Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 76

APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - I

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
I 1.26 107

1.27 518

1.28 288

1.29 196

1.30 581

1.31 161

1.18 207

1.19 467

1.20 134

1.21 91

1.22 80

1.23 74

1.24 78

1.25 107

1.60 121

1.61 54

1.62 412

1.104 150

1.105 234

1.106 248

1.107 125

1.108 95

1.109 236

1.110 90

F21-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - I

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
1.111 60

F21-2
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - I

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
1.112 180

1.109A 242

1.114 459

1.115 140

1.116 210

1.117 210

1.118 350

1.119 280

1.121B 100

1.122 180

1.123 90

1.124 700

1.125 350

1.118D 250

1.118B 170

1.118A 410

1.127 190

1.129 413

1.130 70

1.131 105

1.132 100

1.133 270

1.135 159

1.136 180

F21-3
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - I

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
1.137 180

F21-4
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - I

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
1.138 150

1.142 250

1.143 173

1.144 113

1.145 119

1.146 50

1.147 113

1.148 119

1.149 108

1.150 143

1.151 115

1.160 147

1.161 139

1.162 144

1.166 245

1.175 84

1.176 341

1.177 149

1.178 237

1.179 148

1.180 98

1.198 238

1.199 67

1.218 245

F21-5
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - I

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
1.219 245

1.220 293

1.221 330

1.222 254

1.224 84

1.228 540

1.229 489

1.230 505

1.280 138

1.281 55

1.284 65

1.285 382

1.286 910

1.287 270

1.288 224

1.289 124

1.290 84

1.291 372

Grand Total 20001

F21-6
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - I)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
I 1.26 107 2 - - - 107 0.33 71 - - - - -
1.27 518 2 - - - 518 0.33 342 - - - - -
1.28 288 2 - - - 288 0.33 190 - - - - -
1.29 196 2 - - - 196 0.33 129 - - - - -
1.30 581 2 - - - 581 0.33 383 - - - - -
1.31 161 2 - - - 161 0.33 106 - - - - -
1.18 207 2 - - - - - - - - - 207 414
1.19 467 2 - - - 467 0.33 308 - - - - -
1.20 134 2 - - - 134 0.33 88 - - - - -
1.21 91 2 - - - - - - - - - - -
1.22 80 2 - - - - - - - - - - -
1.23 74 2 - - - - - - - - - 74 148
1.24 78 2 - - - - - - - - - 78 156
1.25 107 2 - - - 107 0.33 71 - - - - -
1.60 121 2 - - - - - - - - - 121 242
1.61 54 2 - - - - - - - - - 54 108
1.62 412 2 - - - 412 0.33 272 - - - - -
1.104 150 2 - - - 150 0.33 99 - - - - -
1.105 234 2 - - - - - - - - - 234 468
1.106 248 2 - - - - - - - - - 248 496
1.107 125 2 - - - - - - - - - 125 250
1.108 95 2 - - - - - - - - - 95 190
1.109 236 2 - - - 236 0.33 156 - - - - -
1.110 90 2 - - - - - - - - - 90 180
1.111 60 2 - - - 60 0.33 40 - - - - -

F21-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - I)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.112 180 2 - - - 180 0.33 119 - - - - -

F21-2
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - I)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.109A 242 2 - - - 242 0.33 160 - - - - -
1.114 459 2 - - - 459 0.50 459 - - - - -
1.115 140 2 - - - 140 0.33 92 - - - - -
1.116 210 2 - - - 210 0.33 139 - - - - -
1.117 210 2 - - - 210 0.33 139 - - - - -
1.118 350 2 - - - 350 0.33 231 - - - - -
1.119 280 2 - - - 280 0.33 185 - - - - -
1.121B 100 2 - - - 100 0.33 66 - - - - -
1.122 180 2 - - - 180 0.33 119 - - - - -
1.123 90 2 - - - 90 0.33 59 - - - - -
1.124 700 2 - - - 700 0.50 700 - - -
1.125 350 2 - - - - - - - - - - -
1.118D 250 2 - - - 250 0.33 165 - - - - -
1.118B 170 2 - - - 170 0.33 112 - - - - -
1.118A 410 2 - - - - - - - - - 410 820

1.127 190 2 - - - - - - - - - 190 380

1.129 413 2 - - - 413 0.50 413 - - - - -


1.130 70 2 - - - 70 0.33 46 - - - - -
1.131 105 2 - - - 105 0.33 69 - - - - -
1.132 100 2 - - - 100 0.33 66 - - - - -
1.133 270 2 - - - 270 0.33 178 - - - - -
1.135 159 2 - - - 159 0.33 105 - - - - -
1.136 180 2 - - - 180 0.33 119 - - - - -
1.137 180 2 - - - 180 0.33 119 - - - - -
1.138 150 2 - - - 150 0.33 99 - - - - -

F21-3
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - I)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.142 250 2 - - - 250 0.33 165 - - - - -

F21-4
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - I)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.143 173 2 - - - 173 0.33 114 - - - - -
1.144 113 2 - - - - - - - - - - -
1.145 119 2 - - - - - - - - - - -
1.146 50 2 - - - 50 0.33 33 - - - - -
1.147 113 2 - - - 113 0.33 75 - - - - -
1.148 119 2 - - - 119 0.33 79 - - - - -
1.149 108 2 - - - 108 0.33 71 - - - - -
1.150 143 2 - - - 143 0.33 94 - - - - -
1.151 115 2 - - - 115 0.33 76 - - - - -
1.160 147 2 - - - - - - - - - 147 294

1.161 139 2 - - - - - - - - - 139 278

1.162 144 2 - - - 144 0.33 95 - - - - -


1.166 245 2 - - - 245 0.33 162 - - - - -
1.175 84 2 - - - 84 0.33 55 - - - - -
1.176 341 2 - - - 341 0.33 225 - - - - -
1.177 149 2 - - - 149 0.33 98 - - - - -
1.178 237 2 - - - - - - - - - 237 474
1.179 148 2 - - - 148 0.33 98 - - - - -
1.180 98 2 - - - 98 0.33 65 - - - - -
1.198 238 2 - - - 238 0.33 157 - - - - -
1.199 67 2 - - - 67 0.33 44 - - - - -
1.218 245 2 - - - 245 0.33 162 - - - - -
1.219 245 2 - - - 245 0.33 162 - - - - -
1.220 293 2 - - - 293 0.33 193 - - - - -
1.221 330 2 - - - - - - - - - 330 660

F21-5
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - I)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.222 254 2 - - - 254 0.33 168 - - - - -

F21-6
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - I)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.224 84 2 - - - 84 0.33 55 - - - - -
1.228 540 2 - - - - - - - - - 540 1,080

1.229 489 2 - - - - - - - - - 489 978


1.230 505 2 - - - 505 0.50 505 - - - - -
1.280 138 2 - - - - - - - - - 100 200
1.281 55 2 - - - 55 0.33 36 - - - - -
1.284 65 2 - - - 65 0.33 43 - - - - -
1.285 382 2 - - - 382 0.33 252 - - - - -
1.286 910 2 - - - 910 0.50 910 - - - - -
1.287 270 2 - - - 270 0.33 178 - - - - -
1.288 224 2 - - - 224 0.33 148 - - - - -
1.289 124 2 - - - 124 0.33 82 - - - - -
1.290 84 2 - - - - - - - - - - -
1.291 372 2 - - - - - - - - - - -

Grand Total 20001 10814 7816

F21-7
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-21 : Distribution System (Tertiary Lines Part - I)


MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No.
Ch/Item
1 Dismantling brick or flagged
flooring without concrete
foundation. 4/29 100 Sft 78.16 187.49 14,654

2 a) Dismantling cement concrete


1:2:4
plain. 4/19( c) 100 Cft. 108.14 2426.58 262,409
b) Dismantling cement concrete
with brick aggregate. 4/19( a)
Ratio 1: 7:20 100 Cft. 108.14 1213.29 131,204

3 Excavation of trenches in all kinds


of soil, except cutting rock, for
water supply pipelines up to 5 ft.
(1.5 m) depth from ground level,
including trimming, dressing
sides, levelling the beds of
trenches to correct grade and
cutting pits for joints, etc.
complete in all respects.
3/44 1000 Cft 144.81 1635.16 236,783

4 Supplying and filling sand under


floor; or plugging in wells.(In
trenches)
7/30 100 Cft 132.01 875.29 115,544

5 Providing, laying, cutting, jointing,


testing and disinfecting uP.V.C.
pipe line of B.S.S. with `B' Class
working pressure pipe, in
trenches, complete in all
respects:-
23/26

3" (75 mm) i/d Rft 20001.00 82.67 1,653,526


6 Cement concrete plain including 6/5(f)
placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate)Quantity as per length
statement.

(f) Ratio 1: 2: 4 (thrust blocks ) 100Cft 1.81 12946.55 23,467

7 Providing and installing uP.V.C.


bends, of B.S.S.
i) Class `B' working pressure:-
23/37
3" (75 mm) i/d Each 65.00 181.64 11,807

8 Providing and installing uP.V.C.


tees, of B.S.S.
i) Class `B' working pressure:-
23/38
3" (75 mm) i/d Each 100.00 530.66 53,066

9 Providing and installing uP.V.C.


Tapered core, B.S.S.
i) Class `B' working pressure:-
23/40 Each 40.00 101.42 4,057
10 Reducer 4"x3" Each 40.00 375.00 15,000

F21-1
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-21 : Distribution System (Tertiary Lines Part - I)


MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No.
Ch/Item
11 Rehandling of earthwork:
a) Lead up to a single throw of
Kassi, phaorah or shovel and
Compaction of earthwork (soft,
ordinary or hard soil) :-
b) Compaction by rolling with
animal driven roller/hand
rammed:
i) ordinary soil
3/13 &3/24 b(ii) 1000 Cft 115.85 834.14 96,632

12 Restoration of brick pavement on


edge, over laid service
line, with 2" (50 mm) sand
cushion under soling
21/10 100Sft 19.54 1666.34 32,560

13 Cement concrete plain including


placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate):

(i) Ratio 1: 2: 4 (Restoration ) 6/5 100 Cft. 27.03 13522.67 365,583

Cement concrete brick or stone 6/3


ballast 1½ " to 2" (40 mm to 50
mm) gauge, in foundation and
plinth:-

(i) Ratio 1: 7:20 (Restoration) 100 Cft. 27.03 5323.66 143,924

14 Providing and laying PVC dead 23/13 Each 45.00 53.05 2,387
end

15 Sluice valve chambers


a) Excavation of trenches in all kinds
of soil, except cutting rock, for
water supply pipelines up to 5 ft.
(1.5 m) depth from ground level,
including trimming, dressing
sides, levelling the beds of
trenches to correct grade and
cutting pits for joints, etc.
complete in all respects.
3/44 1000 Cft. 2.94 1635.16 4,806

b) Rehandling of earthwork, lead up


to a single throw of kassi,
phaorah or shovel, including
ramming earthwork behind
retaining walls.
3/13(a) & 24d 1000 Cft. 0.43 834.14 357

c) Cement concrete plain including 6/5(h)


placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate).
(h) Ratio 1: 3: 6
100 Cft. 2.66 11590.66 30,861
(f) Ratio 1: 2: 4 (under valves) 6/5(f) 100 Cft. 0.17 13522.67 2,283

F21-2
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-21 : Distribution System (Tertiary Lines Part - I)


MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No.
Ch/Item

d) Pacca brick work other than 7 /7 (i)


building up to 10ft. (3 m) height.
i) cement, sand mortar:-
Ratio 1:3
100 Cft. 7.56 11028.46 83,375

e) Providing and fixing


1¼"x1¼"x3/16" (31x31x5 mm)
angle iron step, in manhole
chambers, including carriage and
setting the same in work to
correct lines and levels.
21/13 Each 40.00 161.38 6,455

f) Cement plaster 1:3 up to 20'


(6.00 m) height:-
b) ½" (13 mm) thick
11 /8(b) 100 Sft. 8.06 1066.23 8,598

g) Providing and laying reinforced


cement concrete (including
prestressed concrete), using
coarse sand and screened
graded and washed aggregate, in
required shape and design,
including forms, moulds,
shuttering, lifting, compacting,
curing, rendering and finishing
exposed surface, complete (but
excluding the cost of steel
reinforcement, its fabrication and
placing in position, etc.):-

a) (i) Reinforced cement concrete


in roof slab, beams, columns
lintels, girders and other structural
members laid in situ or precast
laid in position, or prestressed
members cast in situ, complete in
all respects:-
(3) Type C (nominal mix 1: 2: 4)
6/6a(i)3( c) Per Cft 139.52 200.02 27,907

h) Fabrication of mild steel


reinforcement for cement
concrete including cutting,
bending, laying in position,
making joints and fastenings,
including cost of binding wire and
labour charges for binding of steel
reinforcement (also includes
removal of rust)
6/9 100 kg 4.43 7939.92 35,184
b) Deformed Bars (Grade 40)

i) Providing and fixing, sluice valve


of B.S.S. quality and weight, for
uPVC pipe line, with comet joint
and rubber ring, complete
(including cost of jointing
materials):-

3" (75 mm) i/d 23/31 No. 10.00 4714.56 47,146

F21-3
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-21 : Distribution System (Tertiary Lines Part - I)


MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No.
Ch/Item

F21-4
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Based on MRS Ist Quarter 2009 Actual Allotted Tender Rates

Table F-21 : Distribution System (Tertiary Lines Part - I)


MRS 1st Qtr.
Sr.
Descriptions 2009 Ref. Unit Qty. Rate Amount
No.
Ch/Item
j) Provide and install indication
plates as per drawings and
specifications or as directed by
the engineer Ref Appendix I
RA (19 of 44) No 13.00 1383.96 17,992

16 Provide and fixing Gabault joint Ref Appendix I


as per direction of Engineer RA (15 of 44)
incharge.

3" (75 mm) i/d No. 15.00 616.00 9,240

17 P/f of C.I flanges

3" 23/34 Kg 128.86 52.15 6,720

18 Providing and fixing, 6" (150 mm)


thick R.C.C. manhole cover with
3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard
drawing STD/PD No. 7 of 1977,
complete in all respects.
21/17 No 20.00 3821.05 76,421
19 Providing and fixing Non return
valve with chamber as per
drawings and specifications
complete in all respect.
3" 23/30 No 10.00 4752.53 47,525

Total for Tertiary Lines G-III (Zone-I & IV) 3,567,473

F21-5
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV) Part-l
Table F-27 : House Connections
MRS 1st Qtr.
Sr.
Description 2009 Ref. Unit Qty. Rate Amount
No.
Ch/Item
1 Providing, installing and testing Ref Appendix I
consumer connections of 20 mm G.I (RA 19 of 44)
pipe, excluding the cost of G.I pipe,
but including the cost of brass
ferrule, PP adapter & PP saddle
clamp and end cap complete in all
respects as per drawings and
instructions of the Engineer incharge.

a) Connection from 3" dia pipe No. 1453.00 1354.72 1,968,403


b) Connection from 4" dia pipe No. 872.00 1465.43 1,277,858
c) Connection from 6" dia pipe No. 581.00 1926.06 1,119,040

2 Providing, laying, cutting, jointing, 23/22 Rft 58120.00 68.41 3,975,989


testing and disinfecting G.I. pipeline
in trenches, with socket joints, using
G.I. pipes of B.S.S. 1387-1967
complete in all respects, with
specials and valves. (22 Rft for each
connection)
ii) Medium Quality
b) ¾" i/d (20 mm) 2.65mm thick

Total for House Connections


8,341,290
G-lll (Zone l & IV))

F27-6
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Table F-30 : Hypo Chlorinators for Existing Tubewells

Sr. Amount
Description Ref. Unit Qty. Rate
No. (Rs.)

1 Providing, installing and testing N/S


Hypochlorinator(Chemical Meterial Pump)
Capacity :0.30 gallons/day = 113.5lit/day of sodium
hypochlorite or cacium hypochlorite solution, Max.
Viscosity 300 Cp, at 100 Psi max injection pressure
fitted with 1/60 HP Air cooled heavy duty electrical
motor 220V, 50Hz, single phase AC thru life time
lubricated sealed , Self maintaining gear train with
following accessories,
01- Bleed Valve Assembly
04-Suction Tubing
08-Discharge tubing
01-Foot valve strainer assembly with
weight
01-Back check valve assembly
01-Operational ,anual.

No. 3.00 36661.95 109,986

Total for Hypo Chlorinators for Existing Tube Wells


109,986
G-lll (Zone l & IV))

F30-7
APPENDIX - I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Tertiary Lines ( Part - I)
Table I-3a: Backup Calculations of Quantities

Outer
Length Breadth Height
Sr. No Description Dia No No Quantity Unit
(ft) (ft) (ft)
(In)
1 Dismentaling Brick Pavement
3" (75 mm) i/d 7816 Sft
Total Quantity as per statement
Total 7816.00 Sft
78.16 100sft
2 Dismentaling PCC (1:2:4)
3" (75 mm) i/d 10813.94 Cft
Total Quantity as per statement
Total 10813.94 Cft
108.14 100Cft
3 Dismantling cement concrete with
brick aggregate @ 80% of item 2

Ratio 1: 7:20
3" (75 mm) i/d 8651.15 Cft
Total 8651.15 Cft
86.51 100Cft
4 Restoration of Brick pavement
as per Item 1 1954.00 Sft
Total 1954.00 Sft
19.54 100Sft
5 Restoration of PCC (1:2:4)
as per Item 2 2703.49 Cft
Total 2703.49 Cft
27.03 100Cft
6 Restoration of cement concrete
with brick aggregate.
Ratio 1: 7:20 2162.79 Cft
as per Item 3
21.63 100Cft
7 Excavation of trenches for watersupply line
0 to 5' depth
Class -B
3" (75 mm) i/d 1 1 20001.00 2.000 3.620 144807.24 Cft
Total 144807.24 Cft
144.81 1000Cft
8 Sand Filling
In Bed of pipe
Class -B
3" (75 mm) i/d 1 1 20001.00 2.000 0.330 13200.66 Cft
Total (A) 13200.66 Cft
132.01 100Cft
9 Rehandling 80% of item no. 8
Total Excavation 115845.79 Cft
Total (A) 115845.79 Cft
115.85 1000Cft
10 Providing & laying uPVC Pipe
Class -B
3" (75 mm) i/d
3" (75 mm) i/d 20001.000 20001.00 Rft
Total 3" (75 mm) i/d 20001.00 Rft
11 Thrust block (1:2:4)
Tee/Cross/Plugs

Backup of F21 - 1
APPENDIX - I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Tertiary Lines ( Part - I)
Table I-3a: Backup Calculations of Quantities

Outer
Length Breadth Height
Sr. No Description Dia No No Quantity Unit
(ft) (ft) (ft)
(In)
3" i/d 61 1 1.31 1.31 0.33 34.55 Cft.
-do- 61 0.50 2.37 0.98 70.84 Cft.
105.38 Cft.
Deduction 61 0.785 0.36 0.36 0.33 2.05 Cft.
103.34 Cft.
12 Bends/Reducers
3" i/d 46 1 1.31 1.31 0.33 26.05 Cft.
-do- 46 0.50 2.37 0.98 53.42 Cft.
79.47 Cft.
Deduction 46 0.785 0.36 0.36 0.33 1.54 Cft.
B 77.93 Cft.
(A+B) 181.26 Cft.
1.81 100Cft
13 Providing & fixing bend 3" i/d qty as
per statement No 65 65.00

14 Providing & fixing tee 3" i/d qty as


per statement No 100 100.00

15 Providing & fixing reducers qty as


per statement (4''x3'') No 40 40.00

16 Providing & fixing dead end 3" i/d qty


as per statement No 45 45.00

17 Sluice valve chambers


a) Excavation in foundation
above 5 ft.
20 1 6.170 6.170 3.860 2938.92 Cft
Total 2938.92 Cft
2.94 1000Cft
b) Rehandling
Sluice Valve Chamber

20 1 19.310 0.330 3.360 428.22 Cft


428.22
0.43 1000cft
c) Cement concrete plain/blinding
concrete
1:3:6 In bed
Sluice Valve Chamber 20 1 5.160 5.160 0.500 266.26 Cft
Total 266.26 Cft
2.66 100Cft
d) Cement concrete plain/blinding
concrete
1:2:4 under valve
Sluice Valve Chamber 20 3 0.75 0.5 0.75 16.88
16.88 Cft
0.17 100Cft
e) Pacca brick work other than building

Sluice Valve Chamber


Air Valve Chamber 20 1 15.000 0.750 3.360 756.00 Cft

Backup of F21 - 2
APPENDIX - I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Tertiary Lines ( Part - I)
Table I-3a: Backup Calculations of Quantities

Outer
Length Breadth Height
Sr. No Description Dia No No Quantity Unit
(ft) (ft) (ft)
(In)
756.00 Cft
7.56 100Cft
f) Angle iron step
Sluice Valve Chamber
Air Valve Chamber 20 2 - - - 40.00 Nos
40.00 Nos
g) ½" (13 mm) thick Cement plaster 1:3

Sluice Valve Chamber 20 1 12.000 - 3.360 806.40 Sft


Total 806.40 Sft
8.06 100Sft
h) Reinforced cement concrete in roof
slab, beam columns etc. (walls and
top slab)
Sluice Valve Chamber
Air Valve Chamber 20 1.000 3.750 3.750 0.500 140.63 Cft
Deductions
20 1 0.333 0.333 0.5 1.11
139.52 Cft

i) Steel
@ 7 lbs/Cft of concrete Total concrete =139.52 Cft 976.65 lbs
443.13 kgs
4.43 100kg

j) Sluice valve
3" (75 mm) i/d 10 1 - - - - 10.00 Nos

k) Indication plate 13 1 - - - 13.00 Nos

Sluice valve chamber


18 i) Providing & fixing PVC tapper 3"
i/d qty as per statement No 40 40.00

19 Providing and fitting C.I. flanges on


pipes, including turning, threading, Wt./Special
facing and fitting, etc. complete in all s
respect No lbs Wt. in lbs Wt. in Kg
3" 40 lbs 7.10 284.00 128.86

20 Providing and fixing J bault Joint


3" No. 15 15.00
21 Non Return Valve 3 " dia No. 10 10.00
22 Manhole covers No. 20 20.00

Backup of F21 - 3
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - II

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
I 1.32 562 -
1.33 687 -
1.33A 79 -
1.34 117 -
1.35 292 -
1.36 492 -
1.37 93 -
1.40 216 -
1.41 319 -
1.42 148 -
1.43 698 -
1.44 281 -
1.45 204 -
1.46 184 -
1.46A 663 -
1.46B 783 -
1.47 181 -
1.48 218 -
1.49 442 -
1.50 139 -
1.51 342 -
1.52 240 -
1.53 215 -
1.54 82 -
1.55 105 -
1.56 109 -
1.57 130 -
1.58 43 -
1.59 90 -

F21-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - II

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
1.63 140 -
1.64 309 -
1.65 250 -
1.66 193 -
1.67 328 -
1.68 296 -
1.69 307 -
1.70 412 -
1.71 210 -
1.72 453 -
1.73 141 -
1.74 407 -
1.75 175 -
1.76 123 -
1.77 148 -
1.78 43 -
1.79 78 -
1.80 75 -
1.81 71 -
1.82 150 -
1.83 300 -
1.83A 500 -
1.84 425 -
1.85 507 -
1.86 225 -
1.87 350 -
1.88 105 -
1.89 430 -
1.90 370 -

F21-2
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - II

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
1.91 75 -
1.92 295 -
1.93 159 -
1.94 422 -
1.95 310 -
1.96 330 -
1.96A 125 -
1.97 210 -
1.98 210 -
1.99 138 -
1.100 145 -
1.101 162 -
1.102 90 -
1.103 660 -
1.101A 60 -
1.101B 397 -
1.108A 1500 -
1.113 709 -
1.120 540 -
1.121A 300 -
1.128 2190 -
1.134 750 -
1.139 415 -
1.140 357 -
1.141 443 -
1.163 1098 -
1.164 1158 -
1.165 579 -
1.167 96 -

F21-3
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - II

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
1.168 115 -
1.169 142 -
1.170 137 -
1.171 307 -
1.174 105 -
1.178 237 -
1.181 248 -
1.182 167 -
1.183 194 -
1.184 124 -
1.185 247 -
1.186 163 -
1.187 251 -
1.188 227 -
1.189 323 -
1.190 254 -
1.191 302 -
1.192 78 -
1.193 184 -
1.194 142 -
1.195 642 -
1.196 678 -
1.197 81 -
1.200 98 -
1.201 178 -
1.202 157 -
1.203 382 -
1.204 141 -
1.204A 396 -

F21-4
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - II

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
1.205 787 -
1.206 80 -
1.225 235 -
1.226 274 -
1.227 395 -
1.244 176 -
1.282 182 -
1.283 234 -
1.295 99 -
1.296 145 -
1.297 201 -
1.298 407 -
1.299 207 -
1.300 242 -
1.301 148 -
1.302 148 -
1.303 337 -
1.304 154 -
1.305 67 -
1.306 195 -
1.307 141 -
1.308 248 -
1.309 464 -
1.310 594 -
1.311 500 -
1.145A 1800 -
1.257A 5800 -
1.203A 3000 -
1.292 107 -
1.293 118 -
1.294 242 -

F21-5
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Part - II

Sluice
Zone Length Bend Tee Reducer
Name of Line valve
No.

3" i/d 4" i/d 3" i/d 3" i/d 4"x3" 3"
1.108A 1500 -
1.273A 324 -
1.275A 88 -
1.42A 334 -
1.46A 267 -
1.21A 246 -
1.21B 370 -
1.3A 930 -
1.238B 430 -

Grand Total 58514

F21-6
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - II)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
I 1.32 562 - 2 - - - 562 0.33 371 - - - - -
1.33 687 - 2 - - - 687 0.33 453 - - - - -
1.33A 79 - 2 - - - 79 0.33 52 - - - - -
1.34 117 - 2 - - - - - - - - - 117 234
1.35 292 - 2 - - - 292 0.33 193 - - - - -
1.36 492 - 2 - - - 492 0.33 325 - - - - -
1.37 93 - 2 - - - 93 0.33 61 - - - - -
1.40 216 - 2 - - - 216 0.33 143 - - - - -
1.41 319 - 2 - - - - - - - - - 319 638
1.42 148 - 2 - - - - - - - - - 148 296
1.43 698 - 2 - - - 698 0.50 698 - - - - -
1.44 281 - 2 - - - 281 0.33 185 - - - - -
1.45 204 - 2 - - - - - - - - - 204 408
1.46 184 - 2 - - - - - - - - - 184 368
1.46A 663 - 2 - - - 663 0.33 438 - - - - -
1.46B 783 - 2 - - - 783 0.50 783 - - - - -
1.47 181 - 2 - - - 181 0.33 119 - - - - -
1.48 218 - 2 - - - 218 0.33 144 - - - - -
1.49 442 - 2 - - - 442 0.33 292 - - - 442 884
1.50 139 - 2 - - - - - - - - - 139 278
1.51 342 - 2 - - - - - - - - - 342 684
1.52 240 - 2 - - - 240 0.33 158 - - - - -
1.53 215 - 2 - - - 215 0.33 142 - - - - -
1.54 82 - 2 - - - 82 0.33 54 - - - - -
1.55 105 - 2 - - - 105 0.33 69 - - - - -
1.56 109 - 2 - - - 109 0.33 72 - - - - -
1.57 130 - 2 - - - 130 0.33 86 - - - - -
1.58 43 - 2 - - - - - - - - - - -
1.59 90 - 2 - - - - - - - - - - -

F21-5
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - II)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.63 140 - 2 - - - 140 0.33 92 - - - - -
1.64 309 - 2 - - - 309 0.33 204 - - - - -
1.65 250 - 2 - - - 250 0.33 165 - - - - -
1.66 193 - 2 - - - 193 0.33 127 - - - - -
1.67 328 - 2 - - - 328 0.33 216 - - - - -
1.68 296 - 2 - - - 296 0.33 195 - - - - -
1.69 307 - 2 - - - 307 0.33 203 - - - - -
1.70 412 - 2 - - - 412 0.33 272 - - - - -
1.71 210 - 2 - - - 210 0.33 139 - - - - -
1.72 453 - 2 - - - 453 0.33 299 - - - - -
1.73 141 - 2 - - - 141 0.33 93 - - - - -
1.74 407 - 2 - - - 407 0.33 269 - - - - -
1.75 175 - 2 - - - 175 0.33 116 - - - - -
1.76 123 - 2 - - - 123 0.33 81 - - - - -
1.77 148 - 2 - - - 148 0.33 98 - - - - -
1.78 43 - 2 - - - 43 0.33 28 - - - - -
1.79 78 - 2 - - - - - - - - - - -
1.80 75 - 2 - - - - - - - - - - -
1.81 71 - 2 - - - 71 0.33 47 - - - - -
1.82 150 - 2 - - - 150 0.33 99 - - - - -
1.83 300 - 2 - - - 300 0.33 198 - - - - -
1.83A 500 - 2 - - - 500 0.50 500 - - - - -
1.84 425 - 2 - - - 425 0.50 425 - - - - -
1.85 507 - 2 - - - 507 0.50 507 - - - - -
1.86 225 - 2 - - - 225 0.33 149 - - - - -
1.87 350 - 2 - - - - - - - - - 350 700
1.88 105 - 2 - - - - - - - - - 105 210
1.89 430 - 2 - - - 430 0.33 284 - - - - -
1.90 370 - 2 - - - 370 0.33 244 - - - - -

F21-6
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - II)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.91 75 - 2 - - - - - - - - - - -
1.92 295 - 2 - - - 295 0.33 195 - - - - -
1.93 159 - 2 - - - 159 0.33 105 - - - - -
1.94 422 - 2 - - - 422 0.33 279 - - - - -
1.95 310 - 2 - - - 310 0.33 205 - - - - -
1.96 330 - 2 - - - - - - - - - 330 660
1.96A 125 - 2 - - - - - - - - - 125 250
1.97 210 - 2 - - - - - - - - - 210 420
1.98 210 - 2 - - - - - - - - - 210 420
1.99 138 - 2 - - - 138 0.33 91 - - - - -
1.100 145 - 2 - - - 145 0.33 96 - - - - -
1.101 162 - 2 - - - 162 0.33 107 - - - - -
1.102 90 - 2 - - - 90 0.33 59 - - - - -
1.103 660 - 2 - - - 660 0.50 660 - - - - -
1.101A 60 - 2 - - - 60 0.33 40 - - - - -
1.101B 397 - 2 - - - - - - - - - 397 794
1.108A 1500 - 2 - - - 1,500 0.50 1,500 - - - - -
1.113 709 - 2 - - - 709 0.50 709 - - - - -
1.120 540 - 2 - - - 540 0.50 540 - - - - -
1.121A 300 - 2 - - - 300 0.33 198 - - - - -
1.128 2190 - 2 - - - 2,190 0.50 2,190 - - - - -
1.134 750 - 2 - - - 750 0.50 750 - - - - -
1.139 415 - 2 - - - 415 0.33 274 - - - - -
1.140 357 - 2 - - - 357 0.33 236 - - - - -
1.141 443 - 2 - - - 443 0.50 443 - - - - -
1.163 1098 - 2 - - - 1,098 0.50 1,098 - - - - -
1.164 1158 - 2 - - - 1,158 0.50 1,158 - - - - -
1.165 579 - 2 - - - 579 0.50 579 - - - - -
1.167 96 - 2 - - - 96 0.33 63 - - - - -

F21-7
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - II)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.168 115 - 2 - - - 115 0.33 76 - - - - -
1.169 142 - 2 - - - 142 0.33 94 - - - - -
1.170 137 - 2 - - - 137 0.33 90 - - - - -
1.171 307 - 2 - - - 307 0.33 203 - - - - -
1.174 105 - 2 - - - 105 0.33 69 - - - - -
1.178 237 - 2 - - - 237 0.33 156 - - - - -
1.181 248 - 2 - - - 248 0.33 164 - - - - -
1.182 167 - 2 - - - 167 0.33 110 - - - - -
1.183 194 - 2 - - - - - - - - - 194 388
1.184 124 - 2 - - - - - - - - - 124 248
1.185 247 - 2 - - - 247 0.33 163 - - - - -
1.186 163 - 2 - - - 163 0.33 108 - - - - -
1.187 251 - 2 - - - - - - - - - 251 502
1.188 227 - 2 - - - - - - - - - - -
1.189 323 - 2 - - - 323 0.33 213 - - - - -
1.190 254 - 2 - - - 254 0.33 168 - - - - -
1.191 302 - 2 - - - 302 0.33 199 - - - - -
1.192 78 - 2 - - - - - - - - - - -
1.193 184 - 2 - - - - - - - - - - -
1.194 142 - 2 - - - 142 0.33 94 - - - - -
1.195 642 - 2 - - - 642 0.50 642 - - - - -
1.196 678 - 2 - - - 678 0.50 678 - - - - -
1.197 81 - 2 - - - 81 0.33 53 - - - - -
1.200 98 - 2 - - - 98 0.33 65 - - - - -
1.201 178 - 2 - - - 178 0.33 117 - - - - -
1.202 157 - 2 - - - 157 0.33 104 - - - - -
1.203 382 - 2 - - - 382 0.33 252 - - - - -
1.204 141 - 2 - - - 141 0.33 93 - - - - -
1.204A 396 - 2 - - - 396 0.33 261 - - - - -

F21-8
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - II)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.205 787 - 2 - - - 787 0.50 787 - - - - -
1.206 80 - 2 - - - 80 0.33 53 - - - - -
1.225 235 - 2 - - - 235 0.33 155 - - - - -
1.226 274 - 2 - - - 274 0.33 181 - - - - -
1.227 395 - 2 - - - 395 0.33 261 - - - - -
1.244 176 - 2 - - - 176 0.33 116 - - - - -
1.282 182 - 2 - - - - - - - - - 182 364
1.283 234 - 2 - - - 234 0.33 154 - - - - -
1.295 99 - 2 - - - 99 0.33 65 - - - - -
1.296 145 - 2 - - - - - - - - - 145 290
1.297 201 - 2 - - - 201 0.33 133 - - - - -
1.298 407 - 2 - - - 407 0.33 269 - - - - -
1.299 207 - 2 - - - - - - - - - 207 414
1.300 242 - 2 - - - 242 0.33 160 - - - - -
1.301 148 - 2 - - - - - - - - - 148 296
1.302 148 - 2 - - - - - - - - - 148 296
1.303 337 - 2 - - - 337 0.33 222 - - - - -
1.304 154 - 2 - - - 154 0.33 102 - - - - -
1.305 67 - 2 - - - - - - - - - 67 134
1.306 195 - 2 - - - - - - - - - 195 390
1.307 141 - 2 - - - 141 0.33 93 - - - - -
1.308 248 - 2 - - - - - - - - - 248 496
1.309 464 - 2 - - - 464 0.33 306 - - - - -
1.310 594 - 2 - - - 594 0.33 392 - - - - -
1.311 500 - 2 - - - - - - - - - - -
1.145A 1800 - 2 - - - - - - - - - - -
1.257A 5800 - 2 - - - - - - - - - - -
1.203A 3000 - 2 - - - - - - - - - - -
1.292 107 - 2 - - - 107 0.33 71 - - - - -
1.293 118 - 2 - - - 118 0.33 78 - - - - -
1.294 242 - 2 - - - 242 0.33 160 - - - - -

F21-9
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Distribution System Tertiary Lines (Back up Calculation)
Dismantling Details (Part - II)
Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
1.108A 1500 - 2 - - - 1,500 0.50 1,500 - - - - -
1.273A 324 - 2 - - - - - - - - - - -
1.275A 88 - 2 - - - - - - - - - - -
1.42A 334 - 2 - - - 334 0.33 220 - - - - -
1.46A 267 - 2 - - - - - - - - - - -
1.21A 246 - 2 - - - 246 0.50 246 - - - - -
1.21B 370 - 2 - - - 370 0.33 244 - - - - -
1.3A 930 - 2 - - - 930 0.33 614 - - - - -
1.238B 430 - 2 - - - 430 0.33 284 - - - - -

Grand Total 58514 32499 11062

F21-10
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Work yet to be Allotted
Based on MRS Ist Bi - Annual 2016

Table F-21 : Distribution System (Tertiary Lines Part - II)

Sr. MRS Ist Bi-Annual


Descriptions Unit Qty. Rate Amount
No. 2016 Ref. Ch/Item

1 Dismantling brick or flagged


flooring without concrete
foundation. 4/29 100 Sft 110.62 421.87 46,668

2 a) Dismantling cement concrete


1:2:4
plain. 4/19c 100 Cft. 324.99 5459.81 1,774,383
b) Dismantling cement concrete
with brick aggregate. 4/19d
Ratio 1: 7:20 100 Cft. 324.99 1489.04 483,923

3 Excavation of trenches in all kinds


of soil, except cutting rock, for
water supply pipelines up to 5 ft.
(1.5 m) depth from ground level,
including trimming, dressing
sides, levelling the beds of
trenches to correct grade and
cutting pits for joints, etc.
complete in all respects.
3/44 1000 Cft 423.64 3728.13 1,579,392

4 Supplying and filling sand under


floor; or plugging in wells.(In
trenches)
7/30 100 Cft 386.19 1397.54 539,720

5 Providing, laying, cutting, jointing,


testing and disinfecting uP.V.C.
pipe line of B.S.S. with `B' Class
working pressure pipe, in
trenches, complete in all
respects:-
23/26

3" (75 mm) i/d Rft 58514.00 110.19 6,447,936

6 Providing and installing uP.V.C.


bends, of B.S.S.
i) Class `B' working pressure:-
23/37
3" (75 mm) i/d Each 98.00 221.38 21,695

7 Providing and installing uP.V.C.


tees, of B.S.S.
i) Class `B' working pressure:-
23/38
3" (75 mm) i/d Each 150.00 636.00 95,399

8 Providing and installing uP.V.C.


Tapered core, B.S.S.
i) Class `B' working pressure:-
23/40 Each 60.00 133.64 8,019

F21-1
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Work yet to be Allotted
Based on MRS Ist Bi - Annual 2016

Table F-21 : Distribution System (Tertiary Lines Part - II)

Sr. MRS Ist Bi-Annual


Descriptions Unit Qty. Rate Amount
No. 2016 Ref. Ch/Item

9 Rehandling of earthwork:
a) Lead up to a single throw of
Kassi, phaorah or shovel and
Compaction of earthwork (soft,
ordinary or hard soil) :-
b) Compaction by rolling with
animal driven roller/hand
rammed:
i) ordinary soil
3/13 &3/24 b(ii) 1000 Cft 338.91 2109.47 714,928

9-A Transportation 3/17b 1000 Cft 63.55 2,849.10 181,050

10 Restoration of brick pavement on


edge, over laid service
line, with 2" (50 mm) sand
cushion under soling
21/10( c ) 100Sft 27.66 3092.35 85,534

11 Cement concrete plain including


placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate):

(i) Ratio 1: 2: 4 (Restoration ) 6/5(f) 100 Cft. 81.25 19727.00 1,602,769

12 Cement concrete brick or stone 6/3


ballast 1½ " to 2" (40 mm to 50
mm) gauge, in foundation and
plinth:-

(i) Ratio 1: 7:20 (Restoration) 100 Cft. 81.25 8479.93 688,973

13 Providing and laying PVC dead


end 23/13 Each 161.00 62.45 10,054

13-A Reducer 4"x3" No. 19.00 375.00 7,125

14 Sluice valve chambers


a) Excavation of trenches in all kinds
of soil, except cutting rock, for
water supply pipelines up to 5 ft.
(1.5 m) depth from ground level,
including trimming, dressing
sides, levelling the beds of
trenches to correct grade and
cutting pits for joints, etc.
complete in all respects.
3/44 1000 Cft. 4.41 3728.13 16,435

b) Rehandling of earthwork, lead up


to a single throw of kassi,
phaorah or shovel, including
ramming earthwork behind
retaining walls..
3/13(a) & 24d 1000 Cft. 0.64 2233.56 1,435

F21-2
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Work yet to be Allotted
Based on MRS Ist Bi - Annual 2016

Table F-21 : Distribution System (Tertiary Lines Part - II)

Sr. MRS Ist Bi-Annual


Descriptions Unit Qty. Rate Amount
No. 2016 Ref. Ch/Item

c) Cement concrete plain including 6/5 (h)


placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate).
(h) Ratio 1: 3: 6
100 Cft. 3.99 17006.86 67,922
(f) Ratio 1: 2: 4 (under valves) 6/5(f) 100 Cft. 0.25 19727.00 4,993

F21-3
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Work yet to be Allotted
Based on MRS Ist Bi - Annual 2016

Table F-21 : Distribution System (Tertiary Lines Part - II)

Sr. MRS Ist Bi-Annual


Descriptions Unit Qty. Rate Amount
No. 2016 Ref. Ch/Item

d) Pacca brick work other than 7 /7(i)


building up to 10ft. (3 m) height.
i) cement, sand mortar:-
Ratio 1:3
100 Cft. 11.34 20068.40 227,576

e) Providing and fixing


1¼"x1¼"x3/16" (31x31x5 mm)
angle iron step, in manhole
chambers, including carriage and
setting the same in work to
correct lines and levels.
21/13 Each 60.00 235.64 14,138

f) Cement plaster 1:3 up to 20'


(6.00 m) height:-
b) ½" (13 mm) thick
11 /8(b) 100 Sft. 12.10 1647.54 19,929

g) Providing and laying reinforced


cement concrete (including
prestressed concrete), using
coarse sand and screened
graded and washed aggregate, in
required shape and design,
including forms, moulds,
shuttering, lifting, compacting,
curing, rendering and finishing
exposed surface, complete (but
excluding the cost of steel
reinforcement, its fabrication and
placing in position, etc.):-

a) (i) Reinforced cement concrete


in roof slab, beams, columns
lintels, girders and other structural
members laid in situ or precast
laid in position, or prestressed
members cast in situ, complete in
all respects:-
(3) Type C (nominal mix 1: 2: 4)
6/6a(i)3( c) Per Cft 209.28 317.01 66,342

h) Fabrication of mild steel


reinforcement for cement
concrete including cutting,
bending, laying in position,
making joints and fastenings,
including cost of binding wire and
labour charges for binding of steel
reinforcement (also includes
removal of rust)

6/9 100 kg 6.65 10945.47 72,751


b) Deformed Bars (Grade 40)

i) Providing and fixing, sluice valve


of B.S.S. quality and weight, for
uPVC pipe line, with comet joint
and rubber ring, complete
(including cost of jointing
materials):-

F21-4
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Work yet to be Allotted
Based on MRS Ist Bi - Annual 2016

Table F-21 : Distribution System (Tertiary Lines Part - II)

Sr. MRS Ist Bi-Annual


Descriptions Unit Qty. Rate Amount
No. 2016 Ref. Ch/Item

3" (100 mm) i/d 23/31 No. 20.00 5691.95 113,839

F21-5
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Work yet to be Allotted
Based on MRS Ist Bi - Annual 2016

Table F-21 : Distribution System (Tertiary Lines Part - II)

Sr. MRS Ist Bi-Annual


Descriptions Unit Qty. Rate Amount
No. 2016 Ref. Ch/Item

j) Providing and fixing CI Surface


Box 4"x4" N/S Per set 0.00 1253.40 0

15 Providing and fixing of C.I flanges

3" 23/34 Kg 193.28 111.71 21,592

16 Providing and fixing, 6" (150 mm)


thick R.C.C. manhole cover with
3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard 21/17 No 30.00 3991.09 119,733
drawing STD/PD No. 7 of 1977,
complete in all respects.

17 Providing and fixing Non return


valve with chamber as per
drawings and specifications
complete in all respect.
3" 23/30 No 10.00 6898.03 68,980

Total for Tertiary Lines G-III (Zone-I & IV) 15,103,230

F21-6
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-III (Zone-I & IV) Part-ll
Work yet to be Alloted Based on MRS Ist Bi-annual 2015
Table F-27 : House Connections

MRS Ist Bi-


Sr. annual 2015
Description Unit Qty. Rate Amount
No. Ref. Ch # /
Item #

1 Providing, installing and testing Ref Appendix I


consumer connections of 20 mm G.I (RA 18 of 18)
pipe, excluding the cost of G.I pipe,
but including the cost of brass
ferrule, PP adapter & PP saddle
clamp and end cap complete in all
respects as per drawings and
instructions of the Engineer incharge.

a) Connection from 3" dia pipe No. 1354.72 -


b) Connection from 6" dia pipe No. 4889.30 -

2 Providing, laying, cutting, jointing, 23/22 Rft 0.00 77.85 -


testing and disinfecting G.I. pipeline
in trenches, with socket joints, using
G.I. pipes of B.S.S. 1387-1967
complete in all respects, with
specials and valves. (22 Rft for each
connection)
ii) Medium Quality
b) ¾" i/d (20 mm) 2.65mm thick

Total for House Connections


-
G-lll (Zone l & IV))

F27-7
APPENDIX - I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Tertiary Lines ( Part - II)
Table I-3a: Backup Calculations of Quantities

Outer
Length Breadth Height
Sr. No Description Dia No No Quantity Unit
(ft) (ft) (ft)
(In)
1 Dismentaling Brick Pavement
3" (75 mm) i/d 11062 Sft
Total Quantity as per statement
Total 11062.00 Sft
110.62 100sft
2 Dismentaling PCC (1:2:4)
3" (75 mm) i/d 32498.98 Cft
Total Quantity as per statement
Total 32498.98 Cft
324.99 100Cft
3 Dismantling cement concrete with
brick aggregate @ 80% of item 2

Ratio 1: 7:20
3" (75 mm) i/d 25999.18 Cft
Total 25999.18 Cft
259.99 100Cft
4 Restoration of Brick pavement
as per Item 1 2765.50 Sft
Total 2765.50 Sft
27.66 100Sft
5 Restoration of PCC (1:2:4)
as per Item 2 8124.75 Cft
Total 8124.75 Cft
81.25 100Cft
6 Restoration of cement concrete with
brick aggregate.
Ratio 1: 7:20 6499.80 Cft
as per Item 3
65.00 100Cft
7 Excavation of trenches for watersupply line
0 to 5' depth
Class -B
3" (75 mm) i/d 1 1 58514.00 2.000 3.620 423641.36 Cft
Total 423641.36 Cft
423.64 1000Cft
8 Sand Filling
In Bed of pipe
Class -B
3" (75 mm) i/d 1 1 58514.00 2.000 0.330 38619.24 Cft
Total (A) 38619.24 Cft
386.19 100Cft
9 Rehandling 80% of item no. 8
Total Excavation 338913.09 Cft
Total (A) 338913.09 Cft
338.91 1000Cft
9-A Transportation 15% of item No. 9
63546.20 Cft
Total (A) 63546.20 Cft
Total 63.55 1000Cft
10 Providing & laying uPVC Pipe
Class -B
3" (75 mm) i/d
3" (75 mm) i/d 58514.000 58514.00 Rft
Total 3" (75 mm) i/d 58514.00 Rft
11 Thrust block (1:2:4)
Tee/Cross/Plugs

3" i/d 181 1 1.31 1.31 0.33 102.50 Cft.


-do- 181 0.50 2.37 0.98 210.20 Cft.

Backup of F21 - 1
APPENDIX - I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Tertiary Lines ( Part - II)
Table I-3a: Backup Calculations of Quantities

Outer
Length Breadth Height
Sr. No Description Dia No No Quantity Unit
(ft) (ft) (ft)
(In)
312.70 Cft.
Deduction 181 0.785 0.36 0.36 0.33 6.08 Cft.
306.62 Cft.
12 Providing & fixing bend 3" i/d qty as per
statement No 98 98.00

13 Providing & fixing tee 3" i/d qty as per


statement No 150 150.00

14 Providing & fixing reducers qty as per


statement (4''x3'') No 60 60.00

15 Providing & fixing dead end 3" i/d qty as


per statement No 161 161.00

16 Sluice valve chambers


a) Excavation in foundation
above 5 ft.
30 1 6.170 6.170 3.860 4408.38 Cft
Total 4408.38 Cft
4.41 1000Cft
b) Rehandling
Sluice Valve Chamber

30 1 19.310 0.330 3.360 642.33 Cft


642.33
0.64 1000cft
c) Cement concrete plain/blinding
concrete
1:3:6 In bed
Sluice Valve Chamber 30 1 5.160 5.160 0.500 399.38 Cft
Total 399.38 Cft
3.99 100Cft
d) Cement concrete plain/blinding
concrete
1:2:4 under valve
Sluice Valve Chamber 30 3 0.75 0.5 0.75 25.31
25.31 Cft
0.25 100Cft
e) Pacca brick work other than building
Sluice Valve Chamber
Air Valve Chamber 30 1 15.000 0.750 3.360 1134.00 Cft
1134.00 Cft
11.34 100Cft
f) Angle iron step
Sluice Valve Chamber
Air Valve Chamber 30 2 - - - 60.00 Nos
60.00 Nos
g) ½" (13 mm) thick Cement plaster 1:3

Sluice Valve Chamber 30 1 12.000 - 3.360 1209.60 Sft


Total 1209.60 Sft
12.10 100Sft

Backup of F21 - 2
APPENDIX - I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Tertiary Lines ( Part - II)
Table I-3a: Backup Calculations of Quantities

Outer
Length Breadth Height
Sr. No Description Dia No No Quantity Unit
(ft) (ft) (ft)
(In)
h) Reinforced cement concrete in roof
slab, beam columns etc. (walls and top
slab)
Sluice Valve Chamber
Air Valve Chamber 30 1.000 3.750 3.750 0.500 210.94 Cft
Deductions
30 1 0.333 0.333 0.5 1.66
C.I Surface box 209.28 Cft

i) Steel
@ 7 lbs/Cft of concrete Total concrete =209.28 Cft 1464.94 lbs
664.67 kgs
6.65 100kg

j) Sluice valve
3" (75 mm) i/d
20 1 - - - - 20.00 Nos
17 Providing & fixing PVC tapper 3" i/d qty
as per statement No 60 60.00

18 Providing and fitting C.I. flanges on


pipes, including turning, threading,
Wt./Specials
facing and fitting, etc. complete in all
respect No lbs Wt. in lbs Wt. in Kg
3" 60 lbs 7.10 426.00 193.28

19 M.S frame RCC manhole cover No 30 30.00 No.


20 Non Return Valves 3" dia No. 10 10.00 No.

Backup of F21 - 3
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
I 6.1 176 - 2 - - - 176 0.33 116 - - - - -

6.2 207 - 2 - - - 207 0.33 137 - - - - -

6.3 266 - 2 - - - 266 0.33 176 - - - - -

6.4 183 - 2 - - - 183 0.33 121 - - - - -

6.5 140 - 2 - - - 140 0.33 92 - - - - -

6.6 323 - 2 - - - 323 0.33 213 - - - - -

6.7 154 - 2 - - - 154 0.33 102 - - - - -

6.8 591 - 2 - - - 591 0.33 390 - - - - -

6.9 475 - 2 - - - 475 0.33 314 - - - - -

6.10 736 - 2 - - - 736 0.33 486 - - - - -

6.11 324 - 2 - - - 324 0.33 214 - - - - -

6.12 383 - 2 - - - 383 0.33 253 - - - - -

6.13 172 - 2 - - - 172 0.33 114 - - - - -

6.14 210 - 2 - - - 210 0.33 139 - - - - -

6.15 280 - 2 - - - - - - - - - 281 562

6.16 281 - 2 - - - - - - - - - 131 262

6.17 131 - 2 - - - - - - - - - 587 1,174

6.18 587 - 2 - - - - - - - - - 307 614

6.19 307 - 2 - - - - - - - - - 562 1,124

6.20 562 - 2 - - - - - - - - - 244 488

6.21 244 - 2 - - - - - - - - - 210 420

6.22 210 - 2 - - - - - - - - - 292 584

6.23 292 - 2 - - - 292 0.33 193 - - - - -

6.24 196 - 2 - - - 196 0.33 129 - - - - -

6.25 361 - 2 - - - 361 0.33 238 - - - - -

6.26 208 - 2 - - - 208 0.33 137 - - - - -

6.27 290 - 2 - - - 290 0.33 191 - - - - -

6.28 163 - 2 - - - 163 0.33 108 - - - - -

6.29 330 - 2 - - - 330 0.33 218 - - - - -

6.30 245 - 2 - - - 245 0.33 162 - - - - -

6.31 190 - 2 - - - 190 0.33 125 - - - - -

F21-1
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.32 203 - 2 - - - 203 0.33 134 - - - - -

6.33 182 - 2 - - - 182 0.33 120 - - - - -

6.34 171 - 2 - - - 171 0.33 113 - - - - -

6.35 160 - 2 - - - 160 0.33 106 - - - - -

6.36 169 - 2 - - - 169 0.33 112 - - - - -

6.37 311 - 2 - - - 311 0.33 205 - - - - -

6.38 271 - 2 - - - 271 0.33 179 - - - - -


6.39 - 2 - - - 559 0.42 470 - - - - -
559
6.40 223 - 2 - - - 223 0.33 147 - - - - -
6.41 224 - 2 - - - 224 0.33 148 - - - 224 448

6.42 245 - 2 - - - - - - - - - 245 490

6.43 116 - 2 - - - - - - - - - 116 232

6.44 163 - 2 - - - - - - - - - 163 326

6.45 112 - 2 - - - - - - - - - 112 224

6.46 314 - 2 - - - - - - - - - 314 628

6.47 582 - 2 - - - - - - - - - 582 1,164

6.48 181 - 2 - - - - - - - - - 181 362

6.49 503 - 2 - - - - - - - - - 503 1,006

6.50 308 - 2 - - - - - - - - - 308 616

6.51 225 - 2 - - - - - - - - - 225 450

6.52 - 2 - - - 724 0.33 478 - - - - -


724
6.53 310 - 2 - - - 310 0.33 205 - - - - -

6.54 270 - 2 - - - 270 0.33 178 - - - - -

6.55 359 - 2 - - - 359 0.33 237 - - - - -

6.56 573 - 2 - - - 573 0.33 378 - - - - -

6.57 172 - 2 - - - 172 0.33 114 - - - - -

6.58 140 - 2 - - - 140 0.33 92 - - - - -

6.59 208 - 2 - - - 208 0.33 137 - - - - -

6.60 205 - 2 - - - 205 0.33 135 - - - - -

6.61 - 2 - - - 172 0.42 144 - - - - -


172
6.62 189 - 2 - - - 189 0.33 125 - - - - -

F21-2
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.63 210 - 2 - - - 210 0.33 139 - - - - -

6.64 36 - 2 - - - 36 0.33 24 - - - - -

6.65 53 - 2 - - - 53 0.33 35 - - - - -

6.66 225 - 2 - - - 225 0.33 149 - - - - -

6.67 151 - 2 - - - 151 0.33 100 - - - - -

6.68 93 - 2 - - - 93 0.33 61 - - - - -

6.69 124 - 2 - - - 124 0.33 82 - - - - -

6.70 340 - 2 - - - 340 0.33 224 - - - - -

6.71 165 - 2 - - - 165 0.33 109 - - - - -

6.72 270 - 2 - - - 270 0.33 178 - - - - -

6.73 93 - 2 - - - 93 0.33 61 - - - - -

6.74 180 - 2 - - - - - - - - - 180 360

6.75 180 - 2 - - - - - - - - - 180 360

6.76 145 - 2 - - - - - - - - - 145 290

6.77 431 - 2 - - - - - - - - - 431 862

6.78 581 - 2 - - - - - - - - - 581 1,162

6.79 265 - 2 - - - - - - - - - 265 530

6.80 265 - 2 - - - - - - - - - 265 530

6.81 228 - 2 - - - - - - - - - 228 456

6.82 336 - 2 - - - - - - - - - 336 672

6.83 403 - 2 - - - - - - - - - 403 806

6.84 351 - 2 - - - - - - - - - 351 702

6.85 572 - 2 - - - - - - - - - 572 1,144

6.86 98 - 2 - - - - - - - - - 98 196

6.87 - 2 - - - 624 0.42 524 - - - - -


624
6.89 - 2 - - - 205 0.33 135 - - - 205 410
205
6.90 - 2 - - - - - - - - - 200 400
200
6.91 - 2 - - - - - - - - - - -
199
6.92 - 2 - - - 280 0.42 235 - - - - -
280
6.93 - 2 - - - - - - - - - 516 1,032
516
6.94 - 2 - - - 421 0.33 278 - - - - -
421

F21-3
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.95 - 2 - - - 76 0.33 50 - - - - -
76
6.96 - 2 - - - 174 0.33 115 - - - - -
174
6.97 - 2 - - - 425 0.42 357 - - - - -
425
6.98 - 2 - - - 65 0.33 43 - - - - -
65
6.99 - 2 - - - - - - - - - 905 1,810
905
6.100 - 2 - - - - - - - - - 685 1,370
685
6.101 - 2 - - - - - - - - - 373 746
373
6.102 - 2 - - - - - - - - - 208 416
208
6.103 - 2 - - - - - - - - - 179 358
179
6.104 - 2 - - - - - - - - - 351 702
351
6.105 - 2 - - - - - - - - - 327 654
327
6.106 - 2 - - - - - - - - - 395 790
395
6.107 - 2 - - - - - - - - - 229 458
229
6.108 - 2 - - - 276 0.33 182 - - - - -
276
6.109 - 2 - - - 727 0.33 480 - - - - -
727
6.110 - 2 - - - 473 0.33 312 - - - - -
473
6.111 - 2 - - - 496 0.33 327 - - - - -
496
6.112 - 2 - - - 350 0.33 231 - - - - -
350
6.113 - 2 - - - 319 0.33 211 - - - - -
319
6.114 - 2 - - - 190 0.42 160 - - - - -
190
6.115 - 2 - - - 251 0.33 166 - - - - -
251
6.116 - 2 - - - 251 0.33 166 - - - - -
251
6.117 - 2 - - - 284 0.33 187 - - - - -
284
6.118 - 2 - - - - - - - - - 427 854
427
6.119 - 2 - - - - - - - - - 184 368
184
6.120 - 2 - - - - - - - - - 400 800
513
6.121 - 2 - - - 150 0.42 126 - - - - -
150
6.122 - 2 - - - 171 0.33 113 - - - - -
171
6.123 - 2 - - - 110 0.33 73 - - - - -
110
6.124 - 2 - - - 451 0.33 298 - - - - -
451
6.125 - 2 - - - 504 0.33 333 - - - - -
504

F21-4
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.126 - 2 - - - - - - - - - 132 264
132
6.127 - 2 - - - 482 0.42 405 - - - - -
482
6.128 - 2 - - - - - - - - - - -
326
6.129 - 2 - - - 512 0.33 338 - - - - -
512
6.130 - 2 - - - - - - - - - - -
440
6.131 - 2 - - - 344 0.33 227 - - - - -
344
6.132 - 2 - - - 545 0.33 360 - - - - -
545
6.133 - 2 - - - 615 0.42 517 - - - - -
615
6.134 - 2 - - - 116 0.33 77 - - - 116 232
116
6.135 - 2 - - - 723 0.42 607 - - - - -
723
6.136 - 2 - - - - - - - - - 400 800
400
6.137 - 2 - - - 356 0.42 299 - - - - -
356
6.138 - 2 - - - 304 0.33 201 - - - - -
304
6.139 - 2 - - - 336 0.42 282 - - - - -
336
6.140 - 2 - - - - - - - - - 238 476
238
6.141 - 2 - - - 890 0.42 748 - - - - -
890
6.142 - 2 - - - 298 0.33 197 - - - - -
298
6.143 - 2 - - - 1,173 0.33 774 - - - - -
1173
6.144 - 2 - - - 220 0.33 145 - - - - -
220
6.145 - 2 - - - 107 0.33 71 - - - - -
107
6.146 - 2 - - - 429 0.33 283 - - - - -
429
6.147 - 2 - - - 554 0.42 465 - - - - -
554
6.148 - 2 - - - - - - - - - 283 566
283
6.149 - 2 - - - 270 0.33 178 - - - - -
270
6.150 - 2 - - - - - - - - - 137 274
137
6.151 - 2 - - - - - - - - - 170 340
170
6.152 - 2 - - - - - - - - - 514 1,028
514
6.153 - 2 - - - - - - - - - 440 880
440
6.154 - 2 - - - - - - - - - 474 948
474
6.155 - 2 - - - - - - - - - 139 278
139
6.156 - 2 - - - 170 0.33 112 - - - - -
170

F21-5
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.157 - 2 - - - 170 0.33 112 - - - - -
170
6.158 - 2 - - - 65 0.33 43 - - - - -
65
6.159 - 2 - - - 190 0.33 125 - - - - -
190
6.160 - 2 - - - - - - - - - 187 374
187
6.161 - 2 - - - 412 0.42 346 - - - - -
412
6.162 - 2 - - - 756 0.33 499 - - - - -
756
6.163 - 2 - - - 363 0.33 240 - - - - -
363
6.164 - 2 - - - 319 0.33 211 - - - - -
319
6.165 - 2 - - - 881 0.50 881 - - - - -
881
6.166 - 2 - - - 280 0.42 235 - - - - -
280
6.167 - 2 - - - 620 0.42 521 - - - - -
620
6.168 - 2 - - - 225 0.42 189 - - - - -
225
6.169 - 2 - - - 244 0.33 161 - - - - -
244
6.170 - 2 - - - 202 0.33 133 - - - 202 404
202
6.171 - 2 - - - - - - - - - 424 848
424
6.172 - 2 - - - 214 0.33 141 - - - - -
214
6.173 - 2 - - - 426 0.33 281 - - - - -
426
6.174 - 2 - - - 362 0.33 239 - - - - -
362
6.175 - 2 - - - 378 0.33 249 - - - - -
378
6.176 - 2 - - - - - - - - - 442 884
442
6.177 - 2 - - - - - - - - - 444 888
444
6.178 - 2 - - - 120 0.33 79 - - - - -
120
6.179 - 2 - - - 264 0.33 174 - - - - -
264
6.180 - 2 - - - 682 0.42 573 - - - - -
682
6.181 - 2 - - - 196 0.33 129 - - - - -
196
6.182 - 2 - - - - - - - - - 118 236
118
6.183 - 2 - - - 536 0.42 450 - - - - -
536
6.184 - 2 - - - 356 0.42 299 - - - - -
356
6.185 - 2 - - - 560 0.33 370 - - - - -
560
6.186 - 2 - - - 678 0.42 570 - - - - -
678
6.187 - 2 - - - 207 0.33 137 - - - - -
207

F21-6
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.188 - 2 - - - 524 0.33 346 - - - - -
524
6.189 - 2 - - - 400 0.33 264 - - - - -
400
6.190 - 2 - - - 776 0.42 652 - - - - -
776
6.191 - 2 - - - - - - - - - 196 392
196
6.192 - 2 - - - - - - - - - 246 492
246
6.193 - 2 - - - - - - - - - 522 1,044
522
6.194 - 2 - - - - - - - - - 210 420
210
6.195 - 2 - - - - - - - - - 218 436
218
6.196 - 2 - - - - - - - - - 457 914
457
6.197 - 2 - - - 411 0.33 271 - - - - -
411
6.198 - 2 - - - 168 0.33 111 - - - - -
168
6.199 - 2 - - - 70 0.33 46 - - - - -
70
6.200 - 2 - - - 137 0.33 90 - - - - -
137
6.201 - 2 - - - 167 0.33 110 - - - - -
167
6.202 - 2 - - - 147 0.33 97 - - - - -
147
6.203 - 2 - - - 226 0.33 149 - - - - -
226
6.204 - 2 - - - 205 0.33 135 - - - - -
205
6.205 - 2 - - - 330 0.33 218 - - - - -
330
6.206 - 2 - - - 1,263 0.33 834 - - - - -
1263
6.207 - 2 - - - 232 0.33 153 - - - - -
232
6.208 - 2 - - - 567 0.33 374 - - - - -
567
6.209 - 2 - - - 380 0.33 251 - - - - -
380
6.210 - 2 - - - 379 0.33 250 - - - - -
379
6.211 - 2 - - - 415 0.33 274 - - - - -
415
6.212 - 2 - - - 973 0.33 642 - - - - -
973
6.213 - 2 - - - 407 0.33 269 - - - - -
407
6.214 - 2 - - - 720 0.33 475 - - - - -
720
6.215 - 2 - - - 320 0.33 211 - - - - -
320
6.216 - 2 - - - 487 0.33 321 - - - - -
487
6.217 - 2 - - - 394 0.33 260 - - - - -
394
6.218 - 2 - - - 818 0.33 540 - - - - -
818

F21-7
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.219 - 2 - - - 254 0.33 168 - - - - -
254
6.220 - 2 - - - 683 0.33 451 - - - - -
683
6.221 - 2 - - - 931 0.33 614 - - - - -
931
6.222 - 2 - - - 573 0.33 378 - - - - -
573
6.223 285 - 2 - - - - - - - - - 285 570

6.224 246 - 2 - - - - - - - - - 246 492

6.225 330 - 2 - - - - - - - - - 330 660

6.226 273 - 2 - - - - - - - - - 273 546

6.226a - 2 - - - 221 0.42 186 - - - - -


221
6.226b - 2 - - - 114 0.42 96 - - - - -
114
6.226c - 2 - - - 490 0.33 323 - - - - -
490
6.226d - 2 - - - 490 0.33 323 - - - 490 980
490
6.226e - 2 - - - - - - - - - 510 1,020
510
6.227 497 - 2 - - - 497 0.33 328 - - - - -

6.228 380 - 2 - - - 380 0.33 251 - - - - -

6.229 345 - 2 - - - - - - - - - 345 690

6.230 247 - 2 - - - - - - - - - 247 494

6.231 289 - 2 - - - - - - - - - 289 578

6.232 593 - 2 - - - - - - - - - 593 1,186

6.233 742 - 2 - - - 742 0.33 490 - - - - -

6.234 992 - 2 - - - 992 0.50 992 - - - - -

6.235 1102 - 2 - - - - - - - - - 1,102 2,204

6.236 637 - 2 - - - 637 0.33 420 - - -


6.237 119 - 2 - - - 119 0.25 60 - - - 119 238

6.238 222 - 2 - - - 222 0.33 147 - - - - -

6.239 190 - 2 - - - - - - - - - - -

6.240 259 - 2 - - - 259 0.33 171 - - - - -

6.241 324 - 2 - - - 324 0.33 214 - - - - -

6.242 170 - 2 - - - 170 0.33 112 - - - - -

6.243 621 - 2 - - - 621 0.33 410 - - - - -

6.244 175 - 2 - - - 175 0.33 116 - - - - -

F21-8
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.245 286 - 2 - - - 286 0.42 240 - - - - -

6.246 320 - 2 - - - 320 0.25 160 - - - - -

6.247 258 - 2 - - - 258 0.33 170 - - - - -

6.248 348 - 2 - - - 348 0.25 174 - - - - -

6.249 714 - 2 - - - - - - - - - 714 1,428

6.250 630 - 2 - - - - - - - - - 630 1,260

6.251 183 - 2 - - - 183 0.33 121 - - - - -

6.252 495 - 2 - - - 495 0.42 416 - - - - -

6.253 - 2 - - - 472 0.33 312 - - - - -


472
6.254 - 2 - - - 501 0.42 421 - - - - -
501
6.255 - 2 - - - 284 0.42 239 - - - - -
284
6.256 - 2 - - - - - - - - - 320 640
320
6.257 - 2 - - - - - - - - - 370 740
370
6.258 - 2 - - - 225 0.33 149 - - - - -
225
6.259 - 2 - - - 245 0.33 162 - - - - -
245
6.260 - 2 - - - 148 0.33 98 - - - - -
148
6.261 - 2 - - - 349 0.33 230 - - - - -
349
6.262 - 2 - - - 200 0.33 132 - - - - -
200
6.263 - 2 - - - 460 0.33 304 - - - - -
460
6.264 - 2 - - - 317 0.33 209 - - - - -
317
6.265 - 2 - - - 869 0.33 574 - - - - -
869
6.266 - 2 - - - 75 0.33 50 - - - - -
75
6.267 - 2 - - - 826 0.33 545 - - - - -
826
6.268 - 2 - - - 187 0.33 123 - - - - -
187
6.269 - 2 - - - 181 0.33 119 - - - - -
181
6.270 - 2 - - - - - - - - - 472 944
472
6.271 - 2 - - - 481 0.33 317 - - - - -
481
6.272 - 2 - - - 98 0.25 49 - - - - -
98
6.273 - 2 - - - 323 0.42 271 - - - - -
323
6.274 - 2 - - - - - - - - - 392 784
392
6.275 - 2 - - - - - - - - - 216 432
216

F21-9
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.276 - 2 - - - 629 0.42 528 - - - - -
629
6.277 - 2 - - - 621 0.42 522 - - - - -
621
6.278 - 2 - - - 402 0.33 265 - - - 402 804
402
6.279 - 2 - - - 151 0.33 100 - - - - -
151
6.280 - 2 - - - 418 0.33 276 - - - - -
418
6.281 - 2 - - - 197 0.33 130 - - - 197 394
197
6.282 - 2 - - - 384 0.42 323 - - - - -
384
6.283 - 2 - - - 620 0.33 409 - - - - -
620
6.284 - 2 - - - 920 0.42 773 - - - 500 1,000
920
6.285 - 2 - - - 665 0.33 439 - - - - -
665
6.286 335 - 2 - - - 335 0.33 221 - - - - -
6.287 320 - 2 - - - 320 0.33 211 - - - - -
6.288 199 - 2 - - - 199 0.33 131 - - - - -
6.289 266 - 2 - - - 266 0.33 176 - - - - -
6.290 412 - 2 - - - 412 0.42 346 - - - - -
6.291 288 - 2 - - - 288 0.42 242 - - - - -

6.292 316 - 2 - - - - - - - - - 316 632

6.293 298 - 2 - - - - - - - - - 298 596

6.294 305 - 2 - - - 305 0.25 153 - - - 305 610

6.295 326 - 2 - - - 326 0.33 215 - - - - -

6.296 85 - 2 - - - 85 0.33 56 - - - - -

6.297 - 2 - - - 118 0.25 59 - - - - -


118
6.298 - 2 - - - 317 0.33 209 - - - - -
317
6.299 - 2 - - - 405 0.42 340 - - - - -
405
6.300 - 2 - - - 337 0.33 222 - - - - -
337
6.301 - 2 - - - 437 0.33 288 - - - - -
437
6.302 - 2 - - - 367 0.33 242 - - - - -
367
6.303 321 - 2 - - - 321 0.33 212 - - - - -

6.304 210 - 2 - - - 210 0.33 139 - - - - -

6.305 390 - 2 - - - - - - - - - 390 780

6.306 360 - 2 - - - - - - - - - 360 720

F21-10
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.307 410 - 2 - - - 410 0.33 271 - - - 410 820

6.308 439 - 2 - - - - - - - - - 439 878

6.309 272 - 2 - - - 272 0.25 136 - - - - -

6.310 210 - 2 - - - 210 0.33 139 - - - - -

6.311 387 - 2 - - - 387 0.33 255 - - - - -

6.312 130 - 2 - - - - - - - - - 130 260

6.313 224 - 2 - - - 224 0.25 112 - - - - -

6.314 112 - 2 - - - 112 0.33 74 - - - - -

6.315 143 - 2 - - - 143 0.33 94 - - - - -

6.316 569 - 2 - - - 569 0.42 478 - - - - -

6.317 189 - 2 - - - - - - - - - 189 378

6.318 137 - 2 - - - - - - - - - 137 274

6.319 373 - 2 - - - - - - - - - 373 746

6.320 748 - 2 - - - - - - - - - 748 1,496

6.321 190 - 2 - - - - - - - - - 190 380

6.322 786 - 2 - - - - - - - - - 786 1,572

6.323 210 - 2 - - - - - - - - - 210 420

6.324 284 - 2 - - - - - - - - - 284 568

6.325 583 - 2 - - - - - - - - - 583 1,166

6.326 200 - 2 - - - - - - - - - 200 400

6.327 - 2 - - - 360 0.42 302 - - - - -


360
6.328 - 2 - - - 140 0.33 92 - - - - -
140
6.329 - 2 - - - 270 0.33 178 - - - - -
270
6.330 - 2 - - - 343 0.33 226 - - - - -
343
6.331 - 2 - - - 405 0.33 267 - - - - -
405
6.332 - 2 - - - 318 0.33 210 - - - - -
318
6.333 - 2 - - - 311 0.33 205 - - - - -
311
6.334 - 2 - - - 636 0.50 636 - - - - -
636
6.335 - 2 - - - 272 0.33 180 - - - - -
272
6.336 - 2 - - - 450 0.33 297 - - - - -
450
6.337 - 2 - - - - - - - - - 683 1,366
683

F21-11
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.338 - 2 - - - - - - - - - 348 696
348
6.339 - 2 - - - - - - - - - 194 388
194
6.340 - 2 - - - - - - - - - 169 338
169
6.341 - 2 - - - - - - - - - 194 388
194
6.342 - 2 - - - - - - - - - 338 676
338
6.343 - 2 - - - - - - - - - 99 198
99
6.344 - 2 - - - - - - - - - 390 780
390
6.345 - 2 - - - - - - - - - 317 634
317
6.346 - 2 - - - - - - - - - 6 13
6.346
6.347 - 2 - - - - - - - - - 6 13
6.347
6.348 - 2 - - - - - - - - - 6 13
6.348
6.349 - 2 - - - - - - - - - 296 592
296
6.350 - 2 - - - 199 0.42 167 - - - - -
199
6.351 - 2 - - - 104 0.33 69 - - - - -
104
6.352 - 2 - - - 305 0.33 201 - - - - -
305
6.353 - 2 - - - 237 0.33 156 - - - - -
237
6.354 - 2 - - - 94 0.33 62 - - - - -
94
6.355 - 2 - - - 1,012 0.50 1,012 - - - 1,012 2,024
1012
6.356 - 2 - - - 850 0.42 714 - - - - -
850
6.357 - 2 - - - 247 0.33 163 - - - - -
247
6.358 - 2 - - - 260 0.33 172 - - - - -
260
6.359 - 2 - - - 196 0.33 129 - - - - -
196
6.360 - 2 - - - 302 0.33 199 - - - - -
302
6.361 - 2 - - - 302 0.33 199 - - - - -
302
6.362 - 2 - - - 185 0.42 155 - - - - -
185
6.363 - 2 - - - 212 0.33 140 - - - - -
212
6.364 - 2 - - - 388 0.33 256 - - - - -
388
6.365 - 2 - - - 170 0.33 112 - - - - -
170
6.366 - 2 - - - 242 0.33 160 - - - - -
242
6.367 - 2 - - - - - - - - - - -
187
6.368 - 2 - - - 139 0.33 92 - - - - -
139

F21-12
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.369 - 2 - - - 238 0.33 157 - - - - -
238
6.370 - 2 - - - 129 0.33 85 - - - - -
129
6.371 - 2 - - - 375 0.33 248 - - - - -
375
6.372 - 2 - - - 889 0.42 747 - - - 889 1,778
889
6.373 - 2 - - - 208 0.33 137 - - - - -
208
6.374 - 2 - - - 177 0.33 117 - - - - -
177
6.375 - 2 - - - 244 0.33 161 - - - - -
244
6.376 - 2 - - - 1,105 0.50 1,105 - - - 500 1,000
1105
6.377 - 2 - - - 162 0.33 107 - - - 162 324
162
6.378 - 2 - - - - - - - - - 135 270
135
6.379 - 2 - - - - - - - - - 321 642
321
6.380 - 2 - - - - - - - - - 273 546
273
6.381 - 2 - - - - - - - - - 145 290
145
6.382 - 2 - - - - - - - - - 342 684
342
6.383 - 2 - - - - - - - - - 210 420
210
6.384 - 2 - - - - - - - - - 188 376
188
6.385 - 2 - - - 144 0.42 121 - - - 144 288
144
6.386 - 2 - - - 224 0.33 148 - - - - -
224
6.387 - 2 - - - 419 0.33 277 - - - - -
419
6.388 - 2 - - - 189 0.33 125 - - - - -
189
6.389 - 2 - - - 282 0.42 237 - - - - -
282
6.390 - 2 - - - 288 0.33 190 - - - - -
288
6.391 - 2 - - - - - - - - - - -
105
6.392 - 2 - - - 391 0.50 391 - - - - -
391
6.393 - 2 - - - 383 0.50 383 - - - - -
383
6.394 - 2 - - - 428 0.50 428 - - - - -
428
6.395 - 2 - - - 1,239 0.42 1,041 - - - - -
1239
6.396 - 2 - - - 265 0.33 175 - - - - -
265
6.397 - 2 - - - 136 0.33 90 - - - - -
136
6.398 - 2 - - - 248 0.33 164 - - - - -
248
6.399 - 2 - - - 276 0.33 182 - - - - -
276

F21-13
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
- 2 - - - 239 0.33 158 - - - - -
6.400 239
6.401 - 2 - - - 282 0.33 186 - - - - -
282
6.402 - 2 - - - 422 0.33 279 - - - - -
422
6.403 - 2 - - - 552 0.50 552 - - - - -
552
6.404 - 2 - - - - - - - - - 109 218
109
6.405 - 2 - - - - - - - - - 350 700
350
6.406 - 2 - - - - - - - - - 115 230
115
6.407 - 2 - - - - - - - - - 123 246
123
6.408 - 2 - - - - - - - - - 437 874
437
6.409 - 2 - - - - - - - - - 243 486
243
6.410 - 2 - - - - - - - - - 243 486
243
6.411 - 2 - - - - - - - - - 130 260
130
6.412 - 2 - - - - - - - - - 352 704
352
6.413 - 2 - - - - - - - - - 276 552
276
6.414 - 2 - - - - - - - - - 123 246
123
6.415 - 2 - - - - - - - - - 222 444
222
6.416 - 2 - - - 340 0.33 224 - - - - -
340
6.417 - 2 - - - 86 0.33 57 - - - - -
86
6.418 - 2 - - - 265 0.33 175 - - - - -
265
6.419 - 2 - - - 131 0.33 86 - - - - -
131
6.420 - 2 - - - 252 0.33 166 - - - - -
252
6.421 - 2 - - - 118 0.33 78 - - - - -
118
6.422 - 2 - - - 118 0.33 78 - - - - -
118
6.423 - 2 - - - - - - - 620 1,240
620
6.424 - 2 - - - 382 0.42 321 - - - - -
382
6.425 - 2 - - - 412 0.42 346 - - - - -
412
6.426 - 2 - - - 321 0.33 212 - - - - -
321
6.427 - 2 - - - 190 0.33 125 - - - - -
190
6.428 - 2 - - - 565 0.33 373 - - - - -
565
6.429 - 2 - - - 220 0.33 145 - - - - -
220
6.430 - 2 - - - 245 0.33 162 - - - - -
245

F21-14
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.431 - 2 - - - 303 0.42 255 - - - - -
303
6.432 - 2 - - - 199 0.33 131 - - - - -
199
6.433 - 2 - - - - - - - - - - -
380
6.434 - 2 - - - - - - - - - - -
409
6.435 - 2 - - - 152 0.33 100 - - - - -
152
6.436 - 2 - - - 183 0.33 121 - - - - -
183
6.437 - 2 - - - 148 0.33 98 - - - - -
148
6.438 - 2 - - - 135 0.33 89 - - - - -
135
6.439 - 2 - - - 282 0.33 186 - - - - -
282
6.440 - 2 - - - - - - - - - 50 100
50
6.441 - 2 - - - - - - - - - 73 146
73
6.442 - 2 - - - - - - - - - 398 796
398
6.443 - 2 - - - 226 0.42 190 - - - - -
226
6.444 - 2 - - - 225 0.33 149 - - - - -
225
6.445 - 2 - - - 212 0.33 140 - - - - -
212
6.446 - 2 - - - 556 0.33 367 - - - - -
556
6.447 - 2 - - - - - - - - - - -
492
6.448 - 2 - - - 108 0.42 91 - - - - -
108
6.449 - 2 - - - 430 0.42 361 - - - - -
430
6.450 136 - 2 - - - 136 0.33 90 - - - - -

6.451 150 - 2 - - - 150 0.33 99 - - - - -

6.452 276 - 2 - - - 276 0.42 232 - - - - -

6.453 117 - 2 - - - 117 0.33 77 - - - - -

6.454 180 - 2 - - - 180 0.33 119 - - - - -

6.455 149 - 2 - - - 149 0.33 98 - - - - -

6.456 810 - 2 - - - 810 0.33 535 - - - - -

6.457 283 - 2 - - - 283 0.33 187 - - - - -

6.458 810 - 2 - - - 810 0.50 810 - - - - -

6.459 177 - 2 - - - 177 0.33 117 - - - - -

6.460 - 2 - - - 412 0.42 346 - - - - -


412
6.461 - 2 - - - 217 0.33 143 - - - - -
217

F21-15
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.462 - 2 - - - 230 0.33 152 - - - - -
230
6.463 - 2 - - - 195 0.33 129 - - - - -
195
6.464 - 2 - - - 190 0.33 125 - - - - -
190
6.465 - 2 - - - 499 0.50 499 - - - - -
499
6.466 - 2 - - - 526 0.50 526 - - - - -
526
6.467 - 2 - - - 460 0.42 386 - - - - -
460
6.468 - 2 - - - 310 0.42 260 - - - - -
310
6.469 - 2 - - - 226 0.33 149 - - - - -
226
6.470 - 2 - - - 392 0.42 329 - - - - -
392
6.471 - 2 - - - 263 0.33 174 - - - - -
263
6.472 - 2 - - - 348 0.42 292 - - - - -
348
6.473 - 2 - - - 246 0.33 162 - - - - -
246
6.474 - 2 - - - 198 0.33 131 - - - - -
198
6.475 - 2 - - - 319 0.33 211 - - - - -
319
6.476 - 2 - - - 550 0.50 550 - - - - -
550
6.477 - 2 - - - 492 0.33 325 - - - - -
492
6.478 - 2 - - - 109 0.33 72 - - - - -
109
6.479 - 2 - - - 169 0.33 112 - - - - -
169
6.480 - 2 - - - 682 0.42 573 - - - - -
682
6.481 - 2 - - - 180 0.33 119 - - - - -
180
6.482 - 2 - - - 185 0.33 122 - - - - -
185
6.483 - 2 - - - 281 0.33 185 - - - - -
281
6.484 - 2 - - - 366 0.33 242 - - - - -
366
6.485 - 2 - - - 362 0.33 239 - - - - -
362
6.486 - 2 - - - 402 0.33 265 - - - - -
402
6.487 - 2 - - - - - - - - - 402 804
402
6.488 - 2 - - - 226 0.33 149 - - - - -
226
6.489 - 2 - - - 288 0.42 242 - - - - -
288
6.490 - 2 - - - - - - - - - 299 598
299
6.491 - 2 - - - - - - - - - 409 818
409
6.492 - 2 - - - 380 0.42 319 - - - - -
380

F21-16
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.493 - 2 - - - 222 0.33 147 - - - - -
222
6.494 - 2 - - - 381 0.42 320 - - - - -
381
6.495 - 2 - - - 209 0.33 138 - - - - -
209
6.496 - 2 - - - 236 0.42 198 - - - - -
236
6.497 - 2 - - - 414 0.33 273 - - - - -
414
6.498 - 2 - - - 260 0.33 172 - - - - -
260
6.499 - 2 - - - - - - - - - 382 764
382
6.500 - 2 - - - - - - - - - 244 488
244
6.501 - 2 - - - 488 0.50 488 - - - - -
488
6.502 - 2 - - - 380 0.42 319 - - - - -
380
6.503 - 2 - - - 770 0.50 770 - - - - -
770
6.504 - 2 - - - 220 0.33 145 - - - - -
220
6.505 - 2 - - - 556 0.42 467 - - - 556 1,112
556
6.506 - 2 - - - 1,088 0.50 1,088 - - - - -
1088
6.507 - 2 - - - 282 0.33 186 - - - - -
282
6.508 - 2 - - - 410 0.33 271 - - - - -
410
6.509 - 2 - - - 302 0.42 254 - - - - -
302
6.510 - 2 - - - - - - - - - 514 1,028
514
6.511 - 2 - - - 542 0.33 358 - - - 542 1,084
542
6.512 - 2 - - - 602 0.33 397 - - - - -
602
6.513 - 2 - - - 236 0.42 198 - - - - -
236
6.514 - 2 - - - 231 0.33 152 - - - - -
231
6.515 - 2 - - - 229 0.33 151 - - - - -
229
6.516 - 2 - - - 263 0.33 174 - - - - -
263
6.517 - 2 - - - 450 0.50 450 - - - - -
450
6.518 - 2 - - - 466 0.50 466 - - - - -
466
6.519 - 2 - - - 311 0.33 205 - - - - -
311
6.520 - 2 - - - 313 0.33 207 - - - - -
313
6.521 - 2 - - - 163 0.33 108 - - - - -
163
6.522 - 2 - - - 206 0.33 136 - - - - -
206
6.523 - 2 - - - 259 0.33 171 - - - - -
259

F21-17
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.524 - 2 - - - 432 0.33 285 - - - - -
432
6.525 - 2 - - - 233 0.33 154 - - - - -
233
6.526 - 2 - - - 1,022 0.58 1,186 - - - - -
1022
6.527 - 2 - - - 362 0.33 239 - - - - -
362
6.528 - 2 - - - 326 0.50 326 - - - - -
326
6.529 - 2 - - - 239 0.33 158 - - - - -
239
6.530 - 2 - - - 508 0.42 427 - - - - -
508
6.531 - 2 - - - 469 0.33 310 - - - - -
469
6.532 - 2 - - - 470 0.33 310 - - - - -
470
6.533 - 2 - - - 445 0.33 294 - - - - -
445
6.534 - 2 - - - 382 0.33 252 - - - - -
382
6.535 - 2 - - - 338 0.42 284 - - - - -
338
6.536 - 2 - - - 470 0.33 310 - - - - -
470
6.537 - 2 - - - 182 0.42 153 - - - - -
182
6.538 - 2 - - - - - - - - - 565 1,130
565
6.539 - 2 - - - - - - - - - 160 320
160
6.540 - 2 - - - 180 0.33 119 - - - - -
180
6.541 - 2 - - - 185 0.42 155 - - - - -
185
6.542 - 2 - - - 328 0.42 276 - - - - -
328
6.543 - 2 - - - 200 0.33 132 - - - - -
200
6.544 - 2 - - - 182 0.25 91 - - - - -
182
6.545 - 2 - - - 62 0.33 41 - - - - -
62
6.546 - 2 - - - 193 0.33 127 - - - - -
193
6.547 - 2 - - - 455 0.42 382 - - - - -
455
6.548 - 2 - - - 113 0.33 75 - - - - -
113
6.549 - 2 - - - - - - - - - 223 446
223
6.550 - 2 - - - - - - - - - 242 484
242
6.551 - 2 - - - 878 0.33 579 - - - - -
878
6.552 - 2 - - - 204 0.33 135 - - - - -
204
6.553 - 2 - - - - - - - - - 255 510
255
6.554 - 2 - - - 159 0.33 105 - - - - -
159

F21-18
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.555 - 2 - - - 130 0.33 86 - - - - -
130
6.556 - 2 - - - 223 0.33 147 - - - - -
223
6.557 - 2 - - - 92 0.42 77 - - - - -
92
6.558 - 2 - - - 167 0.33 110 - - - - -
167
6.559 - 2 - - - - - - - - - 184 368
184
6.560 - 2 - - - 338 0.33 223 - - - - -
338
6.561 - 2 - - - 332 0.33 219 - - - - -
332
6.562 - 2 - - - - - - - - - 211 422
211
6.563 - 2 - - - - - - - - - 233 466
233
6.564 - 2 - - - - - - - - - 242 484
242
6.565 - 2 - - - - - - - - - 478 956
478
6.566 - 2 - - - - - - - - - 336 672
336
6.567 - 2 - - - - - - - - - 675 1,350
675
6.568 - 2 - - - - - - - - - 837 1,674
837
6.569 - 2 - - - - - - - - - 357 714
357
6.570 - 2 - - - - - - - - - 576 1,152
576
6.571 - 2 - - - - - - - - - 88 176
88
6.572 - 2 - - - - - - - - - 168 336
168
6.573 - 2 - - - - - - - - - 345 690
345
6.574 - 2 - - - - - - - - - 326 652
326
6.575 - 2 - - - - - - - - - 408 816
408
6.576 - 2 - - - - - - - - - 440 880
440
6.577 - 2 - - - - - - - - - 363 726
363
6.578 - 2 - - - - - - - - - 663 1,326
663
6.579 - 2 - - - - - - - - - 467 934
467
6.580 - 2 - - - 292 0.33 193 - - - - -
292
6.581 - 2 - - - 388 0.33 256 - - - - -
388
6.582 - 2 - - - 189 0.33 125 - - - - -
189
6.583 - 2 - - - 555 0.33 366 - - - - -
555
6.584 - 2 - - - 412 0.33 272 - - - - -
412
6.585 - 2 - - - 330 0.33 218 - - - - -
330

F21-19
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.586 - 2 - - - 326 0.33 215 - - - - -
326
6.587 - 2 - - - 498 0.33 329 - - - - -
498
6.588 - 2 - - - 667 0.33 440 - - - - -
667
6.589 - 2 - - - 174 0.33 115 - - - - -
174
6.590 - 2 - - - 688 0.33 454 - - - - -
688
6.591 - 2 - - - 323 0.33 213 - - - - -
323
6.592 - 2 - - - 479 0.33 316 - - - - -
479
6.593 - 2 - - - 958 0.33 632 - - - - -
958
6.594 - 2 - - - 665 0.33 439 - - - - -
665
6.595 - 2 - - - 135 0.33 89 - - - - -
135
6.596 - 2 - - - 445 0.33 294 - - - - -
445
6.597 - 2 - - - 216 0.33 143 - - - - -
216
6.598 - 2 - - - 482 0.33 318 - - - - -
482
6.599 - 2 - - - 401 0.33 265 - - - - -
401
6.600 - 2 - - - 300 0.33 198 - - - - -
300
6.601 - 2 - - - 985 0.50 985 - - - - -
985
6.602 - 2 - - - 482 0.42 405 - - - - -
482
6.603 - 2 - - - 192 0.33 127 - - - - -
192
6.604 - 2 - - - 304 0.33 201 - - - - -
304
6.605 - 2 - - - 390 0.42 328 - - - - -
390
6.606 - 2 - - - 993 0.50 993 - - - - -
993
6.607 - 2 - - - 347 0.33 229 - - - - -
347
6.608 - 2 - - - 367 0.33 242 - - - - -
367
6.609 - 2 - - - 500 0.42 420 - - - - -
500
6.610 - 2 - - - - - - - - - 412 824
412
6.611 - 2 - - - - - - - - - 421 842
421
6.612 - 2 - - - - - - - - - 468 936
468
6.613 - 2 - - - 435 0.33 287 - - - - -
435
6.614 - 2 - - - 360 0.42 302 - - - - -
360
6.615 - 2 - - - - - - - - - 552 1,104
552
6.616 - 2 - - - - - - - - - 530 1,060
530

F21-20
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.617 - 2 - - - - - - - - - 512 1,024
512
6.618 - 2 - - - 340 0.33 224 - - - - -
340
6.619 - 2 - - - 1,678 0.33 1,107 - - - - -
1678
6.620 - 2 - - - 360 0.33 238 - - - - -
360
6.621 - 2 - - - 604 0.33 399 - - - - -
604
6.622 - 2 - - - 672 0.33 444 - - - - -
672
6.623 - 2 - - - 418 0.33 276 - - - - -
418
6.624 - 2 - - - 142 0.33 94 - - - - -
142
6.625 - 2 - - - 363 0.33 240 - - - - -
363
6.626 - 2 - - - - - - - - - 608 1,216
608
6.627 - 2 - - - 256 0.33 169 - - - - -
256
6.628 - 2 - - - 240 0.33 158 - - - - -
240
6.629 - 2 - - - 161 0.33 106 - - - - -
161
6.630 - 2 - - - 167 0.33 110 - - - - -
167
6.631 - 2 - - - 180 0.33 119 - - - - -
180
6.632 - 2 - - - 263 0.33 174 - - - - -
263
6.633 - 2 - - - 308 0.33 203 - - - - -
308
6.634 - 2 - - - 188 0.33 124 - - - - -
188
6.635 - 2 - - - 409 0.33 270 - - - - -
409
6.636 - 2 - - - 392 0.33 259 - - - - -
392
6.637 - 2 - - - - - - - - - 138 276
138
6.638 - 2 - - - 139 0.33 92 - - - - -
139
6.639 - 2 - - - - - - - - - 146 292
146
6.640 - 2 - - - - - - - - - 527 1,054
527
6.641 - 2 - - - - - - - - - 1,126 2,252
1126
6.642 - 2 - - - - - - - - - 583 1,166
583
6.643 - 2 - - - - - - - - - 332 664
332
6.644 - 2 - - - - - - - - - 537 1,074
537
6.645 - 2 - - - - - - - - - 416 832
416
6.646 - 2 - - - - - - - - - 190 380
190
6.647 - 2 - - - - - - - - - 954 1,908
954

F21-21
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.648 - 2 - - - 513 0.42 431 - - - 513 1,026
513
6.649 - 2 - - - - - - - - - 470 940
470
6.650 - 2 - - - - - - - - - 700 1,400
700
6.651 - 2 - - - 240 0.33 158 - - - 240 480
240
6.652 - 2 - - - - - - - - - 320 640
320
6.653 - 2 - - - 412 0.33 272 - - - 412 824
412
6.654 - 2 - - - - - - - - - 441 882
441
6.655 - 2 - - - 126 0.33 83 - - - - -
126
6.656 - 2 - - - 501 0.42 421 - - - - -
501
6.657 - 2 - - - 290 0.33 191 - - - - -
290
6.658 - 2 - - - - - - - - - 605 1,210
605
6.659 - 2 - - - 121 0.33 80 - - - - -
121
6.660 - 2 - - - 584 0.42 491 - - - - -
584
6.661 - 2 - - - 132 0.33 87 - - - - -
132
6.662 - 2 - - - 148 0.33 98 - - - - -
148
6.663 - 2 - - - 301 0.33 199 - - - - -
301
6.664 - 2 - - - - - - - - - 220 440
220
6.665 - 2 - - - 761 0.50 761 - - - - -
761
6.666 - 2 - - - 142 0.33 94 - - - - -
142
6.667 - 2 - - - 260 0.33 172 - - - - -
260
6.668 - 2 - - - 632 0.50 632 - - - - -
632
6.669 - 2 - - - 891 0.50 891 - - - - -
891
6.670 - 2 - - - 539 0.33 356 - - - - -
539
6.671 - 2 - - - 343 0.33 226 - - - - -
343
6.672 - 2 - - - 393 0.33 259 - - - - -
393
6.673 - 2 - - - 514 0.33 339 - - - - -
514
6.674 - 2 - - - 400 0.33 264 - - - - -
400
6.675 - 2 - - - 239 0.33 158 - - - - -
239
6.676 - 2 - - - 107 0.33 71 - - - - -
107
6.677 - 2 - - - 126 0.33 83 - - - - -
126
6.678 - 2 - - - - - - - - - 446 892
446

F21-22
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.679 - 2 - - - - - - - - - 1,261 2,522
1261
6.680 - 2 - - - - - - - - - 240 480
240
6.681 - 2 - - - - - - - - - 542 1,084
542
6.682 - 2 - - - - - - - - - 364 728
364
6.683 - 2 - - - - - - - - - 438 876
438
6.684 - 2 - - - 195 0.33 129 - - - - -
195
6.685 - 2 - - - 262 0.33 173 - - - - -
262
6.686 - 2 - - - 241 0.33 159 - - - - -
241
6.687 - 2 - - - - - - - - - 771 1,542
771
6.688 - 2 - - - 224 0.33 148 - - - - -
224
6.689 - 2 - - - 230 0.33 152 - - - - -
230
6.690 - 2 - - - 800 0.33 528 - - - - -
800
6.691 - 2 - - - 211 0.33 139 - - - - -
211
6.692 - 2 - - - 305 0.42 256 - - - - -
305
6.693 - 2 - - - - - - - - - 448 896
448
6.694 - 2 - - - - - - - - - 461 922
461
6.695 - 2 - - - - - - - - - 486 972
486
6.696 - 2 - - - - - - - - - 351 702
351
6.697 - 2 - - - - - - - - - 343 686
343
6.698 - 2 - - - - - - - - - 1,035 2,070
1035
6.699 - 2 - - - - - - - - - 332 664
332
6.700 - 2 - - - - - - - - - 253 506
253
6.701 - 2 - - - - - - - - - 283 566
283
6.702 - 2 - - - - - - - - - 365 730
365
6.703 - 2 - - - 382 0.33 252 - - - - -
382
6.704 - 2 - - - 297 0.33 196 - - - - -
297
6.705 - 2 - - - 726 0.33 479 - - - - -
726
6.706 - 2 - - - 1,049 0.33 692 - - - - -
1049
6.707 - 2 - - - 496 0.33 327 - - - - -
496
6.708 - 2 - - - 207 0.33 137 - - - - -
207
6.709 - 2 - - - 219 0.33 145 - - - - -
219

F21-23
APPENDIX-J

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT


Revised Rough Cost Estimate of Group-III (Zone-I & IV)
Replacement of Existing Tertiary Lines (Back up Calculation)

Dismantling
Length Width of Trench Road P.C.C R.C.C Soling
Zone
No.
Name of Line Remarks
Length Depth Quantity Length Depth Quantity Length Depth Quantity Length Quantity

3" i/d 4" i/d (ft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (ft) (Cft) (ft) (Sft)
6.710 - 2 - - - 332 0.33 219 - - - - -
332
6.711 - 2 - - - 913 0.33 603 - - - - -
913
6.712 - 2 - - - 1,138 0.33 751 - - - - -
1138
6.713 - 2 - - - 587 0.33 387 - - - - -
587
6.714 - 2 - - - 679 0.33 448 - - - - -
679
6.715 - 2 - - - 831 0.33 548 - - - - -
831
6.716 - 2 - - - 347 0.33 229 - - - - -
347
6.717 - 2 - - - 576 0.33 380 - - - - -
576
6.718 - 2 - - - 973 0.33 642 - - - - -
973
6.719 - 2 - - - 354 0.33 234 - - - - -
354
6.720 - 2 - - - 180 0.33 119 - - - - -
180
6.721 - 2 - - - 319 0.33 211 - - - - -
319
6.722 - 2 - - - 263 0.33 174 - - - - -
263

Grand Total 258999 132738 163038

F21-24
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Work yet to be Alloted
Based on MRS Ist Bi - Annual 2015

Table F-21 : Replacement of Existing Tertiary Lines

Sr. MRS Ist Bi-annual


Descriptions Unit Qty. Rate Amount
No. 2015 Ref. Ch/Item

1 Dismantling brick or flagged


flooring without without concrete
foundation. 4/29 100 Sft 1630.38 421.87 687,815

2 a) Dismantling cement concrete


1:2:4
plain. 4/19c 100 Cft. 1327.38 5459.81 7,247,261
b) Dismantling cement concrete
with brick aggregate.
Ratio 1: 7:20 4/19d 100 Cft. 1327.38 1489.04 1,976,526

3 Excavation of trenches in all kinds


of soil, except cutting rock, for
watersupply pipelines upto 5 ft.
(1.5 m) depth from ground level,
including trimming, dressing
sides, levelling the beds of
trenches to correct grade and
cutting pits for joints, etc.
complete in all respects.
3/44 1000 Cft 1875.15 3728.13 6,990,822

4 Supplying and filling sand under


floor; or plugging in wells.(In
trenches) 7/30 100 Cft 1709.39 1334.87 2,281,820

5 Providing, laying, cutting, jointing,


testing and disinfecting uP.V.C.
pipe line of B.S.S. with `B' Class
working pressure pipe, in
trenches, complete in all
respects:- 23/26
3" (75 mm) i/d Rft 258999.04 109.99 28,486,230

6 Providing and installing uP.V.C.


bends, of B.S.S.
i) Class `B' working pressure:- 23/37
3" (75 mm) i/d Each 219.00 217.73 47,682

7 Providing and installing uP.V.C.


tees, of B.S.S.
i) Class `B' working pressure:- 23/38
3" (75 mm) i/d Each 463.00 609.26 282,086

8 Providing and installing uP.V.C.


Tapered core, B.S.S.
i) Class `B' working pressure:- 23/40 Each 463.00 129.99 60,184

F21-1
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Work yet to be Alloted
Based on MRS Ist Bi - Annual 2015

Table F-21 : Replacement of Existing Tertiary Lines

Sr. MRS Ist Bi-annual


Descriptions Unit Qty. Rate Amount
No. 2015 Ref. Ch/Item

9 Rehandling of earthwork:
a) Lead upto a single throw of
Kassi, phaorah or shovel and
Compaction of earthwork (soft,
ordinary or hard soil) :-
b) Compaction by rolling with
animal driven roller/hand
rammed:
i) ordinary soil
3/13 &3/24 b(ii) 1000 Cft 1500.12 1986.43 2,979,888

9-A Transportation 3/17b 1000 Cft 281.27 2,898.49 815,266

10 Restoration of brick pavement on


edge, over laid service
line, with 2" (50 mm) sand
cushion under soling 21/10( c ) 100Sft 1630.38 2994.16 4,881,625

11 Cement concrete plain including


placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate):

(i) Ratio 1: 2: 4 (Restoration ) 6/5 100 Cft. 1327.38 21177.45 28,110,587

12 Cement concrete brick or stone 6/3


ballast 1½ " to 2" (40 mm to 50
mm) gauge, in foundation and
plinth:-
(i) Ratio 1: 7:20 (Restoration) 100 Cft. 1327.38 8370.31 11,110,608

13 Providing and laying PVC dead


end NS Each 193.00 428.00 82,604

14 Sluice valve chambers


a) Excavation of trenches in all kinds
of soil, except cutting rock, for
watersupply pipelines upto 5 ft.
(1.5 m) depth from ground level,
including trimming, dressing
sides, levelling the beds of
trenches to correct grade and
cutting pits for joints, etc.
complete in all respects.
3/44 1000 Cft. 21.01 3728.13 78,340

b) Rehandling of earthwork, lead


upto a single throw of kassi,
phaorah or shovel, including
ramming earhtwork behind
retaining walls.. 3/13(a) & 24d 1000 Cft. 3.06 1986.43 6,082

c) Cement concrete plain including


placing, compacting, finishing and
curing complete (including
screening and washing of stone
aggregate).
(h) Ratio 1: 3: 6 6/5 (h) 100 Cft. 19.04 18543.53 353,019
(f) Ratio 1: 2: 4 (under valves) 6/5(f) 100 Cft. 1.21 21177.45 25,553

F21-2
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Work yet to be Alloted
Based on MRS Ist Bi - Annual 2015

Table F-21 : Replacement of Existing Tertiary Lines

Sr. MRS Ist Bi-annual


Descriptions Unit Qty. Rate Amount
No. 2015 Ref. Ch/Item

d) Pacca brick work other than 7 /7(i)


building upto 10ft. (3 m) height.
i) cement, sand mortar:-
Ratio 1:3 100 Cft. 54.05 19354.90 1,046,210

e) Providing and fixing


1¼"x1¼"x3/16" (31x31x5 mm)
angle iron step, in manhole
chambers, including carriage and
setting the same in work to
correct lines and levels. 21/13 Each 286.00 245.51 70,216

f) Cement plaster 1:3 upto 20' (6.00


m) height:-
b) ½" (13 mm) thick 11 /8(b) 100 Sft. 57.66 1642.11 94,680

g) Providing and laying reinforced


cement concrete (including
prestressed concrete), using
coarse sand and screened
graded and washed aggregate, in
required shape and design,
including forms, moulds,
shuttering, lifting, compacting,
curing, rendering and finishing
exposed surface, complete (but
excluding the cost of steel
reinforcement, its fabrication and
placing in position, etc.):-

a) (i) Reinforced cement concrete


in roof slab, beams, columns
lintels, girders and other structural
members laid in situ or precast
laid in position, or prestressed
members cast in situ, complete in
all respects:-
(3) Type C (nominal mix 1: 2: 4)
6/6a(i)3( c) Per Cft 997.54 329.33 328,521

h) Fabrication of mild steel


reinforcement for cement
concrete including cutting,
bending, laying in position,
making joints and fastenings,
including cost of binding wire and
labour charges for binding of steel
reinforcement (also includes
removal of rust)
6/9 100 kg 31.68 12179.55 385,877
b) Deformed Bars

i) Providing and fixing, sluice valve


of B.S.S. quality and weight, for
uPVC pipe line, with comet joint
and rubber ring, complete
(including cost of jointing
materials):-
3" (100 mm) i/d 23/31 No. 143.00 5539.56 792,157

F21-3
APPENDIX F

CONSTRUCTION OF WATER SUPPLY SYSTEM, GUJRAT CITY


Revised Rough Cost Estimate of Group-Ill(Zone-I & lV)
Work yet to be Alloted
Based on MRS Ist Bi - Annual 2015

Table F-21 : Replacement of Existing Tertiary Lines

Sr. MRS Ist Bi-annual


Descriptions Unit Qty. Rate Amount
No. 2015 Ref. Ch/Item

j) Providing and fixing CI Surface


Box 4"x4" N/S Per set 143.00 1253.40 179,236

k) Provide and install indication Ref Appendix II RA


plates as per drawings and (21 of 24)
specifications or as directed by
the engineer No 143.00 2055.58 293,947
l Providing and fixing, 6" (150 mm)
thick R.C.C. manhole cover with
3"x3"x¼" (75x75x6mm) angle iron
frame, 22" i/d as per standard
21/17 No 143.00 4254.30 608,365
drawing STD/PD No. 7 of 1977,
complete in all respects.

15
Providing and fixing of C.I flanges

3" 23/34 Kg 1491.52 109.36 163,111

Total for Existing Tertiary Lines G-III (Zone-I & IV) 100,466,316

F21-4
APPENDIX - I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Replacement of ExistingTertiary Lines
Table I-3a: Backup Calculations of Quantities

Outer
Length Breadth Height
Sr. No Description Dia No No Quantity Unit
(ft) (ft) (ft)
(In)
1 Dismentaling Brick Pavement
3" (75 mm) i/d 163038 Sft
Total Quantity as per statement
Total 163038.08 Sft
1630.38 100sft
2 Dismentaling pcc (1:2:4)
3" (75 mm) i/d 132738.32 Cft
Total Quantity as per statement
Total 132738.32 Cft
1327.38 100Cft
3 Dismantling cement concrete with
brick aggregate. Same
quantity Item No. 2
Ratio 1: 7:20
3" (75 mm) i/d 132738.32 Cft
Total 132738.32 Cft
1327.38 100Cft
4 Restoration of Brick pavement
as per Item 1 163038.08 Sft
Total 163038.08 Sft
1630.38 100Sft
5 Restoration of pcc (1:2:4)
as per Item 2 132738.32 Cft
Total 132738.32 Cft
1327.38 100Cft
6 Restoration of cement concrete
with brick aggregate.
Ratio 1: 7:20 132738.32 Cft
as per Item 3
1327.38 100Cft
7 Excavation of trenches for watersupply line
0 to 5' depth
Class -B
3" (75 mm) i/d 1 1 258999.04 2.000 3.620 1875153.06 Cft
Total 1875153.06 Cft
1875.15 1000Cft
8 Sand Filling
In Bed of pipe
Class -B
3" (75 mm) i/d 1 1 258999.04 2.000 0.330 170939.37 Cft
Total (A) 170939.37 Cft
1709.39 100Cft
9 Rehandling 80% of item no. 8
Total Excavation 1500122.45 Cft
Total (A) 1500122.45 Cft
1500.12 1000Cft
9-A Transportation 15% of item No. 9
281272.96 Cft
Total (A) 281272.96 Cft
Total 281.27 1000Cft
10 Providing & laying uPVC Pipe
Class -B
3" (75 mm) i/d
3" (75 mm) i/d 258999.041 258999.04 Rft
Total 3" (75 mm) i/d 258999.04 Rft
11 Thrust block (1:2:4)
Tee/Cross/Plugs

3" (75 mm) i/d 463 1 0.980 0.980 0.250 111.17 Cft.
-do- 463 0.50 2.37 0.98 537.68 Cft.

Backup of F21 - 1
APPENDIX - I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Replacement of ExistingTertiary Lines
Table I-3a: Backup Calculations of Quantities

Outer
Length Breadth Height
Sr. No Description Dia No No Quantity Unit
(ft) (ft) (ft)
(In)
648.85 Cft.
Deduction 463 0.785 0.270 0.270 0.330 8.74 Cft.
640.10 Cft.
12 Providing & fixing bend 3" i/d qty as
per statement No 219 219.00

13 Providing & fixing tee 3" i/d qty as


per statement No 463 463.00

14 Providing & fixing dead end 3" i/d qty


as per statement No 193 193.00

15 Sluice valve chambers


a) Excavation in foundation
above 5 ft.
143 1 6.170 6.170 3.860 21013.27 Cft
Total 21013.27 Cft
21.01 1000Cft
b) Rehandling
Sluice Valve Chamber

143 1 19.310 0.330 3.360 3061.76 Cft


3061.76
3.06 1000cft
c) Cement concrete plain/blinding
concrete
1:3:6 In bed
Sluice Valve Chamber 143 1 5.160 5.160 0.500 1903.73 Cft
Total 1903.73 Cft
19.04 100Cft
d) Cement concrete plain/blinding
concrete
1:2:4 under valve
Sluice Valve Chamber 143 3 0.75 0.5 0.75 120.66
120.66 Cft
1.21 100Cft
e) Pacca brick work other than building

Sluice Valve Chamber


143 1 15.000 0.750 3.360 5405.40 Cft
5405.40 Cft
54.05 100Cft
f) Angle iron step
Sluice Valve Chamber
143 2 - - - 286.00 Nos
g) ½" (13 mm) thick Cement plaster 1:3

Sluice Valve Chamber 143 1 12.000 - 3.360 5765.76 Sft


Total 5765.76 Sft
57.66 100Sft
h) Reinforced cement concrete in roof
slab, beam columns etc. (walls and
top slab)
Sluice Valve Chamber
143 1.000 3.750 3.750 0.500 1005.47 Cft
Deductions
143 1 0.333 0.333 0.5 7.93
C.I Surface box 997.54 Cft

i) Steel
@ 7 lbs/Cft of concrete Total concrete =997.54 Cft 6982.79 lbs
3168.24 kgs
31.68 100kg

Backup of F21 - 2
APPENDIX - I

WATER SUPPLY SYSTEM, GUJRAT


Group-III (Zone-I & IV)
Replacement of ExistingTertiary Lines
Table I-3a: Backup Calculations of Quantities

Outer
Length Breadth Height
Sr. No Description Dia No No Quantity Unit
(ft) (ft) (ft)
(In)
j) Surface Box
Sluice Valve Chamber
3" (75 mm) i/d 143 - - - - 143.00 Nos

k) Sluice valve
3" (75 mm) i/d
143 1 - - - - 143.00 Nos
l) Indication Plates
Sluice Valve Cahamber 143 1 - - - 143.00 Nos
Total 143.00 Nos
16 Providing & fixing PVC tapper 3" i/d
qty as per statement No 463 463.00

17 Providing and fitting C.I. flanges on


pipes, including turning, threading,
Wt./Specials
facing and fitting, etc. complete in all
respect No lbs Wt. in lbs Wt. in Kg
3" 463 lbs 7.10 3287.30 1491.52
18 M.S frame RCC manhole cover 0 143 143.00 No.

Backup of F21 - 3

You might also like