Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Using the following pieces of information, prepare a profit and loss account for Kim's Comfy Clothes for

the month ended June 30, 2021

Sales 63,900 COGAS ? Utilities 590 Interest 2000

Opening Inventory COGS ? Depreciation 820 Total Expenses ?


77,120

Purchases 28,200 Gross Profit ? Insurance 400 Net Profit before I&T ?

Closing Inventory 76,510 Wages Expense 16,420 Rent 3160 Dividends 2000

Tax - 20% of the Net Profit before Tax Retained Earnings = ?


Kim’s Comfy Clothes
Profit and Loss Account
Month Ended June 30, 2021

$ $

SALES 63,900

COST OF GOODS SOLD 28810

Opening Inventory 77120

+ Purchases 28200

= COGAS 105320

- Closing Inventory 76510

COGS 28810

Gross Profit 435760

EXPENSES

Wages 16 420

Utilities 590

Depreciation 820

Insurance 400

Rent 3160

Total Expenses 21390

Net Profit (before interest and tax) 13700

Interest 2000

Net Profit before tax 11700

Tax 2340

Net Profit after tax 9360


Dividends 2000

Retained Earnings 7360

You might also like