Computation of Goodwill

Computation
Consideration Transferred P 560,000
Add: Non-controlling interest in the acquire (fair P 600,000 x 30% 180,000
value)
Previously held equity interest in the acquiree 0
Total 740,000
Less: Fair value of net identifiable assets acquired Total FV of asset less Liabilities
(20,000+20,000+100,000+10,000+540,000-90,000) 600,000
Goodwill P 140,000

Elimination Entries: (To eliminate investment in subsidiary and recognize the changes in fair value of the asset and goodwill)

Building, net 140,000

Share Capital – XYZ, Inc 200,000
Share Premium – XYZ, Inc 50,000
Retained Earnings – XYZ, Inc 230 000
Goodwill 140 000
Accounts Receivable  20 000
Investment In Subsidiary 560 000
Non-controlling interest (600k x 30%) 180 000
#