Professional Documents
Culture Documents
Stock Valuation Math
Stock Valuation Math
Problem:
Uttara Finance Ltd. currently pays a dividend of Tk. 15 per share. Finance manager
expect the dividend will increase @10% annual rate over the next three years. At
the end of 3 year, dividend will continue to grow at a rate of5% forever. If the
rd
Solution:
We know,
P0=D1/(1+k)+D2/(1+k)2+(D3+P3)/(1+k)3
Given,
D1=D0(1+g)
=15(1+0.1)
=16.50
D2=D1(1+g)
=16.50(1+0.1)
=18.15
D3=D2(1+g)
=18.15(1+0.1)
=19.97
D4=19.97(1.05)
=20.46
P3=D4/(K-g)
=20.96/(0.15-0.05)
=209.60
P0=16.5/(1.15)1+18.15/(1.15)2+(19.97+209.6)/(1+0.15)3
=179.02