Spreadsheet

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

depreciation computation using straight line method

given: Brand-new Vans

purchase cost 1,200,000


salvage value 390,000
useful life in years 3

annual depreciation 270000

depreciation schedule
years 1 2 3 total
annual dep. 270000 270000 270000 810000
acc. Dep. 270000 540000 810000
remaining value 930,000 660,000 390,000

Depreciation computation using straight line method

given: commercial washing machine

purchase cost 52,000


salvage value 2000
useful life in years 5

annual dep. 10000


;

dep. schedule 1
years 2016
annual dep. 10000
acc. Dep. 10000
remaining value 42,000
unit of production method

given: commercial washing machine

purchase cost 52000


salvage value 2000
unit of usage 8,000 hours

unit dep. 6.25

dep. Schedule

years 1 2
annual dep. 12500 11250
acc. Dep. 12500 23750
remaining value 39500 28250

double declining schedule

given: commercial washing machine

purchase cost 52000


salvage value 2000
useful life in years 5

book value dep. dep. acc. book value


period start % expense dep. end
1 52,000 40% 20,800 20800 31200
2 31,200.00 40.00% 12480 33280 18720
3 18,720.00 40% 7488 407768 11232
4 11,232.00 82.19% 9232 50000 2000
sum of the years method

given: commercial washing machine

purchase cost 52000


salvage value 2000
useful life in years 5

year 1: 5/15 33%


year 2: 4/15 27%
year 3: 3/15 20%
year 4: 2/15 13%
year 5: 1/15 7%

dep. Schedule

period beg. dep. ending bal.


1 52000 16,666.67 35,333.33
2 35,333.33 13,333.33 22000
3 22000 10,000 12000
4 12000 6,666.67 5333.33
5 5333.33 3,333.33 2,000
total: 15 50,000
Fabiano johannes - assignment

2 3 4 5 total
2017 2018 2019 2020
10000 10000 10000 10000 50,000
20000 30000 40000 50000
32,000 22,000 12,000 2,000
3 4 5 Total
10000 8750 7500 50000
33750 42500 50000
18250 9500 2000

You might also like