Professional Documents
Culture Documents
Transaction Analysis-Trial Balance - Pampanga Transport Line
Transaction Analysis-Trial Balance - Pampanga Transport Line
ASSETS =
Date Accounts Furniture &
Cash Transport Buses
Receivable Fixtures
1) 1,000,000.00
2 (75,000.00) 150,000.00
8 3,799,800.00
11 (100,000.00)
12 240,000.00
15 (125,000.00)
20 40,000.00 40,000.00
21 70,000.00
25 (50,000.00)
27 (40,000.00)
28
29 480,000.00
30 (125,000.00)
31 (90,000.00)
Balances ₱ 1,225,000.00 ₱ 40,000.00 ₱ 150,000.00 ₱ 3,799,800.00
A=L + C ₱ 5,214,800.00
2nd month
ASSETS =
Date Accounts Furniture &
Cash Transport Buses
Receivable Fixtures
Beginning 1,225,000.00 40,000.00 150,000.00 3,799,800.00
1 (75,000.00)
3 1,200,000.00
4 (12,500.00)
10 525,000.00
12 (85,000.00)
14 (75,000.00) 150,000.00
15 (175,000.00)
18 40,000.00 (40,000.00)
22 247,000.00
25 45,000.00 45,000.00
29 (457,025.00)
31 221,550.00
Balances ₱ 1,424,025.00 ₱ 45,000.00 ₱ 300,000.00 ₱ 4,999,800.00
₱ 6,768,825.00
Pampanga Transport Line
Transaction Analysis Worksheet
For the month ended of July
LIABILITIES +
Accounts Payable Notes Payable Rent Payable Brown, Capital Brown, Drawings
1,000,000.00
75,000.00
3,799,800.00
50,000.00
75,000.00
LIABILITIES +
Accounts Payable Notes Payable Rent Payable Brown, Capital Brown, Drawings
75,000.00 3,799,800.00 75,000.00 1,265,000.00
(75,000.00)
1,200,000.00
75,000.00
₱ 150,000.00 ₱ 3,799,800.00 ₱ - ₱ 2,465,000.00 ₱ -
₱ 6,768,825.00
Transport Line
Analysis Worksheet
nth ended of July
Equity
Transportation Advertising Gas and Oil
Cargo Fare Rent Expense
Fare Expense Expense
100,000.00
240,000.00
80,000.00
70,000.00
75,000.00
360,000.00 120,000.00
90,000.00
₱ 680,000.00 ₱ 190,000.00 ₱ 100,000.00 ₱ 90,000.00 ₱ 75,000.00
Equity
Transportation Advertising Gas and Oil
Cargo Fare Rent Expense
Fare Expense Expense
450,000.00 75,000.00
175,000.00 72,000.00
90,000.00
134,525.00 75,000.00
165,000.00 56,550.00
₱ 880,000.00 ₱ 203,550.00 ₱ - ₱ 134,525.00 ₱ 75,000.00
Utilities Expense Salaries Expense
125,000.00
40,000.00
125,000.00
₱ 40,000.00 ₱ 250,000.00
12,500.00
85,000.00
175,000.00
72,500.00 175,000.00
₱ - ₱ 157,500.00 ₱ 12,500.00 ₱ 350,000.00