPWH)

BY: ALEX H. ABELIDO APPROVED:

Authorized Managing Officer NAPOLEON S. FAMADICO
District Engineer
Note: This Variation Order is not effective until approved.
Project ID: 18EO0071
Project Name: CONSTRUCTION/IMPROVEMENT OF ACCESS ROADS LEADING TO DECLARED TOURISM DESTINATIONS MALBOG JUNCTION STA. FE -
GUINBIRAYAN PROVINCIAL ROAD LEADING TO SAN JOSE BEACHES
Location: STA. FE, ROMBLON
Contractor: LEGACY CONSTRUCTION CORPORATION

TOTAL CONTRACT TOTAL CONTRACT

UNIT PRICE IN DIFFERENCE IN
ITEM No. ACTIVITIES UNIT QUANTITY AMOUNT
PESOS COST
ORIGINAL REVISED ORIGINAL REVISED
1 2 3 4a 4b 5 6a 6b 7
Provision of Combined Field Office, Laboratory &
A.1.1(6) Living Quarters Building for the Engineer (Rental mos. 7.00 7.00 12,495.00 87,465.00 87,465.00 -
Basis)
Provision of Furnitures/Fixtures, Equipment and
A.1.1(11) l.s. 1.00 1.00 249,900.00 249,900.00 249,900.00 -
Appliances for the Field Office for the Engineer
B.4(1) Construction Survey and Staking km. 4.12 4.12 30,353.15 125,054.97 125,054.97 -
B.5 Project Billboard/Signboard each 4.00 4.00 3,751.65 15,006.60 15,006.60 -
B.7(1) Occupational Safety and Health Program mos. 7.00 7.00 29,486.18 206,403.26 206,403.26 -
B.8(1) Traffic Management mos. 7.00 7.00 26,775.00 187,425.00 187,425.00 -
B.9 Mobilization and Demobilization l.s. 1.00 1.00 749,700.00 749,700.00 749,700.00 -
102(2) Surplus Common Excavation cu.m. 46,512.02 53,488.82 167.19 7,776,344.62 8,942,796.31 1,166,451.69

102(3) Surplus Rock Excavation cu.m. 44,361.54 49,684.92 203.42 9,024,024.46 10,106,907.40 1,082,882.94

103(1)a Structure Excavation (Common Soil) cu.m. 5,053.50 5,053.50 265.17 1,340,036.59 1,340,036.59 -
103(3) Foundation Fill cu.m. 226.41 226.41 1,270.00 287,540.70 287,540.70 -
Embankment from Roadway Excavation
104(1)a1 cu.m. 20,238.66 23,274.46 221.56 4,484,077.51 5,156,689.13 672,611.62
(Common Soil)
105(1) Subgrade Preparation (Common Materials) sq.m. 25,355.62 25,355.62 18.22 461,979.39 461,979.39 -
200(1) Aggregate Subbase Course cu.m. 7,808.59 7,808.59 1,258.63 9,828,125.63 9,828,125.63 -
Portland Cement Concrete Pavement
311(1)c1 sq.m. 5,699.80 5,699.80 1,455.80 8,297,768.84 8,297,768.84 -
(Unreinforced), 0.23m.thk.
404(1)a Reinforcing Steel,Grade 40 kgs. 50,815.57 50,815.57 58.61 2,978,300.55 2,978,300.55 -
405(1)a2 Structural Concrete Class A (20.68MPa) cu.m. 1,326.11 1,326.11 7,812.64 10,360,420.03 10,360,420.03 -
500(1)b3 Pipe Culverts, 910mm dia., Class IV ln.m. 46.00 46.00 6,630.56 305,005.76 305,005.76 -
500(1)b5 Pipe Culverts, 1220mm dia., Class IV ln.m. 31.00 31.00 9,040.14 280,244.34 280,244.34 -
505(2)a Grouted Riprap (Class A) cu.m. 168.08 168.08 3,687.90 619,862.23 619,862.23 -
506(1) Stone Masonry cu.m. 6,401.91 5,801.73 4,868.62 31,168,467.06 28,246,423.27 - 2,922,043.79
Metal Guardrails (Metal Beam) including posts,
603(3)a1 ln.m. 1,280.16 1,280.16 3,679.47 4,710,310.31 4,710,310.31 -
W-Beam
603(4)a Metal Beam, End Piece, Fish Tail each 12.00 12.00 1,697.75 20,373.00 20,373.00 -
93,563,835.85 93,563,738.31 - 97.54
STATION DISTANCE CUT Volume Cut FILL Volume Fill Area 506 Volume 506 Remarks
0 + 460.00 0.660 7.680
0 + 480.00 20.00 0.000 6.600 11.620 193.000
0 + 500.00 20.00 64.670 646.700 0.000 116.200
0 + 520.00 20.00 26.950 916.200 0.000 0.000
0 + 540.00 20.00 0.000 269.500 6.370 63.700 rcpc 1-1.22x11
0 + 560.00 20.00 0.000 0.000 33.590 399.600
0 + 580.00 20.00 3.460 34.600 12.800 463.900
0 + 600.00 20.00 12.120 155.800 4.910 177.100
0 + 620.00 20.00 29.280 414.000 0.000 49.100
0 + 640.00 20.00 37.340 666.200 0.000 0.000
0 + 660.00 20.00 32.100 694.400 1.640 16.400
0 + 680.00 20.00 32.870 649.700 1.460 31.000
0 + 700.00 20.00 36.190 690.600 0.000 14.600
0 + 720.00 20.00 43.610 798.000 0.000 0.000
0 + 740.00 20.00 42.330 859.400 0.000 0.000
0 + 760.00 20.00 16.570 589.000 0.000 0.000
0 + 780.00 20.00 0.000 165.700 0.000 0.000 rcpc 1-1.22x10
0 + 800.00 20.00 5.720 57.200 1.350 13.500
0 + 820.00 20.00 15.800 215.200 0.000 13.500
0 + 840.00 20.00 19.270 350.700 0.000 0.000
0 + 860.00 20.00 27.520 467.900 0.000 0.000
0 + 880.00 20.00 15.940 434.600 0.000 0.000
0 + 900.00 20.00 1.420 173.600 3.060 30.600
0 + 920.00 20.00 0.680 21.000 4.840 79.000
0 + 940.00 20.00 6.310 69.900 0.000 48.400
0 + 951.50 11.50
0 + 957.00 5.50
0 + 960.00 3.00 1.380 0.920
0 + 980.00 20.00 1.760 31.400 0.000 9.200
0 + 997.70 17.70 7.420 81.243 0.000 0.000
537.70 9,459.14 1,718.80

STATION DISTANCE CUT Volume Cut FILL Volume Fill Area 506 Volume 506 Remarks
2 + 774.00 4.460 0.000
2 + 780.00 6.00 1.660 18.36 0.710 2.13
2 + 800.00 20.00 6.310 79.70 0.000 7.10
2 + 820.00 20.00 2.010 83.20 2.280 22.80
2 + 840.00 20.00 6.260 82.70 0.980 32.60
2 + 860.00 20.00 1.117 73.77 2.583 35.63
2 + 880.00 20.00 1.888 30.05 2.474 50.57 3.1270
2 + 900.00 20.00 0.000 18.88 4.141 66.15 3.5890 67.16
2 + 920.00 20.00 3.142 31.42 0.912 50.53 3.1420 67.31
2 + 940.00 20.00 0.000 31.42 5.168 60.80 3.6590 68.01
2 + 960.00 20.00 0.000 - 12.230 173.98 36.59 rcpc 1-0.91x12
2 + 980.00 20.00 0.000 - 7.163 193.93 4.4260 44.26
3 + 000.00 20.00 0.000 - 6.887 140.50 3.6950 81.21
3 + 020.00 20.00 0.000 - 0.000 68.87
3 + 026.00 6.00 0.000 - 0.000 -
3 + 032.00 6.00 1.440 4.32 0.870 2.61
3 + 040.00 8.00 0.000 5.76 4.590 21.84
3 + 057.00 17.00 0.000 - 13.620 154.79
3 + 060.00 3.00 0.000 - 12.460 39.12
3 + 080.00 20.00 0.410 4.10 2.720 151.80
3 + 100.00 20.00 9.670 100.80 1.290 40.10
3 + 120.00 20.00 24.350 340.20 0.000 12.90
3 + 140.00 20.00 13.520 378.70 0.000 -
3 + 160.00 20.00 11.340 248.60 1.010 10.10
3 + 180.00 20.00 6.820 181.60 1.910 29.20
3 + 200.00 20.00 2.170 89.90 4.070 59.80
3 + 220.00 20.00 0.400 25.70 10.980 150.50
3 + 240.00 20.00 3.160 35.60 30.740 417.20
3 + 260.00 20.00 16.200 193.60 6.060 368.00
3 + 280.00 20.00 19.080 352.80 0.000 60.60
3 + 300.00 20.00 41.240 603.20 0.000 -
3 + 320.00 20.00 34.340 755.80 0.000 -
3 + 340.00 20.00 0.000 343.40 6.820 68.20
3 + 360.00 20.00 10.280 102.80 10.030 168.50
3 + 380.00 20.00 16.640 269.20 2.320 123.50
3 + 400.00 20.00 7.970 246.10 0.000 23.20
3 + 420.00 20.00 11.630 196.00 0.000 -
3 + 440.00 20.00 9.640 212.70 0.000 -
3 + 460.00 20.00 7.760 174.00 0.000 -
3 + 480.00 20.00 18.060 258.20 0.000 -
3 + 500.00 20.00 41.160 592.20 0.000 -
3 + 520.00 20.00 38.710 798.70 0.000 -
3 + 540.00 20.00 40.660 793.70 0.000 -
3 + 560.00 20.00 1.230 418.90 1.850 18.50
3 + 580.00 20.00 4.670 59.00 0.090 19.40
3 + 600.00 20.00 1.350 60.20 1.690 17.80
3 + 620.00 20.00 1.530 28.80 2.090 37.80
3 + 640.00 20.00 0.820 23.50 21.890 239.80 rcpc 1-0.91x12
3 + 660.00 20.00 21.170 219.90 0.000 218.90
3 + 680.00 20.00 16.180 373.50 1.700 17.00
3 + 700.00 20.00 44.910 610.90 0.000 17.00
3 + 720.00 20.00 66.240 1,111.50 0.000 -
3 + 740.00 20.00 67.100 1,333.40 0.000 -
3 + 760.00 20.00 52.010 1,191.10 0.000 -
3 + 780.00 20.00 39.350 913.60 0.000 -
3 + 800.00 20.00 45.580 849.30 0.000 -
3 + 820.00 20.00 33.560 791.40 0.000 -
3 + 832.00 12.00 43.080 459.84 0.000 -
1,058.00 16,202.02 3,393.75 364.54

STATION DISTANCE CUT Volume Cut FILL Volume Fill Area 506 Volume 506 Remarks
4 + 840.00 61.600 2.610
4 + 860.00 20.00 67.240 1,288.40 0.290 29.00
4 + 880.00 20.00 73.770 1,410.10 0.100 3.90
4 + 899.00 19.00 53.080 1,205.08 5.780 55.86
4 + 900.00 1.00 52.440 52.76 6.150 5.97
4 + 920.00 20.00 54.570 1,070.10 8.000 141.50
4 + 940.00 20.00 55.280 1,098.50 5.170 131.70
4 + 960.00 20.00 67.900 1,231.80 0.720 58.90
4 + 980.00 20.00 73.180 1,410.80 0.200 9.20
5 + 000.00 20.00 9.120 823.00 5.200 54.00
5 + 020.00 20.00 62.950 720.70 0.940 61.40
5 + 040.00 20.00 54.950 1,179.00 0.000 9.40
5 + 060.00 20.00 46.360 1,013.10 0.000 -
5 + 080.00 20.00 33.440 798.00 4.810 48.10
5 + 100.00 20.00 27.790 612.30 3.560 83.70
5 + 120.00 20.00 7.820 356.10 9.080 126.40
5 + 140.00 20.00 20.220 280.40 1.230 103.10
5 + 160.00 20.00 19.520 397.40 1.480 27.10
5 + 180.00 20.00 19.780 393.00 1.360 28.40
5 + 200.00 20.00 39.100 588.80 0.000 13.60
5 + 220.00 20.00 40.400 795.00 0.000 -
5 + 240.00 20.00 59.040 994.40 0.000 -
5 + 260.00 20.00 55.990 1,150.30 0.000 -
5 + 261.50 1.50 58.410 85.80 0.000 -
5 + 280.00 18.50 52.210 1,023.24 0.000 -
5 + 300.00 20.00 49.000 1,012.10 0.000 -
5 + 320.00 20.00 17.850 668.50 0.000 -
5 + 340.00 20.00 1.460 193.10 6.320 63.20
5 + 360.00 20.00 0.000 14.60 23.200 295.20
5 + 380.00 20.00 0.000 - 19.570 427.70
5 + 400.00 20.00 27.500 275.00 0.000 195.70 rippable
5 + 420.00 20.00 21.680 491.80 0.000 - rippable
5 + 440.00 20.00 20.000 416.80 0.000 - rippable
5 + 460.00 20.00 15.820 358.20 0.090 0.90 rippable
5 + 480.00 20.00 11.490 273.10 3.210 33.00 rippable
5 + 494.00 14.00 2.220 95.97 6.240 66.15
5 + 500.00 6.00 0.000 6.66 9.850 48.27
5 + 520.00 20.00 0.000 - 64.390 742.40 rcbc 2.4x2.4x17
5 + 524.00 4.00 0.000 - 79.110 287.00 16.0680 32.14
5 + 540.00 16.00 0.000 - 28.560 861.36 7.5190 188.70
5 + 560.00 20.00 0.000 - 15.990 445.50 8.1950 157.14
5 + 580.00 20.00 0.000 - 10.480 264.70 9.3570 175.52
5 + 600.00 20.00 54.390 543.90 0.000 104.80 93.57
5 + 620.00 20.00 26.470 808.60 0.630 6.30 3.5540 35.54
5 + 640.00 20.00 50.170 766.40 0.000 6.30 35.54
5 + 660.00 20.00 41.840 920.10 0.000 - -
5 + 680.00 20.00 34.590 764.30 0.000 - -
5 + 700.00 20.00 0.000 345.90 4.460 44.60 3.8270 38.27
5 + 720.00 20.00 2.790 27.90 0.170 46.30 2.4070 62.34
5 + 740.00 20.00 3.270 60.60 0.060 2.30 1.1750 35.82
5 + 760.00 20.00 1.370 46.40 0.710 7.70 11.75
5 + 780.00 20.00 0.780 21.50 3.950 46.60 -
5 + 800.00 20.00 0.000 7.80 9.150 131.00 -
5 + 820.00 20.00 0.000 - 15.460 246.10 1.5140 15.14
5 + 840.00 20.00 29.810 298.10 13.980 294.40 8.2540 97.68
5 + 860.00 20.00 10.340 401.50 40.280 542.60 10.6210 188.75
5 + 880.00 20.00 33.780 441.20 8.040 483.20 3.4220 140.43 rippable
5 + 900.00 20.00 30.650 644.30 9.590 176.30 4.5700 79.92 rippable
5 + 920.00 20.00 44.840 754.90 3.580 131.70 2.1930 67.63 rippable
5 + 940.00 20.00 25.510 703.50 0.000 35.80 21.93 rippable
5 + 960.00 20.00 70.080 955.90 0.000 - - rippable
5 + 980.00 20.00 62.010 1,320.90 0.000 - - rippable
6 + 000.00 20.00 101.400 1,634.10 0.000 - - rippable
6 + 020.00 20.00 36.480 1,378.80 0.000 - - rippable
6 + 040.00 20.00 35.830 723.10 0.000 - - rippable
6 + 060.00 20.00 31.050 668.80 0.160 1.60 2.1810 21.81 rippable
6 + 080.00 20.00 11.390 424.40 1.340 15.00 5.8740 80.55 rippable
6 + 100.00 20.00 0.000 113.90 10.100 114.40 5.2400 111.14
6 + 120.00 20.00 0.000 - 18.690 287.90 15.2250 204.65
6 + 140.00 20.00 10.680 106.80 8.790 274.80 4.2070 194.32
6 + 160.00 20.00 0.000 106.80 14.180 229.70 7.0270 112.34
6 + 180.00 20.00 0.000 - 20.520 347.00 16.8720 238.99
6 + 200.00 20.00 0.000 - 22.250 427.70 18.5320 354.04
6 + 220.00 20.00 0.000 - 20.800 430.50 16.7400 352.72
6 + 240.00 20.00 0.000 - 15.580 363.80 12.7620 295.02
6 + 260.00 20.00 0.000 - 8.060 236.40 8.3440 211.06
6 + 280.00 20.00 37.630 376.30 0.000 80.60 83.44
6 + 300.00 20.00 42.250 798.80 0.000 - 1.2070 12.07 rippable
6 + 320.00 20.00 42.250 845.00 0.000 - 12.07 rippable
6 + 340.00 20.00 34.980 772.30 0.000 - - rippable
6 + 360.00 20.00 27.810 627.90 0.000 - - rippable
6 + 380.00 20.00 4.430 322.40 0.630 6.30 1.6970 16.97 rippable
6 + 400.00 20.00 16.430 208.60 2.440 30.70 16.97 rippable
6 + 420.00 20.00 15.390 318.20 5.960 84.00 - rippable
6 + 440.00 20.00 27.930 433.20 1.170 71.30 - rippable
6 + 460.00 20.00 31.530 594.60 1.990 31.60 - rippable
6 + 480.00 20.00 29.730 612.60 0.780 27.70 - rippable
6 + 500.00 20.00 30.440 601.70 0.000 7.80 - rippable
6 + 520.00 20.00 47.240 776.80 0.000 - - rippable
6 + 540.00 20.00 64.220 1,114.60 0.000 - - rippable
6 + 560.00 20.00 107.190 1,714.10 0.000 - - rippable
6 + 580.00 20.00 113.810 2,210.00 0.000 - - rippable
6 + 600.00 20.00 117.260 2,310.70 0.000 - - rippable
6 + 620.00 20.00 115.520 2,327.80 0.000 - - rippable
6 + 640.00 20.00 95.570 2,110.90 0.000 - - rippable
6 + 660.00 20.00 72.950 1,685.20 0.000 - - rippable
6 + 680.00 20.00 64.530 1,374.80 0.000 - - rippable
6 + 700.00 20.00 22.030 865.60 0.770 7.70 3.3750 33.75 rippable
6 + 720.00 20.00 22.470 445.00 0.000 7.70 33.75 rippable
6 + 740.00 20.00 23.760 462.30 0.670 6.70 - rippable
6 + 760.00 20.00 33.970 577.30 6.730 74.00 2.5370 25.37 rippable
6 + 780.00 20.00 6.500 404.70 12.610 193.40 5.1140 76.51 rippable
6 + 800.00 20.00 2.470 89.70 19.410 320.20 7.2990 124.13 rippable
6 + 820.00 20.00 9.660 121.30 12.380 317.90 5.3480 126.47 rippable
6 + 840.00 20.00 62.850 725.10 10.340 227.20 4.9440 102.92 rippable
6 + 860.00 20.00 43.980 1,068.30 8.440 187.80 3.4980 84.42 rippable
6 + 880.00 20.00 7.470 514.50 10.160 186.00 34.98 rippable
6 + 900.00 20.00 14.420 218.90 2.080 122.40 - rippable
6 + 920.00 20.00 42.290 567.10 1.410 34.90 4.5180 45.18 rippable
6 + 940.00 20.00 55.120 974.10 0.880 22.90 3.5620 80.80 rippable
6 + 960.00 20.00 42.880 980.00 0.000 8.80 35.62 rippable
6 + 980.00 20.00 28.110 709.90 0.000 - - rippable
7 + 000.00 20.00 12.170 402.80 0.000 - -
7 + 020.00 20.00 12.280 244.50 1.730 17.30 -
7 + 040.00 20.00 24.820 371.00 6.330 80.60 -
7 + 060.00 20.00 41.730 665.50 5.720 120.50 -
7 + 080.00 20.00 41.730 834.60 0.000 57.20 -
7 + 100.00 20.00 76.780 1,185.10 0.000 - -
7 + 120.00 20.00 98.050 1,748.30 1.350 13.50 4.2270 42.27
7 + 140.00 20.00 83.390 1,814.40 2.390 37.40 6.0520 102.79
7 + 160.00 20.00 95.700 1,790.90 1.080 34.70 3.9460 99.98
7 + 180.00 20.00 78.730 1,744.30 2.990 40.70 7.1990 111.45
7 + 200.00 20.00 84.370 1,631.00 3.760 67.50 4.3800 115.79
7 + 220.00 20.00 0.000 843.70 4.860 86.20 6.5760 109.56
7 + 240.00 20.00 0.000 - 4.910 97.70 6.4400 130.16
7 + 260.00 20.00 0.190 1.90 7.550 124.60 2.3660 88.06
7 + 280.00 20.00 7.680 78.70 0.000 75.50 23.66
7 + 300.00 20.00 16.630 243.10 0.000 - -
7 + 320.00 20.00 46.000 626.30 0.000 - -
7 + 340.00 20.00 36.500 825.00 0.000 - 0.8700 8.70
7 + 360.00 20.00 36.640 731.40 0.000 - 0.8380 17.08
2,520.00 85,417.10 12,668.11 5,449.36

LENGTH CUT FILL 506

4,115.70 l.m. 111,078.26 cu.m. 17,780.65 cu.m. 5,813.90 cu.m.

Volume Rippable = 41,948.80 cu.m.

Volume Surplus Common = (Volume Cut - Rippable) - (Fill/0.80)

Volume Surplus Common = 46,903.65 cu.m.

Volume Embankment = Fill / 0.80

Volume Embankment = 22,225.81 cu.m.

Volume Stone Masonry = 5813.902 cu.m.

STATION
0 + 540.00 1 1.22 11
0 + 780.00 1 1.22 10 remove 1-0.91x10
21

2 + 960.00 1 0.91 12
3 + 640.00 1 0.91 12
24

5 + 520.00 2.4 2.4 17 rcbc

 STATION DISTANCE LEFT SIDE STATION DISTANCE RIGHT SIDE
3 + 280.00 3 + 160.00
3 + 420.00 140.00 3 + 320.00 160.00

4 + 899.00 3 + 400.00
4 + 920.00 21.00 3 + 420.00 20.00

5 + 240.00 4 + 840.00
5 + 320.00 80.00 5 + 000.00 160.00

5 + 980.00 5 + 080.00
6 + 000.00 20.00 5 + 320.00 240.00

6 + 480.00 5 + 620.00
7 + 000.00 520.00 5 + 680.00 60.00

7 + 080.00 5 + 760.00
7 + 200.00 120.00 5 + 780.00 20.00

7 + 280.00 5 + 840.00
7 + 320.00 40.00 6 + 080.00 240.00

6 + 500.00
6 + 680.00 180.00

7 + 000.00
7 + 060.00 60.00

941.00 1,140.00

TOTAL LENGTH 2,081.00 l.m.

STATION DISTANCE LEFT SIDE STATION DISTANCE RIGHT SIDE
4 + 840.00 5 + 340.00
4 + 880.00 40.00 5 + 380.00 40.00

4 + 940.00 6 + 160.00
5 + 220.00 280.00 6 + 200.00 40.00

5 + 340.00
5 + 960.00 620.00

6 + 020.00
6 + 260.00 240.00

1,180.00 80.00

1,260.00