Professional Documents
Culture Documents
Abstract of Cost For Water Supply For Gumpa Dara and Surrounding Area at Ravangla in South Sikkim
Abstract of Cost For Water Supply For Gumpa Dara and Surrounding Area at Ravangla in South Sikkim
Total = ₹ 1,71,23,200.00
= ₹ 1,71,23,000.00
Rupees (one crore seventy one lakh twenry three thousand ) only
1
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
COST OF PIPE AND ACCESSORIES FOR PROVIDING WATER SUPPLY TO GUMPA DARA AND
SURROUNDING AREA AT RAVANGLA IN SOUTH SIKKIM
Cost of pipes and accessories
Sl
No. Particulars Quantity Amount
1 150 mm dia G.I. Pipes HEAVY 100 m ₹ 1,612.09 /m ₹ 1,61,209.00
2 150 mm dia G.I. Socket 20 No ₹ 1,265.00 /No ₹ 25,300.00
3 150 mm dia G.I. Short piece/HEX NIPPLE 4 No ₹ 1,970.00 /No ₹ 7,880.00
4 150 mm dia G.I. Bend 3 No ₹ 720.00 /No ₹ 2,160.00
5 150 mm dia G.I. Union 2 No ₹ 3,723.00 /No ₹ 7,446.00
6 150 mm dia G.I. Tee 2 No ₹ 2,690.00 /No ₹ 5,380.00
7 150 mm dia G.I. Reducer Socket 2 No ₹ 1,670.00 /No ₹ 3,340.00
8 150 mm dia G.I. Plug 1 No ₹ 1,050.00 /No ₹ 1,050.00
9 150 mm dia G.I. Flange 3 Pair ₹ 1,630.00 /Pair ₹ 4,890.00
10 Hole Tight 2 Kg ₹ 150.00 /Kg ₹ 300.00
11 Hacksaw Blade 10 No ₹ 10.00 /No ₹ 100.00
12 Die Blade 2 Pair ₹ 310.00 /Pair ₹ 620.00
13 GM/sluice valve (Heavy Duty) 150MM DIA 1 No ₹ 23,450.00 /No ₹ 23,450.00
2
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
3
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
ESTIMATE FOR LAYING OF PIPE FOR WATER SUPPLY SEHEME FOR GUMPA DARA AT
RAVANGLA IN SOUTH SIKKIM
4
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
5
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
6
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
ESTIMATE FOR CONSTRUCTION OF RESERVIOR TANK (2,5 LAKH LIT CAPACITY) FOR WATER SUPPLY
SEHEME FOR MAJHITAR BAZAAR FROM BHAREY KHOLA IN SOUTH SIKKIM
1 Hill side cutting i/c throwing of spoils for all lead and lift
complete
56.25 m @ ₹ 102.20 /m = ₹
3 3
1/2 x 15.00 x 5.00 x 1.50 = 5,749.00
Reservior Tank
3
Col 2 x 1.60 x 1.60 x 0.15 = 0.77 m
3
Tank 1x 14.70 x 7.20 x 0.15 = 15.88 m
16.65 m @ ₹ 560.28 /m = ₹
3 3
= 9,329.00
3
Col 2 x 1.60 x 1.60 x 0.10 = 0.51 m
3
Tank 1x 14.70 x 7.20 x 0.10 = 10.58 m
Makin
3
g Slop 1x 1/2 x 14.10 x 6.60 x 0.25 = 11.63 m
22.72 m @ ₹ 4,420.20 /m = ₹
3 3
1,00,427.00
7
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
3
Long beam: 3 x 14.70 x 0.30 x 0.45 = 5.95 m
Cross beam:
3
4 x 7.20 x 0.30 x 0.45 = 3.89 m
Long Wall
3
2 x 14.70 x 0.30 x 3.00 = 26.46 m
Cross Wall
3
2 x 7.20 x 0.30 x 3.00 = 12.96 m
3
Slab 1 x 15.30 x 7.80 x 0.15 = 17.90 m
111.18 m @ ₹ 5,495.67 /m = ₹
3 3
= 6,11,003.00
8
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
9
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
ESTIMATE FOR PROVIDING PROTECTIVE WORK FOR CONSTRUCTION OF RESERVOIR TANK FOR GUMPA
DARA WATER SUPPLY AT RAVANGLA IN SOUTH SIKKIM.
1 Hill cutting in mix soil i/c throwing of spoils for all leads and lifts all
complete.
3
1x 15.0 x 1/2 x 7.20 x 0.50 =27.00 m
3 3
27.00 m @ ₹ 102.20 ⁄ m = ₹ 2,759.00
2 Excavation in foundation trenches in mixed soil i/c throwing of spoils
within 1.5 m lift and 30m lead from worksite.
3
1x 15.00 x 0.60 + 3.13 x 1.30 = 36.37 m
2
3
1x 15.00 x 0.60 + 3.34 x 1.35 = 39.89 m
2
3 3
= 76.26 m @ ₹ 164.74 ⁄ m = ₹ 12,563.00
3 P/L plum concrete in 1:2:4 cc mix with 50% clean hard selected stone of
size not exceeding 15cm i/c shuttering, compacting and curing etc all
complete.
3
1x 15.00 x 0.60 + 1.30 x 2.80 = 39.90 m
2
3
1x 15.00 x 1/2 x 1.30 x 0.33 = 3.22 m
3
43.12 @ ₹ 3,441.42 ⁄ m = ₹ 1,48,394.00
5 P/L hand packed stone filling with clean hard selected stone all complete.
3 3
1x 15.00 x 1/2 x 0.60 x 2.10 = 9.45 m @ ₹ 359.60 ⁄ m = ₹ 3,398.00
6 Consumption of stones
V Item no(3) 43.12 m3 @ 0.500 = 21.56 Stone
V Item no(3) 43.12 m3 @ 0.335 = 14.45 20mm S.Chip
3
V Item no(3) 43.12 m @ 0.110 = 4.74 12mm S.Chip
V Item no(4) 47.32 m3 @ 0.840 = 39.75 Stone
3
V Item no(4) 47.32 m @ 0.214 = 10.13 40mm S.Chip
V Item no(4) 47.32 m3 @ 0.089 = 4.21 20mm S.Chip
V Item no(5) 9.45 m3 @ 0.850 = 8.03 Stone
3
600.00 m Rate = 635.98 / 2.00 102.87 m
3
Loading /Unloading /Stacking 102.87 m = 102.87 m3 @ ₹ 3
109.78 ⁄ m = ₹ 11,293.00
3
Cost of haulage @5.57/tonne/km 102.87 x 2.20 = 226.31 tn @ ₹ 278.50 ⁄ m = ₹ 63,027.00
50 km = 5.57 x 50.00 = 278.50
3 3
H. load 600.0 M 127.97 + 1301.32 / 2.00 102.87 m @ ₹ 778.63 ⁄ m ₹ 80,098.00
7 Consumption of SAND
3
V Item no(3) 43.12 @ 0.223 = 9.62 m
V Item no(4) 47.32 @ 0.174 = 8.23 m3
17.85 m3
3
Loading /Unloading /Stacking 17.85 m = 17.85 m3 @ ₹ 3
109.78 ⁄ m = ₹ 1,960.00
3
Cost of haulage @5.57/tonne/km 17.85 x 2.20 = 39.27 tn @ ₹ 278.50 ⁄ m = ₹ 10,937.00
50 km = 5.57 x 50.00 = 278.50
3 3
H. load 600.0 M 127.97 + 1301.32 / 2.00 17.85 m @ ₹ 778.63 ⁄ m ₹ 13,899.00
10
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
11
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
ESTIMATE FOR PROVIDING BOUNDARY FENCING WITH BRICK WALL AND G.I. WIRE MESH AT TOP
FOR WATER SUPPLY SEHEME FOR GUMPA DARA AT RAVANGLA IN SOUTH SIKKIM
SL
PARTICULARS QTY. RATE. Amount
NO
1 Earth work excavation in foundation trenches i/c
throwing of spoils and stacking of useful materials for
1.5 m lift and 30 m lead form work site all complete.
12
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
13
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
3
Cost of Haulage @ 2t /m
5.57 /tonne/km for 50 km 110.13 T @ ₹ 278.50 / t ₹ 30,671.14
Head Load 600m
127.97 + 1301.32 / 2= 778.63 55.06 m3 @ ₹ 778.63 / m3 ₹ 42,875.17
14
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
15
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
₹ 6,832.00
Say ₹ 6,800.00
16
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
17
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
₹ 6,832.00
Say ₹ 6,800.00
18
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
3 3
1 x 1.00 x 1.00 x 0.15 = 0.15 m @Rs. 560.28 / m ₹ 84.00
19
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
₹ 16,557.00
Say ₹ 16,600.00
20
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
21
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
₹ 3,619.00
Say ₹ 3,600.00
Junior Engineer
WS & PHE Assistant Engineer Divisional Engineer (South)
Department WS & PHE Department WS & PHE Department
Ravangla Ravangla Namchi
22
DPR for drinking water Supply Scheme for Majhitar, South Sikkim, April 2013
23