PRICE BREAKDOWN

Izwelethu Protection & Training Acdemy Pty Ltd, 367 Main Road ,Paarl ,7646. Tell : 021 872 0486
Cell: 071173 0466/0731798472. Email: rsmagwaxaza@gmail.com/info@izwelethupta.co.za

Price Breakdown

DESCRIPTION EXPLANATION GRADE E,D&C CALCULATION

MONTHLY SALARY R4585.00 PROMULGATED monthly sal

HOURLY EQUIVALENT Clause 3[5][b] sectorial clause3[5][b] Monthly salary/hrs per wk

Ordinary time:A. Primary sec. 4shiftper week[48hrs 4585.00 wage as per NBC agree.

B. Relief sec. 2shift per week [24hrs 2592.30 hrx24 x4,333

Sunday pay premium 4,333weekp/m@1.5 1719.24 12x4.333 x hr x1.5[Sun/rate

Public Holiday Premium 1shift p/m@x1 264.52 hrx12]1xportion already incl.

Leave Provision 21 consecutive days leave 396.78 [hrx12]x1x5[reliever]

Sick Pay 1 shift p/m 396.78 [hr x12] x 1.5 [reliever]

Study Leave 6days per annum 198.39 [[hr x12 x 6]/12]x1.5 reliever

Family responsible Leave 5days per annum 165.32 [[hrx12 x5]/12 x1.5 reliever

Night shift allowance 6rand,p/night shift worked 182.50 [[365/12]x 6

Premium allowance 175p/m 262.50 premium x1.5 [reliever

Provident fund 7.5 % of fund salary 515.81 fund salary x 7.5% x 1.5 [relie]

Statutory annual bonus monthly salary 547.75 Monthly salary /12 x1.5

SUB-TOTAL 11  562.37
UIF 1% of remuneration 103.21 total income: primary + relieve

COIDA/WCA 4,28% of remuneration 441.74 total income : prim +reliever

SETS OF UNIFORM 1,500 p/p p.a 187.50 rand value+reliever50%

TRAINING 1% of remuneration [SDL] 96.13 total income:Primary + relieve

CLEANING ALLOWANCE 30 rand p/m 45.00 allowance + 1.5 reliev

TOTAL DIRECT COST 12452.95

SHARE OF OVERHEADS 40% of direct cost 4140.47

TOTAL COST per guard per month R1 6  593.43

GRAND TOTA COST R33 186.86

WE trust that you will find the above satisfactory and we assure of our best service at all times.

Quoted by Mr Richard