Project:

Location: Liwasang Kalayaan, Marikina Heights, Marikina City

Subject: Fire Protection Works Cost Proposal
Date: Jun-15

Unit Cost
Items Description Qty. Units Total Extension (Php)
Material Cost Labor Cost

I. General Requirements
A Mobilization/Demobilization 200,000.00
B Site Management 300,000.00
C Permits & Lisences 336,738.11
D Electric & Water Consumption 90,000.00
E Telephone 50,000.00
F Safety Requirements 75,000.00

SUB-TOTAL 1,051,738.11

II. Fire Protection System

Sprinkler Heads
A upright 762 No./s 350.00 105.00 455.00 346,710.00
B pendent 367 No./s 450.00 135.00 585.00 214,695.00
Pipe & Fittings
B.I. Pipes sch. 40 STD. (Supreme)
C 150mm diameter 126 Lm/s 2,628.85 920.10 3,548.95 447,168.15
D 100mm diameter 807 Lm/s 1,515.06 530.27 2,045.33 1,650,583.76
E 50mm diameter 89 Lm/s 493.10 172.58 665.68 59,245.92
F 40mm diameter 604 Lm/s 363.69 127.29 490.98 296,550.79
G 32mm diameter 486 Lm/s 288.53 100.98 389.51 189,301.53
H 25mm diameter 3,111 Lm/s 223.67 78.28 301.95 939,371.26
B.I. Tee sch. 40 STD. (Supreme)
I 150mm diameter 2 No./s 975.00 341.25 1,316.25 2,632.50
J 100mm diameter 30 No./s 525.00 183.75 708.75 21,262.50
K 40mm diameter 170 No./s 115.13 40.29 155.42 26,421.19
L 32mm diameter 17 No./s 72.38 25.33 97.71 1,661.01
M 25mm diameter 398 No./s 46.13 16.14 62.27 24,782.96
B.I. Tee Reducer sch. 40 STD. (Supreme)
N 100 x 50mm diameter 17 No./s 525.00 183.75 708.75 12,048.75
O 100 x 40mm diameter 184 No./s 525.00 183.75 708.75 130,410.00
P 100 x 32mm diameter 21 No./s 525.00 183.75 708.75 14,883.75
Q 100 x 25mm diameter 8 No./s 525.00 183.75 708.75 5,670.00
R 50 x 32mm diameter 2 No./s 259.88 90.96 350.83 701.66
S 50 x 25mm diameter 6 No./s 259.88 90.96 350.83 2,104.99
T 40 x 32mm diameter 14 No./s 176.75 61.86 238.61 3,340.58
U 40 x 25mm diameter 162 No./s 176.75 61.86 238.61 38,655.23
V 32 x 25mm diameter 303 No./s 133.88 46.86 180.73 54,761.57
B.I. 90 degree Elbow sch. 40 STD. (Supreme)
W 150mm diameter 16 No./s 975.00 341.25 1,316.25 21,060.00
X 100mm diameter 19 No./s 312.50 109.38 421.88 8,015.63
Y 50mm diameter 35 No./s 163.38 57.18 220.56 7,719.47
Z 40mm diameter 73 No./s 107.13 37.49 144.62 10,557.17
AA 32mm diameter 15 No./s 83.00 29.05 112.05 1,680.75
AB 25mm diameter 1,207 No./s 53.63 18.77 72.39 87,379.26
B.I. Reducer sch. 40 STD. (Supreme)
AC 50 x 40mm diameter 12 No./s 123.44 43.20 166.64 1,999.69
AD 40 x 32mm diameter 289 No./s 85.94 30.08 116.02 33,528.52
AE 40 x 25mm diameter 107 No./s 85.94 30.08 116.02 12,413.67

1 of 3
 Unit Cost
Items Description Qty. Units Total Extension (Php)
Material Cost Labor Cost
AF 32 x 25mm diameter 306 No./s 67.19 23.52 90.70 27,755.16
Victaulic Coupling
AG 150mm diameter 176 No./s 1,062.50 371.88 1,434.38 252,450.00
AH 100mm diameter 378 No./s 2,293.75 802.81 3,096.56 1,170,500.63
End Caps
AI 100mm diameter 19 No./s 243.75 85.31 329.06 6,252.19
AJ 65mm diameter 4 No./s 108.75 38.06 146.81 587.25
Hangers
AK 50mm diameter 12 No./s 118.75 41.56 160.31 1,923.75
AL 40mm diameter 210 No./s 118.75 41.56 160.31 33,665.63
AM 32mm diameter 291 No./s 118.75 41.56 160.31 46,650.94
AN 25mm diameter 811 No./s 118.75 41.56 160.31 130,013.44
Sway Brace
AO 100mm diameter 372 No./s 218.75 76.56 295.31 109,856.25
Wall Clamp
AP 100mm diameter 26 No./s 225.00 78.75 303.75 7,897.50
AQ 50mm diameter 9 No./s 118.75 41.56 160.31 1,442.81
Wye strainer
AR 100mm diameter 2 No./s 11,393.75 3,987.81 15,381.56 30,763.13
Flexible Coupling
AS 100mm diameter 2 No./s 3,000.00 1,050.00 4,050.00 8,100.00
Valves
Gate Valve
AT 100mm diameter 4 No./s 17,798.38 6,229.43 24,027.81 96,111.23
Alarm Check Valve
AU 100mm diameter 1 No./s 71,047.50 24,866.63 95,914.13 95,914.13
Check Valve
AV 100mm diameter 2 No./s 35,450.63 12,407.72 47,858.34 95,716.69
Fire Hose Valve
AW 65mm diameter 4 No./s 10,500.00 3,675.00 14,175.00 56,700.00
Globe Valve
AX 50mm diameter 2 No./s 4,396.25 1,538.69 5,934.94 11,869.88
Fire Department Connections
AY FDC Automatic Sprinkler System 150 x2-65 1 No./s 44,375.00 15,531.25 59,906.25 59,906.25
AZ FDC Dry Stand Pipe 150 x2-66 1 No./s 44,375.00 15,531.25 59,906.25 59,906.25
BA Roof Manifold 2 No./s 28,612.50 10,014.38 38,626.88 77,253.75
Others
Pressure Gauge
BB 100mm diameter 2 No./s 5,625.00 1,968.75 7,593.75 15,187.50
Sight Glass
BC 25mm diameter 4 No./s 1,691.88 592.16 2,284.03 9,136.13
Water Flow Switch
BD 50mm diameter 4 No./s 7,425.00 2,598.75 10,023.75 40,095.00
BE Fire Hose Cabinet 11 No./s 18,500.00 6,475.00 24,975.00 274,725.00
Fire Extinguisher
BF 11lbs Halotron 3 No./s 18,125.00 6,343.75 24,468.75 73,406.25
Manhole
BG 600mm x 600mm 1 No./s 37,500.00 1,875.00 39,375.00 39,375.00
Vortex Plate
BH for 100mm diameter pipe 2 No./s 1,622.50 567.88 2,190.38 4,380.75
Ladder Rung
BI 16mmdiameter @ every .20m 35 No./s 187.90 65.77 253.67 8,878.28

Pumps:
Fire Pump

2 of 3
 Unit Cost
Items Description Qty. Units Total Extension (Php)
Material Cost Labor Cost
BJ Horizontal split Case vs. 278ft.
TDH/75HP/3150RPM/3 phase/60hz/220- 1 No./s osm 43,750.00 43,750.00 43,750.00
440Volts
Jockey Pump
BK Vertical inline 60gpm vs. 348ft.
TDH/7.5HP/3150 rpm/3 phase/60 hz/220-440 1 No./s osm 12,500.00 12,500.00 12,500.00
volts

SUB-TOTAL 7,569,987.94

TOTAL FIRE PROTECTION WORKS 8,621,726.06

3 of 3