Date

Project
Location City of San Fernando, Pampanga
Subject FIRE PROTECTION WORKS
Ref. No.: S.A.V.E.R.S.-003-014-R0
BILL OF MATERIALS

Item Particulars Qty. Units Material Cost Labor Cost Amount

General Requirements
I Mobilization/Demobilization 60,000.00
II Construction drawings & Plans 45,000.00
for Permit -
III Tempacil/House Rental 65,000.00
Sub-total 170,000.00

IV Piping works: B.I. pipe (Sch. 40)

1 PIPES B.I X 6m
50mmɸ 20.00 pcs 98,611.82 39,444.73 138,056.55
40mmɸ 35.00 pcs 127,280.16 50,912.06 178,192.22
32mmɸ 30.00 pcs 86,550.51 34,620.20 121,170.71
25mmɸ 100.00 pcs 223,649.42 89,459.77 313,109.19
Sub-total 750,528.68

2 FITTINGS B.I. - - -
3 TEE: - - -
32 x 25 36.00 pcs 12,744.00 5,097.60 17,841.60
40 x 40 1.00 pcs 378.00 151.20 529.20
25 x 25 18.00 pcs 5,400.00 2,160.00 7,560.00
50 x 25 24.00 pcs 11,376.00 4,550.40 15,926.40
40 x 25 45.00 pcs 17,010.00 6,804.00 23,814.00

4 Reducer Bushing: - -
50 x 40 12.00 pcs 4,630.05 1,852.02 6,482.06
40 x 32 18.00 pcs 4,913.33 1,965.33 6,878.66
40 x 25 1.00 pcs 272.96 109.19 382.15
32 x 25 18.00 pcs 3,810.50 1,524.20 5,334.70

5 Elbow:90⁰ - -
50ɸ 2.00 pcs 586.33 234.53 820.86
40ɸ 6.00 pcs 1,166.08 466.43 1,632.51
25ɸ 80.00 pcs 7,773.84 3,109.54 10,883.38

6 Globe valve: -
32ɸ 2.00 pcs 9,684.36 3,873.74 13,558.10
25ɸ 4.00 pcs 13,759.70 5,503.88 19,263.58
-
7 Flange 50ɸ 16.00 pcs 8,432.64 3,373.06 11,805.70
-
8 Teflon 5,000.00 pcs 120,000.00 48,000.00 168,000.00

Sub-total 310,712.90

Page 1 of 2
 Item Particulars Qty. Units Material Cost Labor Cost Amount

General Requirements
Other Accessories -
9 Sprinkler heads: -
Upright 143.00 pcs 88,374.00 35,349.60 123,723.60
Pendent 19.00 pcs 15,020.64 6,008.26 21,028.90

10 Supervisory Switch 2.00 pcs 15,600.00 6,240.00 21,840.00

Water flow Switch 2.00 pcs 15,600.00 6,240.00 21,840.00

11 Fire Hose Cabinet 2.00 pcs 39,600.00 15,840.00 55,440.00

Sub-total 243,872.50

Supports & Hardwares:

12 Clevis : -
50ɸ 30.00 pcs 6,258.60 2,503.44 8,762.04
-
13 Loop Hanger: -
50ɸ 10.00 pcs 2,086.20 834.48 2,920.68
40ɸ 20.00 4,172.40 1,668.96 5,841.36
32ɸ 70.00 pcs 14,603.40 5,841.36 20,444.76
25ɸ 120.00 pcs 25,034.40 10,013.76 35,048.16
-
14 Full thread Rod : -
10ǿ 500.00 pcs 39,000.00 15,600.00 54,600.00
-
Bolt n Nuts 5/8" X 3" 64.00 pcs 6,528.00 2,611.20 9,139.20
Sub-total - - 136,756.20

15 Consumables - - 72,093.51

16 Hydro testing - - 150,000.00

17 Miscellaneous - - 100,000.00

18 Chipping & restoration works - - 65,000.00

Sub-total 387,093.51

Total

GRAND TOTAL 1,998,963.78

Prepared by:

Page 2 of 2