3.main Line G-III (Zone-I & IV) F-3, f18

You might also like

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 46

APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Based on MRS Ist Quarter 2009 actual alloted tender rates (Part - I)
Work yet to be Alotted Based on MRS Ist Bi-Annual 2016 (Part-II)
Distribution System
Table F-3: SUMMARY OF COST

Sr. Description Ref Unit Quantity Rate Amount


No. New Tube Wells Table (Rs.) (Rs.)

1 Tube Well boring and Conversion (3 F-6 7,724,646


Nos.) (Detail attached)
2 Pumping Chambers (12'x12')
i) Civil work (3Nos.) F-9 966,091
iii) Electrical Works (3 jobs.) F-12 2,454,383
iv) Pumping Equipment (3 sets) F-15 6,708,824

3 New RCC Over Head Reservoir F-24


i) Capacity (100,000 Gallons) (5 Nos) 45,045,000

4 Rising Main and Distribution System


(Zone-I & lV)
i) Main Lines F-20
Part - I (Alloted Rates) 69,851,347
Part - II (Alloted Rates) 12,989,807
ii) Tertiary Lines F-21
Part - I (Alloted Rates) 3,567,473
Part - II (Revised Rates 2016) 15,103,230
5 House Connection
Part - I F-27 8,341,290

6 P/F Hypo Cholrinator F-30 109,986

7 Lum Sum Provision


Other Lum Sum Provision (M.S Pipe 1,577,915
i
and Railing OHR)

Total Cost in Rupees Group-III (Zone-I & IV) 174,439,991

F3-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Details of Specials (Part - I)

45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve


Nullah
Zone Name of Line
Crossing

6" 8" 10" 12" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6" 10"x10"x4"10"x10"x6"10"x10"x8"12"x12"x8"12"x12"x10" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10"12" 10" 8" 6"
I Tw 01-OHR-3 2 1 2 1 2
707-TW53/24-706 1
1 1
706-712
3 3 3
OHR 03-171-546 1 1 2
546-540 2
1
546-507
1 1
507-506 1
1
506-505 1
1 1 1
526-527
6 6
Tw 01-504 4
1 1 1 1
Tw 01-200

527-515
3 3 1
529-525 2
3 3
400-605 1
3 2 2
525-526

605-607 2
5 3 3
507-508 2
4 3 3
508-713 6 6 6
713-506 1
1 1
508-509 1 5 4
509-510 1 2 2 1
539-534 4 4 1
536-533
6 6
502-710 2 3 2 2 1
TW32-710
1 1
709-708
709-707 4 4 1 3 2 2
707-704 3
5 3 3
704-703 2
1 2
704-702 3
1 1
701-601 1
601-628 1 1 1
628-603

TW-8/OHR 1/36-542 2 1 1 1
543-544 2 1 2
544-545 1
1

F20-8
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Details of Specials (Part - I)

45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve


Nullah
Zone Name of Line
Crossing

6" 8" 10" 12" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6" 10"x10"x4"10"x10"x6"10"x10"x8"12"x12"x8"12"x12"x10" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10"12" 10" 8" 6"

544-537 16 15
545-538
1
538-532 2
2 2 2
530-30-524 2
4 4
517-612 3
6 5 5 1
606-612 1
7 5
612-611
4 2
611-610 1
5 5 2 4
610-609

610-614
4 3 1
614-618 5
20 20 1
618-619 1
619-620 8
7 7 7
618-617 3
4 4 4
617-616
7 5 5 1
TW 55/ 623-621 2 1
TW 2-519
519-518 2
2 1
519-520 5
1
520-521 1
1 2
542-543 2
5 5 5
541-542-501 1
8 7 7 1
501-502 1
8 8 8
502-504 5 5 5
504-505
505-703 1
3 1
703-511
3 3 3
503-708 2
2 2
543-540 6 6
540-535 2
2 1 1
535-537
1 1 1
537-538
1 1 1
527-528 4
4 4
607-TW 6

516-517 1 1
517-518 10 8 9
518-624-619 1
102-103 2
1 1
701-532
9 5 9 2

F20-9
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Details of Specials (Part - I)

45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve


Nullah
Zone Name of Line
Crossing

6" 8" 10" 12" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6" 10"x10"x4"10"x10"x6"10"x10"x8"12"x12"x8"12"x12"x10" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10"12" 10" 8" 6"
Tw33-525
7 4
523-522 1 1 12 1
604-605 5
4 4
624-612-300 5
20 18 2
1.1

1.2

1.3

1.4

1.5

1.6

1.7

1.8

1.9

1.10

1.11

1.12

1.13

1.14

1.15

1.16

1.17

1.14A

1.152

1.153

1.153A

1.154

1.155

1.156

1.157

1.158

1.159

1.231

1.232

1.233

1.234

1.235

1.236

1.237

F20-10
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Details of Specials (Part - I)

45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve


Nullah
Zone Name of Line
Crossing

6" 8" 10" 12" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6" 10"x10"x4"10"x10"x6"10"x10"x8"12"x12"x8"12"x12"x10" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10"12" 10" 8" 6"
1.238

1.240

1.239

1.241

1.242

1.243

1.257

1.258

1.259

1.260

1.261

1.262

1.263

1.264

1.272

1.273

1.274

1.275

1.276

1.277

1.278

1.279

1.238A

1.172

1.173

1.207

1.208

1.209

1.211

1.212

1.213

1.214

1.214A

1.215

1.216

1.217

1.223

1.245

F20-11
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Details of Specials (Part - I)

45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve


Nullah
Zone Name of Line
Crossing

6" 8" 10" 12" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6" 10"x10"x4"10"x10"x6"10"x10"x8"12"x12"x8"12"x12"x10" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10"12" 10" 8" 6"
1.246

1.247

1.248

1.249

1.250

1.251

1.252

1.253

1.254

1.256

1.265

1.266

1.267

1.268

1.269

1.217A

1.271

IV 1202-918
916-918

918-919

1207-1108

1207-1206

Tw16-OHR23 2
4 2 2 2
918-1202

Grand total G-III( Zone-I


0 0 0 0 32 40 23 5 0 5 2 0 0 0 0 0 160 102 22 4 211 102 0 14 0 1 4 2 6 12 11 4
& Zone-IV)

F20-12
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Dismantling Detail (Part - I)
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
New Proposed Main Water Supply Lines
I Tw 01-OHR-3 200 - - - - 3 - - - - 200 0.50 300 - - - - -
707-TW53/24-706 - - 760 - - 2.5 - - - - 760 0.83 1,577 - - - - -
706-712 - - 3025 - - 2.5 - - - - - - - - - - - -
OHR 03-171-546 300 - - - - 3 - - - - - - - - - - - -
546-540 - 1024 - - - 3 - - - - - - - - - - -
-
546-507 - 600 - - - 3 - - - - - - - - - - - -

507-506 - 1137 - - - 3 - - - - 600 0.83 1,494 - - - - -

506-505 - 235 - - - 3 - - - - 235 0.83 585 - - - - -


526-527 - - - 502 - 2.5 - - - - 502 0.83 1,042 - - - 502 1255
Tw 01-504 - 1637 - - - 2.5 - - - - 1000 0.83 2,075 - - - - -

Tw 01-200 288

527-515 - - - 725 - 2.5 - - - - 725 0.83 1,504 - - - - -


529-525 - - - 776 - 2.5 776 1 1940 1940 - - - - - - - -
0 400-605 - - 1298 - 2.5 - - - - 1,298 0.83 2,693 - - - - -
525-526 - - - 319 - 2.5 - - - - - - - - - - 319 798

605-607 - - 584 - - 2.5 - - - - 564 0.83 1,170 - - - - -

507-508 - - - 684 - 2.5 - - - - 684 0.83 1,419 - - - - -

508-713 - - - 1200 - 2.5 - - - - 1,200 0.83 2,490 - - - - -

713-506 - - - 352 - 2.5 - - - - 352 0.83 730 - - - - -

508-509 - - - 589 - 2.5 - - - - 589 0.83 1,222 - - - - -


509-510 - - - 661 - 2.5 - - - - 661 0.83 1,372 - - - - -

539-534 - - - 1210 - 2.5 - - - - 380 0.83 789 - - - - -


536-533 - - - 1126 - 2.5 - - - - 1126 0.83 2,336

502-710 - - 811 - - 2.5 - - - - 811 0.83 1,683 - - - - -


TW32-710 - - 215 - - 2.5 - - - - 215 0.83 446 - - - - -

709-708 - - - 174 - 2.5 - - - - 174 0.83 361 - - - - -


709-707 - - 875 - - 2.5 - - - - 875 0.83 1,816 - - - - -

707-704 - - 845 - - 2.5 - - - - 845 0.83 1,753 - - - - -

704-703 - 346 - - - 3.0 - - - - 346 0.83 862 - - - - -

704-702 - - 1448 - - 2.5 - - - - 1,448 0.83 3,005 - - - - -

701-601 - - 150 - - 2.5 150 0.83 375 311 150 0.83 623 - - - - -

601-628 - - 250 - - 2.5 250 0.83 625 519 250 0.83 1,038 - - - - -

628-603 - - 100 - - 2.5 100 0.83 250 208 100 0.83 415 - - - - -

TW-8/OHR 1/36-542 200 - - - - 3.0 - - - - 200 0.83 498 - - - - -

543-544 - - 866 - - 2.5 - - - - 500 0.83 1,038 - - - - -


544-545 - - 1033 - - 2.5 - - - - - - - - - - - -

F20-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Dismantling Detail (Part - I)
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
544-537 - - - 2495 - 2.5 - - - - 1,400 0.83 2,905 - - - 1000 2500
545-538 - - 2610 - - 2.5 - - - - - - - - - - - -
538-532 - - 1921 - - 2.5 - - - - - - - - - - - -

530-30-524 - - - 1255 - 2.5 - - - - 1,255 0.83 2,604 - - - - -


517-612 - - - 835 - 2.5 - - - - 835 0.83 1,733 - - - - -
606-612 - - - 1383 - 2.5 - - - - 1,383 0.83 2,870 - - - - -
612-611 - - - 1147 - 2.5 - - - - 1,147 0.83 2,380 - - - - -
611-610 - - - 706 - 2.5 - - - - 706 0.83 1,465 - - - - -
610-609 - - - 159 - 2.5 - - - - 159 0.83 330 - - - - -
610-614 - - - 1154 - 2.5 - - - - 1,154 0.83 2,395 - - - - -

614-618 - - - 2917 - 2.5 - - - - 2,917 0.83 6,053 - - - - -

618-619 - - 221 - - 2.5 - - - - 221 0.83 459 - - - - -

619-620 - - 3853 - - 2.5 - - - - 3,853 0.83 7,995 - - - - -


618-617 - - 1500 - - 2.5 1,500 0.83 3,113 - - - - -
617-616 - - 1637 - - 2.5 1637 1 4093 4093 - - - - - - - -

TW 55/ 623-621 - - - 2364 - 2.5 1200 1 3000 3000 1350 0.83 2,801 - - - - -
TW 2-519 - 200 - - - 2.5 200 1 500 500 - - - - - - - -
519-518 - 1810 - - - 3.0 1810 1 5430 5430 1,810 0.83 4,507 - - - - -

519-520 - 1700 - - - 3.0 1700 1 5100 5100 1,700 0.83 4,233 - - - - -

520-521 - 265 - - - 3.0 265 1 795 795 265 0.83 660 - - - - -

542-543 - - 835 - - 2.5 - - - - 835 0.50 1,044 - - - - -

541-542-501 - - 1561 - - 2.5 - - - - 1,561 0.50 1,951 - - - - -

501-502 - - 870 - - 2.5 - - - - 870 0.50 1,088 - - - - -

502-504 - - 850 - - 2.5 - - - - 403 0.50 504 - - - - -

504-505 - - - 64 - 2.5 - - - - 64 0.42 67 - - - - -


505-703 - 631 - - - 2.5 - - - - 631 0.50 789 - - - - -
703-511 - - - 720 - 2.5 720 0.50 900 - - - - -
503-708 - - - 709 - 2.5 - - - - 709 0.50 886 - - - 709 1773

543-540 - - - 1117 - 2.5 - - - - 1,117 0.42 1,173 - - - 500 1250

540-535 - 1251 - - - 3.0 - - - - 1,251 0.42 1,576 - - - - -


535-537 - 1342 - - - 3.0 - - - - 1,342 0.50 2,013 - - - - -
537-538 - 674 - - - 3.0 - - - - 674 0.50 1,011 - - - - -
527-528 - - - 985 - 2.5 - - - - 985 0.50 1,231 - - - - -

607-TW 6 - - 238 - - 2.5 - - - - 238 0.50 298 - - - - -

516-517 - - 211 - - 2.5 - - - - 211 0.93 491 - - - - -

517-518 - - 1432 - - 2.5 - - - - 1,432 0.93 3,329 - - - - -

518-624-619 - 1685 - - - 3.0 - - - - 1,685 0.50 2,528 - - - - -


102-103 - - 1700 - - 2.5 - - - - - - - - - - - -
701-532 - - 6500 - - 2.5 1 0 0 - - - - - - - -

F20-2
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Dismantling Detail (Part - I)
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
Tw33-525 - - - 1500 - 2.5 - - - - 1,500 0.50 1,875 - - - - -
523-522 - - - 1770 - 2.5 - - - - 1,770 0.50 2,213 - - - - -
604-605 - - 1696 - - 2.5 - - - - 1,696 0.50 2,120 - - - - -
624-612-300 3300 2.5 3,300 0.50 4,125

1.1 - - - - 189 2 - - - - 189 0.33 125 - - - - -


1.2 - - - - 500 2 - - - - - - - - - - - -
1.3 - - - - 237 2 - - - - - - - - - - - -
1.4 - - - - 248 2 - - - - - - - - - - 248 496
1.5 - - - - 181 2 - - - - - - - - - - - -
1.6 - - - - 224 2 - - - - - - - - - - - -
1.7 - - - - 251 2 - - - - 251 0.33 166 - - - - -
1.8 - - - - 240 2 - - - - 240 0.33 158 - - - - -
1.9 - - - - 120 2 - - - - 120 0.33 79 - - - - -
1.10 - - - - 198 2 - - - - 198 0.33 131 - - - - -
1.11 - - - - 400 2 - - - - 400 0.33 264 - - - - -
1.12 - - - - 154 2 - - - - 154 0.33 102 - - - - -
1.13 - - - - 161 2 - - - - 161 0.33 106 - - - - -
1.14 - - - - 244 2 - - - - 244 0.33 161 - - - - -
1.15 - - - - 244 2 - - - - 244 0.33 161 - - - - -
1.16 - - - - 388 2 - - - - 388 0.33 256 - - - - -
1.17 - - - - 198 2 - - - - 198 0.33 131 - - - - -
1.14A - - - - 637 2 - - - - 637 0.33 420 - - - - -
1.152 - - - - 134 2 - - - - 134 0.33 88 - - - - -
1.153 - - - - 201 2 - - - - 201 0.33 133 - - - - -
1.153A - - - - 137 2 - - - - 137 0.33 90 - - - - -
1.154 - - - - 541 2 - - - - 541 0.33 357 - - - - -
1.155 - - - - 208 2 - - - - 208 0.33 137 - - - - -
1.156 - - - - 217 2 - - - - 217 0.33 143 - - - - -
1.157 - - - - 208 2 - - - - 208 0.33 137 - - - - -
1.158 - - - - 104 2 - - - - 104 0.33 69 - - - - -
1.159 - - - - 331 2 - - - - - - - - - - 331 662

1.231 - - - - 192 2 - - - - 192 0.33 127 - - - - -


1.232 - - - - 195 2 - - - - 195 0.33 129 - - - - -
1.233 - - - - 192 2 - - - - 192 0.33 127 - - - - -
1.234 - - - - 864 2 - - - - 864 0.50 864 - - - -
1.235 - - - - 212 2 - - - - 212 0.33 140 - - - - -
1.236 - - - - 84 2 - - - - 84 0.33 55 - - - - -

F20-3
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Dismantling Detail (Part - I)
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.237 - - - - 285 2 - - - - 285 0.33 188 - - - - -
1.238 - - - - 342 2 - - - - - - - - - - - -
1.240 - - - - 82 2 - - - - 82 0.33 54 - - - - -
1.239 - - - - 110 2 - - - - - - - - - - - -
1.241 - - - - 105 2 - - - - 105 0.33 69 - - - - -
1.242 - - - - 54 2 - - - - 54 0.33 36 - - - - -
1.243 - - - - 87 2 - - - - 87 0.33 57 - - - - -
1.257 - - - - 430 2 - - - - 430 0.33 284 - - - - -
1.258 - - - - 192 2 - - - - 192 0.33 127 - - - - -
1.259 - - - - 150 2 - - - - 150 0.33 99 - - - - -
1.260 - - - - 526 2 - - - - 526 0.50 526 - - - -
1.261 - - - - 321 2 - - - - 321 0.33 212 - - - - -
1.262 - - - - 145 2 - - - - 145 0.33 96 - - - - -
1.263 - - - - 146 2 - - - - 146 0.33 96 - - - - -
1.264 - - - - 460 2 - - - - - - - 460 920
1.272 - - - - 208 2 - - - - - - - - - - - -
1.273 - - - - 262 2 - - - - 262 0.33 173 - - - - -
1.274 - - - - 245 2 - - - - - - - - - - - -
1.275 - - - - 250 2 - - - - 250 0.33 165 - - - - -
1.276 - - - - 318 2 - - - - - - - - - - 318 636
1.277 - - - - 281 2 - - - - 281 0.33 185 - - - - -
1.278 - - - - 344 2 - - - - 344 0.33 227 - - - - -
1.279 - - - - 276 2 - - - - - - - - - - 276 552
1.238A - - - - 430 2 - - - - - - - - - 430 860
1.172 - - - - 316 2 - - - - - - - - - - - -
1.173 - - - - 618 2 - - - - - - - - - 618 1236
1.207 - - - - 596 2 - - - - - - - - - 596 1,192

1.208 - - - - 246 2 - - - - 246 0.33 162 - - - - -


1.209 - - - - 235 2 - - - - 235 0.33 155 - - - - -
1.211 - - - - 246 2 - - - - 246 0.33 162 - - - - -
1.212 - - - - 138 2 - - - - 138 0.33 91 - - - - -
1.213 - - - - 163 2 - - - - 163 0.33 108 - - - - -
1.214 - - - - 470 2 - - - - - - - - - - 470 940

1.214A - - - - 383 2 - - - - - - - - - - 383 766

1.215 - - - - 347 2 - - - - - - - - - - 347 694

1.216 - - - - 290 2 - - - - - - - - - - 290 580

1.217 - - - - 230 2 - - - - - - - - - - 230 460

F20-4
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Dismantling Detail (Part - I)
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4"i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.223 - - - - 689 2 - - - - - - - - - 689 1,378

1.245 - - - - 318 2 - - - - 318 0.33 210 - - - - -


1.246 - - - - 184 2 - - - - 184 0.33 121 - - - - -
1.247 - - - - 320 2 - - - - 320 0.33 211 - - - - -
1.248 - - - - 187 2 - - - - 187 0.33 123 - - - - -
1.249 - - - - 84 2 - - - - 84 0.33 55 - - - - -
1.250 - - - - 476 2 - - - - 476 0.33 314 - - - - -
1.251 - - - - 260 2 - - - - 260 0.33 172 - - - - -
1.252 - - - - 340 2 - - - - 340 0.33 224 - - - - -
1.253 - - - - 192 2 - - - - 192 0.33 127 - - - - -
1.254 - - - - 390 2 - - - - 390 0.33 257 - - - - -
1.256 - - - - 339 2 - - - - - - - - - - - -
1.265 - - - - 100 2 - - - - - - - - - - 100 200
1.266 - - - - 400 2 - - - - - - - - - - 400 800
1.267 - - - - 365 2 - - - - - - - - - - 365 730
1.268 - - - - 318 2 - - - - - - - - - - 318 636
1.269 - - - - 84 2 - - - - - - - - - - 84 168
1.217A - - - - 2800 2 - - - - - - - - - - 2000 4000
1.271 - - - - 100 2 - - - - - - - - - - - -
IV 1202-918 - - - 789 - 2.5 - - - - - - - - - - - -
916-918 - - - 127 - 2.5 127 1 318 318 127 0.83 264 - - - - -
918-919 - - - 1102 - 2.5 1102 1 2755 2755 1,102 0.83 2,287 - - - - -
1207-1108 - 280 - - - 2.5 280 1 700 700 280 0.83 581 - - - - -
1207-1206 - 150 - - - 2.5 150 1 375 375 150 0.83 311 - - - - -
Tw16-OHR23 1500 - - - 3.0 1500 2 4500 9000 1500 0.5 2250 - -
918-1202 - - - 789 - 2.5 - - - - 789 0.83 1,637 - - - - -

Grand total G-III( Zone-I &


700 16467 39895 35993 26907 11247 30755 35043 78239 129070 1500 1 2250 11983 25481
Zone-IV)

F20-5
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-20: Distribution System(Part - I)


MRS 1st Qtr.
Sr. Rate Amount
Descriptions 2009 Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)
1 Dismantling and removing of road 4/45 100 Cft. 350.43 441.20 154,608
metalling.

2 Dismantling Plain cement concrete 4/19c 100 Cft. 1290.70 2,426.58 3,131,997
1:2:4

3 Dismantling Plain cement concrete 4/19a 100 Cft. 1032.56 1,213.29 1,252,799
1:7:20

4.A Dismantling of Flagged flooring 4/29 100 Sft. 254.81 187.49 47,774

4.B Dismantling of Reinforcement 4/20 100 Cft. 22.50 3,970.77 89,342


concrete 1:2:4

5 i) Excavation of trenches in all kind of 3/44 1000 Cft 1178.55 1,635.16 1,927,112
soil except cutting rock, for water
supply pipelines up to 5 ft. (1.5 m)
depth from ground level, including
trimming, dressing sides, levelling the
beds of trenches to correct grade and
cutting pits for joints, etc. Complete in
all respect.

6 Rehandling of earthwork: 3/13a,3/24 (c) 1000 Cft 942.84 834.14 786,458


Lead up to a single throw of Kassi,
phaorah or shovel and ramming
earthwork (all types of soil)(80% of
item 4)

7 Transportation of earth all types when


the total distance, including the lead
covered in the item of work, is more
than
1000 ft. (300 m)
b) for every 330 ft. (100 m) additional 3/17b 1000 Cft 30.00 1,674.65 50,239
lead or part thereof,
beyond ¼ mile (400 m) up to one
mile. (1.6 Km.)

8 Providing, laying, cutting, jointing,


testing and disinfectingP.V.C. pipe
line of B.S.S. with `B' Class working
pressure pipe, in trenches, complete
in all respects:-

a) 12" dia 23/26 Rft. 700 820.92 574,644


b) 10" dia " Rft. 16467 580.79 9,563,869
c) 8" dia " Rft. 39895 376.75 15,030,441
d) 6" dia " Rft. 35993 237.88 8,562,015
e) 4" dia " Rft. 26907 124.40 3,347,231

F20-1
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-20: Distribution System(Part - I)


MRS 1st Qtr.
Sr. Rate Amount
Descriptions 2009 Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)
9 Providing and fixing following Upvc NS
specials of BSS class B (such as
bends, tee, cross collar, reducer, tail
piece, flanged spigot, cap, flanged
socket, taper, angle branch, plug etc.)
with flanged and flanged joints,
complete in all respects.

90 bend
4" 23/37 (i) e No. 100 327.92 32,792
6" 23/37 (i) g No. 32 821.86 26,300
8" (Imported USA made) Ref Appendix I No. 40 8,508.50 340,340
RA (6 of 45)
10" ( - do - ) " No. 23 37,696.01 867,008
12" ( - do - ) " No. 5 61,875.00 309,375

Tees
Ref Appendix I
8"x8"x6" (Imported USA made) No. 2 10,669.57 21,339
RA (7 of 45)
8"x8"x4" ( - do - ) " No. 5 10,669.57 53,348

Equal Tee
4" 23/38 (i) b No. 110 996.66 109,633
6" 23/38 (i) d No. 160 1,965.38 314,461
Ref Appendix I
8" (Imported USA made) No. 102 12,038.91 1,227,969
RA (8 of 45)
10" ( - do - ) " No. 22 46,927.30 1,032,401
12" ( - do - ) " No. 4 69,381.96 277,528

Reducer
6"x4" No. 211 1,966.32 414,894
Ref Appendix I
8"x6" (Imported USA made) No. 102 4,581.18 467,280
RA (9 of 45)
10"x8" ( - do - ) " No. 14 15,114.96 211,609
12x6" ( - do - ) " No. 1 20,290.46 20,290
12x8" ( - do - ) " No. 1 20,872.24 20,872
12x10"( - do - ) " No. 4 21,304.67 85,219

10 Restoration of metaled road, on laid


service line, including compaction.
(The specification of restoration will
match those of existing roads)

i) Carpeted Road with 2" (38 mm) 21/12-a 100Sft 35.04 5,427.06 190,178
carpet and 10" (150mm) depth of
stone metal, for base and sub base.

11 Cement concrete plain including


placing, compacting, finishing and
curing complete.

i) Ratio1:2:4 6/5(f) 100 Cft 645.35 13,522.67 8,726,883

F20-2
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-20: Distribution System(Part - I)


MRS 1st Qtr.
Sr. Rate Amount
Descriptions 2009 Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)
ii) Ratio1:7:20 6/5 (i) 100 Cft 516.28 10,199.91 5,266,026

F20-3
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-20: Distribution System(Part - I)


MRS 1st Qtr.
Sr. Rate Amount
Descriptions 2009 Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)

11.A Restoration of Flagged flooring 21/10 100 Sft. 127.41 1,667.14 212,402

12 Sluice (gate) valve with chamber as


per drawings and specifications
complete in all respect.

Ref Appendix I No. 2 57,974.55 115,949


a)12" dia
(RA 11 of 45)
Ref Appendix I No. 6 51,489.63 308,938
b) 10" dia
(RA 12 of 45)
Ref Appendix I No. 12 44,296.94 531,563
c) 8" dia
(RA 13 of 45)
Ref Appendix I No. 11 35,888.56 394,774
d) 6" dia
(RA 14 of 45)
Ref Appendix I No. 20 32,399.20 647,984
e) 4" dia
(RA 14 of 45)

13 Providing and laying sand filling as 7/30 100 Cft 796.03 875.29 696,756
per specifications and direction of site
engineer complete in all respect.

14 Fire hydrant with chamber as per Ref Appendix I No. 7 24,839.02 173,873
drawing and specifications complete (RA 16 of 45)
in all respect.

15 Wash out with chamber as per Ref Appendix I No. 3 38,013.84 114,042
drawing and specifications complete (RA 17 of 45)
in all respect.

16 Air valve with chamber as per Ref Appendix I No. 3 28,219.37 84,658
drawing and specifications complete (RA 18 of 45)
in all respect.

17 Providing and erection of indication Ref Appendix I No. 31 1,383.96 42,903


plate (RA 19 of 45)

18 Cast Iron specials 23/28b Kg


3" to 6" dia
8" to 12" dia 1888.38 88.47 167,065

19 Providing and fitting C.I. flanges on


pipes, including turning, threading,
facing and fitting, etc. complete in all 23/34 Kg
respect

a) 3" to 6" (75 to 150 mm) i/d Kg 861.80 52.12 44,917


b) 8" to 12" (200 to 300 mm) i/d Kg 1873.96 46.27 86,710

F20-4
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-20: Distribution System(Part - I)


MRS 1st Qtr.
Sr. Rate Amount
Descriptions 2009 Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)

20 Providing and installing PVC Taper


core BSS class B working pressure. 23/40 No.

4" No. 40.00 125.97 5,039


6" No. 50.00 173.86 8,693
8" No. 32.00 267.18 8,550
10" No. 26.00 327.97 8,527
12" No. 10.00 391.94 3,919

21 Providing and fixing Non return valve


with chamber as per drawings and Ref Appendix I
specifications complete in all respect. (RA 4 of 45)

6" No. 14.00 36,024.07 504,337


8" No. 4.00 43,985.51 175,942
10" No. 7 51,979.01 363,853
12" No. 3.00 58,061.50 174,185

22 Making connection for new water


supply lines with the running main,
including excavation of trench and Per
refilling, complete, but excluding cost 23/41 Connect
of pipe and specials, etc. ion
Diameter of running main:

i) up to 4" i/d (100 mm) (i) ditto 20 672.14 13,443


ii) up to 6" i/d (150 mm) (i) ditto 15 672.14 10,082
iii) up to 8" i/d (200 mm) (ii) ditto 15 837.58 12,564
iv) up to 10" i/d (250 mm) (iii) ditto 5 1036.2 5,181
v) up to 12" i/d (300 mm) (iv) ditto 2 1495.93 2,992

23 Providing and fixing, 6" (150 mm)


thick R.C.C. manhole cover with
3"x3"x¼" (75x75x6mm) angle iron
frame, 22" (550 mm) i/d as per 21/17 No. 97 2915.45 282,799
standard drawing STD/PD No. 7 of
1977, complete in all respects.

24 Dead End 23/13


4" No. 87 74.35175 6,469
6" No. 3 164.97 495
8" No. 1 323.63 324

25 Providing and fixing Gabault joint. NS


12" No 6.00 2,670 16,018
10'' No 12.00 2,225 26,697
8'' No 10.00 1,632 16,315
6'' No 18.00 1,335 24,028
4" No 26.00 926 24,088

26 Recovery of Dismentling Material 100 Cft. 140.17 1,000.00 140,170

F20-5
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-20: Distribution System(Part - I)


MRS 1st Qtr.
Sr. Rate Amount
Descriptions 2009 Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)

Total Cost Distribution System G-lll (Zone-l & lV) 69,851,347

F20-6
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Distribution System (Part - I)
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.
1 DISTRIBUTION SYSTEM
1.1 Dismentaling & Removing of
Road (Carpetted & Black
Topped)
Total Quantity as per Length
Cft 35,043
Statement
100Cft 350.43

1.2 Dismentaling & Removing of


Road (PCC 1:2:4)
Total Quantity as per Length Cft 129,070
Statement
100Cft 1,290.70

1.3 Dismentaling & Removing of


Road (PCC 1:7:20) 80% of item
1.2
Cft 103,256
100Cft 1,032.56

1.3 A Dismentaling of Flagged


Flooring without Concret
Foundation
Total Quantity as per Length
Sft 25,481
Statement
100Sft 254.81
1.3 B Dismentaling of R.C.C
Total Quantity as per Length
Cft 2,250
Statement
100Cft 22.50
1.3 C Recovery of Road Dismentling
@40% of item 1.1
Total Quantity as per Length Cft 14,017
Statement
100Cft 140.17

1.4 Excavation
4" Dia 1 Cft 26,907 2.0 3.71 199,650
6" Dia 1 Cft 35,993 2.5 3.92 352,731
8" Dia 1 Cft 39,895 2.5 4.08 406,929
10" Dia 1 Cft 16,467 3.0 4.25 209,954
12" Dia 1 Cft 700 3.0 4.42 9,282
Total Cft 1,178,547
1000Cft 1,178.55
1.4A Rehandling of earth @80% of 1000Cft 942.84
item No. 1.4

1.4B Transportation of earth 1000Cft 30.00

1.5 Concrete 3000 Psi (See Table I-


8)
Concrete in Bends 1 Cft 1,184.39
Concrete in Tees 1 Cft 1,324.96
Concrete in Crosses 1 Cft -
Backup of F20 -1
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Distribution System (Part - I)
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.
Concrete in Dead Ends 1 Cft -
Total Cft 2,509.34
100Cft 25.09

Backup of F20 -2
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Distribution System (Part - I)
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

1.6
Restoration of Road (Carpetted)
@ 10% of item No. 1.1
Sft 3,504
100Sft 35.04
1.7 Laying of PCC 1:2:4 @ 50% of
item No. 1.2
Cft 64,535
100Cft 645.35
1.8 Laying of PCC 1:7:20 @ 50% of
item No. 1.3
Cft 12,741 2.5 0.33 51,628
100Cft 516.28

1.9 Restoration of Flagged Flooring

Total Quantity as per Length


Sft 12,741
Statement
100Sft 127.41

1.10 uPVC Pipes


a) 12" dia 1 Rft 700 700
b) 10" dia 1 Rft 16,467 16,467
c) 8" dia 1 Rft 39,895 39,895
d) 6" dia 1 Rft 35,993 35,993
e) 4" dia 1 Rft 26,907 26,907

1.11 uPVC Fittings

45 Bend
6" 0 No. 0
8" 0 No. 0
10" 0 No. 0
12" 0 No. 0
90 bend
4" 0 No. 0
6" 32 No. 32
8" 40 No. 40
10" 23 No. 23
12" 5 No. 5
Tees
6"x6"x4" 0 No. 0

Backup of F20 -3
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Distribution System (Part - I)
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

8"x8"x6" 2 No. 2
8"x8"x4" 5 No. 5
10"x10"x4" 0 No. 0
10"x10"x6" 0 No. 0
10"x10"x8" 0 No. 0
12x12x6" 0 No. 0
12"x12x8" 0 No. 0
12"x12x10" 0 No. 0
Equal Tee
4" 110 No. 110
6" 160 No. 160
8" 102 No. 102
10" 22 No. 22
12" 4 No. 4
Reducer
6"x4" 211 No. 211
8"x6" 102 No. 102
10"x6" 0 No. 0
10"x8" 14 No. 14
12x6" ( - do - ) 0 No. 0
12x8" 1 No. 1
12x10" 4 No. 4

1.12 Sluice Valves


a) 12" dia 2 No. 2
b) 10" dia 6 No. 6
c) 8" dia 12 No. 12
d) 6" dia 11 No. 11
e) 4" dia 20 No. 20

1.13 Sandfilling in road crossings


Sandfilling in bed of pipe
a) for 4" dia 1 Cft 26,907.00 2.0 0.33 17,759
b) for 6" & 8" dia 1 Cft 75,888 2.5 0.33 62,608
c) for 10" & 12" dia 1 Cft 17,167 3 0.33 16,995
79,603
100Cft 796.03

Backup of F20 -4
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Distribution System (Part - I)
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

1.14 Providing and fixing Air valve 2


A -1/2" i/d BSS 3 Nos. 3

1.15 Fire Hydrants 2-1/2" dia. 7 No. 7

1.16 Indication Plates 31 No. 31

1.17 Washouts 3 No. 3

1.18 Providing and fixing Gabault


Joint
12"dia 6 No. 6
10" dia 12 No. 12
8" dia 10 No. 10
6" dia 18 No. 18
4" dia 26 No. 26

1.19 M.S frame RCC manhole cover


97 No. 97

1.20 C.I specials Wt. in


No. Wt./specials Wt. in kg
lbs
Tee
8"x8"x8" 8 Ibs 141 1128 511.80
8"x8"x4" 18 Ibs 118 2124 963.70
Bend 90
8" 10 Ibs 91 910 412.89
Kg Total Wt. 1888.38
1.21 Providing and fitting C.I.
flanges on pipes, including
turning, threading, facing and
fitting, etc. complete in all
respect
4" 94 lbs 7.1 667.4 302.81
6" 112 lbs 11 1232 558.98
Total Wt. 861.80
8" 148 lbs 15.3 2264.4 1027.40
10" 34 lbs 24.7 839.8 381.03
12" 36 lbs 28.5 1026 465.52
Kg Total Wt. 1873.96
1.22 Providing and installing PVC
Taper core BSS class B
working pressure.
4" 40 No. 40.00
6" 50 No. 50.00
8" 32 No. 32.00
10" 26 No. 26.00
12" 10 No. 10.00

Backup of F20 -5
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Distribution System (Part - I)
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

1.23
Providing and fixing Non return
valve with chamber as per
drawings and specifications
complete in all respect.

6" 14 No. 14.00


8" 4 No. 4.00
10" 7 No. 7.00
12" 3 No. 3.00
1.24 Dead Ends
4" 87 No. 87
6" 3 No. 3
8" 1 No. 1

Backup of F20 -6
APPENDIX - I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Group-III (Zone-I & IV)
Distribution System (Part - I)
Table I-6: Detailed Calculations of PCC 3000 Psi for Thrust Blocks

PIPE SIZE TEE BLOCK DIMENSIONS TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
4.00 0.33 0.46 1.00 1.00 2.00 1.30 65.00 84.27
6 0.50 0.67 1.00 1.25 2.00 2.44 160 390.39
8 0.67 1.00 1.00 1.50 2.75 5.08 109 553.88
10 0.83 1.00 1.00 2.00 3.50 10.12 22 222.71
12 1.00 1.75 1.00 2.50 4.00 18.43 4 73.70
1,324.96

PIPE SIZE DEAD ENDS & LONGITUDAL SUPPORT TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
6 0.50 0.67 1.00 1.25 2.00 2.24 - -
8 0.67 1.00 1.00 1.50 2.75 3.70 - -
10 0.83 1.00 1.00 2.00 3.50 6.11 - -
12 1.00 1.75 1.00 2.50 4.00 9.34 - -
-

PIPE SIZE BENDS TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
6 0.50 0.17 1.50 2.00 2.50 7.45 32 238.48
8 0.67 0.50 1.50 2.25 3.00 11.20 40 447.80
10 0.83 0.67 2.25 2.25 4.00 15.56 23 357.93
12 1.00 0.83 2.50 2.75 5.00 28.03 5 140.17
1,184.39

PIPE SIZE CROSS BLOCK DIMENSIONS TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
6 0.50 0.67 1.00 1.25 2.00 2.44 - -
8 0.67 1.00 1.00 1.50 2.75 5.08 - -
10 0.83 1.00 1.00 2.00 3.50 10.12 - -
12 1.00 1.75 1.00 2.50 4.00 18.43 - -
-
TOTAL CONCRETE IN THRUST BLOCKS 2,509.34 Cft

Table I-6-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Detail of Specials (Part - II)

45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve Nullah
Zone Name of Line Crossin
g
6" 8" 10" 12" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6" 10"x10"x4"10"x10"x6"10"x10"x8"12"x12"x8"
12"x12"x10" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10" 12" 10" 8" 6"

I 513-602
5 5
532-533-530
3 3
530-529
3 3
529-528

528-513
5 4 1
616-621
8 6
621-622 1
3 3 1
622-620 1
5 4
616-615 1
1
620-627
2 1 1
521-522
2 1 1 1
522-531
3 2 2
515-516 1
4 2 3
608-100 3
3 3 3 1
515-603
8 7 1
609-100 1
1 1
613-615

613-609
2
1.400

1.401

1.402

1.403

1.404

1.405

1.406

1.407

1.408

1.409

1.410

1.411

1.412

1.413

1.414

1.415

1.416

F20-13
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Detail of Specials (Part - II)

45 o Bend 90o Bend Tee Equal Tee Reducer Sluice Valve Nullah
Zone Name of Line Crossin
g
6" 8" 10" 12" 6" 8" 10" 12" 6"x6"x4" 8"x8"x4" 8"x8"x6" 10"x10"x4"10"x10"x6"10"x10"x8"12"x12"x8"
12"x12"x10" 6" 8" 10" 12" 6"x4" 8"x6" 10"x6"10"x8"12"x6"12"x8"12"x10" 12" 10" 8" 6"

1.417

1.418

1.419

IV 4.1

Grand total G-
III( Zone-I & Zone- 0 0 0 0 2 6 0 0 0 0 0 0 0 0 0 0 32 26 0 0 44 12 0 0 0 0 0 0 0 2 2 0
IV)

F20-14
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Dismantling Details (Part - II)
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4" i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
New Proposed Main Water Supply Lines
I 513-602 - - - 1103 - 2.5 1130 1 2825 2825 - - - - - - - -
532-533-530 - - - 1970 - 2.5 1970 1 4925 4925 - - - - - - - -
530-529 - - - 1070 - 2.5 1070 1 2675 2675 - - - - - - - -
529-528 - - - 929 - 2.5 929 1 2323 2323 - - - - - - - -
528-513 - - - 1284 - 2.5 1284 1 3210 3210 - - - - - - - -
616-621 - - - 1469 - 2.5 1469 1 3673 3673 - - - - - - - -
621-622 - - - 2787 - 2.5 2787 1 6968 6968 - - - - - - - -
622-620 - - - 6088 - 2.5 By Pass - - - - - - - - - - -
616-615 - - 2327 - - 2.5 2337 1 5843 5843 - - - - - - - -
620-627 - - 850 - - 2.5 By Pass - - - - - - - - - - -
521-522 - - 3604 - - 2.5 By Pass - - - - - - - - - - -
522-531 - - 933 - - 2.5 By Pass - - - - - - - - - - -

515-516 - - 627 - - 2.5 By Pass - - - 627 0.83 1301 - - - - -


608-100 - - 400 - - 2.5 - - - - 400 0.50 500 - - - - -
515-603 - - 1800 - - 2.5 - - - - 1,800 0.50 2,250 - - - - -
609-100 - - 1183 - - 2.5 - - - - - - - - -
613-615 - - 1150 - - 2.5 - - - - 200 0.50 250 - - - - -
613-609 - - 1150 - - 2.5 - - - - 200 0.50 250 - - - - -
1.400 - - - - 330 2 - - - - 330 0.33 218 - - - - -
1.401 - - - - 120 2 - - - - 120 0.33 79 - - - - -
1.402 - - - - 130 2 - - - - 130 0.33 86 - - - - -
1.403 - - - - 315 2 - - - - 315 0.33 208 - - - - -
1.404 - - - - 353 2 - - - - 353 0.33 233 - - - - -
1.405 - - - - 91 2 - - - - 91 0.33 60 - - - - -
1.406 - - - - 319 2 - - - - 319 0.33 211 - - - - -
1.407 - - - - 135 2 - - - - 135 0.33 89 - - - - -
1.408 - - - - 267 2 - - - - 267 0.33 176 - - - - -
1.409 - - - - 251 2 - - - - 251 0.33 166 - - - - -
1.410 - - - - 438 2 - - - - - - - - - - 438 876
1.411 - - - - 83 2 - - - - - - - - - - 83 166
1.412 - - - - 76 2 - - - - - - - - - - 76 152
1.413 - - - - 185 2 - - - - - - - - - - 185 370
1.414 - - - - 217 2 - - - - 217 0.33 143 - - - - -
1.415 - - - - 80 2 - - - - 80 0.33 53 - - - - -
1.416 - - - - 65 2 - - - - 65 0.33 43 - - - - -
1.417 - - - - 101 2 - - - - 101 0.33 67 - - - - -

F20-6
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Distribution System (Back up Calculation)
Dismantling Details (Part - II)
Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d 4" i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.418 - - - - 181 2 - - - - 181 0.33 119 - - - - -
1.419 - - - - 209 2 - - - - 209 0.33 138 - - - - -
IV 4.1 - - - - 1000 2 - - - - 1,000 0.33 660 - - - - -

Grand total G-III( Zone-I & Zone-


0 0 14024 16700 4946 12976 32440 32440 7391 7299 0 0 0 782 1564
IV)

F20-7
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Work yet to be Allotted
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-20: Distribution System (Part - II)

Sr. MRS 1st Qtr. Rate Amount


Descriptions Unit Qty.
No. 2009 Ref. Ch/Item (Rs) (Rs)

1 Dismantling and removing of road 4/45 100 Cft. 324.40 441.20 143,125
metalling.

2 Dismantling Plain cement concrete 4/19c 100 Cft. 72.99 2,426.58 177,123
1:2:4

3 Dismantling Plain cement concrete 4/19a 100 Cft. 58.39 1,213.29 70,849
1:7:20

4.A Dismantling of Flagged flooring 4/29 100 Sft. 15.64 187.49 2,932

5 i) Excavation of trenches in all kind of 3/44 1000 Cft 343.31 1,635.16 561,359
soil except cutting rock, for water
supply pipelines up to 5 ft. (1.5 m)
depth from ground level, including
trimming, dressing sides, levelling the
beds of trenches to correct grade and
cutting pits for joints, etc. Complete in
all respect.

6 Rehandling of earthwork: 3/13a,3/24 (c) 1000 Cft 274.64 834.14 229,092


Lead up to a single throw of Kassi,
phaorah or shovel and ramming
earthwork (all types of soil)(80% of
item 4)

7 Providing, laying, cutting, jointing,


testing and disinfectingP.V.C. pipe
line of B.S.S. with `B' Class working
pressure pipe, in trenches, complete
in all respects:-

a) 8" dia 23/26 Rft. 14024 376.75 5,283,542


b) 6" dia " Rft. 16700 237.88 3,972,596
c) 4" dia " Rft. 4946 124.40 615,282

8 Providing and fixing following Upvc NS


specials of BSS class B (such as
bends, tee, cross collar, reducer, tail
piece, flanged spigot, cap, flanged
socket, taper, angle branch, plug etc.)
with flanged and flanged joints,
complete in all respects.

90 bend
6" 23/37 (i) d No. 2 821.86 1,644
Ref Appendix I
8" (Imported USA made) No. 6 8,508.50 51,051
RA (6 of 45)

Equal Tee
6" 23/38 (i) d No. 32 1,965.38 62,892
Ref Appendix I
8" (Imported USA made) No. 26 12,038.91 313,012
RA (8 of 45)

F20-1
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Work yet to be Allotted
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-20: Distribution System (Part - II)

Sr. MRS 1st Qtr. Rate Amount


Descriptions Unit Qty.
No. 2009 Ref. Ch/Item (Rs) (Rs)

Reducer
6"x4" No. 44 1,966.32 86,518
Ref Appendix I
8"x6" (Imported USA made) No. 12 4,581.18 54,974
RA (9 of 45)

9 Restoration of metaled road, on laid


service line, including compaction.
(The specification of restoration will
match those of existing roads)

i) Carpeted Road with 2" (38 mm) 21/12-a 100Sft 32.44 5,427.06 176,054
carpet and 10" (150mm) depth of
stone metal, for base and sub base.

10 Cement concrete plain including


placing, compacting, finishing and
curing complete.

i) Ratio1:2:4 6/5(f) 100 Cft 17.52 13,522.67 236,893


ii) Ratio1:7:20 6/5(i) 100 Cft 14.60 10,199.91 148,904
11 Restoration of Flagged flooring 21/10 100 Sft. 3.91 1,667.14 6,519

12 Sluice (gate) valve with chamber as


per drawings and specifications
complete in all respect.

Ref Appendix I No. 2 44,296.94 88,594


a) 8" dia
(RA 13 of 45)
Ref Appendix I No. 2 35,888.56 71,777
b) 6" dia
(RA 14 of 45)

13 Providing and laying sand filling as 7/30 100 Cft 253.47 875.29 221,862
per specifications and direction of site
engineer complete in all respect.

14 Wash out with chamber as per No. 3 38,013.84 114,042


drawing and specifications complete Ref Appendix I
in all respect. (RA 16 of 45)

15 Air valve with chamber as per No. 3 28,219.37 84,658


drawing and specifications complete Ref Appendix I
in all respect. (RA 18 of 45)

16 Providing and fitting C.I. flanges on


pipes, including turning, threading,
facing and fitting, etc. complete in all 23/34 Kg
respect

a) 3" to 6" (75 to 150 mm) i/d Kg 109.80 52.12 5,723


b) 8" to 12" (200 to 300 mm) i/d Kg 158.58 46.27 7,337

F20-2
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Work yet to be Allotted
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-20: Distribution System (Part - II)

Sr. MRS 1st Qtr. Rate Amount


Descriptions Unit Qty.
No. 2009 Ref. Ch/Item (Rs) (Rs)

17 Providing and fixing, 6" (150 mm)


thick R.C.C. manhole cover with
3"x3"x¼" (75x75x6mm) angle iron
21/17 No. 26.00 2,915.45 75,802
frame, 22" (550 mm) i/d as per
standard drawing STD/PD No. 7 of
1977, complete in all respects.

18 Providing and installing PVC Taper


core BSS class B working pressure. 23/40

6" No. 22.00 173.86 3,825


8" No. 18.00 267.18 4,809
10" No. 3.00 327.97 984

19 Providing and fixing Non return valve


with chamber as per drawings and
specifications complete in all respect.

Ref Appendix I 72,048


6" No. 2.00 36,024.07
(RA 4 of 45)
Ref Appendix I 43,986
8" No. 1.00 43,985.51
(RA 3 of 45)
20 Recovery of Dismentling Material 100 Cft. 129.76 1,000.00 129,760

Total Cost Distribution System G-lll (Zone-l & lV) 12,989,807

F20-3
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Distribution System (Part - II)
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.
1 DISTRIBUTION SYSTEM
1.1 Dismentaling & Removing of
Road (Carpetted & Black
Topped)
Total Quantity as per Length
Cft 32,440
Statement
100Cft 324.40

1.2 Dismentaling & Removing of


Road (PCC 1:2:4)
Total Quantity as per Length
Cft 7,299
Statement
100Cft 72.99

1.3 Dismentaling & Removing of


Road (PCC 1:7:20) @ 80 % of
item 1.2
Cft 5,839
100Cft 58.39

1.3 A Dismentaling of Flagged


Flooring without Concret
Foundation
Total Quantity as per Length
Sft 1,564
Statement
100Sft 15.64
1.3 B Recovery of Road Dismentling
@40% of item 1.1
Total Quantity as per Length
Cft 12,976
Statement
100Cft 129.76

1.4 Excavation
4" Dia 1 Cft 4,946 2 3.7 36,600
6" Dia 1 Cft 16,700 2.5 3.92 163,660
8" Dia 1 Cft 14,024 2.5 4.08 143,045
Total Cft 343,305
1000Cft 343.31
1.4A Rehandling of earth @80% of 1000Cft 274.64
item No. 1.4

1.5 Concrete 3000 Psi (See Table I-


8)
Concrete in Bends 1 Cft 82.08
Concrete in Tees 1 Cft 210.20
Concrete in Crosses 1 Cft -
Concrete in Dead Ends 1 Cft -
Total Cft 292.27
292.27
100Cft 2.92

Backup of F20 - 1
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Distribution System (Part - II)
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

1.6
Restoration of Road (Carpetted)
@10% of item No. 1.1

Sft 3,244
100Sft 32.44
1.7 Laying of PCC 1:2:4 @25% of
item No. 1.2
Cft 1,752
100Cft 17.52
1.8 Laying of PCC 1:7:20 @25% of
item No. 1.3
Cft 391 2.5 0.33 1,460
100Cft 14.60

1.9 Restoration of Flagged Flooring

Total Quantity as per Length


Sft 391
Statement
100Sft 3.91

1.10 uPVC Pipes


a) 8" dia 1 Rft 14,024 14,024
b) 6" dia 1 Rft 16,700 16,700
c) 4" dia 1 Rft 4,946 4,946

1.11 uPVC Fittings

90 bend
4" 0 No. 0
6" 2 No. 2
8" 6 No. 6
Tees
6"x6"x4" 0 No. 0
8"x8"x6" 0 No. 0
8"x8"x4" 0 No. 0
Equal Tee
6" 32 No. 32
8" 26 No. 26
Reducer
6"x4" 44 No. 44
8"x6" 12 No. 12

Backup of F20 - 2
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Distribution System (Part - II)
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

1.12 Sluice Valves


a) 8" dia 2 No. 2
b) 6" dia 2 No. 2

1.13 Sandfilling in road crossings


Sandfilling in bed of pipe
a) for 6" & 8" dia 1 Cft 30,724 2.5 0.33 25,347
25,347
100Cft 253.47
1.14 Providing and fixing Air valve 2
3 Nos. 3
-1/2" i/d BSS

1.15 Washouts 3 No. 3

1.16 Providing and fitting C.I.


flanges on pipes, including
turning, threading, facing and
fitting, etc. complete in all
respect
6" 22 lbs 11 242 109.80
Total Wt. 109.80
8" 18 lbs 15.3 275.4 124.95
10" 3 lbs 24.7 74.1 33.62
Kg Total Wt. 158.58
1.17 Providing and installing PVC
Taper core BSS class B
working pressure.
6" 22 No. 22.00
8" 18 No. 18.00
10" 3 No. 3.00

1.18
Providing and fixing Non return
valve with chamber as per
drawings and specifications
complete in all respect.

6" 2 No. 2.00


8" 1 No. 1.00
1.19 RCC Manhole cover 26 No. 26.00

Backup of F20 - 3
APPENDIX - I

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Group-III (Zone-I & IV)
Distribution System ( Part - II)
Table I-6: Detailed Calculations of PCC 3000 Psi for Thrust Blocks

PIPE SIZE TEE BLOCK DIMENSIONS TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
6 0.50 0.67 1.00 1.25 2.00 2.44 32 78.08
8 0.67 1.00 1.00 1.50 2.75 5.08 26 132.12
210.20

PIPE SIZE DEAD ENDS & LONGITUDAL SUPPORT TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
6 0.50 0.67 1.00 1.25 2.00 2.24 - -
8 0.67 1.00 1.00 1.50 2.75 3.70 - -
10 0.83 1.00 1.00 2.00 3.50 6.11 - -
12 1.00 1.75 1.00 2.50 4.00 9.34 - -
-

PIPE SIZE BENDS TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
6 0.50 0.17 1.50 2.00 2.50 7.45 2 14.91
8 0.67 0.50 1.50 2.25 3.00 11.20 6 67.17
82.08

PIPE SIZE CROSS BLOCK DIMENSIONS TOTAL


UNIT QTY. Total
d C B D L QTY.
Number
inch feet feet feet feet feet cft cft
6 0.50 0.67 1.00 1.25 2.00 2.44 - -
8 0.67 1.00 1.00 1.50 2.75 5.08 - -
10 0.83 1.00 1.00 2.00 3.50 10.12 - -
12 1.00 1.75 1.00 2.50 4.00 18.43 - -
-
TOTAL CONCRETE IN THRUST BLOCKS 292.27 Cft

Table I-6-2
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I and IV)
Replacement of Existing Lines (Back up Calculation)

Dismantlling
Length Width of Trench Road P.C.C R.C.C Soling
Zone No. Name of Line
Length Depth Quantity Quantity Length Depth Quantity Length Depth Quantity Length Quantity

12" i/d 10" i/d 8" i/d 6" i/d (ft) (ft) (ft) (Sft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
I 631-708 - - - 680 2.5 - - - - 680 0.50 850 - - - 680 1700
702-703 - - - 745 2.5 - - - - 745 0.50 931 - - - 745 1863
504-704 - - - 800 2.5 - - - - 800 0.50 1,000 - - - 800 2000
535-534 - - - 552 2.5 - - - - 552 0.50 690 - - - 552 1380
534-509 - - - 822 2.5 - - - - 822 0.50 1,028 - - - 822 2055

611-608 - - - 425 2.5 - - - - 425 0.50 531 - - - 425 1063


IV 901-917 290 - - - 3.0 290 2 870 1740 290 0.33 290 - - - 290 870

917-916 203 - - - 3.0 203 2 609 1218 203 0.33 203 - - - 203 609

916-915 630 - - - 3.0 630 2 1890 3780 630 0.33 630 - - - 630 1890
915-913 760 - - - 3.0 760 2 2280 4560 760 0.33 760 - - - 760 2280
913-825 545 - - - 3.0 545 2 1635 3270 545 0.33 545 - - - 545 1635
825-701 443 - - - 3.0 443 2 1329 2658 443 0.33 443 - - - 443 1329

701-619 647 - - - 3.0 647 2 1941 3882 647 0.33 647 - - - 647 1941
619-620 693 - - - 3.0 693 2 2079 4158 693 0.33 693 - - - 693 2079

620-1111 638 - - - 3.0 638 2 1914 3828 638 0.33 638 - - - 638 1914

1111-1208 864 - - - 3.0 864 2 2592 5184 864 0.33 864 - - - 864 2592

1208-1108 456 - - - 3.0 456 2 1368 2736 456 0.33 456 - - - 456 1368

1108-1107 513 - - - 3.0 513 2 1539 3078 513 0.33 513 - - - 513 1539

1107-1106 146 - - - 3.0 146 2 438 876 146 0.33 146 - - - 146 438
1106-1201 357 - - - 3.0 357 2 1071 2142 357 0.33 357 - - - 357 1071

1201-901 709 - - - 3.0 709 2 2127 4254 709 0.33 709 - - - 709 2127

Grand total G-III( Zone-I & Zone-


7894 0 0 4024 7894 23682 47364 11918 12924 0 0 0 11918 33742
IV)

F20-1
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Work yet to be Alotted
Based on MRS Ist Bi - annual 2015

Table F-20: Replacement of Existing Lines

MRS Ist Bi-


Sr. Rate Amount
Descriptions annual Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)
1 Dismantling and removing of road 4/45 100 Cft. 473.64 992.69 470,179
metalling.

2 Dismantling Plain cement concrete 4/19c 100 Cft. 129.24 5,459.81 705,626
1:2:4

3 Dismantling Plain cement concrete 4/19a 100 Cft. 129.24 2,729.91 352,813
1:7:20

4.A Dismantling of Flagged flooring 4/29 100 Sft. 337.42 421.87 142,349

4.B Dismantling of Reinforcement 4/20 100 Cft. 129.24 8,934.24 1,154,661


concrete 1:2:4

5 i) Excavation of trenches in all kind of 3/44 1000 Cft 144.11 3,728.13 537,260
soil except cutting rock, for water
supply pipelines upto 5 ft. (1.5 m)
depth from groud level, including
trimming, dressing sides, levelling the
beds of trenches to correct grade and
cutting pits for joits, etc.complete in
all respect.

6 Rehandling of earthwork: 3/13a,3/24 (c) 1000 Cft 115.29 1,986.43 229,011


Lead upto a single throw of Kassi,
phaorah or shovel and ramming
earthwork (all types of soil)(80% of
item 4)

7 Transportation of earth all types when


the total distance, including the lead
covered in the item of work, is more
than
1000 ft. (300 m) 3/17b 1000 Cft 21.62 2,898.49 62,655
b) for every 330 ft. (100 m) additional
lead or part thereof,
beyond ¼ mile (400 m) upto one mile.
(1.6 Km.)

8 Providing, laying, cutting, jointing,


testing and disinfecting P.V.C. pipe
line of B.S.S. with `B' Class working
pressure pipe, in trenches, complete
in all respects:-

a) 12" dia 23/26 Rft. 7894 1,056.62 7,985,570


b) 10" dia " Rft. 0 758.72 -
c) 8" dia " Rft. 0 489.61 -
b) 6" dia " Rft. 4024 318.42 1,281,305

F20-1
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Work yet to be Alotted
Based on MRS Ist Bi - annual 2015

Table F-20: Replacement of Existing Lines

MRS Ist Bi-


Sr. Rate Amount
Descriptions annual Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)
9 Proiding and fixing following Upvc NS
specials of BSS class B (such as
bends, tee, cross collar, reducer, tail
piece, flanged spigot, cap, flanged
socket, taper, angle branch, plug etc)
with flanged and flanged joints,
complete in all respects.

45 Bend
6" 23/37 (i) d No. 4.84295633 927.15 4,490
8" (Imported USA made) Ref Appendix II No. 0 10,282.00 -
10" ( - do - ) RA (5 of 24) No. 0 38,386.00 -
12" ( - do - ) " No. 10.7645455 58,949.00 634,559

90 bend
6" 23/37 (i) g No. 5.09131307 927.15 4,720
8" (Imported USA made) Ref Appendix II No. 0 10,282.00 -
RA (6 of 24)
10" ( - do - ) No. 0 38,385.38 -
12" ( - do - ) " No. 10.7645455 58,948.97 634,559

Tees
6"x6"x4" No. 13.5354421 2,202.28 29,809
8"x8"x6" (Imported USA made) Ref Appendix II No. 0 19,192.69 -
8"x8"x4" ( - do - ) RA (8 of 24) No. 0 13,023.61 -
10"x10"x4" ( - do - ) " No. 0 53,364.81 -
10"x10x6" ( - do - ) " No. 0 53,364.81 -
10"x10x8" ( - do - ) " No. 0 62,803.17 -
12"x6" ( - do - ) " No. 7.17636364 62,803.17 450,698
12"x8" ( - do - ) " No. 3.58818182 96,250.00 345,363
12"x10" ( - do - ) " No. 10.7645455 106,315.74 1,144,441

Equal Tee
6" 23/38 (i) d No. 8.8166641 2,202.28 19,417
8" (Imported USA made) Ref Appendix II No. 0 12,038.91 -
10" ( - do - ) RA (10 of 24) No. 0 46,927.30 -
12" ( - do - ) " No. 14.3527273 69,381.96 995,820

Reducer
6"x4" No. 7.45070205 2,053.82 15,302
8"x6" (Imported USA made) Ref Appendix II No. 0 4,581.18 -
10"x6" ( - do - ) RA (11 of 24) No. 0 9,847.55 -
10"x8" ( - do - ) " No. 0 15,114.96 -
12x6" ( - do - ) " No. 7.17636364 20,290.46 145,612
12x8" ( - do - ) " No. 7.17636364 20,872.24 149,787
12x10"( - do - ) " No. 25.1172727 21,304.67 535,115

F20-2
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Work yet to be Alotted
Based on MRS Ist Bi - annual 2015

Table F-20: Replacement of Existing Lines

MRS Ist Bi-


Sr. Rate Amount
Descriptions annual Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)

10 Restoration of metalled road,on laid


service line,including compaction.
(The specification of restoration will
match those of existing roads)

i) Carpetted Road with 2" (38 mm) 21/12-a 100Sft 378.91 8,461.91 3,206,320
carpet and 10" (150mm) depth of stoe
metal, for base and sub base.

11 Cement concrete plain including


placing, compacting, finishing and
curing complete.

i) Ratio1:2:4 6/5(f) 100 Cft 103.39 21,177.45 2,189,579


ii) Ratio1:7:20 6/3 (f) 100 Cft 84.01 8,370.31 703,156

12 Sluice (gate) valve with chamber as


per drawings and specifications
complete in all respect.

Ref Appendix II No. 1 57,974.55 57,593


a)12" dia RA (13 of 24)

Ref Appendix II No. 0 51,489.63 -


b) 10" dia RA (14 of 24)

Ref Appendix II No. 0 44,296.94 -


c) 8" dia RA (15 of 24)

Ref Appendix II No. 20 35,888.56 717,771


d) 6" dia RA (16 of 24)

13 Providing and laying sand filling as 7/30 100 Cft 111.35 1,334.87 148,636
per specifications and direction of site
engineer complete in all respect.

14 Fire hydrant with chamber as per No. 1 24,839.02 21,591


drawing and specificatons complete Ref Appendix II
in all respect. RA (18 of 24)

15 Wash out with chamber as per No. 1 38,013.84 52,175


drawing and specificatons complete Ref Appendix II
in all respect. RA (19 of 24)

F20-3
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Work yet to be Alotted
Based on MRS Ist Bi - annual 2015

Table F-20: Replacement of Existing Lines

MRS Ist Bi-


Sr. Rate Amount
Descriptions annual Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)
16 Air valve with chamber as per No. 1 28,219.37 38,732
drawing and specificatons complete Ref Appendix II
in all respect. RA (20 of 24)

17 Providig ad erection of indication plate Ref Appendix II No. 4 1,383.96 5,328


RA (21 of 24)

18 Cast Iron specials


3" to 6" dia 23/28b Kg 131,469
412.89 318.42
8" to 12" dia

19 Providing and fitting C.I. flanges on


pipes, including turning, threading, facing
and fitting, etc. complete in all respect 23/34

a) 3" to 6" (75 to 150 mm) i/d " Kg 372.23 109.36 40,706
b) 8" to 12" (200 to 300 mm) i/d " Kg 1670.36 97.77 163,303

20 Providing and installing PVC Taper


23/40 No.
core BSS class B working pressure.
6" " No. 13.91 213.97 2,976
12" " No. 129.17 466.84 60,304

21
Providing and fixing Non return valve
Ref Appendix II
with chamber as per drawings and RA (1 of 24)
specifications complete in all respect.

6" No. 1.74 - -


Making
8" connection for new No. 0.00 43,985.51 -
watersupply
10" lines with the running No. 0 51,979.01 -
main, including excavation of trench
12" No. 35.88 58,061.50 2,083,352
and refilling, complete, but excluding
cost of pipe and specials, etc.
22
Diameter of running main:
Per
23/41 Connect
ion

i) upto 6" i/d (150 mm) (i) ditto 60 1,420.10 85,206


ii) upto 8" i/d (200 mm) (ii) ditto 3 1,792.36 5,377
iv) upto 12" i/d (300 mm) (iv) ditto 27 3,460.64 93,437

F20-4
APPENDIX-F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Work yet to be Alotted
Based on MRS Ist Bi - annual 2015

Table F-20: Replacement of Existing Lines

MRS Ist Bi-


Sr. Rate Amount
Descriptions annual Ref. Unit Qty.
No. Ch/Item (Rs) (Rs)
23 Providing and fixing, 6" (150 mm)
thick R.C.C. manhole cover with
3"x3"x¼" (75x75x6mm) angle iron
frame, 22" (550 mm) i/d as per 21/17 No. 61 4,254.30 259,512
standard drawing STD/PD No. 7 of
1977, complete in all respects.

24 Dead End 23/13


6" No. 1 182.74 251
8" No. 1 357.43 357

25 Providing and fixing Gabault joint. NS


12" No 0.75 2,556 1,904
10'' No - 2,130 -
8'' No - 1,562 -
6'' No 64.59 1,278 82,543

Total Cost Distribution System G-lll (Zone-l & lV) 28,182,701

F20-5
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Replacement of Existing Lines
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.
1 DISTRIBUTION SYSTEM
1.1 Dismentaling & Removing of
Road (Carpetted & Black
Topped)
Total Quantity as per Length
Cft 47,364
Statement
100Cft 473.64

1.2 Dismentaling & Removing of


Road (PCC 1:2:4)
Total Quantity as per Length Cft 12,924
Statement
100Cft 129.24

1.3 Dismentaling & Removing of


Road (PCC 1:7:20)
Total Quantity as per Item No.1.2 Cft 12,924
100Cft 129.24

1.3 A Dismentaling of Flagged


Flooring without Concret
Foundation
Total Quantity as per Length
Sft 33,742
Statement
100Sft 337.42

1.4 Excavation
6" Dia 1 Cft 4,024 2.5 3.92 39,435
8" Dia 1 Cft - 2.5 4.08 -
10" Dia 1 Cft - 3.0 4.25 -
12" Dia 1 Cft 7,894 3.0 4.42 104,674
Total Cft 144,110
1000Cft 144.11
1.4A Rehandling of earth @80% of 1000Cft 115.29
item No. 1.4

1.4B Transportation of earth @15%


1000Cft 21.62
of item No. 1.4

1.5 Concrete 3000 Psi (See Table I-


8)
Concrete in Bends 1 Cft 677.60
Concrete in Tees 1 Cft 535.50
Concrete in Crosses 1 Cft -
Concrete in Dead Ends 1 Cft -
Total Cft 1,213.10
100Cft 12.13

Backup of F20 -1
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Replacement of Existing Lines
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.
1.6
Restoration of Road (Carpetted)
@ 80% of item No. 1.1
Sft 37,891
100Sft 378.91
1.7 Laying of PCC 1:2:4 @ 80% of
item No. 1.2
Cft 10,339
100Cft 103.39
1.8 Laying of PCC 1:7:20 @ 65% of
item No. 1.3
Cft 33,742 2.5 0.33 8,401
100Cft 84.01

1.9 Restoration of Flagged Flooring

Total Quantity as per Length


Sft 33,742
Statement
100Sft 337.42

1.10 uPVC Pipes


a) 12" dia 1 Rft 7,894 7,894
b) 10" dia 1 Rft - -
c) 8" dia 1 Rft - -
d) 6" dia 1 Rft 4,024 4,024

1.11 uPVC Fittings

45 Bend
6" 5 No. 5
8" 0 No. 0
10" 0 No. 0
12" 11 No. 11
90 bend
6" 5 No. 5
8" 0 No. 0
10" 0 No. 0
12" 11 No. 11
Tees
6"x6"x4" 14 No. 14

Backup of F20 -2
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Replacement of Existing Lines
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

8"x8"x6" 0 No. 0
8"x8"x4" 0 No. 0
10"x10"x4" 0 No. 0
10"x10"x6" 0 No. 0
10"x10"x8" 0 No. 0
12x6" 7 No. 7
12"x8" 4 No. 4
12"x10" 11 No. 11
Equal Tee 0
6" 9 No. 9
8" 0 No. 0
10" 0 No. 0
12" 14 No. 14
Reducer
6"x4" 7 No. 7
8"x6" 0 No. 0
10"x6" 0 No. 0
10"x8" 0 No. 0
12x6" ( - do - ) 7 No. 7
12x8" 7 No. 7
12x10" 25 No. 25

1.12 Sluice Valves


6" 1 No. 1
8" 0 No. -
10" 0 No. -
12" 20 No. 20

1.13 Sandfilling in road crossings


Sandfilling in bed of pipe
a) for 6" & 8" dia 1 Cft 4,024 2.5 0.33 3,320
b) for 10" & 12" dia 1 Cft 7,894 3 0.33 7,815
11,135
100Cft 111.35

Backup of F20 -3
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Replacement of Existing Lines
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.
1.14 Providing and fixing Air valve 2
A -1/2" i/d BSS 1 Nos. 1

1.15 Fire Hydrants 2-1/2" dia. 1 No. 1

1.16 Indication Plates 4 No. 4

1.17 Washouts 1 No. 1

1.18 Providing and fixing Gabault


Joint
6" 1 No. 1
8" 0 No. -
10" 0 No. -
12" 65 No. 65

1.19 M.S frame RCC manhole cover


61 No. 61

1.20 C.I specials Wt. in


No. Wt./specials Wt. in kg
lbs
Tee
8"x8"x8" 0 Ibs 141 0 0.00
8"x8"x4" 0 Ibs 118 0 0.00
Bend 90
8" 10 Ibs 91 910 412.89
Kg Total Wt. 412.89
1.21 Providing and fitting C.I.
flanges on pipes, including
turning, threading, facing and
fitting, etc. complete in all
respect
4" 94 lbs 7.1 667.4 302.81
6" 14 lbs 11 152.99 69.41
Total Wt. 372.23
8" 0 lbs 15.3 0 0.00
10" 0 lbs 24.7 0 0.00
12" 129 lbs 28.5 3681.5 1670.36
Kg Total Wt. 1670.36
1.22 Providing and installing PVC
Taper core BSS class B
working pressure.
6" 14 No. 13.91
8" 0 No. 0.00
10" 0 No. 0.00
12" 129 No. 129.17

Backup of F20 -4
APPENDIX I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Replacement of Existing Lines
Table I-3: Backup Calculations of Quantities

Item
Description Qty Unit Length Width Height Total
No.

1.23
Providing and fixing Non return
valve with chamber as per
drawings and specifications
complete in all respect.

6" 2 No. 1.74


8" 0 No. 0.00
10" 0 No. 0.00
12" 36 No. 35.88
1.24 Dead Ends
6" 1 No. 1.372535103
8" 1 No. 1

Backup of F20 -5

You might also like