Final Bill

SCHEDULE OF QUANTITIES
ABSTRACT ESTIMATE FOR CONSTRUCTION OF RESIDENTIAL BUILDING

FOR Dr.PINAKINI. K .SHANKAR AT BANGALORE.
GROU ESTIMATED RATE AMOUNT

DESCRIPTION OF WORK UNITS
P QTY (in Rs) (in Rs)
CODE CIVIL WORKS
A EARTH WORK
A01 Earthwork Excavation. Cft 6,754.45 15.00 101,316.75
A02 Earth Filling using available earth. Cft 5,291.00 5.00 26,455.00
A03 Excess Earth carting away from the
site. Cft 2,024.00 15.00 30,360.00
A04 Earth Filling brought from outside Cft 10.00 -
A05 Earth Shifting over area Cft 2,400.00 10.00 24,000.00
182,131.75
B MASONRY WORKS
B01 Size Stone Masonary CM 1:6 Cft 720.00 180.00 129,600.00
B02 BBM 9" thk
Stilt floor Sft 1,873.53 200.00 374,706.00
Ground floor Sft 1,467.47 200.00 293,494.00
First floor Sft 1,490.93 200.00 298,186.00
Terrace floor Sft 817.88 200.00 163,576.00
B03 BBM 4.5" thk
Stilt floor Sft 486.13 120.00 58,335.60
Ground floor Sft 222.99 120.00 26,758.80
First floor Sft 197.88 120.00 23,745.60
1,368,402.00
C CONCRETE WORKS
C01 PCC 1:4:8
Below footing Cft 782.60 120.00 93,912.00
Below flooring Cft 962.17 120.00 115,460.40
C02 RCC Footing Concrete Cft 1,854.00 210.00 389,340.00
C03 RCC Plinth Beam Cft 288.70 300.00 86,610.00
C04 PCC 1:3:6 Sills
Stilt floor Cft 40.31 130.00 5,240.30
Ground floor Cft 8.54 130.00 1,110.20
First floor Cft 8.25 130.00 1,072.50
Terrace floor Cft 40.27 130.00 5,235.10
C05 RCC Column Concrete
Below Stilt floor Cft 69.75 330.00 23,017.50
Above Stilt floor Cft 165.38 330.00 54,575.40
Ground floor Cft 165.38 330.00 54,575.40
First floor Cft 165.38 330.00 54,575.40
Terrace Floor Cft 82.69 330.00 27,287.70
C06 RCC Lintel Concrete

Stilt floor Cft 27.28 300.00 8,184.00
Ground floor Cft 24.84 300.00 7,452.00
First floor Cft 29.06 300.00 8,718.00
C07 RCC Chejja, loft concrete
Stilt floor Sft 76.00 245.00 18,620.00
Ground floor Sft 62.00 245.00 15,190.00
First floor Sft 88.00 245.00 21,560.00
Terrace Floor Sft 16.00 245.00 3,920.00
C08 RCC Beam Concrete
Stilt floor Cft 289.27 305.00 88,227.35
Ground floor Cft 347.58 305.00 106,011.90
First floor Cft 313.45 305.00 95,602.25
C09 RCC Roof Slab concrete
Stilt floor Cft 785.84 305.00 239,681.20
Ground floor Cft 631.65 305.00 192,653.25
First floor Cft 497.06 305.00 151,603.30
C10 RCC Staircase Waist Slab
Stilt floor Cft 75.17 400.00 30,068.00
C11 RCC Staircase Folded type
Ground floor Cft 38.00 800.00 30,400.00
First floor Cft 38.00 800.00 30,400.00
2,008,980.70
D STEEL
D01 Steel Reinforcement including
fabrication (Basic cost=Rs.50000
Stilt/-)floor Kgs 8,000.00 68.00 544,000.00
Ground floor Kgs 5,750.00 68.00 391,000.00
First floor Kgs 5,050.00 68.00 343,400.00
Terrace floor Kgs 675.00 68.00 45,900.00
1,324,300.00
E DOORS AND WINDOWS

DOORS
E01 Teak Wood frame with OST Flush
shutter with teak wood panneling for
Ground floor Sft 28.00 2,420.00 67,760.00
E02 Main door.
Teak Wood frame withTeak wood
shutter for pooj Door - PD. Ground floor Sft 28.00 2,750.00 77,000.00
E03 Teak Wood frame with BST Flush
shutter for Room doors. Stilt floor Sft 42.00 1,800.00 75,600.00
Ground floor Sft 42.00 1,800.00 75,600.00
First floor Sft 59.50 1,800.00 107,100.00
E04 Teak Wood frame with Fully Glazed
Teak wood shutter including Glass for
Toilet doors
Stilt floor Sft 17.50 2,285.00 39,987.50
Ground floor Sft 35.00 2,285.00 79,975.00
First floor Sft 35.00 2,285.00 79,975.00
E05 Sal Wood frame with commercial
waterproof Flush shutter for Stilt
Servent
floor Sft 38.50 750.00 28,875.00
Room and
WINDOWS Servent toilet doors
E06 Teak wood frame with Teak wood
shutter for Windows Stilt floor Sft 94.50 2,100.00 198,450.00
Ground floor Sft 142.50 2,100.00 299,250.00
First floor Sft 181.50 2,100.00 381,150.00
E07 Sal Wood frame with Honne wood
shutter for Windows in Servent
Stiltroom
floor Sft 58.50 1,050.00 61,425.00
and Servent Toilet
1,572,147.50
F INTERIOR WORKS
F01 19 mm Century Commercial Ply, Inside

0.8mm Laminate Finish & Ground
Outside floor
Decorative Veneer of Rs 150/-Below
per sftloft
Sft 80.50 1,840.00 148,120.00
With Mellamine Finish , Fittings all are
Hetich, Handles are below 150Above
Rs andLoft Sft 34.50 950.00 32,775.00
Locks are Europa. First floor
Below loft Sft 196.35 1,840.00 361,284.00
Above Loft Sft 84.15 950.00 79,942.50
F02 Kitchen Cabinet

16 mm Century Water Proof Ply, Inside
0.8mm Laminate Finish & Outside 1
Stilt floor
mm Laminate with Alluminium edge
Below platform Sft 20.31 1,500.00 30,465.00
Profile Finish, Hinges all are Hetich
Above platform Sft 16.25 1,200.00 19,500.00
Above Loft Sft 24.38 1,000.00 24,380.00
Ground floor
Above Loft Sft 102.75 1,200.00 123,300.00
Tall unit Sft 21.00 1,600.00 33,600.00
F03 T.V.Cabinet
Ground floor Sft 70.00 1,500.00 105,000.00
F04 Crockery unit Sft 70.00 2,000.00 140,000.00
F05 Cot with back rest Each 3.00 75,000.00 225,000.00
F06 Study table Each 1.00 50,000.00 50,000.00
F07 Teak wood with Glass Stair case Railing Sft 303.00 1,200.00 363,600.00
1,956,652.50
G PLASTERING
G01 Outside Plastering
Stilt floor Sft 4,135.06 55.00 227,428.30
Ground floor Sft 2,345.50 55.00 129,002.50
First floor Sft 2,035.00 55.00 111,925.00
Terrace floor Sft 1,991.56 55.00 109,535.80
G02 Inside Wall Plastering
Stilt floor Sft 3,105.25 52.00 161,473.00
Ground floor Sft 3,242.40 52.00 168,604.80
First floor Sft 3,422.50 52.00 177,970.00
G03 Inside Ceiling Plastering
Stilt floor Sft 1,933.56 55.00 106,345.80
Ground floor Sft 1,572.21 55.00 86,471.55
First floor Sft 1,155.99 55.00 63,579.45
G04 Water proof plastering for toilets and
open area in terrace floor Ground floor Sft 145.75 60.00 8,745.00
First floor Sft 195.50 60.00 11,730.00
1,398,406.20
H FLOORING (without basic material cost)

H01 Italian marble for Flooring
Ground floor Sft 872.83 200.00 174,566.00
First floor Sft 446.57 200.00 89,314.00
H02 Italian marble for Skirting
Ground floor Rft 194.00 130.00 25,220.00
First floor Rft 158.33 130.00 20,582.90
H03 Wooden Flooring
Ground floor Sft 232.49 20.00 4,649.80
First floor Sft 423.27 20.00 8,465.40
H04 Wooden Skirting
Ground floor Rft 74.25 10.00 742.50
First floor Rft 148.25 10.00 1,482.50
H05 Wooden flooring Profile
First floor Rft 25.00 10.00 250.00
H06 Cement flooring
Ground floor Sft 232.49 80.00 18,599.20
First floor Sft 423.27 80.00 33,861.60
H07 Vitrified tiles flooring
Stilt floor Sft 911.09 80.00 72,887.20
H08 Vitrified skirting
Stilt floor Rft 228.75 75.00 17,156.25
H09 Ceramic Tiles Flooring
Stilt floor Sft 139.83 80.00 11,186.40
Ground floor Sft 185.59 80.00 14,847.20
First floor Sft 101.00 80.00 8,080.00
H10 Ceramic Tiles Dadooing
Stilt floor Sft 453.50 90.00 40,815.00
Ground floor Sft 666.75 90.00 60,007.50
First floor Sft 385.50 90.00 34,695.00
H11 Italian Marble slab for Internal Stairs
Ground floor Sft 108.00 220.00 23,760.00
First floor Sft 108.00 220.00 23,760.00
H12 Italian Marble slab for Internal Stairs Skirting
Ground floor Rft 39.50 150.00 5,925.00
First floor Rft 39.50 150.00 5,925.00
H13 Granite slab for outside Stairs
Stilt floor St 161.86 140.00 22,660.40
H14 Granite slab for outside Stairs Skirting
Stilt floor Rft 50.13 110.00 5,514.30
H15 Granite Flooring
Ground floor Sft 276.08 110.00 30,368.80
First floor St 149.47 110.00 16,441.70
H16 Granite skirting
Ground floor Rft 104.89 110.00 11,537.90
First floor Rft 49.53 110.00 5,448.30
H17 Parking Tiles For flooring
Stilt floor Sft 959.16 80.00 76,732.80
H18 Parking Tiles for skirting
Stilt floor Rft 340.50 75.00 25,537.50
H19 Balcony tiles flooring
First floor Sft 153.75 80.00 12,300.00
H20 Balcony tiles skirting
First floor Rft 50.76 75.00 3,807.00
H21 20 mm granite slab for kitchen / Counters
Stilt floor Sft 21.00 100.00 2,100.00
Ground floor Sft 54.00 100.00 5,400.00
First floor Sft 24.00 100.00 2,400.00
H22 40 mm granite slab for Utility
Ground floor Sft 15.13 100.00 1,513.00
H23 20mm Granite Cladding @ Entrance Sft 300.00 150.00 45,000.00
H24 Door
Italian Marble Full nosing Rft 100.00 150.00 15,000.00
H25 Italian Marble Half nosing Rft 100.00 100.00 10,000.00
H26 Italian Marble Double nosing Rft 160.00 250.00 40,000.00
H27 20 mm Granite full nosing Rft 50.00 100.00 5,000.00
H28 20 mm Granite half nosing Rft 50.00 50.00 2,500.00
H29 20 mm Granite Double nosing Rft 150.00 150.00 22,500.00
H31 V-Groove in granite Rft 300.00 100.00 30,000.00
H32 Fixing Granite Cill for Bathroom door Each 6.00 150.00 900.00
H33 Clay Tiles for Terrace floor Sft 1,188.00 80.00 95,040.00
H34 Water proofing for Terraces Sft 1,188.00 85.00 100,980.00
1,288,610.15
I PAINTING WORKS
I01 Plastic Emulsion
Stilt floor Sft 5,038.81 26.00 131,009.06
Ground floor Sft 4,814.61 26.00 125,179.86
First floor Sft 4,578.49 26.00 119,040.74
I02 Exterior Emulsion (Apex)
Stilt floor Sft 4,135.06 24.00 99,241.44
Ground floor Sft 2,345.50 24.00 56,292.00
First floor Sft 2,035.00 24.00 48,840.00
I03 Enamel Paint
Stilt floor Sft 360.63 22.00 7,933.86
Ground floor Sft 178.13 22.00 3,918.75
First floor Sft 226.88 22.00 4,991.25
I04 Melamine Polish
Stilt floor Sft 266.83 90.00 24,014.25
Ground floor Sft 510.63 90.00 45,956.25
First floor Sft 463.13 90.00 41,681.25
773,446.15
J MISCELLANEOUS
J01 Sump Tank Ltrs 10,000.00 10.00 100,000.00
J02 Anti-termite treatment for Pesticides Sft 2,400.00 10.00 24,000.00
J03 Bath Floor Filling
Ground floor Cft 70.00 80.00 5,600.00
First floor Cft 138.00 80.00 11,040.00
J04 Stone Slab over Drains Sft 200.00 250.00 50,000.00
J05 Chicken Mesh Sft 200.00 180.00 36,000.00
J06 Grooves 1/2" Sft 600.00 20.00 12,000.00
J07 Cornice works - 1 step Sft 400.00 30.00 12,000.00
2 steps Sft 200.00 50.00 10,000.00
J08 Washing Stone Sft 10.00 350.00 3,500.00
J09 20 mm granite for Name board No 1.00 5,000.00 5,000.00
J10 Granite Cutting for Sink Each 3.00 600.00 1,800.00
J11 Granite Cutting for Hob Each 1.00 300.00 300.00
J12 Chimney Hole Each 2.00 1,000.00 2,000.00
J13 Gas Piping L.S 15,000.00
J14 Rain Water Harvesting Each 2.00 15,000.00 30,000.00
J15 Rough Stone Cladding @ Outside Wall Sft 550.00 400.00 220,000.00
(Inclusive of Material) 538,240.00
K M.S. / S.S. WORKS (without Basic material cost but including Painting)
K01 M.S. Gate Sft 130.00 60.00 7,800.00
K02 M.S. Staircase Railing Sft 71.06 50.00 3,553.00
K03 M.S. Covering Grill Sft 871.50 40.00 34,860.00
K04 M.S. Balcony Railing Sft 45.00 35.00 1,575.00
K05 M.S. T-angle Set 1.00 350.00 350.00
K06 M.S. Sky light covering Sft 355.00 100.00 35,500.00
K07 M.S. Ladder L.S 1.00 1,500.00 1,500.00
K08 M.S.Door Sft 42.00 60.00 2,520.00
K09 M.S.Grill Door Sft 21.00 80.00 1,680.00
K10 M.S.Frame for Structural Glazing Sft 325.00 50.00 16,250.00
105,588.00
L PLUMBING & SANITARY WORKS

L01 3/4" CPVC pipe (Cold & Hot Water ) Rft 650.00 110.00 71,500.00
L02 1" CPVC pipe Rft 500.00 110.00 55,000.00
L03 2" CPVC pipe Rft 40.00 225.00 9,000.00
L04 3/4" gate valve Nos 3.00 730.00 2,190.00
L05 1" gate value Nos 8.00 1,442.00 11,536.00
L06 2" gate valve Nos 1.00 1,854.00 1,854.00
L07 Ball valve for sump tank Each 1.00 835.00 835.00
L08 PVC over head tank Ltr 2,000.00 9.00 18,000.00
L09 3/4" Non-Return Valve for Solar Each 1.00 850.00 850.00
L10 PVC Pipes
a) 1 1/2" dia Rft 80.00 88.00 7,040.00
b) 2 1/2" dia Rft 270.00 160.00 43,200.00
c) 3" dia Rft 242.00
e) 4" dia (4kg/cm2) Rft 270.00 283.00 76,410.00
f) 5" dia (6kg/cm2) Rft 130.00 335.00 43,550.00
L11 PVC multi trap Each 14.00 900.00 12,600.00
L12 PVC P- trap Each 4.00 1,262.00 5,048.00
L13 Chambers 12"x12" Each 4.00 3,965.00 15,860.00
L14 Chambers 21"x21" Each 4.00 4,532.00 18,128.00
L15 Chambers 24"x24" Each 1.00 5,253.00 5,253.00
Fixtures (labour only)
L16 E.W.C with flushtank fixing Each 1,365.00 -
L17 Wall mounted Commode fixing Each 6.00 2,009.00 12,054.00
L18 Concealed Flush tank fixing Each 6.00 1,365.00 8,190.00
L19 Wash basin fixing Each 7.00 412.00 2,884.00
L20 Shower and shower arm fixing Each 6.00 283.00 1,698.00
L21 Angle cock & stop cock fixing Each 25.00 52.00 1,300.00
L22 Grating with frame fixing Each 16.00 62.00 992.00
L23 Wall mixer fixing Each 6.00 361.00 2,166.00
L24 2 IN 1 bib cock & Heaalth faucet fixing Each 6.00 124.00 744.00
L25 Sink Cock fixing Each 2.00 345.00 690.00
L26 Short body bib cock fixing Each 3.00 52.00 156.00
L27 Bootle Trap Fixing Each 6.00 82.00 492.00
L28 Single liver diverter Each 258.00 -
L29 Spout Each 36.00 -
L30 Waste pipe fixing Each 6.00 52.00 312.00
L31 Concealed stop cock Each 6.00 52.00 312.00
L32 Washing mechine tap Each 1.00 42.00 42.00
L33 Rain water filter fixing Each 1.00 7,983.00 7,983.00
L34 Sink fixing Each 3.00 258.00 774.00
438,643.00
M ELECTRICALWORKS (Anchor roma )

M01 Light point Each 90.00 649.00 58,410.00
M02 Spot Light point Each 10.00 805.00 8,050.00
M03 Fan point with Regulator Each 8.00 1,133.00 9,064.00
M04 Bell point Each 2.00 1,076.00 2,152.00
M05 Individual plug point Each 28.00 773.00 21,644.00
M06 Plug point Each 30.00 392.00 11,760.00
M07 Two way point Each 10.00 1,015.00 10,150.00
M08 30 amps DP socket heating point and 5 Each 10.00 1,000.00 10,000.00
M09 amps
15 amps switch withpoint
socket socket
for geezer & AC Each 15.00 541.00 8,115.00
M10 30 amps DP point for geezer control Each 15.00 654.00 9,810.00
M11 Lighting circuit Rft 600.00 50.00 30,000.00
M12 Heating circuit & Main Circuit Rft 700.00 72.00 50,400.00
M13 Telephone point Each 3.00 500.00 1,500.00
M14 Telephone circuit Rft 200.00 36.00 7,200.00
M15 Main circuit and lift 3 phase Rft 200.00 134.00 26,800.00
M16 Antana point Each 4.00 500.00 2,000.00
M17 Antana circuit Rft 170.00 36.00 6,120.00
M18 Pump point No. 1.00 1,076.00 1,076.00
M19 Pump Circuit Rft 100.00 72.00 7,200.00
M20 Main distribution board (24 way) Each 11,500.00 -
M21 control for mains board (12 way)
Main distribution Each 3.00 6,180.00 18,540.00
control for mains
Main distribution board (8 way) control Each 4,635.00 -
M22 for
Mainmains
Panel board L.S. 1.00 100,000.00
M23 Main grounding (8' 0" depth) Each 1.00 2,936.00 2,936.00
M24 Internal grounding ( 6' 0" depth ) Each 3.00 2,446.00 7,338.00
M25 Providing & fixing and laying 35 Sq mm Rft 90.00 150.00 13,500.00
M26 UGT.V.
CC cable with earth
Dummy work with
Conduits (1") pvc Rft 150.00 25.00 3,750.00
M27 pipe.(App)
Spot lights for interior works L.S 5,000.00
M29 Chandalear point
M32 Lift Pannel 1.00 15,000.00 15,000.00
M33 Lift light Wireing and 5amps plug point L.S 1.00 6,000.00 6,000.00
M34 G.I.Earth srtip 120.00 130.00 15,600.00
469,115.00
N MATERIALS TO BE SUPPLIED BY THE OWNER
FLOORING & CLADDING MATERIALS

1 Italian marble Sft 2,000.00 400.00 800,000.00
2 Vitrified tiles Sft 1,225.00 80.00 98,000.00
3 20 mm
20 mm Granite
Granite slabs
slabs for
for external
Flooring stair Sft 525.00 200.00 105,000.00
4 case Sft 200.00 200.00 40,000.00
5 20 mm Granite slabs for cladding Sft 310.00 200.00 62,000.00
6 20 mm granite slab for kitchen / Sft 150.00 200.00 30,000.00
7 Counters
40 mm Granite slabs for Utility Sft 25.00 200.00 5,000.00
8 Parking tiles Sft 1,200.00 150.00 180,000.00
9 Ceramic tiles- Floor Sft 450.00 80.00 36,000.00
10 Ceramic tiles- Dadoo Sft 1,600.00 100.00 160,000.00
11 Wooden Flooring Sft 700.00 150.00 105,000.00
12 Wooden Skirting Rft 225.00 100.00 22,500.00
13 Wooden profile Rft 50.00 110.00 5,500.00
14 Clay Tiles Sft 1,200.00 15.00 18,000.00
M.S. WORKS
1 M.S. Gate Sft 130.00 400.00 52,000.00
2 S.S Staircase Railing Sft 71.06 1,000.00 71,060.00
3 M.S. Covering Grill Sft 871.50 200.00 174,300.00
4 M.S. Balcony Railing Sft 45.00 180.00 8,100.00
5 M.S. T-angle Set 1.00 5,000.00 5,000.00
6 M.S. Sky light covering Sft 355.00 300.00 106,500.00
7 M.S. Ladder L.S 1.00 8,500.00 8,500.00
8 M.S.Door Sft 42.00 380.00 15,960.00
9 M.S.Grill Door Sft 21.00 300.00 6,300.00
10 M.S.Frame for Structural Glazing Sft 325.00 200.00 65,000.00
PLUMBING AND SANITORY WORKS

1 Wall mounted Commode Each 6.00 9,800.00 58,800.00
2 Concealed Flush tank Each 6.00 9,000.00 54,000.00
3 Wash basin Each 7.00 3,300.00 23,100.00
4 Shower and shower arm Each 6.00 2,750.00 16,500.00
5 Angle cock & stop cock (With Flange) Each 25.00 810.00 20,250.00
6 Grating with frame Each 16.00 140.00 2,240.00
7 Wall mixer Each 6.00 4,125.00 24,750.00
8 Connection pipes Each 24.00 145.00 3,480.00
9 Wastepipe & coupling Each 10.00 605.00 6,050.00
10 Pillar cock Each 7.00 2,000.00 14,000.00
11 Health faucet Each 6.00 1,210.00 7,260.00
12 2 IN 1 bib cock Each 6.00 2,065.00 12,390.00
13 Short body bib cock Each 10.00 935.00 9,350.00
14 Sink Cock Each 3.00 2,000.00 6,000.00
15 Single liver diverter Each 10,000.00 -
16 3/4" Extension Nipple Each 10.00 80.00 800.00
17 1" Extension Nipple Each 10.00 100.00 1,000.00
18 X- Nipple With Flange Each 100.00 -
19 Stainless steel Sink for kitchen
Stilt floor Each 1.00 6,000.00 6,000.00
Ground floor Each 2.00 15,000.00 30,000.00
GLASS WORKS
1 Shower partition Each 3.00 45,000.00 135,000.00
2 Design Glass for railings Sft 200.00 -
3 Laminated Glass for Sky light Sft 355.00 800.00
4 Structural Glazing Sft 325.00 300.00 97,500.00
KITCHEN ACCESSORIES ( Haffele Blum)

a) Tandom Box 30 Kg Nos 8.00 5,975.00 47,800.00
b) Tandom Box 65Kg with Gallery Nos 6.00 8,125.00 48,750.00
c) Spice Rack Nos 1.00 11,975.00 11,975.00
d) Dust bin holder Nos 1.00 2,875.00 2,875.00
e) Detergent holder Nos 1.00 950.00 950.00
f) Aventos Nos 4.00 14,725.00 58,900.00
2,879,440.00
COST SUMMARY
A EARTHWORK 182,131.75
B MASONARY WORK 1,368,402.00
C CONCRETE WORK 2,008,980.70
D STEEL 1,324,300.00
E DOORS AND WINDOWS 1,572,147.50
F INTERIOR WORKS 1,956,652.50
G PLASTERING 1,398,406.20
H FLOORING 1,288,610.15
I PAINTING WORKS 773,446.15
J MISCELLINIOUS WORKS 538,240.00
K M.S / S.S WORKS 105,588.00
L PLUMBING AND SANITARY WORKS 438,643.00
M ELECTRICAL WORKS 469,115.00

N MATERIALS SUPPLIED BY THE OWNER 2,879,440.00
O LIFT ( 5 Passanger) 1,100,000.00
Total Rs. 17,404,102.95

Note: Tax extra as applicable
S EXTRA WORKS
a) Sanction Plan Charges
b) BWSSB Prorata, Point & inspection
Charges
BESCOM( deposits
Approximately )
and office 150,000.00
c) expencess for Temparory
connection( Approximately)
BESCOM deposits and office 60,000.00
d) expencess for permanent
connection( Approximately) 100,000.00
e) Bore Well Pump 100,000.00
f) Solar Water Heater (200 ltr) 60,000.00
470,000.00
T FIXTURES & APPLIANCES (Including Labour)
a) 25 lts Geyser Nos 6.00 10,500.00 63,000.00
b) Ceiling Fans Nos 10.00 2,500.00 25,000.00
c) Tube Lights (LED) Nos 10.00 650.00 6,500.00
d) 40 W Light Nos 10.00 18.00 180.00
e) Calling Bell Nos 2.00 180.00 360.00
f) Bulkhead Fitting Nos 5.00 350.00 1,750.00
g) Electrical Chimney Nos 1.00 25,000.00 25,000.00
h) Hobb Nos 1.00 10,000.00 10,000.00
i) Towel Rod Nos 7.00 1,800.00 12,600.00
j) Towel Ring Nos 7.00 750.00 5,250.00
k) Soup Tray Nos 7.00 750.00 5,250.00
l) Mirror in Bathroom Nos 7.00 850.00 5,950.00
m) Corner Tray Nos 6.00 1,400.00 8,400.00
n) 1.0 H.P Water Pump & fittings Nos 1.00 12,000.00 12,000.00
o) Pelmet Rods Ls 1.00 60,000.00 60,000.00
241,240.00
Grand Total Rs. 18,115,342.95
AREA STATEMENT
Stilt floor = 1846.65 Sft

Ground floor = 1846.65 Sft
First floor = 1836.00 Sft
Terrace floor = 217.32 Sft
Total = 5746.62 Sft
397,854.00
40,789.00
1,667,000.00
512,720.00
295,970.00
232,500.00
171,250.00
200,000.00
100,000.00
2,000,000.00
300,000.00
300,000.00
2,900,000.00
3 . PREAMBLE TO SCHEDULE OF QUANTITIES
While quoting we assume the following basic rates (landed cost at site including
all taxes and levies) The Rates quoted will be for all leads and lifts
1 CEMENT 50 KG BAG :Rs. 375.00 Bag Dalmia or any Equivalent brand

2 STEEL REINFORCEMENT TOR-40 :Rs. 50,000.00 M.T Sunvik or any Equivalent brand
3 TABLE MOULDED BRICKS :Rs. 8.00 Each
4 SOLID BLOCK 8" Thick :Rs. 48.00 Each
7 M.SAND :Rs. 40.00 Cft Bestow
8 SAND :Rs. 125.00 Cft
9 12 MM JELLY :Rs. 25.00 Cft
12 SIZE STONE :Rs. 13.00 Each
13 TEAK WOOD FRAME :Rs. 7,000.00 Cft Bharma Teak
14 TEAK WOOD PLANKS :Rs. 9,000.00 Cft Bharma Teak
15 WATER PROOF FLUSH DOOR 30mm thic:Rs. 130.00 Sft Kutti
16 OST FLUSH DOOR 30mm thick :Rs. 190.00 Sft Kutti
17 BST FLUSH DOOR 30mm thick :Rs. 230.00 Sft Kutti
18 PLY WOOD 19mm thick :Rs. 128.00 Sft Century or Euro or Equivalent
22 VENEER :Rs. 160.00 Sft Century or Euro or Equivalent
23 LAMINATE 0.8mm thick FOR INSIDE :Rs. 600.00 Per Sheet Century or Euro or Equivalent
24 LAMINATE 1.2mm thick FOR OUT SIDE :Rs. 1,500.00 Per Sheet Century or Euro or Equivalent
any Equivalent brand
any Equivalent brand
r Euro or Equivalent
Dr.PINAKINI.K.SHANKAR RESIDENCE
MEASUREMENT SHEET OF R.A. BILL - 1
Length Breadth Height Quantity

Description Nos
Sl.no. ft ft ft +
A Earthwork
A01 Earthwork Excavation
A) For Footings
Earthwork Excavation @ Column Footing
F1 2.00 9.00 7.50 5.00 675.00
F2 7.00 7.50 7.00 5.00 1,837.50
F3 1.00 6.50 5.50 5.00 178.75
F4 1.00 8.50 7.00 5.00 297.50
F5 1.00 4.50 4.50 5.00 101.25
CF1 1.00 12.00 11.50 8.00 1,104.00
4,194.00 Cft
B) For S.S.M
North Side(40-10.5) 1.00 29.50 2.50 2.00 147.50
East Side(55-(7.5*2+6.5) 1.00 25.00 2.50 2.38 148.44
West Side(55-(7.5*4)) 1.00 30.00 2.50 2.50 187.50
South Side(40-(7+8.5)) 1.00 24.50 2.50 3.00 183.75
667.19 Cft
C)Below Plinth Beam
Horizontal
Grid 1A-1C 1.00 13.75 1.50 0.50 10.31
Grid 1C-1E 1.00 18.00 1.50 0.50 13.50
Grid 7A-7B 1.00 8.00 1.50 0.50 6.00
Grid 7B-7D 1.00 13.38 1.50 0.50 10.03
Grid 7D-7E 1.00 9.63 1.50 0.50 7.22
Grid 8A-8B' 1.00 10.38 1.50 0.50 7.78
Grid 8B'-8D 1.00 9.00 1.50 0.50 6.75
Vertical
Grid A1-A1' 1.00 9.08 1.50 0.50 6.81
Grid A1'-A4 1.00 9.17 1.50 0.50 6.88
Grid A4-A7 1.00 12.00 1.50 0.50 9.00
Grid A7-A8 1.00 14.25 1.50 0.50 10.69
Grid C1-C2 1.00 10.73 1.50 0.50 8.05
Grid C2-C6 1.00 15.50 1.50 0.50 11.63
Grid D7-D8' 1.00 17.25 1.50 0.50 12.94
Grid E1-E3 1.00 15.48 1.50 0.50 11.61
Grid E3-E5 1.00 8.25 1.50 0.50 6.19
Grid E5-E7 1.00 6.50 1.50 0.50 4.88
S.S.M Piller 2.00 2.00 2.00 0.50 4.00
154.26 Cft
5,015.44 Cft
Total earth work Excluding Sump 5,015.44

Sump 1.00 10.50 12.50 6.00 787.50
Total earth work Including Sump 5,802.94 Cft
A02 Earth Filling using available earth.
(A) Earth refilling Below G.L
Deduction
P.C.C Below footing 1.00 378.00
P.C.C Below SSM 1.00 229.63
Footing concrete 1.00 1,526.69
S.S.M 1.00 794.91
Columns 1.00 64.43
Lift well 1.00 6.50 7.00 6.25 284.38
3,278.04
Refilling Below G.L =Total Excavation Quantity -
(P.C.C+FootingConcrete+S.S.M+Columns+Lift
Well) =5015.44-3278.04 1,737.41 Cft
(B) Earth refilling above G.L 1.00 40.00 60.00 2.08 4,987.20
Deduction
Plinth Beam 1.00 244.07
P.C.C below plinth beam 1.00 76.25
P.C.C below Flooring 1.00 699.63
1,019.95
Earth refilling above G.L = Average Depth Of
Filling Above Ground Level Upto Plinth Top -(Plinth
Beam+P.C.C)=4987.20-1019.95 3,967.25 Cft
(C)Total Earth Filling(A+B) 5,704.66 Cft

A03 Excess Earth To Be Removed From Site
Total Earth Work - Total Earth Filling 98.28 Cft
B Masonry works
B01 Size Stone Masonry in CM 1:6
Compound wall
North Side
1st Course NW side 1.00 21.93 1.75 0.75 28.78
Next to sump 1.00 10.50 1.00 0.75 7.88
NE side 1.00 7.57 1.75 0.75 9.93
2nd Course NW side 1.00 21.93 1.75 0.75 28.78
Next to sump 1.00 10.50 1.00 0.75 7.88
NE side 1.00 7.57 1.75 0.75 9.93
3rd Course NW side 1.00 21.93 1.50 0.75 24.67
Next to sump 1.00 10.50 1.00 0.75 7.88
NE side 1.00 7.57 1.50 0.75 8.51
4th Course NW side 1.00 21.93 1.50 0.75 24.67
South Side
1st Course 1.00 40.00 1.75 0.75 52.50
2nd Course 1.00 40.00 1.75 0.75 52.50
3rd Course 1.00 40.00 1.50 0.75 45.00
4th Course 1.00 40.00 1.50 0.75 45.00
5th Course 1.00 40.00 1.50 0.75 45.00
East Side
1st course 1.00 7.50 2.00 0.75 11.25
2nd course 1.00 7.50 1.75 0.75 9.84
3rd Course(49+7.5) 1.00 56.50 1.75 0.75 74.16
4th Course(49+7.5) 1.00 56.50 1.50 0.75 63.56
West Side
1st Course 1.00 56.50 1.75 0.75 74.16
2nd Course 1.00 56.50 1.75 0.75 74.16
3rd Course 1.00 56.50 1.50 0.75 63.56
4th Course 1.00 56.50 1.50 0.75 63.56
SSM Piller Below Plinth Beam
1st Course 2.00 1.50 1.50 0.75 3.38
2nd Course 2.00 1.50 1.50 0.75 3.38
839.91 Cft
C Concrete works
C01 PCC 1:4:8
A) For Below Footings
At column footing
F1 2.00 9.00 7.50 0.50 67.50
F2 7.00 7.50 7.00 0.50 183.75
F3 1.00 6.50 5.50 0.50 17.88
F4 1.00 8.50 7.00 0.50 29.75
F5 1.00 4.50 4.50 0.50 10.13
CF1 1.00 12.00 11.50 0.50 69.00
378.00 Cft
Below S.S.M
North Side 1.00 29.50 2.50 0.50 36.88
Sump 1.00 10.50 1.00 0.50 5.25
South Side 1.00 40.00 2.50 0.50 50.00
East Side 1.00 55.00 2.50 0.50 68.75
West Side 1.00 55.00 2.50 0.50 68.75
229.63 Cft
Below Plinth Beam
Horizontal
Grid 1A-1C 1.00 13.75 1.50 0.25 5.16
Grid 1C-1E 1.00 18.00 1.50 0.25 6.75
Grid 7A-7B 1.00 8.00 1.50 0.25 3.00
Grid 7B-7D 1.00 13.38 1.50 0.25 5.02
Grid 7D-7E 1.00 9.63 1.50 0.25 3.61
Grid 8A-8D 1.00 20.88 1.50 0.25 7.83
Vertical
Grid A1-A4 1.00 19.75 1.50 0.25 7.41
Grid A4-A7 1.00 12.00 1.50 0.25 4.50
Grid A7-A8 1.00 14.25 1.50 0.25 5.34
Grid C1-C2 1.00 10.73 1.50 0.25 4.02
Grid C2-C6 1.00 15.50 1.50 0.25 5.81
Grid D7-D8' 1.00 17.25 1.50 0.25 6.47
Grid E1-E3 1.00 15.48 1.50 0.25 5.81
Grid E3-E5 1.00 8.25 1.50 0.25 3.09
Grid E5-E7 1.00 6.50 1.50 0.25 2.44
76.25 Cft
Total P.C.C Below Footings 683.88 Cft
B) Below Flooring
A1 1.00 13.75 28.50 0.50 195.94
A2 1.00 6.25 8.00 0.50 25.00
A3 1.00 22.13 15.00 0.50 165.94
A4 1.00 18.00 34.75 0.50 312.75
699.63 Cft
C02 Footing Concrete

At column footing
F1 2.00 9.00 7.50 2.25 303.75
F2 7.00 7.50 7.00 2.00 735.00
F3 1.00 6.50 5.50 1.75 62.56
F4 1.00 8.50 7.00 2.00 119.00
F5 1.00 4.50 4.50 1.50 30.38
CF1 1.00 12.00 11.50 2.00 276.00
1,526.69 Cft
C03 Retaining Wall
Lift North & South side(6.25+1.25) 2.00 6.50 0.75 7.50 73.13
Lift East & West side 2.00 5.50 0.75 7.50 61.88
135.00 Cft
C04 Column Concrete
Column upto plinth top
Grid A1 1.00 0.75 1.50 5.25 5.91
Grid C1 1.00 0.75 1.50 5.25 5.91
Grid E1 1.00 0.75 1.50 4.25 4.78
Grid C2 1.00 0.75 1.50 5.00 5.63
Grid E3 1.00 0.75 1.50 4.50 5.06
Grid A4 1.00 0.75 1.50 5.25 5.91
Grid E5 1.00 0.75 1.50 4.21 4.73
Grid A7 1.00 0.75 1.50 5.58 6.28
Grid D7 1.00 0.75 1.50 4.50 5.06
Grid E7 1.00 0.75 1.25 4.42 4.14
Grid A8 1.00 0.75 1.50 4.58 5.16
Grid D8 1.00 2.00 0.75 3.92 5.88
64.43 Cft
C05 RCC Plinth beam
Horizantal
Grid 1A-1C 1.00 13.75 0.75 1.25 12.89
Grid 1C-1E 1.00 18.00 0.75 1.25 16.88
Grid 7A-7B 1.00 8.00 0.75 1.25 7.50
Grid 7B-7D 1.00 13.38 0.75 1.25 12.54
Grid 7D-7E 1.00 9.63 0.75 1.25 9.02
Grid 8A-8B' 1.00 10.38 0.75 1.25 9.73
Grid 8B'-8D 1.00 9.00 0.75 1.25 8.44
Vertical
Grid A1-A1' 1.00 9.08 0.75 1.25 8.52
Grid A1'-A4 1.00 9.17 0.75 1.25 8.59
Grid A4-A7 1.00 12.00 0.75 1.25 11.25
Grid A7-A8 1.00 14.25 0.75 1.25 13.36
Grid C1-C2 1.00 10.73 0.75 1.25 10.06
Grid C2-C6 1.00 15.50 0.75 1.25 14.53
Grid D7-D8' 1.00 17.25 0.75 1.25 16.17
Grid E1-E3 1.00 15.48 0.75 1.25 14.52
Grid E3-E5 1.00 8.25 0.75 1.25 7.73
Grid E5-E7 1.00 6.50 0.75 1.25 6.09
187.82 Cft
Plinth Beam Above S.S.M
North Side 1.00 40.00 0.75 0.50 15.00
East Side(60-2.5) 1.00 57.50 0.75 0.50 21.56
West Side(60-2.5) 1.00 57.50 0.75 0.50 21.56
58.13 Cft
245.95 Cft
D01 Steel
Bill dt.04.12.19 3,695.00
Bill dt.27.12.19 998.00
Steel brought from Renuka murthy site 120.00
4,813.00 Kgs
J01 Sump tank 1.00 3.75 10.50 7.00 275.63

1.00 4.50 10.50 7.00 330.75
606.38
17,187.50 Ltr
Steel Brought From Renukamurthy Site
1 DIA OF BAR 8# 10#

2 TOTAL LENGTH OF BAR IN FEET 680.00 40.00
3 TOTAL LENGTH OF BAR IN METER 207.32 12.20
4 WEIGHT OF STEEL IN KG 81.89 7.56
-231.00
16#
60.00
18.29
28.90 118.35
1st and 2nd course
North Side 1.00 21.93 1.75 1.50 57.57
1.00 10.50 1.00 1.50 15.75
1.00 18.07 1.50 1.50 40.65
West Side 1.00 56.50 1.75 1.50 148.31
South Side 1.00 40.00 1.75 1.50 105.00
3rd and 4th c 1.00 21.93 1.50 1.50 49.34

West side 1.00 56.50 1.50 1.50 127.13
South side 1.00 40.00 1.50 1.50 90.00
2nd course 1.00 49.00 1.50 0.75 55.13

-
-
-
#REF!

Sl.no. Description Nos
ft ft ft + -
A Earthwork
B) S.S.M For Stair case landing
Landing 1.00 3.50 2.00 2.50 17.50
Landing 1 1.00 3.50 4.50 3.25 51.19
68.69 Cft
B Masonry works
Landing (3 course) 1.00 3.50 2.00 2.25 15.75
Landing 1 (4 course) 1.00 3.50 4.50 3.00 47.25
63.00 Cft
B02 BBM 9" thk WALL
Stilt floor
Horizontal Walls
Grid 1(13.75+18) 1.00 31.75 0.75 9.00 214.31
Grid 6(3.5+4) 1.00 7.50 0.75 9.00 50.63
Grid 7(8+13.375+9.625) 1.00 31.00 0.75 9.00 209.25
Vertical Walls
Grid A(19.75+12) 1.00 31.75 0.75 9.00 214.31
Grid B 1.00 4.75 0.75 9.00 32.06
Grid C(15.5+5.5) 1.00 21.00 0.75 9.00 141.75
Grid D 1.00 14.25 0.75 9.00 96.19
Grid E(15.5+8.25+6.75) 1.00 30.50 0.75 9.00 205.88
Deduction
ED 3.00 3.50 0.75 7.00 55.13
LD 1.00 3.00 0.75 7.00 15.75
D2 1.00 3.00 0.75 7.00 15.75
W3 4.00 5.00 0.75 4.50 67.50
W5 2.00 3.00 0.75 4.50 20.25
W6 1.00 2.00 0.75 4.50 6.75
KW 1.00 3.00 0.75 4.50 10.13
V1 2.00 3.00 0.75 2.00 9.00
Opening 1.00 3.25 0.75 7.00 17.06
1,164.38 217.31
947.06 Cft
BBM 4 ½ thk WALL

Stilt floor
Horizontal Walls
Grid 1' 1.00 10.38 9.00 93.38
Grid 2(13.75+12.375) 1.00 26.13 9.00 235.13
Grid 4' 1.00 18.00 9.00 162.00
Grid 6 1.00 4.38 9.00 39.38
Vertical Walls
Grid A' 1.00 4.63 9.00 41.63
Grid B' 1.00 3.13 9.00 28.13
Grid C' 1.00 11.00 9.00 99.00
Grid C" 1.00 12.00 9.00 108.00
Grid D' 1.00 6.13 9.00 55.13
Deduction
PD 1.00 4.00 7.00 28.00
D2 2.00 3.00 7.00 42.00
D4 2.00 2.50 7.00 35.00
861.75 105.00
756.75 Sft
C Concrete works
C01 PCC 1:4:8
Landing 1.00 3.50 2.00 0.42 2.92
Landing 1 1.00 3.50 4.50 0.42 6.56
9.48 Cft
C04 PCC 1:3:6 Sills
Stilt floor
W6 in Reception 1.00 4.00 0.75 0.25 0.75
W3 in Room -2 1.00 6.50 0.75 0.25 1.22
W5 in Clinic 1.00 5.50 0.75 0.25 1.03
W5 in Clinic 1.00 4.67 0.75 0.25 0.88
W3 in Living 1.00 6.50 0.75 0.25 1.22
W3 in Room -1 1.00 6.25 0.75 0.25 1.17
W3 in Dining 1.00 6.00 0.75 0.25 1.13
KW 1.00 4.00 0.75 0.25 0.75
8.14 Cft
Grid A1 1.00 0.75 1.50 10.50 11.81
Grid C1 1.00 0.75 1.50 10.50 11.81
Grid E1 1.00 0.75 1.50 10.50 11.81
Grid C2 1.00 0.75 1.50 10.50 11.81
Grid E3 1.00 0.75 1.50 10.50 11.81
Grid A4 1.00 0.75 1.50 10.50 11.81
Grid E5 1.00 0.75 1.50 10.50 11.81
Grid B6 1.00 1.50 0.75 10.50 11.81
Grid C6 1.00 1.50 0.75 10.50 11.81
Grid A7 1.00 0.75 1.50 10.50 11.81
Grid B7 1.00 0.75 1.50 10.50 11.81
Grid D7 1.00 0.75 1.50 10.50 11.81
Grid E7 1.00 0.75 1.25 10.50 9.84
Grid A8 1.00 0.75 1.50 10.50 11.81
Grid D8 1.00 2.00 0.75 10.50 15.75
Grid D8' 1.00 0.75 0.75 10.50 5.91
185.06 Cft
Stilt floor
W6 & ED in Reception 1.00 9.50 0.75 0.50 3.56
ED IN Lift 1.00 7.33 0.75 0.50 2.75
LD 1.00 5.50 0.75 0.50 2.06
W3 in Room -2 1.00 6.25 0.75 0.50 2.34
Passage Beyond Room 2 1.00 5.75 0.75 0.50 2.16
W5 in Clinic 2.00 5.00 0.75 0.50 3.75
W3 & ED in Living 1.00 12.83 0.75 0.50 4.81
W3 in Room -1 1.00 7.00 0.75 0.50 2.63
W3 & D2 in Dining 1.00 11.25 0.75 0.50 4.22
Kitchen South wall 1.00 10.38 0.38 0.50 1.95
kitchen East wall 1.00 3.13 0.38 0.50 0.59
Toilet South Wall 1.00 13.75 0.38 0.50 2.58
Toilet East Wall 1.00 4.63 0.38 0.50 0.87
Room 1 West wall 1.00 12.00 0.38 0.50 2.25
Room 1 South Wall 1.00 12.38 0.38 0.50 2.32
Living South Wall 1.00 18.00 0.38 0.50 3.38
Room 2 West Wall 1.00 11.00 0.38 0.50 2.06
Toilet 2 North Wall 1.00 4.38 0.38 0.50 0.82
Toilet 2 West Wall 1.00 6.13 0.38 0.50 1.15
46.24 Cft
C07 RCC Chajja Concrete
Stilt floor
W3 in Room-1 1.00 6.00 2.00 12.00
W3 & ED In Living 1.00 11.83 3.00 35.50
W5 in Clinic 2.00 4.00 2.00 16.00
V1 2.00 4.00 2.00 16.00
79.50 Sft
C08 RCC ROOF Beam Concrete
Stilt floor
Horizontal
Grid B0-E0 1.00 25.33 0.50 1.50 19.00
Grid A1-C1 1.00 13.75 0.75 1.50 15.47
Grid C1-E1 1.00 18.00 0.75 1.50 20.25
Grid C3-E3 1.00 18.00 0.75 1.50 20.25
Grid C5-E5 1.00 18.00 0.75 1.50 20.25
Grid A6-B6 1.00 8.00 0.50 1.50 6.00
Grid B6-E6 1.00 3.50 0.75 1.50 3.94
Grid B7-D7 1.00 13.38 0.75 1.50 15.05
Grid D7-E7 1.00 9.63 0.75 1.50 10.83
Grid A7'-B7' 1.00 8.00 0.50 1.50 6.00
Grid A8-D8 1.00 20.88 0.75 2.00 31.31
Vertical
Grid 1A-4A 1.00 19.75 0.75 2.00 29.63
Grid 4A-7A 1.00 12.00 0.75 1.50 13.50
Grid 7A-8A 1.00 14.25 0.75 1.50 16.03
Grid 6B-7B 1.00 4.75 0.75 1.50 5.34
Grid 7B-8B 1.00 15.00 0.75 1.50 16.88
Grid 0C-1C 1.00 4.50 0.75 1.50 5.06
Grid 1C-2C 1.00 10.75 0.75 1.50 12.09
Grid 2C-6C 1.00 15.50 0.75 1.50 17.44
Grid 6C-7C 1.00 5.50 0.75 1.50 6.19
Grid 7D-8D 1.00 14.25 0.75 1.50 16.03
Grid 0E-1E 1.00 4.50 0.75 1.50 5.06
Grid 1E-3E 1.00 15.50 0.75 1.50 17.44
Grid 3E-5E 1.00 8.25 0.75 1.50 9.28
Grid 5E-7E 1.00 6.75 0.75 1.50 7.59
Grid 7E-7E' 1.00 4.00 0.75 1.50 4.50
Grid 3D-5D 1.00 9.00 0.75 1.50 10.13
360.53 Cft
C09 RCC ROOF Slab Concrete
Stilt floor
S1 1.00 5.83 4.50 0.42 10.94
S2 1.00 18.00 4.50 0.42 33.70
S3 1.00 13.75 28.50 0.50 195.94
S4 1.00 18.00 17.00 0.50 153.00
S5 1.00 18.00 9.00 0.42 67.51
S6 1.00 18.00 7.25 0.42 54.38
S7 1.00 3.00 12.75 0.50 19.13
S8 1.00 8.00 14.25 0.50 57.00
S9 1.00 13.38 15.00 0.50 100.31
S10 1.00 5.63 4.00 0.50 11.25
S11 1.00 8.00 6.75 0.42 22.50
Extra Portion Left Side To S1 1.00 4.50 4.17 0.42 7.81
733.46 Cft
C09 RCC Staircase Waist slab Type
Stilt floor
Waist Slab 1.00 5.28 4.00 0.50 10.55

Steps 2.50 4.00 0.83 0.55 4.58
Foundation 1.00 4.00 1.00 1.07 4.27
19.40 Cft
C10 RCC Staircase Folded Type
Stilt floor
Landing 1 1.00 4.75 5.42 0.33 8.49

Landing 2 1.00 4.00 4.00 0.50 8.00
Threads 11.00 4.00 0.83 0.33 12.10
Risers 12.00 4.00 0.55 0.33 8.75
37.34 Cft

ft ft ft +
B Masonry works
B02 BBM 9" thk WALL

Ground floor
Horizontal Walls
Grid 1(13.75+18) 1.00 31.75 0.75 10.00 238.13
Grid 2 1.00 2.00 0.75 5.00 7.50
Grid 2 1.00 2.00 0.75 5.00 7.50
Grid 3 1.00 9.75 0.75 2.50 18.28
Grid 5 1.00 6.00 0.75 10.00 45.00
Grid 5 1.00 3.75 0.75 2.50 7.03
Grid 6 1.00 3.50 0.75 9.00 23.63
Grid 7(13.375+4.375) 1.00 17.75 0.75 8.50 113.16
Grid 8 1.00 20.88 0.75 8.50 133.08
Vertical Walls -
Grid A 1.00 19.75 0.75 8.50 125.91
Grid A(12+14.25) 1.00 26.25 0.75 9.00 177.19
Grid B 1.00 4.75 0.75 9.00 32.06
Grid C(10.75+5.5) 1.00 16.25 0.75 9.00 109.69
Grid D 1.00 14.25 0.75 9.00 96.19
Grid D' 2.00 2.50 0.75 2.50 9.38
Grid D'' 1.00 7.25 0.75 10.00 54.38
Grid E(15.5+8.25) 1.00 23.75 0.75 9.00 160.31
Deduction
ED/W 1.00 5.00 0.75 7.00
D1 2.00 3.25 0.75 7.00
LD 1.00 3.00 0.75 7.00
W1 1.00 8.00 0.75 6.00
W2 1.00 6.00 0.75 6.00
W5 2.00 3.00 0.75 4.50
KW 1.00 3.00 0.75 4.50
V 1.00 5.00 0.75 2.00
V2 1.00 2.00 0.75 4.50
1,358.39
1,174.64
B03 BBM 4 ½ thk WALL

Ground floor
Horizontal Walls
Grid 0 1.00 25.33 5.00 126.67
Grid 6 1.00 8.00 9.00 72.00
Grid 6' 1.00 8.00 9.00 72.00
Grid 7' 1.00 6.63 9.00 59.63
Vertical Walls
Grid A' 1.00 9.00 9.00 81.00
Grid B 1.00 2.50 5.00 12.50
Grid E 1.00 4.63 5.00 23.13
Deduction
D3 2.00 2.75 7.00
446.92
408.42
C Concrete works
C04 PCC 1:3:6 Sills
Ground floor
W5 in Room 2.00 4.50 0.75 0.25 1.69
V in Toilet 1.00 6.50 0.75 0.25 1.22
V2 in Pwd Room 1.00 3.50 0.75 0.25 0.66
W2 in Dining 1.00 7.50 0.75 0.25 1.41
KW in Kitchen 1.00 4.50 0.75 0.25 0.84
W1 in Living 1.00 9.50 0.75 0.25 1.78
7.59

Grid A1 1.00 1.50 0.75 10.50 11.81
Grid C1 1.00 1.50 0.75 10.50 11.81
Grid E1 1.00 1.50 0.75 10.50 11.81
Grid C2 1.00 1.50 0.75 10.50 11.81
Grid E3 1.00 1.50 0.75 10.50 11.81
Grid A4 1.00 1.50 0.75 10.50 11.81
Grid E5 1.00 1.50 0.75 10.50 11.81
Grid B6 1.00 1.50 0.75 10.50 11.81
Grid C6 1.00 1.50 0.75 10.50 11.81
Grid A7 1.00 1.50 0.75 10.50 11.81
Grid B7 1.00 1.50 0.75 10.50 11.81
Grid D7 1.00 1.50 0.75 10.50 11.81
Grid A8 1.00 1.50 0.75 10.50 11.81
Grid D8 1.00 2.00 0.75 10.50 15.75
169.31

Ground floor
9" wall
W5 in room 1.00 16.88 0.75 0.50 6.33
D1 in room 1.00 5.00 0.75 0.50 1.88
D1 in Kitchen 1.00 5.25 0.75 0.50 1.97
Lift door 1.00 7.00 0.75 0.50 2.63
ED/W 1.00 6.75 0.75 0.50 2.53
W2 in dining 1.00 8.88 0.75 0.50 3.33
W1 in living 1.00 10.00 0.75 0.50 3.75
4.5" wall
Pwd room north wall 1.00 8.75 0.38 0.50 1.64
Pwd room south wall 1.00 8.75 0.38 0.50 1.64
Toilet east wall 1.00 9.38 0.38 0.50 1.76
Toilet south wall 1.00 7.00 0.38 0.50 1.31
28.76

Ground floor
W5 in Room 1.00 15.00 0.75 11.25
W2 in Dining 1.00 7.00 2.00 14.00
W1 in Living 1.00 9.00 2.00 18.00
V in Toilet 1.00 5.50 2.00 11.00
V2 in Pwd room 1.00 3.00 2.00 6.00
60.25

Ground floor
Horizontal
Grid A0-C0 1 13.75 0.75 1.50 15.47
Grid C0-E0 1 18.00 0.75 1.50 20.25
Grid A4-C4 1 13.75 0.75 1.50 15.47
Grid A6-B6 1 8.00 0.75 1.50 9.00
Grid B6-C6 1 3.50 0.75 1.50 3.94
Grid B7-E7(13.375+9.625) 1 23.00 0.75 2.00 34.50
Grid A7'-B7' 1 8.00 0.50 1.50 6.00
Grid A8-E8(20.875+10.375) 1 31.25 0.75 2.00 46.88
Vertical
Grid A0-A4(2+19.75) 1 21.75 0.75 2.00 32.63
Grid A4-A7 1 12.00 0.75 1.50 13.50
Grid A7-A8 1 14.25 0.75 1.50 16.03
Grid B6-B7 1 4.75 0.75 1.50 5.34
Grid B7-B8 1 15.00 0.75 1.50 16.88
Grid C0-C2(2+10.75) 1 12.75 0.75 1.50 14.34
Grid C2-C6 1 15.50 0.75 1.50 17.44
Grid C6-C7 1 5.50 0.75 1.50 6.19
Grid D7-D8 1 15.00 0.75 1.50 16.88
Grid E0-E3(2+15.5) 1 17.50 0.75 1.50 19.69
Grid E3-E5 1 8.25 0.75 1.50 9.28
Grid E5-E8 1 23.00 0.75 2.00 34.50
354.19

Ground floor
S1 1.00 23.25 13.75 0.50 159.84
S2 1.00 18.00 15.00 0.54 146.25
S3 1.00 21.75 4.25 0.54 50.07
S4 1.00 7.75 3.25 0.54 13.64
S5 1.00 7.25 6.00 0.54 23.56
S6 1.00 12.25 8.00 0.50 49.00
S7 1.00 8.50 8.00 0.42 28.34
S8 1.00 15.00 13.38 0.50 100.31
S9 1.00 15.00 9.63 0.42 60.16
631.18
Quantity
-
26.25
34.13
15.75
36.00
27.00
20.25
10.13
7.50
6.75
183.75
Cft
38.50
38.50
Sft
Cft
Cft
Cft
Sft
Cft
Cft

ft ft ft +
B Masonry works
B02 BBM 9" thk WALL

First Floor
Horizontal Walls
Grid 0 1.00 34.00 0.75 9.00 229.50
Grid 4 1.00 14.50 0.75 9.00 97.88
Grid 6(8+3.5) 1.00 11.50 0.75 9.00 77.63
Grid 7(13.375+10.375) 1.00 23.75 0.75 8.50 151.41
Grid 7 1.00 1.94 0.75 1.13 1.64
Grid 7' 1.00 6.81 0.75 1.13 5.75
Grid 8 1.00 20.88 0.75 8.50 133.08
Vertical Walls
Grid A(1.25+19.75) 1.00 21.00 0.75 8.50 133.88
Grid A(12+14.25) 1.00 26.25 0.75 9.00 177.19
GRID A' 1.00 5.63 0.75 1.13 4.75
Grid B 1.00 4.75 0.75 9.00 32.06
Grid C(1.25+10.75+8.25+5.5) 1.00 25.75 0.75 9.00 173.81
Grid D 1.00 14.25 0.75 9.00 96.19
Grid E(1.25+15.5+8.25+7.25) 1.00 32.25 0.75 9.00 217.69
Deduction
D1 3.00 3.25 0.75 7.00
W1 2.00 8.00 0.75 6.00
W4 1.00 3.00 0.75 6.00
W5 5.00 3.00 0.75 4.50
V 2.00 5.00 0.75 2.00
Buch work 2.00 0.67 0.75 6.00
1,532.43
1,324.11
BBM 4 ½" thk WALL

First Floor
Horizontal Walls
Grid 1' 1.00 6.38 10.00 63.75
Grid 7 1.00 1.75 9.00 15.75
Grid 7' 1.00 6.63 10.00 66.25
Vertical Walls
Grid A' 1.00 9.00 10.00 90.00
Grid A'' 1.00 6.00 10.00 60.00
Deduction
D3 2.00 2.75 7.00
295.75
257.25
C Concrete works
C04 PCC 1:3:6 Sills
First Floor
W5 in bedroom SW side 2.00 5.00 0.75 0.25 1.88
W5 in sun room north wall 1.00 5.00 0.75 0.25 0.94
V in A.toilet NW side 1.00 7.00 0.75 0.25 1.31
W1 in living north wall 1.00 10.00 0.75 0.25 1.88
W5 in bedroom NW side 2.00 5.00 0.75 0.25 1.88
V in A.toilet SW side 1.00 7.00 0.75 0.25 1.31
W1 in living east wall 1.00 10.00 0.75 0.25 1.88
W4 in open below east side 1.00 5.00 0.75 0.25 0.94
12.00

Grid A1 1.00 1.50 0.75 10.50 11.81
Grid C1 1.00 1.50 0.75 10.50 11.81
Grid E1 1.00 1.50 0.75 10.50 11.81
Grid C2 1.00 1.50 0.75 10.50 11.81
Grid E3 1.00 1.50 0.75 10.50 11.81
Grid A4 1.00 1.50 0.75 10.50 11.81
Grid E5 1.00 1.50 0.75 10.50 11.81
Grid B6 1.00 1.50 0.75 10.50 11.81
Grid C6 1.00 1.50 0.75 10.50 11.81
Grid A7 1.00 1.50 0.75 10.50 11.81
Grid B7 1.00 1.50 0.75 10.50 11.81
Grid D7 1.00 1.50 0.75 10.50 11.81
Grid A8 1.00 1.50 0.75 10.50 11.81
Grid D8 1.00 2.00 0.75 10.50 15.75
169.31
First floor
9" wall
W5 in bedroom south side 1.00 16.88 0.75 0.50 6.33
D1 & W5 in bedroom and
sunroom north wall 1.00 18.75 0.75 0.50 7.03
D1 in bedroom south side 1.00 5.00 0.75 0.50 1.88
W1 in living north wall 1.00 14.00 0.75 0.50 5.25
W5 in bedroom west wall 1.00 5.00 0.75 0.50 1.88
W5 in bedroom&Buch work in
NW side 1.00 13.13 0.75 0.50 4.92
LD 1.00 7.00 0.75 0.50 2.63
W1 in living east wall 1.00 11.25 0.75 0.50 4.22
W4 in open below east side 1.00 5.00 0.75 0.50 1.88
4 ½" wall
A.toilet NW side east wall 1.00 9.38 0.38 0.50 1.76
A.toilet NW side south wall 1.00 6.38 0.38 0.50 1.20
A.toilet SW side north wall 1.00 1.38 0.38 0.50 0.26
A.toilet SW side east wall 1.00 6.00 0.38 0.50 1.13
A.toilet SW side south wall 1.00 6.63 0.38 0.50 1.24
28.22

First floor
W5 in bedroom SW side 1.00 15.00 0.75 11.25
W4 in open below east side 1.00 4.00 2.00 8.00
W1 in living east wall 2.00 9.00 2.00 36.00
W5 in bedroom NW side 2.00 4.00 2.00 16.00
V 2.00 6.00 2.00 24.00
95.25

First floor
Grid A8-E8(B1) 1.00 31.25 0.75 2.00 46.88
Grid A7-B7 (B2) 1.00 8.00 0.75 1.50 9.00
Grid B7-E7 (B3) 1.00 23.00 0.75 2.00 34.50
Grid A6-B6 (B4) 1.00 8.00 0.75 1.50 9.00
Grid B6-C6 (B5) 1.00 3.50 0.75 1.50 3.94
Grid B6-B7(B5) 1.00 4.75 0.75 1.50 5.34
Grid C6-C7(B5) 1.00 5.50 0.75 1.50 6.19
Grid A4-C4 (B6) 1.00 13.75 0.75 1.50 15.47
Grid A0-E0 (B6&B7) 1.00 31.75 0.75 1.50 35.72
Grid A4-A8 (B8&B9) 1.00 26.25 0.75 1.50 29.53
Grid A0-A4 (B10) 1.00 21.75 0.75 2.00 32.63
Grid C0-C6 (B12&B11) 1.00 31.75 0.75 1.50 35.72
Grid D7-D8 (B13) 1.00 14.25 0.75 1.50 16.03
Grid E0-E7 (B4 & B15) 1.00 33.00 0.75 1.50 37.13
Grid E7-E8 (B14) 1.00 15.75 0.75 2.00 23.63
340.69

First floor
S1 1.00 13.75 23.25 0.50 159.84
S2 1.00 18.00 36.75 0.54 358.31
S3 1.00 8.00 5.50 0.42 18.33
S4 1.00 22.13 15.00 0.50 165.94
S5 1.00 1.50 16.50 0.42 10.31
Deduction
CUTOUT 1.00 75.40 0.54
712.74
671.90
Quantity
-
51.19
72.00
13.50
50.63
15.00
6.00
208.32
Cft
38.50
38.50
Sft
Cft
Cft
Cft
Sft
40.84
40.84
Cft

ft ft ft + -
A Earthwork
S.S.M For Garden North wall Below 1.00 12.63 2.00 1.50 37.88
Below Columns -
Grid A9 1.00 2.00 2.00 2.00 8.00
Grid D9 1.00 2.00 2.00 2.00 8.00
Grid E'9 1.00 2.00 2.00 2.00 8.00
For East Compound Wall 1.00 35.00 1.50 1.00 52.50
114.38 Cft
B Masonry works
For Garden North wall Below 1.00 12.63 2.00 0.75 18.94 Cft
B02 BBM 9" thk WALL

Stilt floor
Horizontal Walls
Garden North Wall(1'6"+4'0") 1.00 5.50 0.75 8.50 35.06
Garden North Wall Above 1.00 12.63 0.75 1.00 9.47
Compound South Wall(2'3"+8'7.5") 1.00 10.88 0.75 7.50 61.17
Compound Brick Pillars 10.00 0.75 0.75 3.92 22.03
.
Vertical Walls
Garden East Wall 1.00 13.25 0.75 8.50 84.47
Infront of Name Board 1.00 2.25 0.75 8.25 13.92
Deduction
Name Board Opening 1.00 5.00 0.75 2.00 7.50
4' Opening 4.00 1.50 0.75 4.00 18.00
226.13 25.50
200.63 Cft
Ground Floor
Pooja Bottom Course(9'9"+2'6"+2'6"+4'1.5") 1.00 18.88 0.75 0.33 4.71
Utility Brick Pillars 3.00 0.38 0.75 4.25 3.59
8.30 Cft
First Floor
Sun room 1 course(15'0"+10'4.5") 1.00 25.38 0.75 0.33 6.28 Cft
Terrace Floor
Horizontal Walls
Grid 4 1.00 14.50 0.75 7.50 81.56
Grid 6(8'+3'6") 1.00 11.50 0.75 7.50 64.69
Grid 7(8'+5'9") 1.00 13.75 0.75 7.50 77.34
Vertical Walls
Grid A 1.00 12.00 0.75 7.50 67.50
Grid C(5'6"+6'6") 1.00 12.00 0.75 7.50 67.50
For Placing Channel 1.00 4.75 0.75 4.42 15.73
Step To Channel Wall 1.00 5.50 0.75 1.75 7.22
For Placing Controller 1.00 3.00 1.42 1.17 4.98
Parapet wall
Horizontal Walls
Grid 0 1.00 32.50 0.75 3.00 73.13
Grid 7 1.00 10.38 0.75 3.00 23.34
Grid 8 1.00 14.50 0.75 4.50 48.94
Grid 8(2 Course) 1.00 8.38 0.75 0.63 3.93
Vertical Walls
Grid A(2+19.75+12.75) 1.00 34.50 0.75 3.00 77.63
Grid A 1.00 1.50 0.75 4.50 5.06
Grid E(2+15.5+8.25+7.25) 1.00 33.00 0.75 3.00 74.25
Grid D(2 Course) 1.00 14.25 0.75 0.63 6.68
Deduction
D1 2.00 3.25 0.75 7.00 34.13
Buch Work 2.00 0.67 0.75 6.00 6.00
699.48 40.13
659.35 Cft
B03 BBM 4 ½" thk WALL
Stilt Floor
Horizontal wall
Garden North Wall (2'6"+2'5"+2'5") 1.00 7.33 2.50 18.33
Compound Wall(55'6"+36'3"+13'6") 1.00 105.25 3.92 412.23
Vertical wall
NW Toilets
Clinic Toilet East Wall 1.00 4.63 7.00 32.38
Gen Toilet East Wall 1.00 4.63 10.00 46.25
Kitchen Paltform
North Side 1.00 8.25 0.42 3.44
West Side 1.00 5.50 0.42 2.29
Wardrobe Paltform
NE Bedroom 1.00 12.00 0.42 5.00
SE Bedroom(4'4.5"+1'6") 1.00 5.88 0.42 2.45
Deduction
D4 1.00 2.50 7.00 17.50
522.37 17.50
504.87 Sft
Ground Floor
Pooja
Horizontal Walls
North Wall 1.00 9.38 2.00 18.75
South Wall 1.00 3.75 2.00 7.50
West Wall 2.00 2.50 2.00 10.00
Infront Of Pooja(4'6"+4'0"+4'6") 1.00 13.00 0.33 4.29
Platform For Powder Room Flush Tank 1.00 2.25 4.25 9.56
Platform For SW Toilet Flush Tank 1.00 6.25 4.00 25.00
Kitchen Paltform
North Side 1.00 3.50 0.42 1.46
West Side(6'7.5"+1'9") 1.00 8.38 0.42 3.49
80.05 Sft
First Floor
NW Wardrobe Platform
North Side 1.00 5.63 0.42 2.34
East Side(7'3"+1'9") 1.00 9.00 0.42 3.75
31.09 Sft
Terrace Floor
For Elliptical Cutout 1.00 34.08 0.67 22.73
OHT Parapet wall
Horizontal Walls
Grid 4 1.00 12.00 2.50 30.00
Grid 7 1.00 14.50 2.50 36.25
wall near Cut out 2.00 6.75 0.63 8.44
Vertical Walls
Grid A 1.00 12.00 2.50 30.00
Grid C 1.00 13.88 2.50 34.69
wall near Cut out 2.00 1.00 0.63 1.25
163.36 Sft
C Concrete works
C01 PCC 1:4:8
Below Footing
Below S.S.M 1.00 13.38 2.00 0.50 13.38 Cft
C02 RCC Footing Concrete

Grid A9 1.00 2.00 2.00 1.50 6.00
Grid D9 1.00 2.00 2.00 1.50 6.00
Grid E9 1.00 2.00 2.00 1.50 6.00
18.00 Cft
C03 RCC Plinth beam

For Garden North wall Below 1.00 13.38 0.75 1.25 12.54 Cft
C04 PCC 1:3:6 Sills

Stilt floor
Infront of name board 1.00 2.25 0.75 0.25 0.42
Compound East wall Below 1.00 33.00 0.75 0.50 12.38
Alround The Compound Wall 1.00 45.09 0.25 11.27
Garden East Side Compound Wall Below 1.00 13.25 0.75 0.25 2.48
Garden North Wall(2'6"+2'6"+2'6") 1.00 7.50 0.75 0.25 1.41
Kitchen Platform(10'+5'3") 1.00 15.25 1.75 0.25 6.67
Wardrobe Plaforms
NE Bedroom 1.00 12.00 1.75 0.25 5.25
SE Bedroom 1.00 4.38 1.75 0.25 1.91
W6 in Reception 1.00 4.00 0.75 0.25 0.75
W5 in Clinic 1.00 5.50 0.75 0.25 1.03
W5 in Clinic 1.00 4.67 0.75 0.25 0.88
W3 in SE Room 1.00 6.50 0.75 0.25 1.22
W3 in Living 1.00 6.50 0.75 0.25 1.22
W3 in NE Room 1.00 6.25 0.75 0.25 1.17
W3 in Dining 1.00 6.00 0.75 0.25 1.13
49.19 Cft
Ground floor
W5 in Room 2.00 4.50 0.75 0.25 1.69
Top of The Utility Wall 1.00 14.39 0.25 3.60
Infront Of Pooja 1.00 45.25 0.25 11.31
Pooja
North Side 1.00 9.00 0.88 0.33 2.60
South Side 1.00 3.38 0.88 0.33 0.97
West Side 2.00 3.25 0.88 0.33 1.88
Kitchen Platforms(8'4.5"+1'9") 1.00 10.13 1.75 0.25 4.43
Toilet
PWD Room 1.00 8.00 5.00 0.25 10.00
SW Room 1.00 6.25 9.00 0.25 14.06
50.54 Cft
First floor
Sun room 1 course(15'0"+10'4.5") 1.00 25.38 0.75 0.25 4.76
Chinmay Wardrobe Platform(9'0"+5'7.5") 1.00 14.63 1.75 0.25 6.40
Chinmay Wardrobe Floor 1.00 7.38 9.48 0.25 17.47
Toilet
SW Room 1.00 86.84 0.25 21.71
NW Room 1.00 6.00 9.00 0.25 13.50
63.84 Cft
Terrace Floor
For Elliptical Cutout 1.00 34.08 0.38 0.25 3.20
Below Parapet wall
North side 1.00 32.50 0.75 0.50 12.19
East side 1.00 19.00 0.75 0.50 7.13
Above Parapet wall
North side 1.00 32.50 0.75 0.25 6.09
South side(6'4.5"+10'4.5") 1.00 16.75 0.75 0.25 3.14
4'6" Height Parapet wall
1st (15'3+1'6") 1.00 16.75 0.75 0.33 4.18
2nd (15'3"+5"+1'6"+5") 1.00 17.58 1.17 0.25 5.14
East side(2'0"+15'6"+8'3"+7'3"+14'3") 1.00 47.25 0.75 0.25 8.86
West side(2'0"+19'9"+12'9") 1.00 34.50 0.75 0.25 6.47
Channel Placing
West side 1.00 4.75 0.75 0.83 2.97
East side 1.00 3.67 0.75 1.17 3.21
Control Placing 1.00 3.00 1.58 0.25 1.19
OHT Parapet wall

Horizontal Walls
Grid 4 1.00 12.00 0.38 0.25 1.13
Grid 7 1.00 14.50 0.38 0.25 1.36
Vertical Walls
Grid A 1.00 12.00 0.38 0.25 1.13
Grid C 1.00 13.88 0.38 0.25 1.30
OHT Cut out(6'9"+1)*2 1.00 15.50 0.38 0.25 1.45
70.13 Cft

Stilt Floor
Grid A9 1.00 1.50 0.75 9.00 10.13
Grid D9 1.00 1.25 0.75 9.00 8.44
Grid E9 1.00 1.50 0.75 9.00 10.13
28.69 Cft
Terrace Floor
Grid A4 1.00 1.50 0.75 9.00 10.13
Grid A7 1.00 1.50 0.75 9.00 10.13
Grid B6 1.00 1.50 0.75 9.00 10.13
Grid B7 1.00 1.50 0.75 9.00 10.13
Grid C6 1.00 1.50 0.75 9.00 10.13
Short height
Grid A1 1.00 1.50 0.75 3.25 3.66
Grid C1 1.00 1.50 0.75 3.25 3.66
Grid E1 1.00 1.50 0.75 3.25 3.66
Grid C2 1.00 1.50 0.75 3.25 3.66
Grid E3 1.00 1.50 0.75 3.25 3.66
Grid E5 1.00 1.50 0.75 3.25 3.66
Grid D7 1.00 1.50 0.75 3.25 3.66
Grid A8 1.00 1.50 0.75 4.92 5.53
Grid D8 1.00 2.00 0.75 0.63 0.94
OHT Room
Grid A4 1.00 1.50 0.75 2.75 3.09
Grid A7 1.00 1.50 0.75 2.75 3.09
88.88 Cft

Stilt Floor
Garden east Wall 1.00 14.00 0.75 0.50 5.25
Garden North Wall 1.00 12.63 0.75 0.50 4.73
General Toilet D4 1.00 4.63 0.38 0.50 0.87
Clinic Toilet D4 1.00 4.63 0.75 0.50 1.73
12.59 Cft
Ground Floor
KW 1.00 5.00 0.75 0.50 1.88 Cft
First Floor
Sun Room West Wall 1.00 8.00 0.75 0.50 3.00 Cft

Stilt Floor
Clinic Door D4 1.00 1.00 2.00 2.00 Sft
Terrace Floor
D1 2.00 4.75 3.00 28.50 Sft

Stilt Floor
South compound (2.25+20.875+12.625) 1.00 35.75 0.75 1.50 40.22 Cft
Terrace Floor
Grid A7-C7 (B1)(8'+5'9") 1.00 13.75 0.75 1.50 15.47
Grid A6-B6 (B2) 1.00 8.00 0.75 1.50 9.00
Grid B6-C6 (B3) 1.00 3.50 0.75 1.50 3.94
Grid B6-B7 (B3) 1.00 4.75 0.75 1.50 5.34
Grid A4-C4 (B4) 1.00 14.50 0.75 1.50 16.31
Grid A4-A7 (B5) 1.00 12.00 0.75 1.50 13.50
Grid C4-C7 (B6)(6'6"+5'6") 1.00 12.00 0.75 1.50 13.50
77.06 Cft

Stilt Floor
Clinic Toilet 1.00 5.13 4.63 0.50 11.85 Cft
Terrace Floor
S1 1.00 13.75 6.50 0.42 37.24
S2 1.00 8.00 5.50 0.42 18.33
S3 1.00 5.00 5.50 0.50 13.75
69.33 Cft
E DOORS AND WINDOWS

DOORS
E01 Teak Wood frame with OST Flush shutter with
teak wood panneling for Main door.
Ground floor
ED/W 1.00 5.00 7.00 35.00 Sft
E01 Teak Wood frame with BST Flush shutter for

Main door.
Stilt floor
ED 3.00 3.50 7.00 73.50 Sft
E02 Teak Wood frame withTeak wood shutter for

pooja Door - PD.
Stilt floor 1.00 4.00 7.00 28.00 Sft
Ground floor 1.00 4.00 7.00 28.00 Sft
Room doors.
Stilt floor 2.00 3.00 7.00 42.00 Sft
Ground floor 2.00 3.25 7.00 45.50 Sft
First floor 2.00 3.25 7.00 45.50 Sft
NT1 Teak Wood frame with OST Flush shutter for

Toilet, Utility & Terrace door.
Stilt floor 1.00 3.00 7.00 21.00 Sft
2.00 2.50 7.00 35.00
56.00
Terrace floor 1.00 3.25 7.00 22.75 Sft
E04 Teak Wood frame with Fully Glazed Teak

wood shutter including Glass for Toilet doors
Ground floor 2.00 2.75 7.00 38.50 Sft

First floor 2.00 2.75 7.00 38.50 Sft
WINDOWS
E06 Teak wood frame with Teak wood shutter for
Windows
Stilt floor
W3 4.00 5.00 4.50 90.00
W5 2.00 3.00 4.50 27.00
W6 1.00 2.00 4.50 9.00
KW 1.00 3.00 4.50 13.50
V1 1.00 3.00 2.00 6.00
145.50 Sft
Ground floor
W1 1.00 8.00 6.00 48.00
W2 1.00 6.00 6.00 36.00
W5 2.00 3.00 4.50 27.00
KW 1.00 3.00 4.50 13.50
V 1.00 5.00 2.00 10.00
V2 1.00 2.00 4.50 9.00
143.50 Sft
First Floor
W1 2.00 8.00 6.00 96.00
W4 1.00 3.00 6.00 18.00
W5 4.00 3.00 4.50 54.00
V 2.00 5.00 2.00 20.00
188.00 Sft
G PLASTERING
Stilt floor
N,S,E & West Side 1.00 142.00 10.50 1,491.00
Parking East Wall 1.00 32.00 10.00 320.00
Column Grid A8(1'6"+9")*2 1.00 4.50 9.00 40.50
Compound Wall
N,E & West Side 1.00 294.08 4.17 1,225.45
Top 1.00 64.59 64.59
South Side
(3'9"+9")*2 1.00 9.00 7.50 67.50
(10'7.5"+9")*2 1.00 22.75 7.50 170.63
S Side Beam(1'6"+9")*2 1.00 40.00 4.50 180.00
Garden
E Side Wall(14'9"*2) 1.00 29.50 8.50 250.75
Lintel 1.00 14.75 1.75 25.81
North Wall 1.00 27.50 8.50 233.75
Lintel & Above 1.00 12.63 3.50 44.19
Chajjas
W3 in NE side 1.00 12.50 2.25 28.13
W3 & ED In Living 1.00 24.17 3.25 78.54
W5 in Clinic 2.00 8.50 2.25 38.25
V1 1.00 8.50 2.25 19.13
O 1.00 10.00 2.25 22.50
Deductions
Parking North Wall 1.00 32.50 0.50 16.25
South Compound Wall(3'9"+10'7.5"+9") 1.00 15.13 0.75 11.34
9" Junction 1.00 0.75 9.00 6.75
5.5" Junction 1.00 0.46 4.17 1.92
4.5" Junction 2.00 0.38 2.50 1.88
4" Junction 1.00 0.33 4.17 1.39
4,300.70 39.52
4,261.18 Sft
Ground floor
N,S,E & West side 1.00 172.00 10.50 1,806.00
Utility Wall 1.00 75.25 4.50 338.63
Top 1.00 14.39 14.39
Chajjas
W2 in Dining 1.00 14.50 2.25 32.63
W1 in Living 1.00 18.50 2.25 41.63
W5 In Bedroom Top & Bottom 4.00 15.00 1.00 60.00
W5 In Bedroom Sides 4.00 4.50 1.00 18.00
V in Toilet 1.00 12.50 2.25 28.13
V2 in Pwd room 1.00 6.50 2.25 14.63
Deductions
Entrance West Wall 1.00 34.13 0.50 17.06
4.5" Junction 2.00 0.38 4.50 3.38
2,354.02 20.44
2,333.58 Sft
First floor
All around 1.00 176.00 10.50 1,848.00
Railings Below(15'0"+8'4.5") 1.00 23.38 1.92 44.80
Sun room 1 course(15'0"+10'4.5") 1.00 25.38 1.92 48.63
Sunroom Top Portion
East Side
Top & Bottom(2'7"+2'3") 1.00 4.83 15.75 76.12
Sides(2'1"+2'3") 1.00 4.33 15.75 68.25
South Side
Top & Bottom(11.25"+11") 1.00 1.88 10.38 19.51
Sides(2'1"+2'3") 1.00 4.33 10.38 44.96
Pillars 7.00 1.00 8.00 56.00
Chajjas
W4 in open below east side 1.00 8.50 2.25 19.13
W1 in living east & North wall 2.00 18.50 2.25 83.25
W5 in bedroom NW side 2.00 8.50 2.25 38.25
V 2.00 12.50 2.25 56.25
W5 In Bedroom Top & Bottom 4.00 15.00 1.00 60.00
W5 In Bedroom Sides 4.00 4.50 1.00 18.00
2,481.15 Sft
Terrace floor
Level-1
All around 1.00 60.50 9.00 544.50
Parapet Wall
3'6" ht(106'7.5"+12'9") 1.00 119.38 7.75 925.16
4'6" ht(3'+15'3") 1.00 18.25 9.67 176.40
Sill Top & side (15'3"+5"+3'+5") 1.00 19.08 1.42 27.10
Sill Bottom 1.00 19.08 0.42 7.95
Elliptical Cutout 1.00 34.08 2.12 72.43
Level-2
All around 1.00 113.00 3.00 339.00
Cutout
Horizontal walls
Inside 2.00 6.00 1.08 13.00
Outside 2.00 6.75 0.58 7.87
Vertical walls
Inside 2.00 1.00 1.08 2.17
Outside 2.00 1.75 0.58 2.04
Chajjas
D1 2.00 10.00 3.25 65.00
2,182.62 Sft

Stilt floor
Living,Dining & Kitchen 1.00 120.50 10.00 1,205.00
Pooja(4'0"+4'7.5")*2 1.00 17.25 10.00 172.50
SE Room 1.00 49.25 10.00 492.50
SE Room Toilet(4+6'1.5")*2 1.00 20.25 10.00 202.50
NE Room(12'0"+12'0")*2 1.00 48.00 10.00 480.00
NW Toilet(4'7.5"+5'7.5"+5'7.5") 1.00 15.88 10.00 158.75
NW Toilet(West Wall) 1.00 4.63 7.50 34.69
Clinic 1.00 72.25 10.00 722.50
Clinic Toilet -
N & S Side 2.00 4.00 10.00 80.00
E Side 1.00 4.63 7.50 34.69
W Side 1.00 4.63 10.00 46.25
Lift(5'0"+5'6")*2 1.00 21.00 18.50 388.50
Passage Infront of Lift(4'0"+5'6")*2 1.00 19.00 10.00 190.00
Kitchen Platform 1.00 15.00 2.08 31.20
Wardrobe Platform
NE Room 1.00 12.00 2.08 24.96
SE Room 1.00 4.38 2.08 9.10
Deduction
ED 3.00 3.50 7.00 73.50
LD 1.00 3.00 7.00 21.00
D2 3.00 3.00 7.00 63.00
D4 3.00 2.50 7.00 52.50
W3 4.00 5.00 4.50 90.00
W5 2.00 3.00 4.50 27.00
W6 1.00 2.00 4.50 9.00
KW 1.00 3.00 4.50 13.50
V1 1.00 3.00 2.00 6.00
O 1.00 4.63 1.00 4.63
PD 1.00 4.00 7.00 28.00
4,273.14 388.13
3,885.01 Sft
Ground floor
Living,Dining & Kitchen 1.00 69.00 10.00 690.00
Column Grid C2 1.00 4.50 10.00 45.00
Pooja east Wall 1.00 13.75 10.50 144.38
Pooja South Wall 1.00 6.00 10.50 63.00
Pooja NW Wall 1.00 24.50 2.50 61.25
Sill 1.00 26.75 0.33 8.83
Pooja SW Wall 1.00 12.50 2.50 31.25
Sill 1.00 14.00 0.33 4.62
Staircase West Wall 1.00 6.50 10.50 68.25
Foyer & Staircase South wall 1.00 40.00 10.00 400.00
Lift(5'0"+5'6")*2 1.00 21.00 10.50 220.50
Pwd Room(8'0"+5'0")*2 1.00 26.00 10.00 260.00
SW Toilet(6'3"+9'0")*2 1.00 30.50 10.00 305.00
SW Room 1.00 76.75 10.00 767.50
Kitchen Platform(6'10.5"+1'9") 1.00 8.63 2.08 17.94
Platform For Powder Room Flush
Tank(2'3"+4.5"+4.5") 1.00 3.00 4.83 14.50
Deduction
ED/W 1.00 5.00 7.00 35.00
D1 2.00 3.25 7.00 45.50
D3 2.00 2.75 7.00 38.50
LD 1.00 3.00 7.00 21.00
W1 1.00 8.00 6.00 48.00
W2 1.00 6.00 6.00 36.00
W5 2.00 3.00 4.50 27.00
KW 1.00 3.00 4.50 13.50
V 1.00 5.00 2.00 10.00
V2 1.00 2.00 4.50 9.00
3,130.66 283.50
2,847.16 Sft
First floor
Living,Staircase & Study 1.00 138.50 10.00 1,385.00
NW Bedroom 1.00 74.00 10.00 740.00
NW Room Toilet(9'0"+6'0")*2 1.00 30.00 10.00 300.00
Lift(5'0"+5'6")*2 1.00 21.00 10.50 220.50
SW Bedroom 1.00 74.25 10.00 742.50
SW Room Toilet 1.00 40.50 10.00 405.00
Chinmay Wardrobe Platforms(7'4.5"+7'3") 1.00 14.63 2.08 30.42
Deduction
D1 2.00 3.25 7.00 45.50
D3 2.00 2.75 7.00 38.50
LD 1.00 3.00 7.00 21.00
W1 2.00 8.00 6.00 96.00
W4 1.00 3.00 6.00 18.00
W5 4.00 3.00 4.50 54.00
V 2.00 5.00 2.00 20.00
Buch work 2.00 0.67 6.00 8.00
Opening From Room 1.00 6.00 7.00 42.00
Opening From Study 1.00 7.63 7.00 53.38
3,852.07 396.38
3,455.69 Sft
Terrace Floor
Staircase Room(13'9"+6'6")*2 1.00 40.50 8.50 344.25
Wall For placing channel
West Side 1.00 4.75 11.25 53.44
East Side 2.00 3.67 1.17 8.59
Step To Inspect Channel 1.00 5.58 2.58 14.42
Platform For Controller 1.00 3.00 2.84 8.52
Machine Room 1.00 40.00 8.50 340.00
Deduction
D1 2.00 3.25 7.00 45.50
Buch work 2.00 0.67 6.00 8.00
769.22 53.50
715.71 Sft

Stilt floor
Living,Dining & Kitchen 1.00 387.63 387.63
Pooja 1.00 4.00 4.63 18.50
SE Room 1.00 121.44 121.44
SE Room Toilet 1.00 4.00 6.13 24.50
NE Room 1.00 12.00 12.00 144.00
General Toilet 1.00 10.00 4.63 46.25
Clinc Toilet 1.00 4.00 4.63 18.50
Clinic 1.00 271.72 271.72
Lift Passage 1.00 4.00 5.50 22.00
Below waist slab staircase
1st Waist slab 1.00 5.28 4.00 21.10
Landing 2 1.00 4.67 4.00 18.67
Folded staircase
Threads 11.00 4.00 0.83 36.65
Risers 12.00 4.00 0.54 26.00
Ceiling
S1 1.00 8.00 7.75 62.00
S2 1.00 8.00 6.75 54.00
S3 1.00 13.38 15.00 200.63
S4 1.00 9.63 4.00 38.50
S5 1.00 3.00 13.25 39.75
S6 1.00 31.70 31.70
S7 1.00 18.00 4.50 81.00
Sides(3'0"+12'9"+9'4.5") 1.00 25.13 0.50 12.56
Beams
Horizontal
Grid B0-E0 1.00 25.33 3.00 75.99
Grid C3-E3 1.00 18.00 2.75 49.50
Grid C5-E5(13'7.5"+4') 1.00 17.63 2.75 48.47
Grid A6-B6 1.00 8.00 1.00 8.00
Grid A7'-B7' 1.00 8.00 1.50 12.00
Grid A8-D8 1.00 20.88 4.25 88.72
Vertical
Grid C0-C1 1.00 4.50 2.75 12.38
Grid E0-E1 1.00 4.50 3.25 14.63
Grid C1-C2 1.00 10.75 2.75 29.56
Grid A7-A8 1.00 14.25 3.25 46.31
Grid B7-B8 1.00 15.00 2.75 41.25
Grid D3-D5 1.00 9.00 2.75 24.75
Grid D7-D7' 1.00 3.25 2.75 8.94
Grid E7-E7' 1.00 4.50 2.75 12.38
Deduction
Junctions 4.00 0.75 1.00 3.00
2,149.95 3.00
2,146.95 Sft
Ground floor
Foyer, Kitchen & Living 1.00 674.93 674.93
Sides(13'9"+18'6"+7'9") 1.00 40.00 0.50 20.00
Pwd Room 1.00 8.00 5.00 40.00
Toilet 1.00 6.25 9.00 56.25
Room 1.00 279.77 279.77
Ceiling
S1 1.00 9.63 15.00 144.38
S2 1.00 5.25 7.25 38.06
S3 1.00 13.75 1.25 17.19
S4 1.00 18.00 1.25 22.50
Beams
Horizontal
Grid A0-E0 1.00 33.25 3.25 108.06
Grid A4-C4 1.00 13.75 3.25 44.69
Grid D7'-E7 1.00 5.25 3.75 19.69
Grid D8-E8 1.00 10.38 4.25 44.09
Vertical
Grid A0-A1 1.00 2.00 4.25 8.50
Grid C0-C1 & E0-E1 2.00 1.25 3.75 9.38
Grid C1-C2 1.00 10.75 2.75 29.56
Grid C2-C4 1.00 8.25 2.75 22.69
Grid C4-C6 1.00 7.25 3.25 23.56
Grid E5-E7 1.00 7.25 3.25 23.56
Grid E7-E8 1.00 15.00 4.25 63.75
Deduction
Junctions 3.00 0.75 1.00 2.25
1,690.60 2.25
1,688.35 Sft
First floor
Living 1.00 18.00 36.75 661.50
NW Bedroom 1.00 259.92 259.92
NW Room Toilet 1.00 6.00 9.00 54.00
SW Bedroom 1.00 289.64 289.64
SW Toilet 1.00 86.84 86.84
Ceiling
S1 1.00 1.50 16.50 24.75
Beams
Horizontal
Grid A7-A7' 1.00 8.00 2.75 22.00
Deduction
Cutout 1.00 75.40 75.40
1,398.66 75.40
1,323.26 Sft
Terrace floor
Staircase Room 1.00 13.75 6.50 89.38
Machine Room 1.00 13.75 5.50 75.63
Beams
Horizontal
Grid B6-B7 1.00 4.75 2.75 13.06
Deduction
Cutout 1.00 1.50 6.00 9.00
178.06 9.00
169.06 Sft
G04 Water proof plastering for toilets

Ground floor
PWD Room 1.00 10.00 7.00 70.00
SW Room 1.00 8.25 11.00 90.75
160.75 Sft
First floor
NW Room 1.00 8.00 11.00 88.00
SW Room 1.00 10.00 14.25 142.50
230.50 Sft

Ground floor
Foyer,Dining & Kitchen 1.00 567.50 567.50
Living 1.00 18.00 17.00 306.00
Between Kitcken Columns 1.00 10.75 0.83 8.95
Sheela Shankar Dress Area 1.00 6.71 6.88 46.12
Pooja Flooring 1.00 9.00 9.00 81.00
Deduction
Kitchen Cabinets(1'9"+8'4.5") 1.00 10.13 1.75 17.72
1,009.57 17.72
991.85 Sft
First floor
Family & Study 1.00 661.51 661.51
Pinakini Dress Area 1.00 6.71 8.63 57.86
Chinmay Dress Area 1.00 7.38 9.46 69.75
Deduction
Cut Out 1.00 221.66 221.66
Chinmay Wardrobe(9'0"+7'4.5") 1.00 16.38 1.75 28.66
789.12 250.32
538.80 Sft

Ground floor
Foyer,Dining & Kitchen 1.00 80.17 80.17
Infront of pooja 1.00 16.00 16.00
96.17 Rft
First floor
Family & Study 1.00 95.00 95.00
Chinmay Dress Area(5.7.5"+7.3"+1'9") 1.00 14.63 14.63
109.63 Rft
H06 Cement flooring

Ground floor
SW Room 1.00 15.50 15.00 232.50
Shelf Area 1.00 1.25 1.38 1.72
234.22 Sft
First floor
NW Room 1.00 13.00 13.88 180.38
SW Room 1.00 15.50 15.00 232.50
412.88 Sft
Stilt floor
NE Bedroom 1.00 12.00 12.00 144.00
SE Bedroom 1.00 121.44 121.44
Pooja Flooring 1.00 4.00 4.75 19.00
Clinic 1.00 271.72 271.72
Deduction
Kitchen Cabinets(7'0"+8'3") 1.00 15.25 1.75 26.69
NE Wardrobe 1.00 12.00 1.75 21.00
SE Wardrobe 1.00 4.38 1.75 7.66
943.79 55.34
888.44 Sft
Ground floor
Kitchen Cabinets
West side(8'4.5"+1'9") 1.00 10.13 1.75 17.72
East side 1.00 11.50 2.00 23.00
40.72 Sft
H08 Vitrified Tiles skirting

Stilt floor
NE Bedroom 1.00 48.00 48.00
SE Bedroom 1.00 49.25 49.25
Clinic 1.00 72.25 72.25
290.00 Rft

Stilt floor
Attached Toilet 1.00 4.00 6.13 24.50
General Toilet 1.00 4.63 5.63 26.02
Clinic Toilet 1.00 4.00 4.63 18.50
69.02 Sft
Ground floor
Powder Room 1.00 8.00 5.00 40.00
Stilt floor
Attached Toilet 1.00 20.25 7.00 141.75
General Toilet 1.00 20.50 7.00 143.50
Clinic Toilet 1.00 17.25 7.00 120.75
Deduction
Door 3.00 2.50 7.00 52.50
406.00 52.50
353.50 Sft
Ground floor
Powder Room (8'0"+5'0")*2 1.00 26.00 10.00 260.00
SW Room Toilet (6'3"+9'0")*2 1.00 30.50 10.00 305.00
Deduction
Door 2.00 2.75 7.00 38.50
V 1.00 5.00 2.00 10.00
V2 1.00 2.00 4.50 9.00
565.00 57.50
507.50 Sft
H23 20mm Granite Cladding @ Entrance Door

Cladding Infront Of Balcony(4'4.5"+8'0"+6'0") 1.00 18.38 8.50 156.19
Deduction
ED/W 1.00 5.00 7.00 35.00
156.19 35.00
121.19 Sft
H34 Water proofing for Terraces

Terrace floor
Level -1 1.00 1,336.21 1,336.21
Machine Room 1.00 8.00 5.50 44.00
Deduction
Columns 2.00 0.75 1.50 2.25
Elliptical Skylight 1.00 87.70 87.70
1,380.21 89.95
1,290.26 Sft
Level -2
O.H.T Room 1.00 13.75 12.75 175.31
Deduction
Skylight 1.00 6.75 1.75 11.81
175.31 11.81
163.50 Sft
1,453.76
J MISCELLANEOUS
J03 Bathroom Filling
Stilt floor
Kitchen Platfrorm
North Side 1.00 10.00 1.75 0.25 4.38
West Side 1.00 5.25 1.75 0.25 2.30
Wardrobe Platfrorm
NE Bedroom 1.00 12.00 1.75 0.25 5.25
SE Bedroom 1.00 4.38 1.75 0.25 1.91
13.84 Cft
Ground floor
PWD Toilet 1.00 8.00 5.00 0.75 30.00
SW Toilet 1.00 6.25 9.00 0.75 42.19
Infront of Pooja 1.00 42.00 0.33 13.86
Kitchen Platfrorm 1.00 9.63 1.75 0.25 4.21
90.26 Cft
First floor
SW Toilet 1.00 86.84 0.75 65.13
Chinmay Wardrobe Floor 1.00 7.38 9.00 0.50 33.19
Wardrobe Platfrorm 1.00 14.34 1.75 0.25 6.27
104.59 Cft
J05 Chicken Mesh

Stilt floor
Compound Wall 1.00 30.00 3.83 114.99 Sft
Ground floor
Windows 4" Thk Band
Bottom 2.00 15.00 1.00 30.00
Sides 4.00 4.50 1.00 18.00
48.00 Sft
First floor
Sun Room Portion
East Side
Bottom 1.00 2.25 15.75 35.44
Sides(2'1"+2'3") 1.00 4.33 15.75 68.25
pillars 7.00 1.00 8.00 56.00
159.69 Sft
322.68
J06 Grooves 1/2"

South Elevation
Horizontal Groove 2.00 8.38 16.75
Vertical Groove 1.00 2.58 2.58
19.33 Rft
J07 Cornice works -

1 step
Terrace Floor Parapet Wall 1.00 135.13 135.13
OHT Parapet Wall 1.00 56.50 56.50
Utility Wall 1.00 37.63 37.63
229.25 Rft
P DEMOLITION WORKS
P01 S.S.M
Stilt Floor
Below Columns 3 Course Removing
Grid A9 1.00 2.00 2.00 2.25 9.00
Grid D9 1.00 2.00 2.00 2.25 9.00
Grid E'9 1.00 2.00 2.00 2.25 9.00
27.00 Cft
P02 BBM 9" thk WALL

Stilt Floor
Toilet West Wall (Providing Door) 1.00 2.50 0.75 7.00 13.13 Cft
Ground Floor
Pooja Room North wall 1.00 9.75 0.75 2.50 18.28
Pooja Room West wall 2.00 2.50 0.75 2.50 9.38
Pooja Room South wall 1.00 4.13 0.75 7.00 21.66
Kitchen South wall 2.00 2.00 0.75 5.00 15.00
Kitchen East wall 1.00 10.75 0.75 9.00 72.56
SW Toilet shelf 1.00 1.00 0.75 2.00 1.50
138.38 Cft
First Floor
Sunroom West wall 1.00 6.00 0.75 8.00 36.00
Sunroom north wall 1.00 4.38 0.75 7.00 22.97
NW Toilet shelf 1.00 2.00 0.75 1.00 1.50
SW Toilet shelf 1.00 2.00 0.75 1.00 1.50
Deduction
W5 1.00 3.00 0.75 4.50 10.13
61.97 10.13
51.84 Cft
Terrace Floor
For Placing Channel 1.00 3.67 0.75 1.17 3.21 Cft
P03 BBM 4 ½" thk WALL

Stilt Floor
Toilet East Wall 1.00 4.63 10.00 46.25
Deduction
D4 1.00 2.50 7.00 17.50
46.25 17.50
28.75 Sft
P04 R.C.C Work Demolition

P04A PCC 1:3:6 Sills
Stilt floor
W6 in Reception 1.00 4.00 0.75 0.25 0.75
W5 in Clinic 1.00 5.50 0.75 0.25 1.03
W5 in Clinic 1.00 4.67 0.75 0.25 0.88
W3 in Room -2 1.00 6.50 0.75 0.25 1.22
W3 in Living 1.00 6.50 0.75 0.25 1.22
W3 in Room -1 1.00 6.25 0.75 0.25 1.17
W3 in Dining 1.00 6.00 0.75 0.25 1.13
7.39 Cft
Ground floor
W5 in Room 2.00 4.50 0.75 0.25 1.69 Cft
P04B RCC Lintel Concrete

Stilt Floor
Toilet 1.00 4.63 0.38 0.50 0.87 Cft
P04C RCC Chajja Concrete

Ground Floor 2.00 0.75 0.75 0.25 0.28 Cft
First Floor 2.00 0.75 0.75 0.25 0.28 Cft

H06 Cement flooring
Stilt floor
Kitchen Platform(10'+5'3") 1.00 15.25 1.75 0.25
Wardrobe Plaforms
NE Bedroom 1.00 12.00 1.75 0.25
SE Bedroom 1.00 4.38 1.75 0.25
Ground floor
Kitchen Platforms(8'4.5"+1'9") 1.00 10.13 1.75 0.25
First floor
Chinmay Wardrobe Platform(9'0"+5'7.5") 1.00 14.63 1.75 0.25
J MISCELLANEOUS
J05 Chicken Mesh
Stilt floor
Compound Wall 1.00 30.00 3.83
Ground floor
Windows 4" Thk Band
Bottom 2.00 15.00 1.00
Sides 4.00 4.50 1.00
First floor
Sun Room Portion
East Side
Bottom 1.00 2.25 15.75
Sides(2'1"+2'3") 1.00 4.33 15.75
pillars 7.00 1.00 8.00
6.67
5.25
1.91
13.84
4.43
6.40
114.99 Sft
30.00
18.00
48.00 Sft
35.44
68.25
56.00
159.69 Sft
322.68
Dr. PINAKINI.K.SHANKAR RESIDENTIAL BUILDING
ABSTRACT OF R.A.BILL 1
GROUP ESTIMATED RATE R.A.BILL-1

CODE DESCRIPTION OF WORK UNITS
QTY (in Rs) QTY AMOUMT
CIVIL WORKS
A EARTH WORK
A01 Earthwork Excavation. Cft 6,754.45 15.00 5,015.44 75,231.60
A02 Earth Filling using available earth. Cft 5,291.00 5.00 5,704.66 28,523.30
A03 Excess Earth carting away from the site. Cft 2,024.00 15.00 98.28 1,474.20
B MASONRY WORKS
B01 Size Stone Masonary CM 1:6 Cft 720.00 180.00 839.91 151,183.80
C CONCRETE WORKS
C01 PCC 1:4:8
Below footing Cft 782.60 120.00 683.88 82,065.60
Below flooring Cft 962.17 120.00 699.63 83,955.60
C02 RCC Footing Concrete Cft 1,854.00 210.00 1,526.69 320,604.90
C03 RCC Plinth Beam Cft 288.70 300.00 245.95 73,785.00
Below Stilt floor Cft 69.75 330.00 64.43 21,261.90
C12 RCC Retaining wall Cft 400.00 135.00 54,000.00
D STEEL
Steel Reinforcement including fabrication
D01 (Basic cost=Rs.50000 /-)
Stilt floor Kgs 8,000.00 68.00 4,813.00 327,284.00
J MISCELLANEOUS
J01 Sump Tank Ltrs 10,000.00 10.00 17,187.50 171,875.00
J02 Anti-termite treatment for Pesticides Sft 2,400.00 10.00 2,400.00 24,000.00
1,415,244.90
S EXTRA WORKS
c) BESCOM deposits and office expencess for
Temparory connection( Approximately) 62,000.00
137,000.00
lll ESCALATION
Cement
Bill dt.04.12.19 (360.00-375.00= -15.00) Bags (15.00) 40.00 -600.00
Bill dt.13.12.19 (360.00-375.00 = -15.00) Bags (15.00) 50.00 -750.00
Bill dt.22.12.19 (360.00-375.00= -15.00) Bags (15.00) 75.00 -1,125.00
Bill dt.04.01.20 (335.00-375.00= -40.00) Bags (40.00) 100.00 -4,000.00
Steel
Bill dt.04.12.19 (43.01-50.00= -6.99) Kgs (6.99) 3,695.00 -25,828.05
Bill dt.27.12.19 (46.00-50.00 = -4.00) Kgs (4.00) 998.00 -3,992.00
-36,295.05
COST SUMMARY
l Tendered Works 1,415,244.90
ll Non Tendered Works
lll Escalation -36,295.05
IV Extra works 137,000.00
Value of R.A.Bil-1 1,515,949.85

Mobilization Advance Rs.10,00,000/-
Deduct 10% of Mobilization Advance 100,000.00
Advance paid till date 63,950.00
Balance payable 1,351,999.85
GROUP ESTIMATED RATE AMOUNT (in R.A.BILL-1 R.A. BILL-2

DESCRIPTION OF WORK UNITS Previous Qty Total Qty Total Amount
CODE QTY (in Rs) Rs) QTY AMOUMT QTY AMOUNT
CIVIL WORKS
A EARTH WORK
A01 Earthwork Excavation. Cft 6,754.45 15.00 101,316.75 5,015.44 75,231.60 68.69 1,030.35 5,015.44 5,084.13 76,261.95
A02 Earth Filling using available earth. Cft 5,291.00 5.00 26,455.00 5,704.66 28,523.30 - 5,704.66 5,704.66 28,523.30
A03 Excess Earth carting away from the site. Cft 2,024.00 15.00 30,360.00 98.28 1,474.20 - 98.28 98.28 1,474.20
B MASONRY WORKS - - -
B01 Size Stone Masonary CM 1:6 Cft 720.00 180.00 129,600.00 839.91 151,183.80 63.00 11,340.00 839.91 902.91 162,523.80
B02 BBM 9" thk - - -
Stilt floor Sft 1,873.53 200.00 374,706.00 947.06 189,412.00 - 947.06 189,412.00
B03 BBM 4.5" thk - - - -
Stilt floor Sft 486.13 120.00 58,335.60 756.75 90,810.00 - 756.75 90,810.00
C CONCRETE WORKS - - -
C01 PCC 1:4:8 - - -
Below footing Cft 782.60 120.00 93,912.00 683.88 82,065.60 683.88 683.88 82,065.60
Below flooring Cft 962.17 120.00 115,460.40 699.63 83,955.60 699.63 699.63 83,955.60
Below Staircase Landing Cft 120.00 9.48 1,137.60 - 9.48 1,137.60
C02 RCC Footing Concrete Cft 1,854.00 210.00 389,340.00 1,526.69 320,604.90 1,526.69 1,526.69 320,604.90
C03 RCC Plinth Beam Cft 288.70 300.00 86,610.00 245.95 73,785.00 245.95 245.95 73,785.00
C04 PCC 1:3:6 Sills - - -
Stilt floor Cft 40.31 130.00 5,240.30 8.14 1,058.20 - 8.14 1,058.20
C05 RCC Column Concrete - - -
Below Stilt floor Cft 69.75 330.00 23,017.50 64.43 21,261.90 - 64.43 64.43 21,261.90
Above Stilt floor Cft 165.38 330.00 54,575.40 185.06 61,069.80 - 185.06 61,069.80
C06 RCC Lintel Concrete - - -
Stilt floor Cft 27.28 300.00 8,184.00 46.24 13,872.00 - 46.24 13,872.00
C07 RCC Chejja, loft concrete - - -
Stilt floor Sft 76.00 245.00 18,620.00 79.50 19,477.50 - 79.50 19,477.50
C08 RCC Beam Concrete - - -
Stilt floor Cft 289.27 305.00 88,227.35 360.53 109,961.65 - 360.53 109,961.65
C09 RCC Roof Slab concrete - - -
Stilt floor Cft 785.84 305.00 239,681.20 733.46 223,705.30 - 733.46 223,705.30
C10 RCC Staircase Waist Slab - - -
Stilt floor Cft 75.17 400.00 30,068.00 19.40 7,760.00 - 19.40 7,760.00
C11 RCC Staircase Folded type - - - -
Stilt floor Cft 800.00 37.34 29,872.00 - 37.34 29,872.00
C12 RCC Retaining wall Cft 400.00 135.00 54,000.00 - 135.00 135.00 54,000.00
- - - -
D STEEL - - -
D01 (Basic cost=Rs.50000 /-) - - -
Stilt floor Kgs 8,000.00 68.00 544,000.00 4,813.00 327,284.00 4,000.00 272,000.00 4,813.00 8,813.00 599,284.00
Ground floor Kgs 5,750.00 68.00 391,000.00 1,825.00 124,100.00 - 1,825.00 124,100.00
J MISCELLANEOUS - - -
J01 Sump Tank Ltrs 10,000.00 10.00 100,000.00 17,187.50 171,875.00 - 17,187.50 17,187.50 171,875.00
J02 Anti-termite treatment for Pesticides Sft 2,400.00 10.00 24,000.00 2,400.00 24,000.00 - 2,400.00 2,400.00 24,000.00
S EXTRA WORKS -
Temparory connection( Approximately) 60,000.00 62,000.00 - - -
e) Bore Well Pump 100,000.00 75,000.00 - - -
f) Solar Water Heater (200 ltr) 60,000.00 - - -
470,000.00 137,000.00 -
1,415,244.90 1,156,606.40 2,571,851.30
lll ESCALATION
Cement
Bill dt.04.12.19 (360.00-375.00= -15.00) Bags -15.00 40.00 -600.00 40.00 40.00 -600.00
Bill dt.13.12.19 (360.00-375.00 = -15.00) Bags -15.00 50.00 -750.00 50.00 50.00 -750.00
Bill dt.22.12.19 (360.00-375.00= -15.00) Bags -15.00 75.00 -1,125.00 75.00 75.00 -1,125.00
Bill dt.04.01.20 (335.00-375.00= -40.00) Bags -40.00 100.00 -4,000.00 100.00 100.00 -4,000.00
Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00 100.00 -1,500.00 100.00 -1,500.00
Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00 50.00 -750.00 50.00 -750.00
Steel
Bill dt.04.12.19 (43.01-50.00= -6.99) Kgs -6.99 3,695.00 -25,828.05 3,695.00 3,695.00 -25,828.05
Bill dt.27.12.19 (46.00-50.00 = -4.00) Kgs -4.00 998.00 -3,992.00 998.00 998.00 -3,992.00
Bill dt.21.01.20 (49.98-50.00 = -0.02) Kgs -0.02 470.00 -9.40 470.00 -9.40
Bill dt.13.02.20 (47.50-50.00 = -2.50) Kgs -2.50 5,355.00 -13,387.50 5,355.00 -13,387.50
10,518.00
-36,295.05 -15,646.90 -51,941.95
COST SUMMARY
l Tendered Works 1,415,244.90 1,156,606.40 2,571,851.30
lll Escalation -36,295.05 -15,646.90 -51,941.95
IV Extra works 137,000.00 137,000.00
Value of R.A.Bill-2 1,515,949.85 1,140,959.50 2,656,909.35

Deduct 10% of Mobilization Advance 100,000.00 100,000.00 200,000.00
Advance paid till date 2,530,200.00
Balance payable 1,415,949.85 1,040,959.50 -73,290.65
Dr. PINAKINI.K.SHANKAR RESIDENT
ABSTRACT OF R.A.BIL
GROUP ESTIMATED RATE (in

DESCRIPTION OF WORK UNITS
CODE QTY Rs)
CIVIL WORKS
A EARTH WORK
A01 Earthwork Excavation. Cft 6,754.45 15.00
A02 Earth Filling using available earth. Cft 5,291.00 5.00
B MASONRY WORKS
B01 Size Stone Masonary CM 1:6 Cft 720.00 180.00
B02 BBM 9" thk
Stilt floor Sft 1,873.53 200.00
Ground floor Sft 1,467.47 200.00
B03 BBM 4.5" thk
Stilt floor Sft 486.13 120.00
Ground floor Sft 222.99 120.00
C CONCRETE WORKS
C01 PCC 1:4:8
Below footing Cft 782.60 120.00
Below flooring Cft 962.17 120.00
Below Staircase Landing Cft 120.00
C02 RCC Footing Concrete Cft 1,854.00 210.00
C03 RCC Plinth Beam Cft 288.70 300.00
C04 PCC 1:3:6 Sills
Stilt floor Cft 40.31 130.00
Ground floor Cft 8.54 130.00
Below Stilt floor Cft 69.75 330.00
Above Stilt floor Cft 165.38 330.00

Stilt floor Sft 76.00 245.00
Ground floor Sft 62.00 245.00
Stilt floor Cft 800.00
C12 RCC Retaining wall Cft 400.00
D STEEL
Stilt floor Kgs 8,000.00 68.00
Ground floor Kgs 5,750.00 68.00
S EXTRA WORKS
b) BWSSB Prorata, Point & inspection Charges
( Approximately )
Temparory connection( Approximately)
d) BESCOM deposits and office expencess for
permanent connection( Approximately)
e) Bore Well Pump
f) Solar Water Heater (200 ltr)
lll ESCALATION
Cement
Bill dt.04.12.19 (360.00-375.00= -15.00) Bags -15.00
Bill dt.13.12.19 (360.00-375.00 = -15.00) Bags -15.00
Bill dt.22.12.19 (360.00-375.00= -15.00) Bags -15.00
Bill dt.04.01.20 (335.00-375.00= -40.00) Bags -40.00
Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00
Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00
Bill dt.17.03.20 (335.00-375.00= -40.00) Bags -40.00
Steel
Bill dt.04.12.19 (43.01-50.00= -6.99) Kgs -6.99
Bill dt.27.12.19 (46.00-50.00 = -4.00) Kgs -4.00
Bill dt.21.01.20 (49.98-50.00 = -0.02) Kgs -0.02
Bill dt.13.02.20 (47.50-50.00 = -2.50) Kgs -2.50
Bill dt.24.02.20 (48.00-50.00 = -2.00) Kgs -2.00
Bill dt.16.05.20 (49.206-50.00 = -0.79) Kgs -0.79
COST SUMMARY
l Tendered Works
lll Escalation
IV Extra works
Value of R.A.Bill-3
Deduct 10% of Mobilization Advance
Advance paid till date
Balance payable
NI.K.SHANKAR RESIDENTIAL BUILDING
AMOUNT (in R.A. BILL-3

Previous Qty Total Qty
Rs) QTY AMOUNT
101,316.75 5,084.13 5,084.13

26,455.00 5,704.66 5,704.66
129,600.00 902.91 902.91
374,706.00 947.06 947.06

293,494.00 1,174.64 234,928.00 1,174.64
58,335.60 756.75 756.75

26,758.80 408.42 49,010.40 408.42
93,912.00 683.88 683.88

115,460.40 699.63 699.63
9.48 9.48
389,340.00 1,526.69 1,526.69
86,610.00 245.95 245.95
5,240.30 8.14 8.14

1,110.20 7.59 986.70 7.59
23,017.50 64.43 64.43

54,575.40 185.06 185.06
54,575.40 169.31 55,872.30 169.31
8,184.00 46.24 46.24

7,452.00 28.76 8,628.00 28.76
18,620.00 79.50 79.50

15,190.00 60.25 14,761.25 60.25
88,227.35 360.53 360.53

106,011.90 354.19 108,027.95 354.19
239,681.20 733.46 733.46

192,653.25 631.18 192,509.90 631.18
30,068.00 19.40 19.40
37.34 37.34
135.00 135.00
544,000.00 8,813.00 8,813.00
391,000.00 5,411.00 367,948.00 1,825.00 7,236.00
1,032,672.50
- -
150,000.00
60,000.00
100,000.00
100,000.00
60,000.00
470,000.00 -
40.00 40.00
50.00 50.00
75.00 75.00
100.00 100.00
100.00 100.00
50.00 50.00
50.00 -2,000.00 - 50.00
- -
- -
3,695.00 3,695.00
998.00 998.00
470.00 470.00
5,355.00 5,355.00
181.00 -362.00 - 181.00
5,230.00 -4,131.70 - 5,230.00
15,929.00
-6,493.70
1,032,672.50
-6,493.70
1,026,178.80
100,000.00
926,178.80
Total Amount
76,261.95
28,523.30
162,523.80
189,412.00
234,928.00
90,810.00
49,010.40
82,065.60
83,955.60
1,137.60
320,604.90
73,785.00
1,058.20
986.70
21,261.90
61,069.80
55,872.30
13,872.00
8,628.00
19,477.50
14,761.25
109,961.65
108,027.95
223,705.30
192,509.90
7,760.00
29,872.00
54,000.00
599,284.00
492,048.00
3,604,523.80
-
-600.00
-750.00
-1,125.00
-4,000.00
-1,500.00
-750.00
-2,000.00
-
-
-25,828.05
-3,992.00
-9.40
-13,387.50
-362.00
-4,131.70
-58,435.65
3,604,523.80
-58,435.65
137,000.00
3,683,088.15
300,000.00
2,730,200.00
652,888.15
GROUP ESTIMATED RATE (in AMOUNT (in R.A. BILL-4

DESCRIPTION OF WORK UNITS Previous Qty Total Qty Total Amount
CODE QTY Rs) Rs) QTY AMOUNT
CIVIL WORKS
B02 BBM 9" thk - - -
First floor Sft 1,490.93 200.00 298,186.00 1,324.11 264,822.00 - 1,324.11 264,822.00
B03 BBM 4.5" thk - - - -
First floor Sft 197.88 120.00 23,745.60 257.25 30,870.00 - 257.25 30,870.00
- - - -
C CONCRETE WORKS - - - -
C04 PCC 1:3:6 Sills - - - -
First floor Cft 8.25 130.00 1,072.50 12.00 1,560.00 - 12.00 1,560.00
C05 RCC Column Concrete - - - -
First floor Cft 165.38 330.00 54,575.40 169.31 55,872.30 - 169.31 55,872.30
- - - -
C06 RCC Lintel Concrete - - - -
First floor Cft 29.06 300.00 8,718.00 28.22 8,466.00 - 28.22 8,466.00
C07 RCC Chejja, loft concrete - - - -
First floor Sft 88.00 245.00 21,560.00 95.25 23,336.25 - 95.25 23,336.25
C08 RCC Beam Concrete - - - -
First floor Cft 313.45 305.00 95,602.25 340.69 103,910.45 - 340.69 103,910.45
C09 RCC Roof Slab concrete - - - -
First floor Cft 497.06 305.00 151,603.30 671.90 204,929.50 - 671.90 204,929.50
- - - -
D STEEL - - - -
D01 (Basic cost=Rs.50000 /-) - - - -
First floor Kgs 5,050.00 68.00 343,400.00 5,580.00 379,440.00 - 5,580.00 379,440.00
68.00 288.00 19,584.00 - 288.00 19,584.00
68.00 100.00 6,800.00 100.00 6,800.00
- - - -
E DOORS AND WINDOWS - - - -
WOOD WORK ADVANCE 1,000,000.00 1.00 1,000,000.00 - 1.00 1,000,000.00
- - - -
M ELECTRICALWORKS (Anchor roma ) - - - -
ADVANCE 100,000.00 1.00 100,000.00 - 1.00 100,000.00
- - - -
2,199,590.50 5,804,114.30
lll ESCALATION
Cement
1 Bill dt.04.12.19 (360.00-375.00= -15.00) Bags -15.00 40.00 40.00 -600.00
2 Bill dt.13.12.19 (360.00-375.00 = -15.00) Bags -15.00 50.00 50.00 -750.00
3 Bill dt.22.12.19 (360.00-375.00= -15.00) Bags -15.00 75.00 75.00 -1,125.00
4 Bill dt.04.01.20 (335.00-375.00= -40.00) Bags -40.00 100.00 100.00 -4,000.00
5 Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00 100.00 100.00 -1,500.00
6 Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00 50.00 50.00 -750.00
7 Bill dt.17.03.20 (335.00-375.00= -40.00) Bags -40.00 50.00 50.00 -2,000.00
8 Bill dt.13.06.20 (400.00-375.00= 25.00) Bags 25.00 100.00 2,500.00 - 100.00 2,500.00
- -
- - -
Steel - - -
1 Bill dt.04.12.19 (43.01-50.00= -6.99) Kgs -6.99 3,695.00 3,695.00 -25,828.05
2 Bill dt.27.12.19 (46.00-50.00 = -4.00) Kgs -4.00 998.00 998.00 -3,992.00
3 Bill dt.21.01.20 (49.98-50.00 = -0.02) Kgs -0.02 470.00 470.00 -9.40
4 Bill dt.13.02.20 (47.50-50.00 = -2.50) Kgs -2.50 5,355.00 5,355.00 -13,387.50
5 Bill dt.24.02.20 (48.00-50.00 = -2.00) Kgs -2.00 181.00 181.00 -362.00
6 Bill dt.16.05.20 (49.20-50.00 = -0.79) Kgs -0.79 5,230.00 5,230.00 -4,131.70
7 Bill dt.01.07.20 (45.00-50.00 = -5.00) Kgs -5.00 288.00 -1,440.00 - 288.00 -1,440.00
8 Bill dt.18.07.20 (43.50-50.00) = -6.50) Kgs -6.50 5,580.00 -36,270.00 - 5,580.00 -36,270.00
Bill dt.25.07.20 (43.99-50.00) = -6.01) Kgs -6.01 100.00 -601.00 - 100.00 -601.00
-35,811.00 -94,246.65
COST SUMMARY
l Tendered Works 2,199,590.50 5,804,114.30
lll Escalation -35,811.00 -94,246.65
IV Extra works -
Value of R.A.Bill-4 2,163,779.50 5,709,867.65

Deduct 10% of Mobilization Advance 100,000.00 400,000.00
Advance paid till date 4,200,400.00
Balance payable 2,063,779.50 1,109,467.65
GROUP ESTIMATED R.A. BILL-5 PRE FINAL

CODE DESCRIPTION OF WORK UNITS ESTIMATED RATE AMOUNT QTY AMOUNT QTY
QTY (in Rs) (in Rs)
CIVIL WORKS
A EARTH WORK
A01 Earthwork Excavation. Cft 6,754.45 15.00 101,316.75 114.38 1,715.70
A02 Earth Filling using available earth. Cft 5,291.00 5.00 26,455.00 -
A03 Excess Earth carting away from the site. Cft 2,024.00 15.00 30,360.00 -
A04 Earth Filling brought from outside Cft 10.00 - -
A05 Earth Shifting over area Cft 2,400.00 10.00 24,000.00 -
182,131.75 1,715.70 107,975.15
-
B MASONRY WORKS -
B01 Size Stone Masonary CM 1:6 Cft 720.00 180.00 129,600.00 18.94 3,409.20
B02 BBM 9" thk -
Stilt floor Sft 1,873.53 200.00 374,706.00 200.63 40,126.00
Ground floor Sft 1,467.47 200.00 293,494.00 8.30 1,660.00
First floor Sft 1,490.93 200.00 298,186.00 6.28 1,256.00
Terrace floor Sft 817.88 200.00 163,576.00 659.35 131,870.00
B03 BBM 4.5" thk -
Stilt floor Sft 486.13 120.00 58,335.60 504.87 60,584.40
Ground floor Sft 222.99 120.00 26,758.80 80.05 9,606.00
First floor Sft 197.88 120.00 23,745.60 31.09 3,730.80
1,368,402.00 271,845.60 1,294,221.80
-
C CONCRETE WORKS -
C01 PCC 1:4:8 -
Below footing Cft 782.60 120.00 93,912.00 13.38 1,605.60
Below flooring Cft 962.17 120.00 115,460.40 -
Below Staircase Landing Cft 120.00 -
C02 RCC Footing Concrete Cft 1,854.00 210.00 389,340.00 18.00 3,780.00
C03 RCC Plinth Beam Cft 288.70 300.00 86,610.00 12.54 3,762.00
C04 PCC 1:3:6 Sills -
Stilt floor Cft 40.31 130.00 5,240.30 49.19 6,394.70
Ground floor Cft 8.54 130.00 1,110.20 50.54 6,570.20
First floor Cft 8.25 130.00 1,072.50 63.84 8,299.20
Terrace floor Cft 40.27 130.00 5,235.10 70.13 9,116.90
C05 RCC Column Concrete -
Below Stilt floor Cft 69.75 330.00 23,017.50 -
Above Stilt floor Cft 165.38 330.00 54,575.40 28.69 9,467.70
Ground floor Cft 165.38 330.00 54,575.40 -
First floor Cft 165.38 330.00 54,575.40 -
Terrace Floor Cft 82.69 330.00 27,287.70 88.88 29,330.40
-
C06 RCC Lintel Concrete -
Stilt floor Cft 27.28 300.00 8,184.00 12.59 3,777.00
Ground floor Cft 24.84 300.00 7,452.00 1.88 564.00
First floor Cft 29.06 300.00 8,718.00 3.00 900.00
Terrace Floor Cft 3.75 300.00 1,125.00 -
C07 RCC Chejja, loft concrete -
Stilt floor Sft 76.00 245.00 18,620.00 2.00 490.00
Ground floor Sft 62.00 245.00 15,190.00 -
First floor Sft 88.00 245.00 21,560.00 -
Terrace Floor Sft 16.00 245.00 3,920.00 28.50 6,982.50
C08 RCC Beam Concrete -
Stilt floor Cft 289.27 305.00 88,227.35 40.22 12,267.10
Ground floor Cft 347.58 305.00 106,011.90 -
First floor Cft 313.45 305.00 95,602.25 -
Terrace Floor Cft 73.41 305.00 22,390.05 77.06 23,503.30
C09 RCC Roof Slab concrete -
Stilt floor Cft 785.84 305.00 239,681.20 11.85 3,614.25
Ground floor Cft 631.65 305.00 192,653.25 -
First floor Cft 497.06 305.00 151,603.30 -
Terrace floor Cft 82.50 305.00 25,162.50 69.33 21,145.65
C10 RCC Staircase Waist Slab -
Stilt floor Cft 75.17 400.00 30,068.00 -
C11 RCC Staircase Folded type -
Stilt floor Cft 800.00 -
Ground floor Cft 38.00 800.00 30,400.00 -
First floor Cft 38.00 800.00 30,400.00 -
C12 RCC Retaining wall Cft 400.00 -
-
2,008,980.70 151,570.50 2,034,018.15
-
D STEEL -
D01 (Basic cost=Rs.50000 /-) -
Stilt floor Kgs 8,000.00 68.00 544,000.00 -
Ground floor Kgs 5,750.00 68.00 391,000.00 -
First floor Kgs 5,050.00 68.00 343,400.00 -
68.00 -
68.00 -
68.00 -298.80 -20,318.40
Terrace floor Kgs 675.00 68.00 45,900.00 -
1,324,300.00 -20,318.40 1,476,837.60
-
E DOORS AND WINDOWS -
DOORS -
E01 Teak Wood frame with OST Flush shutter
with teak wood panneling for Main door. -
Stilt floor Sft 28.00 2,420.00 -
Ground floor Sft 28.00 2,420.00 67,760.00 35.00 84,700.00
E02 Teak Wood frame withTeak wood shutter for
pooja Door - PD. -
Stilt floor Sft 28.00 2,750.00 28.00 77,000.00
Ground floor Sft 28.00 2,750.00 77,000.00 28.00 77,000.00
Room doors. -
Stilt floor Main door Sft 2,100.00 73.50 154,350.00
Stilt floor Sft 42.00 1,800.00 75,600.00 42.00 75,600.00
Ground floor Sft 42.00 1,800.00 75,600.00 45.50 81,900.00
First floor Sft 59.50 1,800.00 107,100.00 45.50 81,900.00
-
NT1 Teak Wood frame with OST Flush shutter for
Toilet, Utility & Terrace door. -
Stilt floor Sft 1,750.00 56.00 98,000.00
Ground floor Sft 1,750.00 -
First floor Sft 1,750.00 -
Terrace Floor Sft 1,750.00 22.75 39,812.50
-
wood shutter including Glass for Toilet doors
-
Stilt floor Sft 17.50 2,285.00 39,987.50 -
Ground floor Sft 35.00 2,285.00 79,975.00 38.50 87,972.50
First floor Sft 35.00 2,285.00 79,975.00 38.50 87,972.50
First floor Sliding door 2,500.00 42.00 105,000.00
waterproof Flush shutter for Servent Room
and Servent toilet doors -
Stilt floor Sft 38.50 750.00 28,875.00 17.50 13,125.00
WINDOWS -
E06 Teak wood frame with Teak wood shutter
for Windows -
Stilt floor Sft 94.50 2,100.00 198,450.00 145.50 305,550.00
Ground floor Sft 142.50 2,100.00 299,250.00 143.50 301,350.00
First floor Sft 181.50 2,100.00 381,150.00 188.00 394,800.00
E07 Sal Wood frame with Honne wood shutter
for Windows in Servent room and Servent
Toilet -
Stilt floor Sft 58.50 1,050.00 61,425.00 -
-
WOOD WORK ADVANCE 1,000,000.00 -1.00 -1,000,000.00
-
-
1,572,147.50 1,066,032.50 2,066,032.50
-
F INTERIOR WORKS -
-
F01 19 mm Century Commercial Ply, Inside
0.8mm Laminate Finish & Outside Decorative
Veneer of Rs 150/- per sft With Mellamine
Finish , Fittings all are Hetich, Handles are
below 150 Rs and Locks are Europa.
-
Ground floor -
Below loft Sft 80.50 1,840.00 148,120.00 -
Above Loft Sft 34.50 950.00 32,775.00 -
First floor -
Below loft Sft 196.35 1,840.00 361,284.00 -
Above Loft Sft 84.15 950.00 79,942.50 -
-
F02 Kitchen Cabinet -
0.8mm Laminate Finish & Outside 1 mm
Laminate with Alluminium edge Profile Finish,
Hinges all are Hetich -
Stilt floor -
Below platform Sft 20.31 1,500.00 30,465.00 -
Above platform Sft 16.25 1,200.00 19,500.00 -
Above Loft Sft 24.38 1,000.00 24,380.00 -
Ground floor -
Above Loft Sft 102.75 1,200.00 123,300.00 -
Tall unit Sft 21.00 1,600.00 33,600.00 -
F03 T.V.Cabinet -
Ground floor Sft 70.00 1,500.00 105,000.00 -
F04 Crockery unit Sft 70.00 2,000.00 140,000.00 -
F05 Cot with back rest Each 3.00 75,000.00 225,000.00 -
F06 Study table Each 1.00 50,000.00 50,000.00 -
F07 Teak wood with Glass Stair case Railings Sft 303.00 1,200.00 363,600.00 -
Interior Work Advance 500,000.00 1.00 500,000.00
Pooja Work Advance 200,000.00 1.00 200,000.00
Stair Case & Railing Work Advance 500,000.00 1.00 500,000.00
1,956,652.50 1,200,000.00 1,200,000.00

-
G PLASTERING -
G01 Outside Plastering -
Stilt floor Sft 4,135.06 55.00 227,428.30 4,261.18 234,364.90
Ground floor Sft 2,345.50 55.00 129,002.50 2,333.58 128,346.90
First floor Sft 2,035.00 55.00 111,925.00 2,481.15 136,463.25
Terrace floor Sft 1,991.56 55.00 109,535.80 2,182.62 120,044.10
G02 Inside Wall Plastering 11,258.53 -
Stilt floor Sft 3,105.25 52.00 161,473.00 3,885.01 202,020.52
Ground floor Sft 3,242.40 52.00 168,604.80 2,847.16 148,052.32
First floor Sft 3,422.50 52.00 177,970.00 3,455.69 179,695.88
G03 Inside Ceiling Plastering -
Stilt floor Sft 1,933.56 55.00 106,345.80 2,146.95 118,082.25
Ground floor Sft 1,572.21 55.00 86,471.55 1,688.35 92,859.25
First floor Sft 1,155.99 55.00 63,579.45 1,323.26 72,779.30
G04 Water proof plastering for toilets -
Ground floor Sft 145.75 60.00 8,745.00 160.75 9,645.00
First floor Sft 195.50 60.00 11,730.00 230.50 13,830.00
1,398,406.20 1,502,698.89 1,502,698.89
-
H FLOORING (without basic material cost) -
H01 Italian marble for Flooring -
Ground floor Sft 872.83 200.00 174,566.00 991.85 198,370.00
First floor Sft 446.57 200.00 89,314.00 538.80 107,760.00
H02 Italian marble for Skirting - -
Ground floor Rft 194.00 130.00 25,220.00 96.17 12,502.10
First floor Rft 158.33 130.00 20,582.90 109.63 14,251.90
H03 Wooden Flooring - -
Ground floor Sft 232.49 20.00 4,649.80 -
First floor Sft 423.27 20.00 8,465.40 -
H04 Wooden Skirting - -
Ground floor Rft 74.25 10.00 742.50 -
First floor Rft 148.25 10.00 1,482.50 -
H05 Wooden flooring Profile - -
Ground floor Rft 15.00 10.00 150.00 -
First floor Rft 25.00 10.00 250.00 -
H06 Cement flooring - -
Ground floor Sft 232.49 80.00 18,599.20 234.22 18,737.60
First floor Sft 423.27 80.00 33,861.60 412.88 33,030.40
H07 Vitrified tiles flooring - -
Stilt floor Sft 911.09 80.00 72,887.20 888.44 71,075.20
Ground floor Sft 80.00 - 40.72 3,257.60
H08 Vitrified skirting - -
Stilt floor Rft 228.75 75.00 17,156.25 290.00 21,750.00
H09 Ceramic Tiles Flooring - -
Stilt floor Sft 139.83 80.00 11,186.40 69.02 5,521.60
Ground floor Sft 185.59 80.00 14,847.20 40.00 3,200.00
First floor Sft 101.00 80.00 8,080.00 -
H10 Ceramic Tiles Dadooing - -
Stilt floor Sft 453.50 90.00 40,815.00 353.50 31,815.00
Ground floor Sft 666.75 90.00 60,007.50 507.50 45,675.00
First floor Sft 385.50 90.00 34,695.00 -
H11 Italian Marble slab for Internal Stairs - -
Ground floor Sft 108.00 220.00 23,760.00 -
First floor Sft 108.00 220.00 23,760.00 -
H12 Italian Marble slab for Internal Stairs Skirting - -
Ground floor Rft 39.50 150.00 5,925.00 -
First floor Rft 39.50 150.00 5,925.00 -
H13 Granite slab for outside Stairs - -
Stilt floor St 161.86 140.00 22,660.40 -
H14 Granite slab for outside Stairs Skirting - -
Stilt floor Rft 50.13 110.00 5,514.30 -
H15 Granite Flooring - -
Ground floor Sft 276.08 110.00 30,368.80 -
First floor St 149.47 110.00 16,441.70 -
H16 Granite skirting - -
Ground floor Rft 104.89 110.00 11,537.90 -
First floor Rft 49.53 110.00 5,448.30 -
H17 Parking Tiles For flooring - -
Stilt floor Sft 959.16 80.00 76,732.80 -
H18 Parking Tiles for skirting - -
Stilt floor Rft 340.50 75.00 25,537.50 -
H19 Balcony tiles flooring - -
First floor Sft 153.75 80.00 12,300.00 -
H20 Balcony tiles skirting - -
First floor Rft 50.76 75.00 3,807.00 -
H21 20 mm granite slab for kitchen / Counters - -
Stilt floor Sft 21.00 100.00 2,100.00 -
Ground floor Sft 54.00 100.00 5,400.00 -
First floor Sft 24.00 100.00 2,400.00 -
H22 40 mm granite slab for Utility - -
Ground floor Sft 15.13 100.00 1,513.00 -
H23 20mm Granite Cladding @ Entrance Door Sft 300.00 150.00 45,000.00 121.19 18,178.50
H24 Italian Marble Full nosing Rft 100.00 150.00 15,000.00 -
H25 Italian Marble Half nosing - -
Ground floor Rft 100.00 100.00 10,000.00 -
First floor Rft 100.00 - -
H26 Italian Marble Double nosing Rft 160.00 250.00 40,000.00 -
H27 20 mm Granite full nosing Rft 50.00 100.00 5,000.00 -
H28 20 mm Granite half nosing Rft 50.00 50.00 2,500.00 -
H29 20 mm Granite Double nosing Rft 150.00 150.00 22,500.00 -
H31 V-Groove in granite Rft 300.00 100.00 30,000.00 -
H32 Fixing Granite Cill for Bathroom door Each 6.00 150.00 900.00 -
H33 Clay Tiles for Terrace floor Sft 1,188.00 80.00 95,040.00 -
H34 Water proofing for Terraces Sft 1,188.00 85.00 100,980.00 1,453.76 123,569.60
1,288,610.15 708,694.50 708,694.50
-
I PAINTING WORKS -
I01 Plastic Emulsion -
Stilt floor Sft 5,038.81 26.00 131,009.06 -
Ground floor Sft 4,814.61 26.00 125,179.86 -
First floor Sft 4,578.49 26.00 119,040.74 -
Terrace floor Sft 675.00 26.00 17,550.00 -
I02 Exterior Emulsion (Apex) 15,106.91 11,258.53 -
Stilt floor Sft 4,135.06 24.00 99,241.44 -
Ground floor Sft 2,345.50 24.00 56,292.00 -
First floor Sft 2,035.00 24.00 48,840.00 -
Terrace floor Sft 1,991.56 24.00 47,797.44 -
I03 Enamel Paint -
Stilt floor Sft 360.63 22.00 7,933.86 -
Ground floor Sft 178.13 22.00 3,918.75 -
First floor Sft 226.88 22.00 4,991.25 -
I04 Melamine Polish -
Stilt floor Sft 266.83 90.00 24,014.25 -
Ground floor Sft 510.63 90.00 45,956.25 -
First floor Sft 463.13 90.00 41,681.25 -
Advance 200,000.00 1.00 200,000.00
773,446.15 200,000.00 200,000.00

J MISCELLANEOUS -
J01 Sump Tank Ltrs 10,000.00 10.00 100,000.00 -
J02 Anti-termite treatment for Pesticides Sft 2,400.00 10.00 24,000.00 -
J03 Bath Floor Filling -
Stilt floor Cft 80.00 - 13.84 1,107.20
Ground floor Cft 70.00 80.00 5,600.00 90.26 7,220.80
First floor Cft 138.00 80.00 11,040.00 104.59 8,367.20
J04 Stone Slab over Drains Sft 200.00 250.00 50,000.00 -
J05 Chicken Mesh Sft 200.00 180.00 36,000.00 322.68 58,082.40
J06 Grooves 1/2" Sft 600.00 20.00 12,000.00 19.33 386.60
J07 Cornice works - 1 step Sft 400.00 30.00 12,000.00 229.25 6,877.50
2 steps Sft 200.00 50.00 10,000.00 -
J08 Washing Stone Sft 10.00 350.00 3,500.00 -
J09 20 mm granite for Name board No 1.00 5,000.00 5,000.00 -
J10 Granite Cutting for Sink Each 3.00 600.00 1,800.00 -
J11 Granite Cutting for Hob Each 1.00 300.00 300.00 -
J12 Chimney Hole Each 2.00 1,000.00 2,000.00 -
J13 Gas Piping L.S 15,000.00 -
J14 Rain Water Harvesting Each 2.00 15,000.00 30,000.00 -
J15 Rough Stone Cladding @ Outside Wall
(Inclusive of Material) Sft 550.00 400.00 220,000.00 -
538,240.00 82,041.70 277,916.70
-
-
K M.S. / S.S. WORKS (without Basic material cost but including Painting) -
K01 M.S. Gate Sft 130.00 60.00 7,800.00 -
K02 M.S. Staircase Railing Sft 71.06 50.00 3,553.00 -
K03 M.S. Covering Grill Sft 871.50 40.00 34,860.00 -
K04 M.S. Balcony Railing Sft 45.00 35.00 1,575.00 -
K05 M.S. T-angle Set 1.00 350.00 350.00 -
K06 M.S. Sky light covering Sft 355.00 100.00 35,500.00 -
K07 M.S. Ladder L.S 1.00 1,500.00 1,500.00 -
K08 M.S.Door Sft 42.00 60.00 2,520.00 -
K09 M.S.Grill Door Sft 21.00 80.00 1,680.00 -
K10 M.S.Frame for Structural Glazing Sft 325.00 50.00 16,250.00 -
105,588.00 - -
-
-
-
L PLUMBING & SANITARY WORKS -
L01 3/4" CPVC pipe (Cold & Hot Water ) Rft 650.00 110.00 71,500.00 -
L02 1" CPVC pipe Rft 500.00 110.00 55,000.00 -
L03 2" CPVC pipe Rft 40.00 225.00 9,000.00 -
L04 3/4" gate valve Nos 3.00 730.00 2,190.00 -
L05 1" gate value Nos 8.00 1,442.00 11,536.00 -
L06 2" gate valve Nos 1.00 1,854.00 1,854.00 -
L07 Ball valve for sump tank Each 1.00 835.00 835.00 -
L08 PVC over head tank Ltr 2,000.00 9.00 18,000.00 -
L09 3/4" Non-Return Valve for Solar Each 1.00 850.00 850.00 -
L10 PVC Pipes -
a) 1 1/2" dia Rft 80.00 88.00 7,040.00 -
b) 2 1/2" dia Rft 270.00 160.00 43,200.00 -
c) 3" dia Rft 242.00 -
e) 4" dia (4kg/cm2) Rft 270.00 283.00 76,410.00 -
f) 5" dia (6kg/cm2) Rft 130.00 335.00 43,550.00 -
L11 PVC multi trap Each 14.00 900.00 12,600.00 -
L12 PVC P- trap Each 4.00 1,262.00 5,048.00 -
L13 Chambers 12"x12" Each 4.00 3,965.00 15,860.00 -
L14 Chambers 21"x21" Each 4.00 4,532.00 18,128.00 -
L15 Chambers 24"x24" Each 1.00 5,253.00 5,253.00 -
Fixtures (labour only) -
L16 E.W.C with flushtank fixing Each 1,365.00 - -
L17 Wall mounted Commode fixing Each 6.00 2,009.00 12,054.00 -
L18 Concealed Flush tank fixing Each 6.00 1,365.00 8,190.00 -
L19 Wash basin fixing Each 7.00 412.00 2,884.00 -
L20 Shower and shower arm fixing Each 6.00 283.00 1,698.00 -
L21 Angle cock & stop cock fixing Each 25.00 52.00 1,300.00 -
L22 Grating with frame fixing Each 16.00 62.00 992.00 -
L23 Wall mixer fixing Each 6.00 361.00 2,166.00 -
L24 2 IN 1 bib cock & Heaalth faucet fixing Each 6.00 124.00 744.00 -
L25 Sink Cock fixing Each 2.00 345.00 690.00 -
L26 Short body bib cock fixing Each 3.00 52.00 156.00 -
L27 Bootle Trap Fixing Each 6.00 82.00 492.00 -
L28 Single liver diverter Each 258.00 - -
L29 Spout Each 36.00 - -
L30 Waste pipe fixing Each 6.00 52.00 312.00 -
L31 Concealed stop cock Each 6.00 52.00 312.00 -
L32 Washing mechine tap Each 1.00 42.00 42.00 -
L33 Rain water filter fixing Each 1.00 7,983.00 7,983.00 -
L34 Sink fixing Each 3.00 258.00 774.00 -
Advance 450,000.00 1.00 450,000.00
438,643.00 450,000.00 450,000.00
-
-
M ELECTRICALWORKS (Anchor roma ) -
M01 Light point Each 90.00 649.00 58,410.00 -
M02 Spot Light point Each 10.00 805.00 8,050.00 -
M03 Fan point with Regulator Each 8.00 1,133.00 9,064.00 -
M04 Bell point Each 2.00 1,076.00 2,152.00 -
M05 Individual plug point Each 28.00 773.00 21,644.00 -
M06 Plug point Each 30.00 392.00 11,760.00 -
M07 Two way point Each 10.00 1,015.00 10,150.00 -
M08 30 amps DP socket heating point and 5
amps switch with socket Each 10.00 1,000.00 10,000.00 -
M09 15 amps socket point for geezer & AC Each 15.00 541.00 8,115.00 -
M10 30 amps DP point for geezer control Each 15.00 654.00 9,810.00 -
M11 Lighting circuit Rft 600.00 50.00 30,000.00 -
M12 Heating circuit & Main Circuit Rft 700.00 72.00 50,400.00 -
M13 Telephone point Each 3.00 500.00 1,500.00 -
M14 Telephone circuit Rft 200.00 36.00 7,200.00 -
M15 Main circuit and lift 3 phase Rft 200.00 134.00 26,800.00 -
M16 Antana point Each 4.00 500.00 2,000.00 -
M17 Antana circuit Rft 170.00 36.00 6,120.00 -
M18 Pump point No. 1.00 1,076.00 1,076.00 -
M19 Pump Circuit Rft 100.00 72.00 7,200.00 -
M20 Main distribution board (24 way) control for
mains Each 11,500.00 - -
mains Each 3.00 6,180.00 18,540.00 -
Main distribution board (8 way) control for
mains Each 4,635.00 - -
M22 Main Panel board L.S. 1.00 100,000.00 -
M23 Main grounding (8' 0" depth) Each 1.00 2,936.00 2,936.00 -
M24 Internal grounding ( 6' 0" depth ) Each 3.00 2,446.00 7,338.00 -
M25 Providing & fixing and laying 35 Sq mm UG
cable with earth work with pvc pipe.(App)
Rft 90.00 150.00 13,500.00 -
M26 CC T.V. Dummy Conduits (1") Rft 150.00 25.00 3,750.00 -
M27 Spot lights for interior works L.S 5,000.00 -
M29 Chandalear point -
M32 Lift Pannel 1.00 15,000.00 15,000.00 -
M33 Lift light Wireing and 5amps plug point L.S 1.00 6,000.00 6,000.00 -
M34 G.I.Earth srtip 120.00 130.00 15,600.00 -
-
Advance 100,000.00 -
Advance 150,000.00 1.00 150,000.00
469,115.00 150,000.00 250,000.00
-
N MATERIALS TO BE SUPPLIED BY THE OWNER -
-
FLOORING & CLADDING MATERIALS -
1 Italian marble Sft 2,000.00 400.00 800,000.00 -
2 Vitrified tiles Sft 1,225.00 80.00 98,000.00 -
3 20 mm Granite slabs for Flooring Sft 525.00 200.00 105,000.00 -
4 20 mm Granite slabs for external stair case Sft 200.00 200.00 40,000.00 -
5 20 mm Granite slabs for cladding Sft 310.00 200.00 62,000.00 -
6 20 mm granite slab for kitchen / Counters Sft 150.00 200.00 30,000.00 -
7 40 mm Granite slabs for Utility Sft 25.00 200.00 5,000.00 -
8 Parking tiles Sft 1,200.00 150.00 180,000.00 -
9 Ceramic tiles- Floor Sft 450.00 80.00 36,000.00 -
10 Ceramic tiles- Dadoo Sft 1,600.00 100.00 160,000.00 -
11 Wooden Flooring Sft 700.00 150.00 105,000.00 -
12 Wooden Skirting Rft 225.00 100.00 22,500.00 -
13 Wooden profile Rft 50.00 110.00 5,500.00 -
14 Clay Tiles Sft 1,200.00 15.00 18,000.00 -
-
M.S. WORKS -
1 M.S. Gate Sft 130.00 400.00 52,000.00 -
2 S.S Staircase Railing Sft 71.06 1,000.00 71,060.00 -
3 M.S. Covering Grill Sft 871.50 200.00 174,300.00 -
4 M.S. Balcony Railing Sft 45.00 180.00 8,100.00 -
5 M.S. T-angle Set 1.00 5,000.00 5,000.00 -
6 M.S. Sky light covering Sft 355.00 300.00 106,500.00 -
7 M.S. Ladder L.S 1.00 8,500.00 8,500.00 -
8 M.S.Door Sft 42.00 380.00 15,960.00 -
9 M.S.Grill Door Sft 21.00 300.00 6,300.00 -
10 M.S.Frame for Structural Glazing Sft 325.00 200.00 65,000.00 -
Advance 300,000.00 1.00 300,000.00
-
-
PLUMBING AND SANITORY WORKS -
1 Wall mounted Commode Each 6.00 9,800.00 58,800.00 -
2 Concealed Flush tank Each 6.00 9,000.00 54,000.00 -
3 Wash basin Each 7.00 3,300.00 23,100.00 -
4 Shower and shower arm Each 6.00 2,750.00 16,500.00 -
5 Angle cock & stop cock (With Flange) Each 25.00 810.00 20,250.00 -
6 Grating with frame Each 16.00 140.00 2,240.00 -
7 Wall mixer Each 6.00 4,125.00 24,750.00 -
8 Connection pipes Each 24.00 145.00 3,480.00 -
9 Wastepipe & coupling Each 10.00 605.00 6,050.00 -
10 Pillar cock Each 7.00 2,000.00 14,000.00 -
11 Health faucet Each 6.00 1,210.00 7,260.00 -
12 2 IN 1 bib cock Each 6.00 2,065.00 12,390.00 -
13 Short body bib cock Each 10.00 935.00 9,350.00 -
14 Sink Cock Each 3.00 2,000.00 6,000.00 -
15 Single liver diverter Each 10,000.00 - -
16 3/4" Extension Nipple Each 10.00 80.00 800.00 -
17 1" Extension Nipple Each 10.00 100.00 1,000.00 -
18 X- Nipple With Flange Each 100.00 - -
19 Stainless steel Sink for kitchen -
Stilt floor Each 1.00 6,000.00 6,000.00 -
Ground floor Each 2.00 15,000.00 30,000.00 -
GLASS WORKS -
1 Shower partition Each 3.00 45,000.00 135,000.00 -
2 Design Glass for railings Sft 200.00 - -
3 Laminated Glass for Sky light Sft 355.00 800.00 284,000.00 -
4 Structural Glazing Sft 325.00 300.00 97,500.00 -
-
KITCHEN ACCESSORIES ( Haffele Blum) -
a) Tandom Box 30 Kg Nos 8.00 5,975.00 47,800.00 -
b) Tandom Box 65Kg with Gallery Nos 6.00 8,125.00 48,750.00 -
c) Spice Rack Nos 1.00 11,975.00 11,975.00 -
d) Dust bin holder Nos 1.00 2,875.00 2,875.00 -
e) Detergent holder Nos 1.00 950.00 950.00 -
f) Aventos Nos 4.00 14,725.00 58,900.00 -
-
1 H.M.G Bill -1 1.00 1,800,000.00
2 H.M.G Bill -2 1.00 115,000.00
3 H.M.G Bill -3 1.00 307,400.00
4 Chabria & Sons Bill-1 1.00 200,000.00
5 Chabria & Sons Bill-2 1.00 370,000.00
6 S.S. Ceramics Bill-1 1.00 84,000.00
7 S.S. Ceramics Bill-2 1.00 4,500.00
8 Nitko Bill -1 1.00 55,000.00
9 Nitko Bill -2 1.00 144,000.00
10 Muniraj Stones 1.00 192,066.00
11 Wood & Moulding 1.00 100,000.00
3,163,440.00 3,671,966.00 3,671,966.00
O LIFT ( 5 Passanger) LS 1,100,000.00

Advance 300,000.00 1.00 300,000.00
Advance 290,000.00 1.00 290,000.00
1,100,000.00 590,000.00 590,000.00
P DEMOLITION WORKS -
P01 SSM
Stilt floor Cft 70.00 27.00 1,890.00
P02 BBM 9" thk -
Stilt floor Cft 70.00 13.13 919.10
Ground floor Cft 70.00 138.38 9,686.60
First floor Cft 70.00 51.84 3,628.80
Terrace floor Cft -
P03 BBM 4.5" thk -
Stilt floor Sft 50.00 28.75 1,437.50
Ground floor Sft 50.00 -
First floor Sft 50.00 -
Terrace floor Sft 50.00 -
-
P04 R.C.C Work Demolition -
Stilt floor Cft 120.00 7.39 886.80
Ground floor Cft 120.00 1.69 202.80
First floor Cft 120.00 -
Terrace floor Cft 120.00 -
-
Stilt floor Cft 150.00 0.87 130.50
Ground floor Cft 150.00 -
First floor Cft 150.00 -
Terrace floor Cft 150.00 -
Ground floor Cft 150.00 0.28 42.00
First floor Cft 150.00 0.28 42.00
- 18,866.10 18,866.10
Q ESCALATION
Cement
1 Bill dt.04.12.19 (360.00-375.00= -15.00) Bags -15.00 -
2 Bill dt.13.12.19 (360.00-375.00 = -15.00) Bags -15.00 -
3 Bill dt.22.12.19 (360.00-375.00= -15.00) Bags -15.00 -
4 Bill dt.04.01.20 (335.00-375.00= -40.00) Bags -40.00 -
5 Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00 -
6 Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00 -
7 Bill dt.17.03.20 (335.00-375.00= -40.00) Bags -40.00 -
8 Bill dt.13.06.20 (400.00-375.00= 25.00) Bags 25.00 -
9 Bill dt.18.08.20 (400.00-375.00= 25.00) Bags 25.00 50.00 1,250.00
10 Bill dt.24.08.20 (400.00-375.00= 25.00) Bags 25.00 25.00 625.00
11 Bill dt.14.09.20 (390.00-375.00= 15.00) Bags 15.00 50.00 750.00
12 Bill dt.02.10.20 (400.00-375.00= 25.00) Bags 25.00 50.00 1,250.00
13 Bill dt.02.10.20 (400.00-375.00= 25.00) Bags 25.00 50.00 1,250.00
14 Bill dt.15.10.20 (400.00-375.00= 25.00) Bags 25.00 50.00 1,250.00
15 Bill dt.24.10.20 (400.00-375.00= 25.00) Bags 25.00 50.00 1,250.00
16 Bill dt.08.11.20 (400.02-375.00= 25.00) Bags 25.00 50.00 1,250.00
17 Bill dt.16.11.20 (400.00-375.00= 25.00) Bags 25.00 100.00 2,500.00
18 Bill dt.29.12.20 (390.00-375.00= 15.00) Bags 15.00 50.00 750.00
19 Bill dt.03.01.21 (400.00-375.00= 25.00) Bags 25.00 50.00 1,250.00
20 Bill dt.10.02.21 (390.00-375.00= 15.00) Bags 15.00 50.00 750.00
21 Bill dt.03.03.21 (400.00-375.00= 25.00) Bags 25.00 50.00 1,250.00
Steel
1 Bill dt.04.12.19 (43.01-50.00= -6.99) Kgs -6.99 -
2 Bill dt.27.12.19 (46.00-50.00 = -4.00) Kgs -4.00 -
3 Bill dt.21.01.20 (49.98-50.00 = -0.02) Kgs -0.02 -
4 Bill dt.13.02.20 (47.50-50.00 = -2.50) Kgs -2.50 -
5 Bill dt.24.02.20 (48.00-50.00 = -2.00) Kgs -2.00 -
6 Bill dt.16.05.20 (49.20-50.00 = -0.79) Kgs -0.79 -
7 Bill dt.01.07.20 (45.00-50.00 = -5.00) Kgs -5.00 -
8 Bill dt.18.07.20 (43.50-50.00) = -6.50) Kgs -6.50 -
9 Bill dt.25.07.20 (43.99-50.00) = -6.01) Kgs -6.01 -
15,375.00 -78,871.65
S EXTRA WORKS
b) BWSSB Prorata, Point & inspection Charges
( Approximately ) 150,000.00
Temparory connection( Approximately) 60,000.00
d) BESCOM deposits and office expencess for
permanent connection( Approximately) 100,000.00
NT1 Security Systems
Advance 50,000.00 1.00 50,000.00
NT2 A.C System
Advance 350,000.00 1.00 350,000.00
Advance 100,000.00 1.00 100,000.00
470,000.00 500,000.00 637,000.00

a) 25 lts Geyser Nos 6.00 10,500.00 63,000.00
d) 40 W Light Nos 10.00 18.00 180.00
h) Hobb Nos 1.00 10,000.00 10,000.00
i) Towel Rod Nos 7.00 1,800.00 12,600.00
j) Towel Ring Nos 7.00 750.00 5,250.00
k) Soup Tray Nos 7.00 750.00 5,250.00
m) Corner Tray Nos 6.00 1,400.00 8,400.00
o) Pelmet Rods Ls 1.00 60,000.00 60,000.00
241,240.00 -
COST SUMMARY
A EARTHWORK 182,131.75 1,715.70
B MASONARY WORK 1,368,402.00 271,845.60
C CONCRETE WORK 2,008,980.70 151,570.50
D STEEL 1,324,300.00 -20,318.40
E DOORS AND WINDOWS 1,572,147.50 1,066,032.50
F INTERIOR WORKS 1,956,652.50 1,200,000.00
G PLASTERING 1,398,406.20 1,502,698.89
H FLOORING 1,288,610.15 708,694.50
I PAINTING WORKS 773,446.15 200,000.00
J MISCELLINIOUS WORKS 538,240.00 82,041.70
K M.S / S.S WORKS 105,588.00 -
L PLUMBING AND SANITARY WORKS 438,643.00 450,000.00
M ELECTRICAL WORKS 469,115.00 150,000.00
N MATERIALS SUPPLIED BY THE OWNER 3,163,440.00 3,671,966.00
O LIFT ( 5 Passanger) 1,100,000.00 590,000.00
P DEMOLITION WORKS 18,866.10
Q ESCALATION 15,375.00
S EXTRA WORKS 470,000.00 500,000.00
T FIXTURES & APPLIANCES 241,240.00 -
Total Rs. 18,399,342.95 10,560,488.09 16,407,355.74

Balance payable
RE FINAL
Previous Qty Total Qty Total Amount
AMOUNT
5,084.13 5,198.51 77,977.65

5,704.66 5,704.66 28,523.30
98.28 98.28 1,474.20
- - -
- - -
107,975.15
- - -
- - -
902.91 921.85 165,933.00
- - -
947.06 1,147.69 229,538.00
1,174.64 1,182.94 236,588.00
1,324.11 1,330.39 266,078.00
- 659.35 131,870.00
- - -
756.75 1,261.62 151,394.40
408.42 488.47 58,616.40
257.25 288.34 34,600.80
- 163.36 19,603.20
1,294,221.80
- - -
- - -
- - -
683.88 697.26 83,671.20
699.63 699.63 83,955.60
9.48 9.48 1,137.60
1,526.69 1,544.69 324,384.90
245.95 258.49 77,547.00
- - -
8.14 57.33 7,452.90
7.59 58.13 7,556.90
12.00 75.84 9,859.20
- 70.13 9,116.90
- - -
64.43 64.43 21,261.90
185.06 213.75 70,537.50
169.31 169.31 55,872.30
169.31 169.31 55,872.30
- 88.88 29,330.40
- - -
- - -
46.24 58.83 17,649.00
28.76 30.64 9,192.00
28.22 31.22 9,366.00
- - -
- - -
79.50 81.50 19,967.50
60.25 60.25 14,761.25
95.25 95.25 23,336.25
- 28.50 6,982.50
- - -
360.53 400.75 122,228.75
354.19 354.19 108,027.95
340.69 340.69 103,910.45
- 77.06 23,503.30
- - -
733.46 745.31 227,319.55
631.18 631.18 192,509.90
671.90 671.90 204,929.50
- 69.33 21,145.65
- - -
19.40 19.40 7,760.00
- - -
37.34 37.34 29,872.00
- - -
- - -
135.00 135.00 54,000.00
- - -
2,034,018.15
- - -
- - -
- - -
8,813.00 8,813.00 599,284.00
7,236.00 7,236.00 492,048.00
5,580.00 5,580.00 379,440.00
288.00 288.00 19,584.00
100.00 100.00 6,800.00
- -298.80 -20,318.40
- - -
1,476,837.60
- - -
- - -
- - -
- - -
- - -
- 35.00 84,700.00
- - -
- 28.00 77,000.00
- 28.00 77,000.00
- - -
- 73.50 154,350.00
- 42.00 75,600.00
- 45.50 81,900.00
- 45.50 81,900.00
- - -
- - -
- 56.00 98,000.00
- - -
- - -
- 22.75 39,812.50
- - -
- - -
- - -
- 38.50 87,972.50
- 38.50 87,972.50
- 42.00 105,000.00
- - -
- - -
- 17.50 13,125.00
- - -
- - -
- 145.50 305,550.00
- 143.50 301,350.00
- 188.00 394,800.00
- - -
- - -
- - -
1.00 - -
- - -
- - -
2,066,032.50
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 1.00 500,000.00
- 1.00 200,000.00
- 1.00 500,000.00
1,200,000.00
- - -
- - -
- - -
- 4,261.18 234,364.90
- 2,333.58 128,346.90
- 2,481.15 136,463.25
- 2,182.62 120,044.10
- 11,258.53 -
- 3,885.01 202,020.52
- 2,847.16 148,052.32
- 3,455.69 179,695.88
- 715.71 37,216.92
- - -
- 2,146.95 118,082.25
- 1,688.35 92,859.25
- 1,323.26 72,779.30
- 169.06 9,298.30
- - -
- 160.75 9,645.00
- 230.50 13,830.00
1,502,698.89
- - -
- - -
- - -
- 991.85 198,370.00
- 538.80 107,760.00
- - -
- 96.17 12,502.10
- 109.63 14,251.90
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 234.22 18,737.60
- 412.88 33,030.40
- - -
- 888.44 71,075.20
- 40.72 3,257.60
- - -
- 290.00 21,750.00
- - -
- 69.02 5,521.60
- 40.00 3,200.00
- - -
- - -
- 353.50 31,815.00
- 507.50 45,675.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 121.19 18,178.50
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 1,453.76 123,569.60
708,694.50
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 11,258.53 -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 1.00 200,000.00
- - -
200,000.00
- - -
17,187.50 17,187.50 171,875.00
2,400.00 2,400.00 24,000.00
- - -
- 13.84 1,107.20
- 90.26 7,220.80
- 104.59 8,367.20
- - -
- 322.68 58,082.40
- 19.33 386.60
- 229.25 6,877.50
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 277,916.70
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 1.00 450,000.00
- - 450,000.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
1.00 1.00 100,000.00
- 1.00 150,000.00
- - 250,000.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 1.00 300,000.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 1.00 1,800,000.00
- 1.00 115,000.00
- 1.00 307,400.00
- 1.00 200,000.00
- 1.00 370,000.00
- 1.00 84,000.00
- 1.00 4,500.00
- 1.00 55,000.00
- 1.00 144,000.00
- 1.00 192,066.00
- 1.00 100,000.00
- - -
3,671,966.00
- 1.00 300,000.00
- 1.00 290,000.00
590,000.00
- - -
- - -
- 27.00 1,890.00
- - -
- 13.13 919.10
- 138.38 9,686.60
- 51.84 3,628.80
- - -
- - -
- 28.75 1,437.50
- - -
- - -
- - -
- - -
- - -
- - -
- 7.39 886.80
- 1.69 202.80
- - -
- - -
- - -
- - -
- 0.87 130.50
- - -
- - -
- - -
- - -
- 0.28 42.00
- 0.28 42.00
18,866.10
40.00 40.00 -600.00

50.00 50.00 -750.00
75.00 75.00 -1,125.00
100.00 100.00 -4,000.00
100.00 100.00 -1,500.00
50.00 50.00 -750.00
50.00 50.00 -2,000.00
100.00 100.00 2,500.00
- 50.00 1,250.00
- 25.00 625.00
- 50.00 750.00
- 50.00 1,250.00
- 50.00 1,250.00
- 50.00 1,250.00
- 50.00 1,250.00
- 50.00 1,250.00
- 100.00 2,500.00
- 50.00 750.00
- 50.00 1,250.00
- 50.00 750.00
- 50.00 1,250.00
3,695.00 3,695.00 -25,828.05

998.00 998.00 -3,992.00
470.00 470.00 -9.40
5,355.00 5,355.00 -13,387.50
181.00 181.00 -362.00
5,230.00 5,230.00 -4,131.70
288.00 288.00 -1,440.00
5,580.00 5,580.00 -36,270.00
100.00 100.00 -601.00
-78,871.65
62,000.00
75,000.00
- 1.00 50,000.00
- 1.00 350,000.00
- 1.00 100,000.00
637,000.00
107,975.15
1,294,221.80
2,034,018.15
1,476,837.60
2,066,032.50
1,200,000.00
1,502,698.89
708,694.50
200,000.00
277,916.70
450,000.00
250,000.00
3,671,966.00
s
590,000.00
18,866.10
-78,871.65
637,000.00
16,407,355.74
15,547,855.00
859,500.74
MEASUREMENT SHEET OF PRE FINAL BILL

ft ft ft + -
CIVIL WORKS
A EARTH WORK
A01 Earthwork Excavation.
For Flagging Concete 1.00

For Flagging Concete 1.00
B MASONRY WORKS
B02 BBM 9" thk
Stilt floor
Lift Well Platform 1 1.00 0.75 0.75 1.25 0.70 Cft
Terrace floor
For Placing AC controller 1.00 5.00 4.00 0.42 8.33
For Placing Lift controller 1.00 1.83 1.42 1.17 3.04
11.37 Cft
C CONCRETE WORKS
C01 PCC 1:4:8
Below flooring
Flagging Concrete Alround 1.00 429.60 0.33 143.06 Cft
C04 PCC 1:3:6 Sills

Stilt floor
Clinic
Portion 1 1.00 9.75 1.50 0.25 3.66
Portion 2 (13'6"+4'0") 1.00 17.50 1.50 0.25 6.56
Lift Well 1.00 5.00 5.50 0.50 13.75
Lift Well Platform 1 1.00 0.75 0.75 0.25 0.14
29.73 Cft
Terrace floor
5.65 Cft
E DOORS AND WINDOWS

DOORS
ENT1 Sliding Door 1.00 6.00 7.00 42.00 Sft
F INTERIOR WORKS
F01 Wardrobes `
19 mm Century Commercial Ply, Inside 0.8mm
Laminate Finish & Outside Decorative Veneer of
Rs 150/- per sft With Mellamine Finish , Fittings all
are Hetich, Handles are below 150 Rs and Locks
are Europa.
Stilt floor
Below loft
NE Bedroom 1.00 12.00 7.00 84.00
SE Bedroom 1.00 4.38 7.00 30.63
114.63
Above Loft
NE Bedroom 1.00 12.00 3.00 36.00
SE Bedroom 1.00 4.38 3.00 13.13
49.13
Ground Floor
SW Bedroom(4'10.5"+6'4") 1.00 11.21 10.00 112.08
First floor
NW Bedroom(7'4.5"+7'0") 1.00 7.38 9.50 70.06
SW Bedroom(6'4"+6'4") 1.00 12.66 10.00 126.60
196.66
F02 Kitchen Cabinet

16 mm Century Water Proof Ply, Inside 0.8mm
Laminate Finish & Outside 1 mm Laminate with
Alluminium edge Profile Finish, Hinges all are
Hetich
Stilt floor
Below platform(10'0"+5'0") 1.00 15.00 2.50 37.50 Sft
Above platform 1.00 7.00 2.00 14.00 Sft
Above Loft
Ground floor
Below platform
North Side(8'6"+1'4.5") 1.00 9.88 2.50 24.69
East Side 1.00 11.75 2.50 29.38
54.06 Sft
Above platform
North Side 1.00 3.38 2.00 6.75 Sft
Above Loft
West Side 1.00 13.00 3.00 39.00 Sft
Tall unit 1.00 3.00 7.00 21.00

OTG 1.00 2.00 7.00 14.00
35.00 Sft
F02NT1 Column panelling

South Side(1'6"+9")*2 1.00 4.50 10.00 45.00
North Side(9"+9"+9") 1.00 2.25 10.00 22.50
67.50 Sft
F02NT2 False ceiling
Beam 1.00 10.75 6.75 72.56 Sft
F02NT3 Ribs & Bands

Ribs 4.00 3.00 12.00 Rft
F03 T.V.Cabinet
Ground floor
F04 Crockery unit

East Side 1.00 3.00 4.00 12.00
1.00 2.00 7.00 14.00
West Side 1.00 5.00 4.00 20.00
46.00 Sft
F05 Cot with back rest
2.00 Nos
F06 Study table
F07 Internal Staircase Railing in Teak Wood With

Glass 1.00 100.00 3.00 300.00 Sft
FNT1 Internal Balcony Railing in Teak Wood With

Glass
FNT2 Staircase Steps
FNT3 Pooja Work
FNT4 Pooja Platform & Frame Work
FNT5 Pooja Wall Work (Brick Pattern)
FNT6 Glass Floor 1.00 7.75 4.00 31.00 Sft
FNT7 Lift Panelling

Stilt floor
Lift Wall(1'3"+1'3") 1.00 2.50 7.00 17.50
Jambs(9"+9") 1.00 1.50 7.00 10.50
Lintel 1.00 5.50 1.00 5.50
33.50
Ground floor
Lift Wall(1'3"+2'0") 1.00 2.50 7.00 17.50
Jambs(9"+9") 1.00 1.50 7.00 10.50
Lintel 1.00 6.25 1.00 6.25
34.25
First floor
Lift Wall(1'3"+2'0") 1.00 2.50 7.00 17.50
Jambs(9"+9") 1.00 1.50 7.00 10.50
Lintel 1.00 6.25 1.00 6.25
34.25
102.00 Sft
FNT8 T.V. Wall Panelling 1.00 3.00 7.00 21.00
G PLASTERING
Stilt Floor
Garden North Wall 1.00 4.00 7.00 28.00 Sft
Ground Floor
Elevation Wall (15'3"+3'0") 1.00 18.25 10.50 191.63 Sft
First Floor
Terrace Floor

Stilt floor
Platform -1(9"+9"+9") 1.00 2.25 1.50 3.38
Platform -2(1'6"+1'6")*2 1.00 6.00 2.50 15.00
18.38 Sft
Terrace floor
For Placing AC controller 1.00 5.00 4.00 20.00
Sides 1.00 9.00 0.67 6.00
For Placing controller(1'10"+1'5") 1.00 3.25 1.42 4.60
30.61 Sft

First floor
Grid E7-E8 1.00 15.00 5.50 82.50
Grid C4-C6 1.00 6.50 3.25 21.13
103.63 Sft
H FLOORING
Stilt floor
Passage Infront Of lift 1.00 4.00 5.50 22.00 Sft

Stilt floor
Passage Infront Of lift 1.00 17.50 17.50 Rft
Ground Floor
Living(18'0"+17'0")*2 1.00 70.00 70.00 Rft
H02NT Italian marble for Dadooing

Ground Floor
Pooja Short Wall Cladding(9'0"+2'6"+2'6"+3'0") 1.00 17.00 2.50 42.50
Pooja South Wall Cladding 1.00 5.25 7.00 36.75
Pooja East Short Wall Cladding 1.00 7.50 1.00 7.50
86.75 Sft
H03 Wooden Flooring

Ground floor
SW Room 1.00 234.22 234.22 Sft
First floor
NW Room 1.00 13.75 13.88 190.78
SW Room 1.00 15.50 15.00 232.50
423.28 Sft
H04 Wooden Skirting

Ground floor
SW Room 1.00 53.38 53.38 Rft
First floor
NW Room 1.00 55.25 55.25
SW Room 1.00 43.13 43.13
151.75 Rft

Ground floor
SW Room 1.00 10.13 10.13 Rft
First floor
NW Room 1.00 3.25 3.25
SW Room 1.00 17.88 17.88
31.25 Rft

Ground Floor
Utility Wall 1.00 118.27 118.27 Sft
Terrace floor 1.00 1,336.21 1,336.21

Deductions
Elliptical Cutout 1.00 87.70 87.70
Columns 2.00 0.75 1.50 2.25
1,336.21 89.95
1,246.26 Sft

Stilt Floor
Kitchen Wall 1.00 19.00 2.00 38.00 Sft
Ground Floor
Utility Wall 1.00 63.75 4.67 63.75
Deductions
D1 1.00 3.25 3.25
63.75 3.25
60.50 Sft

Stilt floor
Threads 16.00 1.00 4.08 65.33
Risers 18.00 0.58 4.08 42.60
Landing 1 1.00 4.50 4.83 21.75
Landing 2 1.00 4.08 4.67 19.06
Landing 3 1.00 130.19 130.19
278.92 Sft

Stilt floor
Threads 16.00 1.00 16.00
Risers 18.00 0.50 9.00
Landing 2 1.00 8.67 8.67
Landing 3 1.00 23.25 23.25
56.92 Sft

Ground floor
SW Toilet 1.00 6.25 9.00 56.25 Sft
First Floor
NW Toilet 1.00 6.00 9.00 54.00
SW Toilet 1.00 86.85 86.85
140.85 Sft
H15NT Granite Dadooing

First Floor
NW Toilet (6'0"+9'0")*2 1.00 30.00 9.00 270.00
SW Toilet 1.00 40.50 9.00 364.50
Deductions
D3 2.00 2.75 7.00 5.50
V 2.00 5.00 2.00 10.00
634.50 15.50
619.00 Sft

Stilt floor
Parking & Utility Flooring 1.00 2,122.39 2,122.39
Deductions
Column 1.00 0.75 1.50 1.13
Built Up Area 1.00 1,233.06 1,233.06
2,122.39 1,234.19
888.21 Sft

Stilt floor
Parking & Utility 1.00 206.00 206.00
Column 1.00 4.50 4.50
Built Up Area 1.00 142.00 142.00
352.50 Rft
H19 Sunroom Flooring

First Floor 1.00 10.38 15.00 155.63 Sft
H20 Sunroom Skirting

First Floor(10'4.5"+15'0")*2 1.00 50.75 50.75 Rft
H25 Italian Marble Half nosing

Stilt floor
Infront Of Lift(9"+1'3"+4'0"+5'6"+9"+1'3") 1.00 13.25 13.25 Rft
Ground floor
Foyer, Staircase & Dining 1.00 51.50 51.50
Living(18'0"+17'0") 1.00 35.00 35.00
86.50 Rft
First floor
Family 1.00 57.75 57.75
Lift,Passage & study(2'0"+1'3"+4'4.5"+2'+7'3') 1.00 16.88 16.88
74.63 Rft
H31 V Groove In Granite

First floor
NW Toilet 4.00 30.00 120.00
SW Toilet 4.00 40.50 162.00
Deductions
Door 6.00 2.75 16.50
282.00 16.50
265.50 Rft
H31NT V Groove In Marble

Ground floor
Pooja South Wall 1.00 5.25 5.25 Rft
H32 Fixing Granite Sill for Bathroom door

Stilt floor
Toilet doors 2.00 2.50 5.00 Rft
Ground floor
First floor
16.00
H33 Clay Tiles for Terrace floor
H35 20 mm Granite Patti

Ground floor
Balcony Wall Cladding
Horizontal(4'0"+4'4.5"+2'7"+3"+5'11") 2.00 17.13 34.25
Vertical 1.00 9.00 9.00
Main Door 1.00 19.00 19.00
Powder Room Flush Tank Top 1.00 2.25 2.25
SW Room Toilet Flush Tank Top 1.00 6.25 6.25
Shelf (2'0"+1'0")*2 1.00 6.00 6.00
Toilet Door Patti (2'9"+7'0"+7'0") 2.00 16.75 33.50
110.25 Rft
First floor
SW room Toilet Flush Tank Top 1.00 6.25 6.25
Shelf (2'0"+1'0")*2 2.00 6.00 12.00
Toilet Door Patti (2'9"+7'0")*2 2.00 19.50 39.00
Windows Patti (5'0"+2'0")*2 2.00 14.00 28.00
85.25 Rft
H36 20 mm Granite Edge Pollishing

Ground floor
Horizontal(4'0"+4'4.5"+2'7"+3"+5'11") 4.00 17.13 68.50
Vertical 2.00 9.00 18.00
Main Door(5'0"+7'0"+5'0") 2.00 19.00 38.00
Shelf (2'0"+1'0")*2 2.00 6.00 12.00
220.50 Rft
First floor
Shelf (2'0"+1'0")*2 2.00 6.00 12.00
Windows Patti (5'0"+2'0")*2 2.00 14.00 28.00
85.25 Rft

Ground floor
Pooja
SE Side
Horizontal(3'8"+3'1") 2.00 6.75 13.50
vertical 1.00 2.17 2.17
NW Side
Horizontal(3'0"+9'10") 2.00 12.83 25.67
vertical 1.00 2.17 2.17
Step To Living(18'0"+17'0") 1.00 35.00 35.00

78.50 Rft
First floor
NW Dress Room 1.00 7.38 7.38
Cut Out 1.00 50.00 50.00
57.38 Rft
H38 40 mm Granite Edge Polishing

Ground floor
Pooja
SE Side
Horizontal(3'8"+3'1") 10.00 6.75 67.50
vertical 5.00 2.17 10.84
NW Side
Horizontal(3'0"+9'10") 10.00 12.83 128.33
vertical 5.00 2.17 10.84
Step To Living(18'0"+17'0") 3.00 35.00 105.00

322.50 Rft
First floor
NW Dress Room 3.00 7.38 22.13
Cut Out 3.00 50.00 150.00
172.13 Rft
H39NT ONYEX
Ground floor
Pooja 1.00 8.00 4.00 32.00 Sft
I PAINTING WORKS
Stilt floor
Walls(3885.01+18.38) 1.00 3,903.39 3,903.39
Ceiling 1.00 2,146.95 2,146.95
6,050.34 Sft
Ground floor
Walls 1.00 2,847.16 2,847.16
Ceiling 1.00 1,688.35 1,688.35
4,535.51 Sft
First floor
Walls 1.00 3,455.69 3,455.69
Ceiling 1.00 1,323.26 1,323.26
4,778.95 Sft
Terrace floor
Walls(715.71+4.60) 1.00 720.31 720.31
Ceiling 1.00 169.06 169.06
889.37 Sft

Stilt floor 1.00 4,261.18 4,261.18
Ground floor 1.00 2,333.58 2,333.58
First floor 1.00 2,481.15 2,481.15
Terrace floor 1.00 2,182.62 2,182.62 Sft
I03 Enamel Paint

Stilt floor
For wood works
W3 4.00 5.00 4.50 90.00
W5 2.00 3.00 4.50 27.00
W6 1.00 2.00 4.50 9.00
KW 1.00 3.00 4.50 13.50
V1 1.00 3.00 2.00 6.00
145.50 Sft
Ground floor
For wood works
W1 1.00 8.00 6.00 48.00
W2 1.00 6.00 6.00 36.00
W5 2.00 3.00 4.50 27.00
KW 1.00 3.00 4.50 13.50
V 1.00 5.00 2.00 10.00
V2 1.00 2.00 4.50 9.00
143.50 Sft
First floor
For wood works
W1 2.00 8.00 6.00 96.00
W4 1.00 3.00 6.00 18.00
W5 4.00 3.00 4.50 54.00
V 2.00 5.00 2.00 20.00
188.00 Sft
I04 Melamine Polish

Wood Works
Stilt floor
For Doors
ED 3.00 3.50 7.00 73.50
PD 1.00 4.00 7.00 28.00
D2 3.00 3.00 7.00 63.00
D4 2.00 2.50 7.00 35.00
199.50
Factor 2.50 498.75
For Windows
W3 4.00 5.00 4.50 90.00
W5 2.00 3.00 4.50 27.00
W6 1.00 2.00 4.50 9.00
KW 1.00 3.00 4.50 13.50
V1 1.00 3.00 2.00 6.00
145.50
Factor 1.50 218.25
Total 717.00
Ground floor
For Doors
ED/W 1.00 5.00 7.00 35.00
PD 1.00 4.00 7.00 28.00
D1 2.00 3.25 7.00 45.50
D3 2.00 2.75 7.00 38.50
147.00
Factor 2.50 367.50
For Windows
W1 1.00 8.00 6.00 48.00
W2 1.00 6.00 6.00 36.00
W5 2.00 3.00 4.50 27.00
KW 1.00 3.00 4.50 13.50
V 1.00 5.00 2.00 10.00
V2 1.00 2.00 4.50 9.00
143.50
Factor 1.50 215.25
Total 582.75
First floor
For Doors
D1 2.00 3.25 7.00 45.50
D3 2.00 2.75 7.00 38.50
84.00
Factor 2.50 210.00
For Windows
W1 2.00 8.00 6.00 96.00
W4 1.00 3.00 6.00 18.00
W5 4.00 3.00 4.50 54.00
V 2.00 5.00 2.00 20.00
188.00
Factor 1.50 282.00
Total 492.00
Terrace floor
For Doors
D1 1.00 3.25 7.00 22.75
Factor 2.50 56.88
J MISCELLANEOUS
J04 Stone Slab over Drains 1.00 40.00 5.00 200.00
J06 Grooves 1/2" 32.00 18.25 584.00

Grooves 3/4"
Deductions
W5 14.00 7.83 109.66
584.00 109.66
474.34
J08 Washing Stone 1.00 5.00 2.00 10.00
J09 20 mm granite for Name board 1.00 5.00 2.00 10.00
J10 Granite Cutting for Sink
J11 Granite Cutting for Hob
J12 Chimney Hole 2.00 2.00 Nos
J13 Gas Piping
K01 M.S. Gate
Stilt floor
Parking Gate 1.00 20.88 7.50 156.56
Small Gate 1.00 4.00 7.50 30.00
186.56 Sft
K02 S.S. Staircase Railing 1.00
Stilt floor
External Staircase(5'4"+12'0"+9'4.5"+12'9"+3') 1.00 42.46 3.00 127.37 Sft
K03 M.S. Covering Grill

Stilt floor
- Sft
K04 M.S. Balcony Railing
Terrace Floor
Railing Above Sunroom (8'4.5"+15'0') 1.00 23.38 3.00 70.13 Sft
K05 M.S. T-angle 1.00 1.00 No
K06 M.S. Sky light covering

Elliptical skylight 1.00 80.80 80.80
Sun Room Skylight 1.00 9.67 15.04 145.40
226.20 Sft
K07 M.S. Ladder
K08 M.S.Door 1.00 3.25 7.00 22.75 Sft
K09 M.S.Grill Door
K10 M.S.Frame for Structural Glazing
Pargola To Cover The Balcony Near Entrance

KNT1 Door 38.25
1.00 12.75 3.00 Sft
KNT2 Utility Covering

Top 1.00 25.54 3.00 76.63
Side 1.00 25.54 4.50 114.93
191.56 Sft
KNT3 M.S. Internal Staircase 1.00 1.00 No
KNT4 M.S. Staircase In Terrace Floor 1.00 1.00 No
KNT5 M.S. Frame For Glass Floor 1.00 7.75 4.00 31.00 Sft
KNT6 Louvers For Clinic Toilet 1.00 5.00 1.00 5.00 Sft
KNT7 Windows Patti

Windows 4" Thk Band
Bottom 2.00 15.00 1.00 30.00
Sides 4.00 4.50 1.00 18.00
48.00 Sft
KNT8 Sunroom Mesh

First floor
Sun Room Portion
East Side
Bottom 1.00 2.25 15.75 35.44
Sides(2'1"+2'3") 1.00 4.33 15.75 68.25
pillars 7.00 1.00 8.00 56.00
159.69 Sft
KNT9 Compound Mesh

Stilt floor
Compound Wall 1.00 30.00 3.83 114.99 Sft
KNT10 M.S. Sunroom Covering Grill

First Floor(9'7.5"+15'0") 1.00 24.63 9.50 233.94 Sft

L01 3/4" CPVC pipe (Cold & Hot Water ) Rft
L02 1" CPVC pipe Rft
L04 3/4" gate valve Nos
L05 1" gate value Nos
L06 2" gate valve Nos
L07 Ball valve for sump tank Each
L08 PVC over head tank Ltr
L09 3/4" Non-Return Valve for Solar Each
L10 PVC Pipes
a) 1 1/2" dia Rft
b) 2 1/2" dia Rft
c) 3" dia Rft
e) 4" dia (4kg/cm2) Rft
f) 5" dia (6kg/cm2) Rft
L11 PVC multi trap Each
L12 PVC P- trap Each
L13 Chambers 12"x12" Each
L16 E.W.C with flushtank fixing Each
L17 Wall mounted Commode fixing Each
L18 Concealed Flush tank fixing Each
L19 Wash basin fixing Each
L20 Shower and shower arm fixing Each
L21 Angle cock & stop cock fixing Each
L22 Grating with frame fixing Each
L23 Wall mixer fixing Each
L24 2 IN 1 bib cock & Heaalth faucet fixing Each
L25 Sink Cock fixing Each
L26 Short body bib cock fixing Each
L27 Bootle Trap Fixing Each
L28 Single liver diverter Each
L29 Spout Each
L30 Waste pipe fixing Each
L31 Concealed stop cock Each
L32 Washing mechine tap Each
L33 Rain water filter fixing Each
L34 Sink fixing Each

M01 Light point Each
M02 Spot Light point Each
M03 Fan point with Regulator Each
M04 Bell point Each
M05 Individual plug point Each
M06 Plug point Each
M07 Two way point Each
M08 30 amps DP socket heating point and 5 amps
switch with socket Each
M09 15 amps socket point for geezer & AC Each
M10 30 amps DP point for geezer control Each
M11 Lighting circuit Rft
M12 Heating circuit & Main Circuit Rft
M13 Telephone point Each
M14 Telephone circuit Rft
M15 Main circuit and lift 3 phase Rft
M16 Antana point Each
M17 Antana circuit Rft
M18 Pump point No.
M19 Pump Circuit Rft
M20 Main distribution board (24 way) control for mains
Each
M21 Main distribution board (12 way) control for mains
Each
Main distribution board (8 way) control for mains
Each
M22 Main Panel board L.S.
M23 Main grounding (8' 0" depth) Each
M24 Internal grounding ( 6' 0" depth ) Each
M25 Providing & fixing and laying 35 Sq mm UG
cable with earth work with pvc pipe.(App) Rft
M26 CC T.V. Dummy Conduits (1") Rft
M27 Spot lights for interior works L.S
M32 Lift Pannel
M33 Lift light Wireing and 5amps plug point L.S
M34 G.I.Earth srtip
GLASS WORKS
1 Shower partition 4.00 4.00 Nos
2 Design Glass for railings
3 Laminated Glass for Sky light
Elliptical Skylight 1.00 105.60 105.60
Sun room Skylight 1.00 163.94 163.94
Staircase Skylight 1.00 7.25 2.25 16.31
4 Structural Glazing
5 Laminated Glass
Glass Floor 1.00 7.75 4.00 31.00
Infront Of pooja 1.00 4.00 4.00 16.00
Entrance Door pargola Top 1.00 12.75 3.50 44.63
Utility Top 1.00 25.58 3.50 89.51
Parking Pargola 1.00 23.63 3.50 82.69
16,254.17
11,258.53
3.00
1.00
Dr. PINAKINI.K.SHANKAR
ABSTRACT OF P
GROUP ESTIMATED
CODE DESCRIPTION OF WORK UNITS ESTIMATED RATE AMOUNT
QTY (in Rs) (in Rs)
CIVIL WORKS
A EARTH WORK
A01 Earthwork Excavation. Cft 6,754.45 15.00 101,316.75
A02 Earth Filling using available earth. Cft 5,291.00 5.00 26,455.00
A03 Excess Earth carting away from the site.
Cft 2,024.00 15.00 30,360.00
A04 Earth Filling brought from outside Cft 10.00 -
A05 Earth Shifting over area Cft 2,400.00 10.00 24,000.00
182,131.75
B MASONRY WORKS
B01 Size Stone Masonary CM 1:6 Cft 720.00 180.00 129,600.00
B02 BBM 9" thk
Stilt floor Sft 1,873.53 200.00 374,706.00
Ground floor Sft 1,467.47 200.00 293,494.00
First floor Sft 1,490.93 200.00 298,186.00
B03 BBM 4.5" thk
Stilt floor Sft 486.13 120.00 58,335.60
Ground floor Sft 222.99 120.00 26,758.80
First floor Sft 197.88 120.00 23,745.60
Terrace floor Sft 120.00
1,368,402.00
C CONCRETE WORKS
C01 PCC 1:4:8
Below footing Cft 782.60 120.00 93,912.00
Below flooring Cft 962.17 120.00 115,460.40
Below Staircase Landing Cft 120.00
C02 RCC Footing Concrete Cft 1,854.00 210.00 389,340.00
C03 RCC Plinth Beam Cft 288.70 300.00 86,610.00
C04 PCC 1:3:6 Sills
Stilt floor Cft 40.31 130.00 5,240.30
Ground floor Cft 8.54 130.00 1,110.20
First floor Cft 8.25 130.00 1,072.50
Below Stilt floor Cft 69.75 330.00 23,017.50
Above Stilt floor Cft 165.38 330.00 54,575.40
Ground floor Cft 165.38 330.00 54,575.40
First floor Cft 165.38 330.00 54,575.40

Stilt floor Cft 27.28 300.00 8,184.00
Ground floor Cft 24.84 300.00 7,452.00
First floor Cft 29.06 300.00 8,718.00
Stilt floor Sft 76.00 245.00 18,620.00
Ground floor Sft 62.00 245.00 15,190.00
First floor Sft 88.00 245.00 21,560.00
Terrace Floor Sft 16.00 245.00 3,920.00
Stilt floor Cft 289.27 305.00 88,227.35
Ground floor Cft 347.58 305.00 106,011.90
First floor Cft 313.45 305.00 95,602.25
Stilt floor Cft 785.84 305.00 239,681.20
Ground floor Cft 631.65 305.00 192,653.25
First floor Cft 497.06 305.00 151,603.30
Stilt floor Cft 75.17 400.00 30,068.00
Ground floor Cft 38.00 800.00 30,400.00
First floor Cft 38.00 800.00 30,400.00
C12 RCC Retaining wall Cft 400.00
2,008,980.70
D STEEL
Stilt floor Kgs 8,000.00 68.00 544,000.00
Ground floor Kgs 5,750.00 68.00 391,000.00
First floor Kgs 5,050.00 68.00 343,400.00
68.00
68.00
68.00
Terrace floor Kgs 675.00 68.00 45,900.00
1,324,300.00
E DOORS AND WINDOWS

DOORS
with teak wood panneling for Main door.
Stilt floor Sft 28.00 2,420.00

Ground floor Sft 28.00 2,420.00 67,760.00
E02 Teak Wood frame withTeak wood shutter
for pooja Door - PD.
Ground floor Sft 28.00 2,750.00 77,000.00
E03 Teak Wood frame with BST Flush shutter
for Room doors.
Stilt floor Main door Sft 2,100.00
Stilt floor Sft 42.00 1,800.00 75,600.00
Ground floor Sft 42.00 1,800.00 75,600.00
First floor Sft 59.50 1,800.00 107,100.00
NT1 Teak Wood frame with OST Flush shutter

for Toilet, Utility & Terrace door.
Stilt floor Sft 1,750.00
Ground floor Sft 1,750.00
First floor Sft 1,750.00
Terrace Floor Sft 1,750.00

wood shutter including Glass for Toilet
doors
Stilt floor Sft 17.50 2,285.00 39,987.50
Ground floor Sft 35.00 2,285.00 79,975.00
First floor Sft 35.00 2,285.00 79,975.00
First floor Sliding door 2,500.00

and Servent toilet doors
Stilt floor Sft 38.50 750.00 28,875.00
WINDOWS
for Windows
Stilt floor Sft 94.50 2,100.00 198,450.00
Ground floor Sft 142.50 2,100.00 299,250.00
First floor Sft 181.50 2,100.00 381,150.00
Toilet
Stilt floor Sft 58.50 1,050.00 61,425.00
ENT1 Sliding Door

WOOD WORK ADVANCE 1,000,000.00
1,572,147.50
F INTERIOR WORKS
F01 Wardrobes
19 mm Century Commercial Ply, Inside
0.8mm Laminate Finish & Outside
Decorative Veneer of Rs 150/- per sft With
Mellamine Finish , Fittings all are Hetich,
Handles are below 150 Rs and Locks are
Europa.
Stilt floor
Below loft Sft 1,500.00 -
Above Loft Sft 900.00 -
Ground floor
Below loft Sft 80.50 1,840.00 148,120.00
1,400.00
Above Loft Sft 34.50 950.00 32,775.00
Glass Door 1,000.00
First floor
Below loft Sft 196.35 1,840.00 361,284.00
1,400.00
Above Loft Sft 84.15 950.00 79,942.50
Glass Door 1,000.00
F02 Kitchen Cabinet

Laminate with Alluminium edge Profile
Finish, Hinges all are Hetich
Stilt floor
2,100.00
1,300.00
Above Loft Sft 24.38 1,000.00 24,380.00
Ground floor
2,600.00
1,670.00
Above Loft Sft 102.75 1,200.00 123,300.00
Tall unit Sft 21.00 1,600.00 33,600.00
1,750.00
F02NT1 Column panelling Sft 900.00
F02NT2 False ceiling Sft 1,000.00
F02NT3 Ribs Rft 900.00
F03 T.V.Cabinet
Ground floor Sft 70.00 1,500.00 105,000.00
F04 Crockery unit Sft 70.00 2,000.00 140,000.00
F05 Cot with back rest Each 3.00 75,000.00 225,000.00
F06 Study table Each 1.00 50,000.00 50,000.00
F07 Internal Staircase Railing in Teak Wood
With Glass Sft 303.00 1,200.00 363,600.00
FNT2 Staircase Steps 700,000.00
FNT3 Pooja Work 300,000.00
FNT4 Pooja Platform And Frame Works 1,800.00
FNT5 Pooja Wall Work (Brick Pattern)
FNT6 Glass Floor 1,250.00
FNT7 Lift Panelling 900.00
FNT8 T.V. Wall Panelling 900.00
Interior Work Advance 500,000.00
Pooja Work Advance 200,000.00
Stair Case & Railing Work Advance 500,000.00
1,956,652.50
G PLASTERING
Stilt floor Sft 4,135.06 55.00 227,428.30
Ground floor Sft 2,345.50 55.00 129,002.50
First floor Sft 2,035.00 55.00 111,925.00
Stilt floor Sft 3,105.25 52.00 161,473.00
Ground floor Sft 3,242.40 52.00 168,604.80
First floor Sft 3,422.50 52.00 177,970.00
Stilt floor Sft 1,933.56 55.00 106,345.80
Ground floor Sft 1,572.21 55.00 86,471.55
First floor Sft 1,155.99 55.00 63,579.45
G04 Water proof plastering for toilets
Ground floor Sft 145.75 60.00 8,745.00
First floor Sft 195.50 60.00 11,730.00
1,398,406.20

Stilt Floor Sft 200.00
Ground floor Sft 872.83 200.00 174,566.00
First floor Sft 446.57 200.00 89,314.00
Stilt Floor Rft 130.00
Ground floor Rft 194.00 130.00 25,220.00
First floor Rft 158.33 130.00 20,582.90

Ground floor Sft 250.00
H03 Wooden Flooring

Ground floor Sft 232.49 20.00 4,649.80
First floor Sft 423.27 20.00 8,465.40
H04 Wooden Skirting
First floor Rft 148.25 10.00 1,482.50
First floor Rft 25.00 10.00 250.00
H06 Cement flooring
Ground floor Sft 232.49 80.00 18,599.20
First floor Sft 423.27 80.00 33,861.60
Stilt floor Sft 911.09 80.00 72,887.20
H08 Vitrified skirting
Stilt floor Rft 228.75 75.00 17,156.25
Stilt floor Sft 139.83 80.00 11,186.40
Ground floor Sft 185.59 80.00 14,847.20
First floor Sft 101.00 80.00 8,080.00
Stilt floor Sft 453.50 90.00 40,815.00
Ground floor Sft 666.75 90.00 60,007.50
First floor Sft 385.50 90.00 34,695.00
H11 Italian Marble slab for Internal Stairs
Ground floor Sft 108.00 220.00 23,760.00
First floor Sft 108.00 220.00 23,760.00
H12 Italian Marble slab for Internal Stairs Skirting
Ground floor Rft 39.50 150.00 5,925.00
First floor Rft 39.50 150.00 5,925.00
Stilt floor St 161.86 140.00 22,660.40
Stilt floor Rft 50.13 110.00 5,514.30
Ground floor Sft 276.08 110.00 30,368.80
First floor St 149.47 110.00 16,441.70
First floor St 150.00
H16 Granite skirting

Ground floor Rft 104.89 110.00 11,537.90
First floor Rft 49.53 110.00 5,448.30
Stilt floor Sft 959.16 80.00 76,732.80
Stilt floor Rft 340.50 75.00 25,537.50
H19 Balcony tiles flooring
First floor Sft 153.75 80.00 12,300.00
H20 Balcony tiles skirting
First floor Rft 50.76 75.00 3,807.00
Stilt floor Sft 21.00 100.00 2,100.00
Ground floor Sft 54.00 100.00 5,400.00
First floor Sft 24.00 100.00 2,400.00
H22 40 mm granite slab for Utility
Ground floor Sft 15.13 100.00 1,513.00
Sft 300.00 150.00 45,000.00
H24 Italian Marble Full nosing Rft 100.00 150.00 15,000.00
Stilt floor Rft 100.00
Ground floor Rft 100.00 100.00 10,000.00
First floor Rft 100.00 -
H26 Italian Marble Double nosing Rft 160.00 250.00 40,000.00
H28 20 mm Granite half nosing Rft 50.00 50.00 2,500.00
H29 20 mm Granite Double nosing Rft 150.00 150.00 22,500.00
H31 V-Groove in granite Rft 300.00 100.00 30,000.00
H31NT V-Groove in Marble Rft 50.00
H32 Fixing Granite Sill for Bathroom door Each 6.00 150.00 900.00
H33 Clay Tiles for Terrace floor Sft 1,188.00 80.00 95,040.00
H34 Water proofing for Terraces Sft 1,188.00 85.00 100,980.00
H35NT 20 mm Granite Patti
Ground floor Rft 50.00
First floor Rft 50.00
H36NT 20 mm Granite Edge Pollishing
H38NT 40 mm Granite Edge Polishing
H39NT ONYEX 500.00
1,288,610.15
I PAINTING WORKS
Stilt floor Sft 5,038.81 26.00 131,009.06
Ground floor Sft 4,814.61 26.00 125,179.86
First floor Sft 4,578.49 26.00 119,040.74
Stilt floor Sft 4,135.06 24.00 99,241.44
Ground floor Sft 2,345.50 24.00 56,292.00
First floor Sft 2,035.00 24.00 48,840.00
I03 Enamel Paint
Stilt floor Sft 360.63 22.00 7,933.86
Ground floor Sft 178.13 22.00 3,918.75
First floor Sft 226.88 22.00 4,991.25
I04 Melamine Polish
Stilt floor Sft 266.83 90.00 24,014.25
Ground floor Sft 510.63 90.00 45,956.25
First floor Sft 463.13 90.00 41,681.25
Advance 200,000.00
773,446.15
J MISCELLANEOUS
J01 Sump Tank Ltrs 10,000.00 10.00 100,000.00
J02 Anti-termite treatment for Pesticides Sft 2,400.00 10.00 24,000.00
Ground floor Cft 70.00 80.00 5,600.00
First floor Cft 138.00 80.00 11,040.00
J06 Grooves 3/4" Sft 600.00 20.00 12,000.00
2 steps Sft 200.00 50.00 10,000.00
J13 Gas Piping L.S 15,000.00 15,000.00
(Inclusive of Material) Sft 550.00 400.00 220,000.00
538,240.00
K01 M.S. Gate Sft 130.00 60.00 7,800.00
K02 S.S. Staircase Railing Sft 71.06 50.00 3,553.00
K05 M.S. T-angle Set 1.00 350.00 350.00
K07 M.S. Ladder L.S 1.00 1,500.00 1,500.00
K08 M.S.Door Sft 42.00 60.00 2,520.00
KNT1 Pargola To Cover The Balcony Near
Entrance Door Sft 60.00
KNT2 Utility Covering Sft 60.00
KNT3 M.S. Staircase For Internal Staircase No 5,000.00
KNT4 M.S. Staircase In Terrace Floor No 5,000.00
KNT5 M.S. Frame For Glass Floor Sft 60.00
KNT6 Louvers For Clinic Toilet Sft 60.00
KNT7 Windows Patti Sft 30.00
KNT8 Sunroom Mesh Sft 30.00
KNT9 Compound Mesh Sft 30.00
KNT10 Sunroom Covering grill Sft
105,588.00

L02 1" CPVC pipe Rft 500.00 110.00 55,000.00
L03 2" CPVC pipe Rft 40.00 225.00 9,000.00
L04 3/4" gate valve Nos 3.00 730.00 2,190.00
L05 1" gate value Nos 8.00 1,442.00 11,536.00
L06 2" gate valve Nos 1.00 1,854.00 1,854.00
L10 PVC Pipes
a) 1 1/2" dia Rft 80.00 88.00 7,040.00
b) 2 1/2" dia Rft 270.00 160.00 43,200.00
c) 3" dia Rft 242.00
e) 4" dia (4kg/cm2) Rft 270.00 283.00 76,410.00
f) 5" dia (6kg/cm2) Rft 130.00 335.00 43,550.00
L12 PVC P- trap Each 4.00 1,262.00 5,048.00
L13 Chambers 12"x12" Each 4.00 3,965.00 15,860.00
L14 Chambers 21"x21" Each 4.00 4,532.00 18,128.00
L15 Chambers 24"x24" Each 1.00 5,253.00 5,253.00
Advance 450,000.00
Advance 150,000.00
438,643.00

M04 Bell point Each 2.00 1,076.00 2,152.00
M06 Plug point Each 30.00 392.00 11,760.00
amps switch with socket Each 10.00 1,000.00 10,000.00
M09 15 amps socket point for geezer & AC Each 15.00 541.00 8,115.00
M18 Pump point No. 1.00 1,076.00 1,076.00
mains Each 11,500.00 -
mains Each 3.00 6,180.00 18,540.00
M22 Main Panel board L.S. 1.00 100,000.00
M25 Providing & fixing and laying 35 Sq mm
UG cable with earth work with pvc pipe.
(App) Rft 90.00 150.00 13,500.00
M26 CC T.V. Dummy Conduits (1") Rft 150.00 25.00 3,750.00
M27 Spot lights for interior works L.S 5,000.00
M32 Lift Pannel 1.00 15,000.00 15,000.00
M34 G.I.Earth srtip 120.00 130.00 15,600.00
Advance 100,000.00
Advance 150,000.00
Advance 450,000.00
469,115.00

3 20 mm Granite slabs for Flooring Sft 525.00 200.00 105,000.00
4 20 mm Granite slabs for external stair
case Sft 200.00 200.00 40,000.00
6 20 mm granite slab for kitchen / Counters Sft 150.00 200.00 30,000.00
7 40 mm Granite slabs for Utility Sft 25.00 200.00 5,000.00
14 Clay Tiles Sft 1,200.00 15.00 18,000.00
H.M.G Bill -1 1,800,000.00
H.M.G Bill -2 115,000.00
H.M.G Bill -3 307,400.00
H.M.G Bill -4 112,935.59
S.S. Ceramics Bill-1 84,000.00
Nitko Bill -1 55,000.00
Nitko Bill -2 144,000.00
Muniraj Stones 192,066.00
Nitko Bill -3 7,300.00
Ghala Stone 48,965.00
Wood & Moulding 100,000.00
Wood & Moulding BALANCE 300,000.00
1,667,000.00
M.S. WORKS
1 M.S. Gate Sft 130.00 400.00 52,000.00
5 M.S. T-angle Set 1.00 5,000.00 5,000.00
7 M.S. Ladder L.S 1.00 8,500.00 8,500.00
8 M.S.Door Sft 42.00 380.00 15,960.00
9 M.S.Grill Door Sft 21.00 300.00 6,300.00
Entrance Door Sft
KNT2 Utility Covering Sft
KNT3 M.S. Internal Staircase No
KNT4 M.S. Staircase In Terrace Floor No
KNT5 M.S. Frame For Glass Floor Sft
KNT6 Louvers For Clinic Toilet Sft
KNT7 Windows Patti Sft
KNT8 Sunroom Mesh Sft
KNT9 Compound Mesh Sft
Advance 300,000.00
Advance 400,000.00
512,720.00

3 Wash basin Each 7.00 3,300.00 23,100.00
7 Wall mixer Each 6.00 4,125.00 24,750.00
10 Pillar cock Each 7.00 2,000.00 14,000.00
12 2 IN 1 bib cock Each 6.00 2,065.00 12,390.00
14 Sink Cock Each 3.00 2,000.00 6,000.00
Stilt floor Each 1.00 6,000.00 6,000.00
Chabria & Sons Bill-1 200,000.00
295,970.00
GLASS WORKS
3 Laminated Glass for Sky light Sft 355.00 800.00 284,000.00
Elliptical Skylight Sft 1,000.00
Sun room Skylight Sft 800.00
Staircase Skylight Sft 800.00
3 Laminated Glass
Glass Floor Sft
Infront of Pooja Sft 600.00
Entrance Door pargola Sft 600.00
Utility Top Sft 600.00
Parking Pargola Sft 600.00
UPVC WINDOWS Sft 500.00
516,500.00

c) Spice Rack Nos 1.00 11,975.00 11,975.00
f) Aventos Nos 4.00 14,725.00 58,900.00
171,250.00
3,163,440.00

Advance 300,000.00
Advance 290,000.00
Final payment 285,000.00
Scaffolding, Masonry and Supervision 100,000.00
1,100,000.00
P DEMOLITION WORKS
P01 SSM
P02 BBM 9" thk
Ground floor Cft 70.00
First floor Cft 70.00
Terrace floor Cft
P03 BBM 4.5" thk
Stilt floor Sft 50.00
First floor Sft 50.00

Terrace floor Cft 120.00

-
Q ESCALATION
Cement
1 Bill dt.04.12.19 (360.00-375.00= -15.00) Bags -15.00
2 Bill dt.13.12.19 (360.00-375.00 = -15.00) Bags -15.00
3 Bill dt.22.12.19 (360.00-375.00= -15.00) Bags -15.00
4 Bill dt.04.01.20 (335.00-375.00= -40.00) Bags -40.00
5 Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00
6 Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00
7 Bill dt.17.03.20 (335.00-375.00= -40.00) Bags -40.00
8 Bill dt.13.06.20 (400.00-375.00= 25.00) Bags 25.00
9 Bill dt.18.08.20 (400.00-375.00= 25.00) Bags 25.00
10 Bill dt.24.08.20 (400.00-375.00= 25.00) Bags 25.00
11 Bill dt.14.09.20 (390.00-375.00= 15.00) Bags 15.00
12 Bill dt.02.10.20 (400.00-375.00= 25.00) Bags 25.00
13 Bill dt.02.10.20 (400.00-375.00= 25.00) Bags 25.00
14 Bill dt.15.10.20 (400.00-375.00= 25.00) Bags 25.00
15 Bill dt.24.10.20 (400.00-375.00= 25.00) Bags 25.00
16 Bill dt.08.11.20 (400.02-375.00= 25.00) Bags 25.00
17 Bill dt.16.11.20 (400.00-375.00= 25.00) Bags 25.00
18 Bill dt.29.12.20 (390.00-375.00= 15.00) Bags 15.00
19 Bill dt.03.01.21 (400.00-375.00= 25.00) Bags 25.00
20 Bill dt.10.02.21 (390.00-375.00= 15.00) Bags 15.00
21 Bill dt.03.03.21 (400.00-375.00= 25.00) Bags 25.00
22 Bill dt.14.03.21 (400.00-375.00= 25.00) Bags 25.00
23 Bill dt.26.03.21 (400.00-375.00= 25.00) Bags 25.00
Steel
1 Bill dt.04.12.19 (43.01-50.00= -6.99) Kgs -6.99
2 Bill dt.27.12.19 (46.00-50.00 = -4.00) Kgs -4.00
3 Bill dt.21.01.20 (49.98-50.00 = -0.02) Kgs -0.02
4 Bill dt.13.02.20 (47.50-50.00 = -2.50) Kgs -2.50
5 Bill dt.24.02.20 (48.00-50.00 = -2.00) Kgs -2.00
6 Bill dt.16.05.20 (49.20-50.00 = -0.79) Kgs -0.79
7 Bill dt.01.07.20 (45.00-50.00 = -5.00) Kgs -5.00
8 Bill dt.18.07.20 (43.50-50.00) = -6.50) Kgs -6.50
9 Bill dt.25.07.20 (43.99-50.00) = -6.01) Kgs -6.01
S EXTRA WORKS
Charges ( Approximately ) 1.00 150,000.00 150,000.00
c)
BESCOM deposits and office expencess
for Temparory connection( Approximately) 1.00 60,000.00 60,000.00
62,000.00
d) BESCOM deposits and office expencess
for permanent connection( Approximately) 1.00 100,000.00 100,000.00
200,000.00
75,000.00
Advance 50,000.00
Wiring & Supervision 5,000.00
NT2 A.C System

Advance 350,000.00
Advance 100,000.00
Scafolding, Masonry and Supervision 50,000.00
NT3 Solar water heater, Heat Pump, Pressure

pump and Softner 300,000.00
470,000.00

a) 25 lts Geyser Nos 6.00 10,500.00 63,000.00
d) 40 W Light Nos 10.00 18.00 180.00
15,000.00
h) Hobb Nos 1.00 10,000.00 10,000.00
i) Towel Rod Nos 7.00 1,800.00 12,600.00
j) Towel Ring Nos 7.00 750.00 5,250.00
k) Soup Tray Nos 7.00 750.00 5,250.00
m) Corner Tray Nos 6.00 1,400.00 8,400.00
o) Pelmet Rods Ls 1.00 60,000.00 60,000.00
Khaff 78,980.00
Euro Hardware World 369,000.00
241,240.00
COST SU
Group
code Description of works Estimated Amount
A EARTHWORK 182,131.75
B MASONARY WORK 1,368,402.00
C CONCRETE WORK 2,008,980.70
D STEEL 1,324,300.00
E DOORS AND WINDOWS 1,572,147.50
F INTERIOR WORKS 1,956,652.50
G PLASTERING 1,398,406.20
H FLOORING 1,288,610.15
I PAINTING WORKS 773,446.15
J MISCELLINIOUS WORKS 538,240.00
K M.S / S.S WORKS 105,588.00

L PLUMBING AND SANITARY WORKS 438,643.00
M ELECTRICAL WORKS 469,115.00
N MATERIALS SUPPLIED BY THE OWNER 3,163,440.00
O LIFT ( 5 Passanger) 1,100,000.00
P DEMOLITION WORKS
Q ESCALATION
S EXTRA WORKS 470,000.00
T FIXTURES & APPLIANCES 241,240.00
Total Rs. 18,399,342.95

Balance payable
ANKAR RESIDENTIAL BUILDING
ACT OF PRE FINAL BILL
PRE FINAL
Previous Qty Total Qty
QTY AMOUNT
- 5,198.51 5,198.51
- 5,704.66 5,704.66
- 98.28 98.28
- - -
- - -
- 107,975.15
- - -
- - -
- 921.85 921.85
- - -
0.70 140.00 1,147.69 1,148.39
- 1,182.94 1,182.94
- 1,330.39 1,330.39
11.37 2,274.00 659.35 670.72
- - -
- 1,261.62 1,261.62
- 488.47 488.47
- 288.34 288.34
- 163.36 163.36
2,414.00 1,296,635.80
- - -
- - -
- - -
- 697.26 697.26
143.06 17,167.20 699.63 842.69
- 9.48 9.48
- 1,544.69 1,544.69
- 258.49 258.49
- - -
29.73 3,864.90 57.33 87.06
- 58.13 58.13
- 75.84 75.84
5.65 734.50 70.13 75.78
- - -
- 64.43 64.43
- 213.75 213.75
- 169.31 169.31
- 169.31 169.31
- 88.88 88.88
- - -
- - -
- 58.83 58.83
- 30.64 30.64
- 31.22 31.22
- - -
- - -
- 81.50 81.50
- 60.25 60.25
- 95.25 95.25
- 28.50 28.50
- - -
- 400.75 400.75
- 354.19 354.19
- 340.69 340.69
- 77.06 77.06
- - -
- 745.31 745.31
- 631.18 631.18
- 671.90 671.90
- 69.33 69.33
- - -
- 19.40 19.40
- - -
- 37.34 37.34
- - -
- - -
- 135.00 135.00
- - -
21,766.60 2,055,784.75
- - -
- - -
- - -
- 8,813.00 8,813.00
- 7,236.00 7,236.00
- 5,580.00 5,580.00
- 288.00 288.00
- 100.00 100.00
- -298.80 -298.80
- - -
- 1,476,837.60
- - -
- - -
- - -
- - -
- - -
- 35.00 35.00
- - -
- 28.00 28.00
- 28.00 28.00
- - -
- 73.50 73.50
- 42.00 42.00
- 45.50 45.50
- 45.50 45.50
- - -
- - -
- 56.00 56.00
- - -
- - -
- 22.75 22.75
- - -
- - -
- - -
- 38.50 38.50
- 38.50 38.50
- 42.00 42.00
- - -
- - -
- 17.50 17.50
- - -
- - -
- 145.50 145.50
- 143.50 143.50
- 188.00 188.00
- - -
- - -
- - -
- - -
42.00 126,000.00 - 42.00
- - -
- - -
- - -
- - -
126,000.00 2,192,032.50
- - -
- - -
- - -
- - -
- - -
- - -
114.63 171,945.00 - 114.63
49.13 44,217.00 - 49.13
- - -
- - -
112.08 156,912.00 - 112.08
- - -
49.00 49,000.00 - 49.00
- -
- - -
- - -
196.66 275,324.00 - 196.66
- - -
112.00 112,000.00 - 112.00
- - -
- - -
- - -
- - -
37.50 78,750.00 - 37.50
- - -
14.00 18,200.00 - 14.00
- - -
- - -
- - -
- - -
54.06 140,556.00 - 54.06
- - -
6.75 11,272.50 - 6.75
39.00 46,800.00 - 39.00
35.00 61,250.00 - 35.00

67.50 60,750.00 - 67.50
72.56 72,560.00 - 72.56
12.00 10,800.00 - 12.00
- - -
1.00 7,000.00 - 1.00
- - -
46.00 92,000.00 - 46.00
2.00 150,000.00 - 2.00
- - -
300.00 360,000.00 - 300.00

1.00 700,000.00 - 1.00
1.00 300,000.00 - 1.00
44.00 79,200.00 - 44.00
- - -
31.00 38,750.00 - 31.00
102.00 91,800.00 - 102.00
21.00 18,900.00 - 21.00
-1.00 -500,000.00 1.00 -
-1.00 -200,000.00 1.00 -
-1.00 -500,000.00 1.00 -
- - -
1,947,986.50 3,147,986.50
- - -
- - -
- - -
28.00 1,540.00 4,261.18 4,289.18
191.63 10,539.65 2,333.58 2,525.21
191.63 10,539.65 2,481.15 2,672.78
88.63 4,874.65 2,182.62 2,271.25
- - -
18.38 955.76 3,885.01 3,903.39
- 2,847.16 2,847.16
- 3,455.69 3,455.69
30.61 1,591.72 715.71 746.32
- - -
- 2,146.95 2,146.95
- 1,688.35 1,688.35
103.63 5,699.65 1,323.26 1,426.89
- 169.06 169.06
- - -
- 160.75 160.75
- 230.50 230.50
35,741.08 1,538,439.97
- - -
- - -
- - -
22.00 4,400.00 - 22.00
- 991.85 991.85
- 538.80 538.80
- - -
17.50 2,275.00 - 17.50
70.00 9,100.00 96.17 166.17
- 109.63 109.63
- - -
- - -
86.75 21,687.50 - 86.75
- - -
- - -
234.22 4,684.40 - 234.22
423.28 8,465.60 - 423.28
- - -
53.38 533.80 - 53.38
157.75 1,577.50 - 157.75
- - -
10.13 101.30 - 10.13
31.25 312.50 - 31.25
- - -
- 234.22 234.22
- 412.88 412.88
- - -
- 888.44 888.44
- 40.72 40.72
- - -
- 290.00 290.00
- - -
- 69.02 69.02
118.27 9,461.60 40.00 158.27
1,246.26 99,700.80 - 1,246.26
- - -
38.00 3,420.00 353.50 391.50
60.50 5,445.00 507.50 568.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
278.92 39,048.80 - 278.92
- - -
56.92 6,261.20 - 56.92
- - -
56.25 6,187.50 - 56.25
140.85 15,493.50 - 140.85
- - -
619.00 92,850.00 - 619.00
- - -
- - -
- - -
- - -
- - -
888.21 71,056.80 - 888.21
- - -
325.20 24,390.00 - 325.20
- - -
155.63 12,450.40 - 155.63
- - -
50.75 3,806.25 - 50.75
- - -
- - -
- - -
- - -
- - -
- - -
- 121.19 121.19
- - -
- - -
13.25 1,325.00 - 13.25
86.50 8,650.00 - 86.50
74.63 7,463.00 - 74.63
- - -
- - -
- - -
- - -
- - -
265.50 26,550.00 - 265.50
5.25 262.50 - 5.25
6.00 900.00 - 6.00
- - -
- 1,453.76 1,453.76
- - -
110.25 5,512.50 - 110.25
85.25 4,262.50 - 85.25
- - -
220.50 11,025.00 - 220.50
85.25 4,262.50 - 85.25
- - -
78.50 7,850.00 - 78.50
57.38 5,738.00 - 57.38
- - -
322.50 32,250.00 - 322.50
172.13 17,213.00 - 172.13
32.00 16,000.00 - 32.00
571,573.45 1,280,267.95
- - -
- - -
- - -
6,050.34 157,308.84 - 6,050.34
4,535.51 117,923.26 - 4,535.51
4,778.95 124,252.70 - 4,778.95
889.37 23,123.62 - 889.37
- - -
4,261.18 102,268.32 - 4,261.18
2,333.58 56,005.92 - 2,333.58
2,481.15 59,547.60 - 2,481.15
2,182.62 52,382.88 - 2,182.62
- - -
145.50 3,201.00 - 145.50
143.50 3,157.00 - 143.50
188.00 4,136.00 - 188.00
- - -
717.00 64,530.00 - 717.00
582.75 52,447.50 - 582.75
492.00 44,280.00 - 492.00
56.88 5,119.20 - 56.88
-1.00 -200,000.00 1.00 -
- - -
669,683.84 869,683.84
- - -
- 17,187.50 17,187.50
- 2,400.00 2,400.00
- - -
- 13.84 13.84
- 90.26 90.26
- 104.59 104.59
200.00 50,000.00 - 200.00
- 322.68 322.68
474.34 9,486.80 19.33 493.67
- 229.25 229.25
- - -
10.00 3,500.00 - 10.00
1.00 5,000.00 - 1.00
3.00 1,800.00 - 3.00
1.00 300.00 - 1.00
2.00 2,000.00 - 2.00
1.00 15,000.00 - 1.00
1.00 15,000.00 - 1.00
- - -
102,086.80 380,003.50 - -
- - -
- - -
- - -
186.56 11,193.60 - 186.56
127.37 6,368.50 - 127.37
900.00 36,000.00 - 900.00
70.13 2,454.55 - 70.13
1.00 350.00 - 1.00
226.20 22,620.00 - 226.20
- - -
22.75 1,365.00 - 22.75
21.00 1,680.00 - 21.00
- - -
38.25 2,295.00 - 38.25

191.56 11,493.60 - 191.56
1.00 5,000.00 - 1.00
1.00 5,000.00 - 1.00
31.00 1,860.00 - 31.00
5.00 300.00 - 5.00
48.00 1,440.00 - 48.00
159.69 4,790.70 - 159.69
114.99 3,449.70 - 114.99
233.94 - - 233.94
117,660.65 117,660.65
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 1.00 1.00
1.00 150,000.00 - 1.00
150,000.00 600,000.00 - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 1.00 1.00
- 1.00 1.00
1.00 450,000.00 - 1.00
450,000.00 700,000.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 1.00 1.00
- 1.00 1.00
- 1.00 1.00
1.00 112,935.59 - 1.00
- 1.00 1.00
- 1.00 1.00
- 1.00 1.00
- 1.00 1.00
- 1.00 1.00
1.00 7,300.00 - 1.00
1.00 48,965.00 - 1.00
- 1.00 1.00
1.00 300,000.00 - 1.00
469,200.59 3,271,166.59
- - -
186.56 74,624.00 - 186.56
127.37 127,370.00 - 127.37
900.00 180,000.00 - 900.00
70.13 12,623.40 - 70.13
1.00 5,000.00 - 1.00
226.20 67,860.00 - 226.20
- - -
22.75 8,645.00 - 22.75
21.00 6,300.00 - 21.00
- - -
38.25 - - 38.25
191.56 - - 191.56
1.00 - - 1.00
1.00 - - 1.00
31.00 - - 31.00
5.00 - - 5.00
48.00 - - 48.00
159.69 - - 159.69
114.99 - - 114.99
233.94 - - 233.94
- 1.00 1.00
1.00 400,000.00 - 1.00
882,422.40 1,182,422.40
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 1.00 1.00
- 1.00 1.00
1.00 13,452.00 - 1.00
1.00 87,140.00 - 1.00
1.00 6,732.00 - 1.00
1.00 6,426.00 - 1.00
113,750.00 683,750.00
- - -
4.00 180,000.00 - 4.00
- - -
- - -
105.60 105,600.00 - 105.60
165.00 132,000.00 - 165.00
16.31 13,048.00 - 16.31
- - -
- - -
- - -
16.00 9,600.00 - 16.00
44.63 26,775.00 - 44.63
89.51 53,707.50 - 89.51
82.69 49,612.50 - 82.69
212.50 106,250.00 - 212.50
676,593.00 676,593.00
- - -
- - -
8.00 47,800.00 - 8.00
6.00 48,750.00 - 6.00
1.00 11,975.00 - 1.00
1.00 2,875.00 - 1.00
1.00 950.00 - 1.00
4.00 58,900.00 - 4.00
- - -
171,250.00 171,250.00
- - -
2,313,215.99 5,985,181.99
- 1.00 1.00
- 1.00 1.00
1.00 285,000.00 - 1.00
1.00 100,000.00 - 1.00
385,000.00 975,000.00
- - -
- - -
- 27.00 27.00
- - -
- 13.13 13.13
- 138.38 138.38
- 51.84 51.84
- - -
- - -
- 28.75 28.75
- - -
- - -
- - -
- - -
- - -
- - -
- 7.39 7.39
- 1.69 1.69
- - -
- - -
- - -
- - -
- 0.87 0.87
- - -
- - -
- - -
- - -
- 0.28 0.28
- 0.28 0.28
- 18,866.10
- 40.00 40.00
- 50.00 50.00
- 75.00 75.00
- 100.00 100.00
- 100.00 100.00
- 50.00 50.00
- 50.00 50.00
- 100.00 100.00
- 50.00 50.00
- 25.00 25.00
- 50.00 50.00
- 50.00 50.00
- 50.00 50.00
- 50.00 50.00
- 50.00 50.00
- 50.00 50.00
- 100.00 100.00
- 50.00 50.00
- 50.00 50.00
- 50.00 50.00
- 50.00 50.00
50.00 1,250.00 - 50.00
50.00 1,250.00 - 50.00
- - -
- - -
- 3,695.00 3,695.00
- 998.00 998.00
- 470.00 470.00
- 5,355.00 5,355.00
- 181.00 181.00
- 5,230.00 5,230.00
- 288.00 288.00
- 5,580.00 5,580.00
- 100.00 100.00
- - -
2,500.00 -76,371.65
1.00 150,000.00 - 1.00
- - -
1.00 1.00
- - -
1.00 200,000.00 - 1.00
- - -
1.00 1.00
- - -
- - -
- 1.00 1.00
1.00 5,000.00 - 1.00
1.00 5,000.00 - 1.00
- -
- - -
- 1.00 1.00
- 1.00 1.00
1.00 169,546.00 - 1.00
1.00 50,000.00 - 1.00
- -
- -
1.00 300,000.00 - 1.00

- - -
- - -
879,546.00 1,516,546.00
-
10.00 25,000.00 - 10.00
12.00 7,800.00 - 12.00
10.00 180.00 - 10.00
2.00 360.00 - 2.00
5.00 1,750.00 - 5.00
- - -
1.00 15,000.00 - 1.00
- - -
6.00 10,800.00 - 6.00
6.00 4,500.00 - 6.00
6.00 4,500.00 - 6.00
3.00 2,550.00 - 3.00
3.00 4,200.00 - 3.00
2.00 24,000.00 - 2.00
- - -
1.00 78,980.00 - 1.00
1.00 369,000.00 - 1.00
548,620.00 548,620.00
COST SUMMARY
-
- 107,975.15
-
2,414.00 1,296,635.80
-
21,766.60 2,055,784.75
-
- 1,476,837.60
-
126,000.00 2,192,032.50
-
1,947,986.50 3,147,986.50
-
35,741.08 1,538,439.97
-
571,573.45 1,280,267.95
-
669,683.84 869,683.84
-
102,086.80 380,003.50
-
117,660.65 117,660.65
-
150,000.00 600,000.00
-
450,000.00 700,000.00
-
2,313,215.99 5,985,181.99
-
385,000.00 975,000.00
-
- 18,866.10
-
2,500.00 -76,371.65
-
879,546.00 1,516,546.00
-
548,620.00 548,620.00
8,323,794.91
Total Amount
77,977.65
28,523.30
1,474.20
-
-
107,975.15
-
-
165,933.00
-
229,678.00
236,588.00
266,078.00
134,144.00
-
151,394.40
58,616.40
34,600.80
19,603.20
1,296,635.80
-
-
-
83,671.20
101,122.80
1,137.60
324,384.90
77,547.00
-
11,317.80
7,556.90
9,859.20
9,851.40
-
21,261.90
70,537.50
55,872.30
55,872.30
29,330.40
-
-
17,649.00
9,192.00
9,366.00
-
-
19,967.50
14,761.25
23,336.25
6,982.50
-
122,228.75
108,027.95
103,910.45
23,503.30
-
227,319.55
192,509.90
204,929.50
21,145.65
-
7,760.00
-
29,872.00
-
-
54,000.00
-
2,055,784.75
-
-
-
599,284.00
492,048.00
379,440.00
19,584.00
6,800.00
-20,318.40
-
1,476,837.60
-
-
-
-
-
84,700.00
-
77,000.00
77,000.00
-
154,350.00
75,600.00
81,900.00
81,900.00
-
-
98,000.00
-
-
39,812.50
-
-
-
87,972.50
87,972.50
105,000.00
-
-
13,125.00
-
-
305,550.00
301,350.00
394,800.00
-
-
-
-
126,000.00
-
-
-
-
2,192,032.50
-
-
-
-
-
-
171,945.00
44,217.00
-
-
156,912.00
-
49,000.00
-
-
-
275,324.00
-
112,000.00
-
-
-
78,750.00
-
18,200.00
-
-
-
-
140,556.00
-
11,272.50
46,800.00
61,250.00
60,750.00
72,560.00
10,800.00
-
7,000.00
-
92,000.00
150,000.00
-
360,000.00
700,000.00
300,000.00
79,200.00
-
38,750.00
91,800.00
18,900.00
-
-
-
-
3,147,986.50
-
-
-
235,904.90
138,886.55
147,002.90
124,918.75
-
202,976.28
148,052.32
179,695.88
38,808.64
-
118,082.25
92,859.25
78,478.95
9,298.30
-
9,645.00
13,830.00
1,538,439.97
-
-
-
4,400.00
198,370.00
107,760.00
-
2,275.00
21,602.10
14,251.90
-
-
21,687.50
-
-
4,684.40
8,465.60
-
533.80
1,577.50
-
101.30
312.50
-
18,737.60
33,030.40
-
71,075.20
3,257.60
-
21,750.00
-
5,521.60
12,661.60
99,700.80
-
35,235.00
51,120.00
-
-
-
-
-
-
-
-
39,048.80
-
6,261.20
-
6,187.50
15,493.50
-
92,850.00
-
-
-
-
-
71,056.80
-
24,390.00
-
12,450.40
-
3,806.25
-
-
-
-
-
-
18,178.50
-
-
1,325.00
8,650.00
7,463.00
-
-
-
-
-
26,550.00
262.50
900.00
-
123,569.60
-
5,512.50
4,262.50
-
11,025.00
4,262.50
-
7,850.00
5,738.00
-
32,250.00
17,213.00
16,000.00
1,280,267.95
-
-
-
157,308.84
117,923.26
124,252.70
23,123.62
-
102,268.32 16,254.17 16,254.17 26.00
56,005.92
59,547.60 11,258.53 11,258.53 24.00
52,382.88
-
3,201.00
3,157.00
4,136.00
-
64,530.00
52,447.50
44,280.00
5,119.20
-
-
869,683.84
-
171,875.00
24,000.00
-
1,107.20
7,220.80
8,367.20
50,000.00
58,082.40
9,873.40
6,877.50
-
3,500.00
5,000.00
1,800.00
300.00
2,000.00
15,000.00
15,000.00
-
380,003.50
-
-
-
11,193.60
6,368.50
36,000.00
2,454.55
350.00
22,620.00
-
1,365.00
1,680.00
-
2,295.00
11,493.60
5,000.00
5,000.00
1,860.00
300.00
1,440.00
4,790.70
3,449.70
-
117,660.65
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
450,000.00
150,000.00
600,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
100,000.00
150,000.00
450,000.00
700,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,800,000.00
115,000.00
307,400.00
112,935.59
84,000.00
4,500.00
55,000.00
144,000.00
192,066.00
7,300.00
48,965.00
100,000.00
300,000.00
3,271,166.59
-
74,624.00
127,370.00
180,000.00
12,623.40
5,000.00
67,860.00
-
8,645.00
6,300.00
-
-
-
-
-
-
-
-
-
-
-
300,000.00
400,000.00
882,422.40
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
200,000.00
370,000.00
13,452.00
87,140.00
6,732.00
6,426.00
683,750.00
-
180,000.00
-
-
105,600.00
132,000.00
13,048.00
-
-
-
9,600.00
26,775.00
53,707.50
49,612.50
106,250.00
676,593.00
-
-
47,800.00
48,750.00
11,975.00
2,875.00
950.00
58,900.00
-
171,250.00
-
5,685,181.99
300,000.00
290,000.00
285,000.00
100,000.00
975,000.00
-
-
1,890.00
-
919.10
9,686.60
3,628.80
-
-
1,437.50
-
-
-
-
-
-
886.80
202.80
-
-
-
-
130.50
-
-
-
-
42.00
42.00
18,866.10
-600.00
-750.00
-1,125.00
-4,000.00
-1,500.00
-750.00
-2,000.00
2,500.00
1,250.00
625.00
750.00
1,250.00
1,250.00
1,250.00
1,250.00
1,250.00
2,500.00
750.00
1,250.00
750.00
1,250.00
1,250.00
1,250.00
-
-
-25,828.05
-3,992.00
-9.40
-13,387.50
-362.00
-4,131.70
-1,440.00
-36,270.00
-601.00
-
-76,371.65
150,000.00
-
62,000.00
-
200,000.00
-
75,000.00
-
-
50,000.00
5,000.00
5,000.00
-
-
350,000.00
100,000.00
169,546.00
50,000.00
-
-
300,000.00
-
-
1,516,546.00
25,000.00
7,800.00
180.00
360.00
1,750.00
-
15,000.00
-
10,800.00
4,500.00
4,500.00
2,550.00
4,200.00
24,000.00
-
78,980.00
369,000.00
548,620.00
Total Bill Amount Difference
107,975.15 74,156.60
-
1,296,635.80 71,766.20
-
2,055,784.75 -46,804.05
-
1,476,837.60 -152,537.60
-
2,192,032.50 -619,885.00
-
3,147,986.50 -1,191,334.00
-
1,538,439.97 -140,033.77
-
1,280,267.95 8,342.20
-
869,683.84 -96,237.69
-
380,003.50 158,236.50
-
117,660.65 -12,072.65
-
600,000.00 -161,357.00
-
700,000.00 -230,885.00
-
5,685,181.99 -2,521,741.99
-
975,000.00 125,000.00
-
18,866.10 -18,866.10
-
-76,371.65 76,371.65
-
1,516,546.00 -1,046,546.00
-
548,620.00 -307,380.00
24,431,150.65 -6,031,807.70
22,112,856.83
2,318,293.82
422,608.42
270,204.72
MEASUREMENT SHEET OF Final Bill

ft ft ft + -
CIVIL WORKS
A EARTH WORK
For Flagging Concete
North Side 1.00 131.73 1.00 131.73
West Side 1.00 148.16 1.00 148.16
279.89 Cft
B MASONRY WORKS
B02 BBM 9" thk
Stilt floor
Parking West Wall 1.00 2.67 0.75 9.00 18.00
18.71 Cft
Terrace floor
11.37 Cft
B04 BBM 4.5" thk

Garden West Side Stairs below 1.00 13.63 0.75 10.22
Garden South Side Stairs below 1.00 4.17 0.75 3.13
13.34 Sft
C CONCRETE WORKS
C01 PCC 1:4:8
Below flooring
Flagging Concrete Alround 1.00 429.60 0.33 143.06 Cft
C04 PCC 1:3:6 Sills

Stilt floor
Clinic
Portion 1 1.00 9.75 1.50 0.25 3.66
Portion 2 (13'6"+4'0") 1.00 17.50 1.50 0.25 6.56
Lift
Lift Well Flooring 1.00 5.00 5.50 0.50 13.75
Gas Platform 1.00 5.00 1.75 0.33 2.89
Infront of Gate 1.00 22.88 3.00 0.50 34.31
Levelling Drain stone 2.00 40.00 0.50 0.50 20.00
Ramp Concrete 1.00 22.88 3.50 0.50 40.03
Garden West Side Stairs below 1.00 13.63 3.75 0.75 38.32
Garden South Side Stairs below 1.00 4.17 3.75 0.75 11.72
177.01 Cft
Terrace floor
Support for Breakfast marble 1.00 0.83 0.83 2.50 1.73
Platform for roof pipe over the floor 1.00 0.75 0.75 0.83 0.47
Pressure pump platform 1.00 1.00 1.00 0.33 0.33
Support for Shade To Pressure Pump 1.00 0.75 0.75 0.25 0.14
Support For Pipes @ Oht 6.00 0.75 0.75 0.33 1.12
9.45 Cft
E DOORS AND WINDOWS

DOORS
Second floor
ENT1 Sliding Door 1.00 6.00 7.00 42.00 Sft
ENT2 Pelmet Box For Sliding Door 1.00 12.00 1.00 12.00 Sft
ENT3 UPVC windows
Sun room
East Side 1.00 15.00 8.00 120.00
North Side 1.00 10.00 8.00 80.00
200.00 Sft
Utility
North Side 1.00 33.75 4.50 151.88 Sft
351.88
F INTERIOR WORKS
F01 Wardrobes `
19 mm Century Commercial Ply, Inside 0.8mm
Laminate Finish & Outside Decorative Veneer of Rs
150/- per sft With Mellamine Finish , Fittings all are
Hetich, Handles are below 150 Rs and Locks are
Europa.
Stilt floor
Below loft
NE Bedroom 1.00 12.00 7.00 84.00
SE Bedroom 1.00 4.25 7.00 29.75
113.75
Above Loft
NE Bedroom 1.00 12.00 2.25 27.00
SE Bedroom 1.00 4.25 1.75 7.44
34.44
Beam Cover
SE Bedroom 1.00 4.25 3.00 12.75
Ground Floor
SW Bedroom
South Side 1.00 6.25 8.50 53.13
West Side 1.00 5.00 8.50 42.50
Dress Table 1.00 4.50 9.50 42.75
Sliding Door 1.00 6.75 9.50 64.13
202.50
Beam Cover with MDF 1.00 6.75 1.50 10.13
First floor
SW Bedroom
North & South Side 2.00 6.25 8.25 103.13
Dress Table 1.00 4.75 8.25 39.19
Sliding Door 1.00 8.50 9.75 82.88
NW Bedroom
North Side 1.00 7.25 8.00 58.00
East Side 1.00 7.25 8.00 58.00
Dress Table 1.00 3.00 7.00 21.00
Sliding Door 1.00 7.25 9.25 67.06
429.25
F02 Kitchen Cabinet

16 mm Century Water Proof Ply, Inside 0.8mm
Laminate Finish & Outside 1 mm Laminate with
Alluminium edge Profile Finish, Hinges all are Hetich
Stilt floor
Below platform(7'9'+6'9") 1.00 14.50 2.75 39.88 Sft
Above platform 1.00 6.75 2.00 13.50 Sft
Ground floor
Below platform
North West Side 1.00 9.50 2.75 26.13
East Side 1.00 11.75 2.75 32.31
58.44 Sft
Above platform
West Side 1.00 4.25 3.25 13.81 Sft
Above Loft
West Side 1.00 13.00 2.75 35.75 Sft
Tall unit 1.00 3.00 7.00 21.00

OTG 1.00 2.00 7.00 14.00
35.00 Sft
Beyond Fridge 1.00 3.38 7.00 23.63 Sft
F03 T.V.Cabinet
Ground floor 1.00 - Sft
F04 Crockery unit

West Side 1.00 3.00 4.00 12.00
1.00 2.00 7.00 14.00
East Side 1.00 5.00 4.00 20.00
46.00 Sft
F05 Cot with back rest

Nos
F06 Study table
F07 Internal Staircase Railing in Teak Wood With

Glass
Cutout Railing 3.00 14.00 3.50 147.00
Staircase Railing 1.00 6.00 3.25 19.50
1.00 7.00 3.25 22.75
1.00 13.00 3.25 42.25
1.00 6.25 3.25 20.31
1.00 6.00 3.25 19.50
1.00 14.00 3.25 45.50
1.00 3.00 2.00 6.00
322.81 Sft
FNT1 Column panelling

South Column
North & South 2.00 1.00 8.00 16.00
East 1.00 1.75 8.00 14.00
West 1.00 1.75 3.75 6.56
North Column
South & East 1.00 1.92 8.00 15.33
West Side 1.00 0.75 3.75 2.81
Breakfast Down side 1.00 10.50 4.75 49.88
104.58 Sft
FNT2 Staircase Steps Sft
FNT3 Pooja Work Sft
FNT4 Pooja Platform & Frame Work

Side 2.00 3.00 1.25 7.50
Middle 1.00 3.00 1.83 5.50
Onyx frame 1.00 8.58 5.50 47.21
60.21 Sft
FNT5 Pooja Wall Work (Brick Pattern) 1.00 18.50 2.33 43.16 Sft
FNT6 Glass Floor 1.00 7.50 4.50 33.75 Sft
FNT7 Lift Panelling

Stilt floor
Lift Wall 2.00 1.42 6.42 18.18
Jambs 2.00 1.00 6.42 12.83
Lintel 1.00 2.58 1.00 2.58
Top 1.00 5.42 1.42 7.67
41.27
Ground floor
Lift Wall
Left 1.00 1.50 6.42 9.63
Right 1.00 2.42 6.42 15.51
Jambs 2.00 1.00 6.42 12.83
Lintel 1.00 2.58 1.00 2.58
Top 1.00 6.42 1.50 9.63
50.17
First floor
Left 1.00 1.50 6.42 9.63
Right 1.00 2.42 6.42 15.51
Jambs 2.00 1.00 6.42 12.83
Lintel 1.00 2.58 1.00 2.58
Top 1.00 6.42 1.50 9.63
50.17
141.62
FNT8 T.V. Wall Panelling 1.00 3.00 5.00 15.00 Sft
FNT9 Grid False ceiling

First floor
NW Toilet 1.00 9.00 6.00 54.00
SW Toilet 1.00 8.00 5.88 47.00
1.00 6.25 6.00 37.50
Deduction
Beam 1.00 6.25 0.75 4.69
138.50 4.69
133.81 Sft
FNT10 Wooden False ceiling in Kitchen

Beam Cover 1.00 13.00 3.00 39.00 Sft
FNT11 Ribs
Ribs 4.00 4.00 16.00 Rft
G PLASTERING
Stilt Floor
Parking West Wall (2.667+0.75)*2 1.00 6.83 9.00 61.51 Sft
Ground Floor
First Floor
Terrace Floor

Stilt floor
Ramp Concrete 1.00 22.88 3.50 80.06
Lift Flooring 1.00 5.00 5.50 27.50
Lift Platform -1(9"+9"+9") 1.00 2.25 1.50 3.38
Top 1.00 0.75 0.75 0.56
Lift Platform -2(1'6"+1'6")*2 1.00 6.00 2.50 15.00
Top 1.00 1.50 1.50 2.25
Gas Platform
Top 1.00 5.00 1.75 8.75
Sides(5+1.75+1.75) 1.00 8.50 0.33 2.81
140.31 Sft
Terrace floor
For Placing AC controller 1.00 5.00 4.00 20.00
Sides 1.00 9.00 0.67 6.00
For Placing Lift controller(1'10"+1'5") 1.00 3.25 1.42 4.60
(Rework) Short Column-1(10"+10")*2 1.00 3.33 2.50 8.33
Top 1.00 0.83 0.83 0.69
Platform for roof pipe over the floor(9"+9"+9") 1.00 2.25 0.83 1.87
Top 1.00 0.75 0.75 0.56
Pressure pump platform(1'0"+1'0")*2 1.00 4.00 0.33 1.32
Top 1.00 1.00 1.00 1.00
Support for Shade To Pressure Pump(0.75+0.75)*2 1.00 3.00 0.25 0.75
Top 1.00 0.75 0.75 0.56
Support For Pipes @ Oht(9"+6")*2 6.00 6.25 0.33 12.38
Top 6.00 0.75 0.50 2.25
60.31 Sft

First floor
Beams
( Rework Sunroom East Beam Grid) E7-E8 1.00 15.00 5.50 82.50
(Stair case Top Beam Grid) C4-C6 1.00 6.50 3.25 21.13
103.63 Sft
H FLOORING
Stilt floor
Passage Infront Of lift 1.00 4.00 5.50 22.00
Lift Sill 1.00 3.00 0.75 2.25
24.25 Sft
Ground floor
Lift Sill 1.00 3.00 0.75 2.25 Sft
First floor
B/w Study & Sunroom 1.00 7.63 0.75 5.72
Lift Sill 1.00 3.00 0.75 2.25
Demolished(Sun room Sliding door Sill) 1.00 6.00 0.75 4.50
12.47 Sft

Stilt floor
Passage Infront Of lift 1.00 17.50 17.50 Rft
Ground Floor
Living(18'0"+17'0")*2 1.00 70.00 70.00
Kitchen
North side(2'0"+2'0"+2'0") 1.00 6.00 6.00
South side(5'+1'3"+5') & (3'+1'3"+5') 1.00 20.50 20.50
East side 1.00 11.75 11.75
108.25 Rft
First Floor
Chinmay Dress area west side(6"+4'1.5") 1.00 4.63 4.63 Rft

Ground Floor
Pooja Short Wall Cladding(9'0"+2'6"+2'6"+3'0") 1.00 17.00 2.50 42.50
Pooja South Wall Cladding 1.00 5.68 7.00 39.73
Pooja East Short Wall Cladding 1.00 8.25 1.00 8.25
90.48 Sft
H02NT2 Italian marble for Platforms

Ground Floor
Pooja Platforms
Sides Platform 2.00 3.00 2.00 12.00
Middle Platform 1.00 3.00 2.00 6.00
18.00 Sft
H03 Wooden Flooring

Ground floor
SW Room 1.00 234.22 234.22 Sft
First floor
NW Room 1.00 13.75 13.88 190.78
SW Room 1.00 15.50 15.00 232.50
423.28 Sft
H04 Wooden Skirting

Ground floor
SW Room 1.00 53.38 53.38 Rft
First floor
NW Room 1.00 55.25 55.25
SW Room 1.00 43.13 43.13
151.75 Rft

Ground floor
SW Room 1.00 10.13 10.13 Rft
First floor
NW Room 1.00 3.25 3.25
SW Room 1.00 17.88 17.88
31.25 Rft

Ground Floor
Utility Wall 1.00 118.27 118.27 Sft
Terrace floor 1.00 1,336.21 1,336.21

Deductions
Elliptical Cutout 1.00 87.70 87.70
Columns 2.00 0.75 1.50 2.25
1,336.21 89.95
1,246.26 Sft

Stilt Floor
Kitchen Wall 1.00 19.00 2.00 38.00
Utility wall NW Corner
North side 1.00 5.25 3.17 16.63
West side(4'11"+4.5"+4.5") 1.00 5.67 3.42 19.36
South side 1.00 3.25 3.17 10.30
84.29 Sft
Ground Floor
Utility Wall 1.00 63.75 4.67 63.75
Utility Wall Top 1.00 14.39 14.39
Deductions
D1 1.00 3.25 4.67 15.18
78.14 15.18
62.96 Sft

Stilt floor
Threads 16.00 1.00 4.08 65.33
Risers 18.00 0.58 4.08 42.60
Landing 1 1.00 4.50 4.83 21.75
Landing 2 1.00 4.08 4.67 19.06
Landing 3 1.00 130.19 130.19
278.92 Sft

Stilt floor
Threads 16.00 1.00 16.00
Risers 18.00 0.50 9.00
Landing 1 1.00 1.00 1.00
Landing 2 1.00 8.67 8.67
34.67 Sft

Ground floor
SW Toilet 1.00 6.25 9.00 56.25 Sft
First Floor
NW Toilet 1.00 6.00 9.00 54.00
SW Toilet 1.00 86.85 86.85
140.85 Sft

Ground Floor
Kitchen 1.00 77.54 77.54
Below Sink(2'0"+3'0"+2'0") 1.00 7.00 2.50 17.50
95.04 Sft
First Floor
NW Toilet (6'0"+9'0")*2 1.00 30.00 9.00 270.00
SW Toilet 1.00 40.50 9.00 364.50
Deductions
D3 2.00 2.75 7.00 5.50
V 2.00 5.00 2.00 10.00
KW 1.00 3.00 4.50 3.00
634.50 18.50
616.00 Sft
H16 Granite Skirting

First Floor
Sunroom (14'9"+2'0"+10'0"+4'6"+4'6") 1.00 35.75 35.75
Sunroom Platforms -
South side 1.00 14.75 14.75
East side 1.00 10.00 10.00
60.50 Sft

Stilt floor
Garden West & South side (13'7.5"+4'2") 1.00 17.79 4.00 71.17
Sides (9'7.5"+4'2") 1.00 13.79 1.00 13.79
Parking & Utility Flooring 1.00 2,122.39 2,122.39
Deductions
Column 1.00 0.75 1.50 1.13
Built Up Area 1.00 1,233.06 1,233.06
2,207.35 1,234.19
973.17 Sft

Column(0.75+1.5)*2 2.00 4.50 9.00
Parking north & west wall 1.00 40.88 40.88
Parking east wall 1.00 16.50 16.50
66.38 Rft

First Floor 1.00 10.00 14.75 147.50 Sft
H20 Sunroom Skirting

Stilt floor
Kitchen(10'0"+5'0") 1.00 15.00 2.00 30.00
Pooja Platform
Top 1.00 4.00 1.50 6.00
Support 3.00 1.50 0.50 2.25
38.25 Sft
Ground floor
Kitchen Platform
North & West(6'6"+3'4.5") 1.00 9.88 2.25 22.22
East 1.00 11.75 2.00 23.50
Brekfast table top 1.00 10.75 1.25 13.44
Brekfast table sides 1.00 11.75 1.25 14.69
South 2.00 5.00 1.25 12.50
86.34 Sft
First floor
Sun room Door Sill 1.00 6.00 0.75 4.50 Sft
H22NT 30 mm granite slab for Utility

Ground floor
Top 1.00 10.00 10.00
Middle 1.00 5.00 5.00
Support 3.00 2.50 7.50
22.50 Sft
H22NT1 30 mm granite edge polishing

Ground floor
Top 2.00 10.00 20.00
Middle 2.00 5.00 10.00
Support 6.00 2.50 15.00
45.00 Sft

Stilt floor
Infront Of Lift(9"+1'3"+4'0"+5'6"+6"+9"+1'3") 1.00 13.75 13.75 Rft
Ground floor
Foyer, Staircase & Dining(51'6"+9"+9"+3'4.5"-(3'3"+3'0")) 1.00 50.13 50.13
Living(18'0"+17'0") 1.00 35.00 35.00
85.13 Rft
First floor
Family 1.00 57.75 57.75
Lift,Passage &
study(2'0"+9"+1'3"+9"+4'4.5"+2'+7'3"+9") 1.00 19.13 19.13
Chinmay Dress area west side(6"+4'1.5") 1.00 4.63 4.63
81.50 Rft
H28 20mm Granite Half Nosing

Stilt Floor
Threads 16.00 1.00 16.00
Risers 18.00 0.50 9.00
Landing 1 1.00 1.00 1.00
Landing 2 1.00 8.67 8.67
34.67
First Floor Sun room
Sunroom West side(2'0"+4'6"+4'6") 1.00 11.00 11.00
45.67 Rft
Ground floor
Kitchen(2'0"+6'9"+3'0"+1'6"+2'0") 1.00 15.25 15.25
Below Sink(2'0"+3'0"+2'0") 3.00 7.00 21.00
36.25 Rft
First floor
NW Toilet 4.00 30.00 120.00
SW Toilet 4.00 40.50 162.00
Deductions
Door 6.00 2.75 16.50
282.00 16.50
265.50 Rft
H31NT V Groove In Marble 301.75

Ground floor
Pooja South Wall 1.00 5.68 5.68 Rft

Ground floor
Toilet doors 2.00 2.75 5.50
First floor
Toilet doors 2.00 2.75 5.50
11.00 Rft
H33 Clay Tiles for Terrace floor

Stilt floor
Stair case
Threads 16.00 4.00 64.00
Landing 1 1.00 4.50 4.50
Landing 2 1.00 4.67 4.67
Landing 3 (13'4.5"+12'9"+3'0") 1.00 29.13 29.13
Kitchen Platform Top(10'0"+7'0") 1.00 17.00 17.00
Step at NW Corner For Washing 1.00 4.50 4.50
External Toilet Door Patti(2'6"+2'6") 1.00 5.00 5.00
Infront of garden north wall(4'0"+2'0") 1.00 6.00 6.00
134.79 Rft
Ground floor
Horizontal(4'0"+4'4.5"+2'7"+3"+5'11") 2.00 17.13 34.25
Vertical 1.00 9.00 9.00
Main Door 1.00 19.00 19.00
Shelf (2'0"+1'0")*2 1.00 6.00 6.00
Utility Door(3'3"+7'0"+7'0") 1.00 17.25 17.25
127.50 Rft
First floor
Shelf (2'0"+1'0")*2 2.00 6.00 12.00
Windows Patti (5'0"+2'0")*2 2.00 14.00 28.00
Sunroom Platforms
South side 1.00 14.75 14.75
East side 1.00 10.00 10.00
110.00 Rft

Stilt floor
Stair case
Threads 32.00 4.83 154.66
Landing 2 2.00 5.50 11.00
Landing 3 (13'4.5"+12'9"+3'0") 2.00 29.13 58.25
Kitchen Platform Top(10'0"+7'0") 1.00 17.00 17.00
Step at NW Corner For Washing 1.00 4.50 4.50
External Toilet Door Patti(2'6"+2'6") 2.00 5.00 10.00
31.50 Rft
Ground floor
Horizontal(4'0"+4'4.5"+2'7"+3"+5'11") 4.00 17.13 68.50
Vertical 2.00 9.00 18.00
Main Door(5'0"+7'0"+5'0") 2.00 19.00 38.00
Shelf (2'0"+1'0")*2 2.00 6.00 12.00
Utility Door(3'3"+7'0"+7'0") 4.00 17.25 69.00
220.50 Rft
First floor
Shelf (2'0"+1'0")*2 2.00 6.00 12.00
Windows Patti (5'0"+2'0")*2 2.00 14.00 28.00
85.25 Rft
H37 20 mm Marble Patti

Ground floor
Pooja wall Platforms
SE Side
Horizontal(3'8"+3'1") 2.00 6.75 13.50
vertical 1.00 2.17 2.17
NW Side
Horizontal(3'0"+9'10") 2.00 12.83 25.67
vertical 1.00 2.17 2.17
Pooja Platfoms
Sides 2.00 3.00 6.00
Middle(3'0"+1'6"+1'6") 1.00 6.00 6.00
Step To Living(18'0"+17'0") 1.00 35.00 35.00
Kitchen
North & west platform(6'6"+3'4.5") 1.00 9.88 9.88
East side 1.00 11.75 11.75
Break fast table West side 1.00 11.75 11.75
Break fast table east side 1.00 11.75 11.75
Crockery unit(5'0"+1'3"+5'0") 2.00 11.25 22.50
158.13 Rft
First floor
NW Dress Room 1.00 7.38 7.38
Cut Out 1.00 50.00 50.00
57.38 Rft
H38 20 mm Marble Edge Polishing

Ground floor
Pooja
S&E Side
Horizontal(3'8"+3'1") 4.00 6.75 27.00
vertical 4.00 2.17 8.67
NW Side
Horizontal(3'0"+9'10") 4.00 12.83 51.33
vertical 4.00 2.17 8.67
Pooja Platfoms
Sides 2.00 3.00 6.00
Middle(3'0"+2'0"+2'0") 2.00 7.00 14.00
Step To Living(18'0"+17'0") 2.00 35.00 70.00
Kitchen
North & west platform(6'6"+3'4.5") 2.00 9.88 19.75
East side 2.00 11.75 23.50
Break fast table West side 2.00 11.75 23.50
Break fast table east side 2.00 11.75 23.50
Crockery unit(5'0"+1'3"+5'0") 4.00 11.25 45.00
320.92 Rft
First floor
NW Dress Room 2.00 7.38 14.75
Cut Out 2.00 50.00 100.00
114.75 Rft
H39NT ONYEX
Ground floor
Pooja 1.00 8.00 4.00 32.00
Sheela Shankar room 1.00 6.00 2.00 12.00
44.00 Sft
H40NT White marble for Breakfast platform

Terrace floor
Breakfast table 1.00 5.00 2.50 12.50 Sft
H41NT Garden North Wall Dadooing

Stilt Floor
North wall 1.00 4.00 8.00 32.00 Sft
I PAINTING WORKS
Stilt floor
Walls(3885.01+(140.31-(80.06-27'6")) 1.00 3,937.57 3,937.57
Ceiling 1.00 2,146.95 2,146.95
6,084.52 Sft
Ground floor
Walls 1.00 2,847.16 2,847.16
Ceiling 1.00 1,688.35 1,688.35
4,535.51 Sft
First floor
Walls 1.00 3,455.69 3,455.69
Ceiling 1.00 1,323.26 1,323.26
4,778.95 Sft
Terrace floor
Walls(715.71+60.31) 1.00 776.02 776.02
Ceiling 1.00 169.06 169.06
945.08 Sft

Stilt floor (4261.18+61.51) 1.00 4,322.69 4,322.69
Ground floor 1.00 2,333.58 2,333.58
First floor 1.00 2,481.15 2,481.15
Terrace floor 1.00 2,182.62 2,182.62 Sft
I03 Enamel Paint

Stilt floor
For wood works FACTOR
Utility Door 1.00 3.00 1.00 7.00 21.00
W3 4.00 5.00 1.00 4.50 90.00
W5 2.00 3.00 1.00 4.50 27.00
W6 1.00 2.00 1.00 4.50 9.00
KW 1.00 3.00 1.00 4.50 13.50
V1 1.00 3.00 1.00 2.00 6.00
145.50 Sft
Ground floor
For wood works
W1 1.00 8.00 1.00 6.00 48.00
W2 1.00 6.00 1.00 6.00 36.00
W5 2.00 3.00 1.00 4.50 27.00
KW 1.00 3.00 1.00 4.50 13.50
V 1.00 5.00 1.00 2.00 10.00
V2 1.00 2.00 1.00 4.50 9.00
143.50 Sft
First floor
For wood works
W1 2.00 8.00 1.00 6.00 96.00
W4 1.00 3.00 1.00 6.00 18.00
W5 4.00 3.00 1.00 4.50 54.00
V 2.00 5.00 1.00 2.00 20.00
188.00 Sft
Terrace Floor
For wood works
D1 1.00 3.25 1.00 7.00 22.75 Sft
I04 Melamine Polish

Wood Works
Stilt floor
For Doors
ED 3.00 3.50 2.50 7.00 183.75
PD 1.00 4.00 2.50 7.00 70.00
D2 2.00 3.00 2.50 7.00 105.00
D2 1.00 3.00 1.50 7.00 31.50
D4 2.00 2.50 2.50 7.00 87.50
477.75
For Windows
W3 4.00 5.00 1.50 4.50 135.00
W5 2.00 3.00 1.50 4.50 40.50
W6 1.00 2.00 1.50 4.50 13.50
KW 1.00 3.00 1.50 4.50 20.25
V1 1.00 3.00 1.50 2.00 9.00
218.25
Total 696.00
Ground floor
For Doors
ED/W 1.00 5.00 2.50 7.00 87.50
PD 1.00 4.00 2.50 7.00 70.00
D1 2.00 3.25 2.50 7.00 113.75
D3 2.00 2.75 2.50 7.00 96.25
367.50
For Windows
W1 1.00 8.00 1.50 6.00 72.00
W2 1.00 6.00 1.50 6.00 54.00
W5 2.00 3.00 1.50 4.50 40.50
KW 1.00 3.00 1.50 4.50 20.25
V 1.00 5.00 1.50 2.00 15.00
V2 1.00 2.00 1.50 4.50 13.50
215.25
Total 582.75
First floor
For Doors
D1 2.00 3.25 2.50 7.00 113.75
D3 2.00 2.75 2.50 7.00 96.25
Sunroom Door 1.00 6.00 2.50 7.00 105.00
210.00
For Windows
W1 2.00 8.00 1.50 6.00 144.00
W4 1.00 3.00 1.50 6.00 27.00
W5 4.00 3.00 1.50 4.50 81.00
V 2.00 5.00 1.50 2.00 30.00
282.00
Total 492.00
Terrace floor
For Doors
D1 1.00 3.25 1.50 7.00 34.13
I05NT Elevation wall texture

Ground Floor
First Floor
Terrace Floor
471.45
I06NT Inside Wall Texture
Stair case south wall (10'6"+10'6"+9'0") 1.00 14.50 30.00 435.00 Sft
J MISCELLANEOUS
J04 Stone Slab over Drains 1.00 40.00 5.00 200.00 Sft
J06 Grooves 1/2"

Grooves 3/4" 32.00 18.25 584.00
Deductions
W5 14.00 7.83 109.66
584.00 109.66
474.34 Rft
J08 Washing Stone 1.00 5.00 2.00 10.00 Sft
J09 20 mm granite for Name board -
J10 Granite Cutting for Sink 2.00 2.00 Nos
J11 Granite Cutting for Hob 1.00
J12 Chimney Hole 2.00 2.00 Nos
J13 Gas Piping
J14 Granite Cutting for Wash basin Counter 3.00 3.00 Nos
K01 M.S. Gate
Stilt floor
Parking Gate 1.00 20.88 7.50 156.56
Small Gate 1.00 4.00 7.50 30.00
186.56 Sft
K02 S.S. Staircase Railing
Stilt floor
External Staircase(5'4"+12'0"+9'4.5"+12'9"+3') 1.00 42.46 3.00 127.37 Sft
K03 M.S. Covering Grill

Stilt floor
Top (40'0"+59'3") 1.00 99.25 5.00 496.25
Side-1(5'0"+40'0"+59'3") 1.00 104.25 4.50 469.13
Side-2 2.00 3.00 3.00 18.00
983.38 Sft
K04 M.S. Balcony Railing
Terrace Floor
East Side 1.00 15.00 3.00 45.00
South Side 1.00 8.38 3.00 25.13
70.13 Sft
K05 M.S. T-angle 1.00 1.00 No
K06 M.S. Sky light covering

Sun room 1.00 10.00 15.25 152.50
Elliptical 1.00 8.75 12.75 111.56
Staircase Top 1.00 6.75 1.75 11.81
275.88 Sft
K07 M.S. Ladder
K08 M.S.Door 2.00 3.25 7.00 45.50 Sft
K09 M.S.Grill Door 2.00 2.50 7.00 35.00 Sft
K10 M.S.Frame for Structural Glazing
KNT1 Pargola To Cover The Balcony Near Entrance Door

Top 1.00 12.75 3.00 38.25
Sides 1.00 12.75 9.00 114.75
153.00 Sft
KNT2 Utility Covering

Ground Floor
Sides 1.00 25.50 4.58 116.88
North side Top 1.00 25.50 2.67 68.00
East side 1.00 4.67 5.00 23.33
West side 1.00 4.50 3.00 13.50
NW Corner 1.00 2.00 2.00 4.00
225.71 Sft
KNT3 M.S. Internal Staircase 1.00 1.00 No
KNT4 M.S. Staircase In Terrace Floor 1.00 1.00 No
KNT5 M.S. Frame For Glass Floor

First Floor 1.00 7.33 4.42 32.39 Sft
KNT6 Louvers For Clinic Toilet

Stilt Floor 1.00 3.58 1.00 3.58 Sft
KNT7 Windows Patti

North Side
Horizontal 2.00 13.50 0.75 20.25
Vertical 4.00 4.50 0.75 13.50
33.75 Sft
KNT8 Sunroom Mesh

First floor
East Side 1.00 16.00 1.50 24.00
South Side 1.00 16.00 1.25 20.00
Pillars 3.00 10.00 0.75 22.50
Pillars 2.00 9.00 0.75 13.50
80.00
KNT9 Compound Mesh

Stilt floor
East side 1.00 29.00 3.75 108.75 Sft
KNT10 M.S. Sunroom Covering Grill

South side 1.00 10.92 9.50 103.71
East side 1.00 14.92 9.50 141.71
245.42 Sft
KNT11 Sump Cover 3.00 3.00 Nos

KNT12 Cylinder Fence
Stilt floor 1.00 5.25 2.92 15.31 Sft
KNT13 Storage For Generator

Stilt floor 1.00 14.43 14.43 Sft
KNT14 Shade for Pressure Pump

Terrace floor
West side 1.00 4.00 5.25 21.00
Top 1.00 4.50 6.08 27.37
East side 1.00 7.25 6.00 43.50
91.87 Sft
KNT15 Support to Breakfast Platform

Terrace floor
KNT16 Flower Pot Stand

Terrace floor 6.00 Nos

L01 3/4" CPVC pipe (Cold & Hot Water ) 1,051.00 Rft
L02 1" CPVC pipe 725.00 Rft
1.5" CPVC Pipe 115.00
L04 3/4" gate valve 2.00 Nos
L05 1" gate value 14.00 Nos
1.5" gate value 2.00
L06 2" gate valve Nos
L07 Ball valve for sump tank Each
L08 PVC over head tank 2.00 2,000.00 4,000.00 Ltr
L09 3/4" Non-Return Valve for Solar Each
L10 PVC Pipes
a) 1 1/2" dia 73.00 Rft
1 1/4" dia 20.00
b) 2 1/2" dia 362.00 Rft
c) 3" dia Rft
e) 4" dia (4kg/cm2) 341.00 Rft
f) 5" dia (6kg/cm2) Rft
f) 6" dia (6kg/cm2) 101.00
L11 PVC multi trap Each
PVC Floor Trap 18.00 Each
L12 PVC P- trap 10.00 Each
L13 Chambers 12"x12" 2.00 Each
Chambers 15"x15" 1.00 Each
Chambers 18"x18" 3.00 Each
L15 Chambers 24"x24" 7.00 Each
L16 E.W.C with flushtank fixing 3.00 Each
L17 Wall mounted Commode fixing 4.00 Each
L18 Concealed Flush tank fixing 3.00 Each
L19 Wash basin fixing Each
L20 Shower and shower arm fixing Each
L21 Angle cock & stop cock fixing 6.00 Each
L22 Grating with frame fixing Each
L23 Wall mixer fixing Each
L24 2 IN 1 bib cock & Heaalth faucet fixing Each
L25 Sink Cock fixing Each
L26 Short body bib cock fixing Each
L27 Bootle Trap Fixing Each
L28 Single liver diverter Each
Rain Shower Diverter Fixing with overhead shower 1.00
Concealed Body Shower 2.00
L29 Spout Each
L30 Waste pipe fixing Each
L31 Concealed stop cock Each
L32 Washing mechine tap Each
L33 Rain water filter fixing Each
L34 Sink fixing Each

M01 Light point Each
M02 Spot Light point Each
M03 Fan point with Regulator Each
M04 Bell point Each
M05 Individual plug point Each
M06 Plug point Each
M07 Two way point Each
M08 30 amps DP socket heating point and 5 amps switch
with socket Each
M09 15 amps socket point for geezer & AC Each
M10 30 amps DP point for geezer control Each
M11 Lighting circuit Rft
M12 Heating circuit & Main Circuit Rft
M13 Telephone point Each
M14 Telephone circuit Rft
M15 Main circuit and lift 3 phase Rft
M16 Antana point Each
M17 Antana circuit Rft
M18 Pump point No.
M19 Pump Circuit Rft
M20 Main distribution board (24 way) control for mains Each
M21 Main distribution board (12 way) control for mains Each
Main distribution board (8 way) control for mains Each
M22 Main Panel board L.S.
M23 Main grounding (8' 0" depth) Each
M24 Internal grounding ( 6' 0" depth ) Each
M25 Providing & fixing and laying 35 Sq mm UG cable
with earth work with pvc pipe.(App) Rft
M26 CC T.V. Dummy Conduits (1") Rft
M27 Spot lights for interior works L.S
M32 Lift Pannel
M33 Lift light Wireing and 5amps plug point L.S
M34 G.I.Earth srtip
GLASS WORKS
1 Shower partition 3.00 3.00 Nos
2 Design Glass for railings
3 Laminated Glass for Sky light
Elliptical Skylight 1.00 101.60 101.60 Sft
Sun room Skylight 1.00 16.33 10.50 171.47 Sft
Staircase Skylight 1.00 7.58 2.42 18.33 Sft
4 Structural Glazing
5 Laminated Glass
Glass Floor 1.00 7.33 4.67 34.22 Sft
Infront Of pooja 1.00 4.00 4.00 16.00 Sft
Entrance Door pargola Top 1.00 14.08 3.50 49.29 Sft
Utility Top 1.00 25.58 3.00 76.73 Sft
Parking Pargola 1.00 24.13 3.50 84.44 Sft
Utility NW Top 1.00 2.25 2.50 5.63 Sft
Garden East wall 4.00 1.50 4.00 24.00 Sft
Glass For sliding Gate 10.00 4.83 1.50 72.50 Sft
Glass For small Gate 1.00 3.00 1.25 3.75 Sft
Buch Glass 4.00 0.67 6.00 16.01 Sft
Glass Blocks 9.00 9.00 Nos
P DEMOLITION WORKS
P04D R.C.C Column Concrete
Terrace floor
Short Column 2.00 0.75 1.50 0.50 1.13 Cft
H FLOORING
ITALIAN MARBLE
Stilt floor
Passage Infront Of lift 1.00 4.00 5.50
Lift Sill 1.00 3.00 0.75
Ground floor
Lift Sill 1.00 3.00 0.75
Foyer,Dining & Kitchen 1.00 567.50
Living 1.00 18.00 17.00
Between Kitcken Columns 1.00 10.75 0.83
Sheela Shankar Dress Area 1.00 6.71 6.88
Pooja Flooring 1.00 9.00 9.00
Deduction
Kitchen Cabinets(1'9"+8'4.5") 1.00 10.13 1.75
First floor
Family & Study 1.00 18.00 36.75
Pinakini Dress Area 1.00 6.71 8.63
Chinmay Dress Area 1.00 7.38 9.46
B/w Study & Sunroom 1.00 7.63 0.75
Lift Sill 1.00 3.00 0.75
Demolished(Sun room Sliding door Sill) 1.00 6.00 0.75
Deduction
Cut Out 1.00 221.66
Chinmay Wardrobe(9'0"+7'4.5") 1.00 16.38 1.75

Stilt floor
Passage Infront Of lift 1.00 17.50
Ground Floor
Living(18'0"+17'0")*2 1.00 70.00
Foyer,Dining & Kitchen 1.00 80.17
Kitchen
North side(2'0"+2'0"+2'0") 1.00 6.00
South side(5'+1'3"+5') & (3'+1'3"+5') 1.00 20.50
East side 1.00 11.75
Infront of pooja 1.00 16.00
First floor
Family & Study 1.00 95.00
Chinmay Dress Area(5.7.5"+7.3"+1'9") 1.00 14.63
Chinmay Dress area west side(6"+4'1.5") 1.00 4.63

Ground Floor
Pooja Short Wall Cladding(9'0"+2'6"+2'6"+3'0") 1.00 17.00
Pooja South Wall Cladding 1.00 5.68
Pooja East Short Wall Cladding 1.00 8.25
H02NT2 Italian marble for Platforms

Ground Floor
Pooja Platforms
Sides Platform 2.00 3.00 2.00
Middle Platform 1.00 3.00 2.00

Stilt floor
Infront Of Lift(9"+1'3"+4'0"+5'6"+9"+6"+1'3") 1.00 13.75
Ground floor
Foyer, Staircase & Dining(51'6"+9"+9"+3'4.5"-(3'3"+3'0")) 1.00 50.13
Living(18'0"+17'0") 1.00 35.00
First floor
Family 1.00 57.75
Lift,Passage &
study(2'0"+9"+1'3"+9"+4'4.5"+2'+7'3"+9") 1.00 19.13
Chinmay Dress area west side(6"+4'1.5") 1.00 4.63
H31NT V Groove In Marble

Ground floor
Pooja South Wall 1.00 5.68
H37 20 mm Marble Patti

Ground floor
Pooja wall Platforms
SE Side
Horizontal(3'8"+3'1") 1.00 6.75
vertical 1.00 2.17
NW Side
Horizontal(3'0"+9'10") 1.00 12.83
vertical 1.00 2.17
Pooja Platfoms
Sides 2.00 3.00
Middle(3'0"+1'6"+1'6") 1.00 6.00
Step To Living(18'0"+17'0") 1.00 35.00
Kitchen
North & west platform(6'6"+3'4.5") 1.00 9.88
Break fast table West side 1.00 11.75
Break fast table east side 1.00 11.75
Crockery unit(5'0"+1'3"+5'0") 2.00 11.25
First floor
NW Dress Room 1.00 7.38
Cut Out 1.00 50.00
H38 20 mm Marble Edge Polishing

Ground floor
Pooja
S&E Side
Horizontal(3'8"+3'1") 4.00 6.75
vertical 4.00 2.17
NW Side
Horizontal(3'0"+9'10") 4.00 12.83
vertical 4.00 2.17
Pooja Platfoms
Sides 2.00 3.00
Middle(3'0"+2'0"+2'0") 2.00 7.00
Step To Living(18'0"+17'0") 2.00 35.00
Kitchen
North & west platform(6'6"+3'4.5") 2.00 9.88
Break fast table West side 2.00 11.75
Break fast table east side 2.00 11.75
Crockery unit(5'0"+1'3"+5'0") 4.00 11.25
First floor
NW Dress Room 2.00 7.38
Cut Out 2.00 50.00
H40NT White marble for Breakfast platform

Terrace floor
Breakfast table 1.00 5.00 2.50
GRANITE
Ground floor
SW Toilet 1.00 6.25 9.00
First Floor
NW Toilet 1.00 6.00 9.00
SW Toilet 1.00 86.85
H16 Granite Skirting

First Floor
Sunroom (14'9"+2'0"+10'0"+4'6"+4'6") 1.00 35.75
Sunroom Platforms
South side 1.00 14.75

Ground Floor
Kitchen 1.00 77.54
Below Sink(2'0"+3'0"+2'0") 1.00 7.00
First Floor
NW Toilet (6'0"+9'0")*2 1.00 30.00
Deductions
D3 2.00 2.75
V 2.00 5.00
KW 1.00 3.00

Cladding Infront Of Balcony(4'4.5"+8'0"+6'0") 1.00 18.38
Deduction
ED/W 1.00 5.00

Stilt floor
Threads 16.00 1.00 4.08
Risers 18.00 0.58 4.08
Landing 1 1.00 4.50 4.83
Landing 2 1.00 4.08 4.67
Landing 3 1.00 130.19
Stilt floor
Threads 16.00 1.00
Risers 18.00 0.50
Landing 1 1.00 1.00
Landing 2 1.00 8.67

Stilt floor
Stair case
Threads 16.00 4.00
Landing 1 1.00 4.50
Landing 2 1.00 4.67
Landing 3 (13'4.5"+12'9"+3'0") 1.00 29.13
Kitchen Platform Top(10'0"+7'0") 1.00 17.00
Step at NW Corner For Washing 1.00 4.50
External Toilet Door Patti(2'6"+2'6") 1.00 5.00
Infront of garden north wall(4'0"+2'0") 1.00 6.00
Ground floor
Horizontal(4'0"+4'4.5"+2'7"+3"+5'11") 2.00 17.13
Vertical 1.00 9.00
Main Door 1.00 19.00
Powder Room Flush Tank Top 1.00 2.25
SW Room Toilet Flush Tank Top 1.00 6.25
Shelf (2'0"+1'0")*2 1.00 6.00
Toilet Door Patti (2'9"+7'0"+7'0") 2.00 16.75
Utility Door(3'3"+7'0"+7'0") 1.00 17.25
First floor
SW room Toilet Flush Tank Top 1.00 6.25
Shelf (2'0"+1'0")*2 2.00 6.00
Toilet Door Patti (2'9"+7'0")*2 2.00 19.50
Windows Patti (5'0"+2'0")*2 2.00 14.00
Sunroom Platforms

Stilt floor
Kitchen(10'0"+5'0") 1.00 15.00 2.00
Pooja Platform
Top 1.00 4.00 1.50
Support 3.00 1.50 0.50
Ground floor
Kitchen Platform
North & West(6'6"+3'4.5") 1.00 9.88 2.25
East 1.00 11.75 2.00
Brekfast table top 1.00 10.75 1.25
Brekfast table sides 1.00 11.75
South 2.00 5.00 1.25
First floor
Sun room Door Sill 1.00 6.00 0.75
H22NT 30 mm granite slab for Utility

Ground floor
Top 1.00 10.00
Middle 1.00 5.00
Support 3.00 2.50

Stilt floor
Stair case
Threads 32.00 4.83
Landing 2 2.00 5.50
Landing 3 (13'4.5"+12'9"+3'0") 2.00 29.13
Kitchen Platform Top(10'0"+7'0") 1.00 17.00
Step at NW Corner For Washing 1.00 4.50
External Toilet Door Patti(2'6"+2'6") 2.00 5.00
Ground floor
Horizontal(4'0"+4'4.5"+2'7"+3"+5'11") 4.00 17.13
Vertical 2.00 9.00
Main Door(5'0"+7'0"+5'0") 2.00 19.00
Powder Room Flush Tank Top 2.00 2.25
SW Room Toilet Flush Tank Top 2.00 6.25
Shelf (2'0"+1'0")*2 2.00 6.00
Toilet Door Patti (2'9"+7'0"+7'0") 4.00 16.75
Utility Door(3'3"+7'0"+7'0") 4.00 17.25
First floor
SW room Toilet Flush Tank Top 1.00 6.25
Shelf (2'0"+1'0")*2 2.00 6.00
Toilet Door Patti (2'9"+7'0")*2 2.00 19.50
Windows Patti (5'0"+2'0")*2 2.00 14.00
H28 20mm Granite Half Nosing

Stilt Floor
Threads 16.00 1.00
Risers 18.00 0.50
Landing 1 1.00 1.00
Landing 2 1.00 8.67
First Floor Sun room

Sunroom West side(2'0"+4'6"+4'6") 1.00 11.00
H22NT1 30 mm granite edge polishing

Ground floor
Top 2.00 10.00
Middle 2.00 5.00
Support 6.00 2.50

Ground floor
Kitchen(2'0"+6'9"+3'0"+1'6"+2'0") 1.00 15.25
Below Sink(2'0"+3'0"+2'0") 3.00 7.00
First floor
NW Toilet 4.00 30.00
Deductions
Door 6.00 2.75

Ground floor
Toilet doors 2.00 2.75
First floor
Toilet doors 2.00 2.75
TILES
Stilt floor
Living,Dining & Kitchen 1.00 387.63
NE Bedroom 1.00 12.00 12.00
SE Bedroom 1.00 121.44
Pooja Flooring 1.00 4.00 4.75
Clinic 1.00 271.72
Deduction
Kitchen Cabinets(7'0"+8'3") 1.00 15.25 1.75
NE Wardrobe 1.00 12.00 1.75
SE Wardrobe 1.00 4.38 1.75
Ground floor
Kitchen Cabinets
West side(8'4.5"+1'9") 1.00 10.13 1.75
East side 1.00 11.50 2.00
H08 Vitrified Tiles skirting

Stilt floor
Living,Dining & Kitchen 1.00 120.50
NE Bedroom 1.00 48.00
SE Bedroom 1.00 49.25
Clinic 1.00 72.25

Stilt floor
Attached Toilet 1.00 4.00 6.13
General Toilet 1.00 4.63 5.63
Clinic Toilet 1.00 4.00 4.63
Ground floor
Utility Wall 1.00 118.27
Powder Room 1.00 8.00 5.00
Terrace floor 1.00 1,336.21

Deductions
Elliptical Cutout 1.00 87.70
Columns 2.00 0.75 1.50

Stilt floor
Attached Toilet 1.00 20.25
General Toilet 1.00 20.50
Clinic Toilet 1.00 17.25
Kitchen Wall 1.00 19.00
Utility wall NW Corner
North side 1.00 5.25
West side(4'11"+4.5"+4.5") 1.00 5.67
Deduction
Door 3.00 2.50
Ground floor
Powder Room (8'0"+5'0")*2 1.00 26.00
SW Room Toilet (6'3"+9'0")*2 1.00 30.50
Utility Wall 1.00 63.75
Utility Wall Top 1.00 14.39
Deductions
D1 1.00 3.25
Toilet Door 2.00 2.75
V 1.00 5.00
V2 1.00 2.00

Stilt floor
Garden West & South side (13'7.5"+4'2") 1.00 17.79 4.00
Sides (9'7.5"+4'2") 1.00 13.79
Parking & Utility Flooring 1.00 2,122.39
Deductions
Column 1.00 0.75 1.50
Built Up Area 1.00 1,233.06

Column(0.75+1.5)*2 2.00 4.50
Parking north & west wall 1.00 40.88
Parking east wall 1.00 16.50
H41NT Garden North Wall Dadooing

Stilt Floor
North wall 1.00 4.00 8.00

First Floor 1.00 10.00 14.75
H39NT ONYEX
Ground floor
Pooja 1.00 8.00 4.00
Sheela Shankar room 1.00 6.00 2.00
WOODEN & CEMENT FLOORING

H03 Wooden Flooring
Ground floor
SW Room 1.00 234.22
First floor
NW Room 1.00 13.75 13.88
SW Room 1.00 15.50 15.00
H04 Wooden Skirting

Ground floor
SW Room 1.00 53.38
First floor
NW Room 1.00 55.25
SW Room 1.00 43.13

Ground floor
SW Room 1.00 10.13
First floor
NW Room 1.00 3.25
SW Room 1.00 17.88
H06 Cement flooring

Ground floor
SW Room 1.00 15.50 15.00
Shelf Area 1.00 1.25 1.38
First floor
NW Room 1.00 13.00 13.88
SW Room 1.00 15.50 15.00
22.00
2.25
24.25 Sft
2.25
567.50
306.00
8.95
46.12
81.00
17.72
1,011.82 17.72
994.10 Sft
661.50
57.86
69.75
5.72
2.25
4.50
221.66
28.66
801.58 250.32
551.26 Sft
17.50 Rft
70.00
80.17
6.00
20.50
11.75
16.00
204.42 Rft
95.00
14.63
4.63
114.25 Rft
2.50 42.50
7.00 39.73
1.00 8.25
90.48 Sft
12.00
6.00
18.00 Sft
13.75 Rft
50.13
35.00
85.13 Rft
57.75
19.13
4.63
81.50 Rft
5.68 Rft
6.75
2.17
12.83
2.17
6.00
6.00
35.00
9.88
11.75
11.75
11.75
22.50
138.54 Rft
7.38
50.00
57.38 Rft
27.00
8.67
51.33
8.67
6.00
14.00
70.00
19.75
23.50
23.50
23.50
45.00
320.92 Rft
14.75
100.00
114.75 Rft
12.50 Sft
56.25 Sft
54.00
86.85
140.85 Sft
35.75
-
14.75
10.00
60.50 Sft
77.54
2.50 17.50
95.04 Sft
9.00 270.00
9.00 364.50
7.00 5.50
2.00 10.00
4.50 3.00
634.50 18.50
616.00 Sft
8.50 156.19
7.00 35.00
156.19 35.00
121.19 Sft
65.33
42.60
21.75
19.06
130.19
278.92 Sft
16.00
9.00
1.00
8.67
34.67 Sft
64.00
4.50
4.67
29.13
17.00
4.50
5.00
6.00
134.79 Rft
34.25
9.00
19.00
2.25
6.25
6.00
33.50
17.25
127.50 Rft
6.25
12.00
39.00
28.00
14.75
10.00
110.00 Rft
30.00
6.00
2.25
38.25 Sft
22.22
23.50
13.44
1.25 14.69
12.50
86.34 Sft
4.50 Sft
10.00
5.00
7.50
22.50 Sft
154.66
11.00
58.25
17.00
4.50
10.00
31.50 Rft
68.50
18.00
38.00
4.50
12.50
12.00
67.00
69.00
220.50 Rft
6.25
12.00
39.00
28.00
85.25 Rft
16.00
9.00
1.00
8.67
34.67
11.00
45.67 Rft
20.00
10.00
15.00
45.00 Sft
15.25
21.00
36.25
120.00
162.00
16.50
282.00 16.50
265.50
301.75 Rft
5.50
5.50
11.00 Rft
387.63
144.00
121.44
19.00
271.72
26.69
21.00
7.66
943.79 55.34
888.44 Sft
17.72
23.00
40.72 Sft
120.50
48.00
49.25
72.25
290.00 Rft
24.50
26.02
18.50
69.02 Sft
118.27
40.00
158.27 Sft
1,336.21
87.70
2.25
1,336.21 89.95
1,246.26 Sft
7.00 141.75
7.00 143.50
7.00 120.75
2.00 38.00
3.17 16.63
3.42 19.36
3.17 10.30
7.00 52.50
490.29 52.50
437.79 Sft
10.00 260.00
10.00 305.00
4.67 63.75
14.39
4.67 15.18
7.00 38.50
2.00 10.00
4.50 9.00
643.14 72.68
570.46 Sft
71.17
1.00 13.79
2,122.39
1.13
1,233.06
2,207.35 1,234.19
973.17 Sft
9.00
40.88
16.50
66.38 Rft
32.00 Sft
147.50 Sft
32.00
12.00
44.00 Sft
234.22 Sft
190.78
232.50
423.28 Sft
53.38 Rft
55.25
43.13
151.75 Rft
10.13 Rft
3.25
17.88
31.25 Rft
232.50
1.72
234.22 Sft
180.38
232.50
412.88 Sft
Dr. PINAKINI.K.S
ABST
GROUP ESTIMATED R.A.BILL-1 R.A. BILL-2

CODE DESCRIPTION OF WORK UNITS ESTIMATED RATE AMOUNT QTY AMOUNT
QTY (in Rs) (in Rs) QTY AMOUMT
CIVIL WORKS
A EARTH WORK
A01 Earthwork Excavation. Cft 6,754.45 15.00 101,316.75 5,015.44 75,231.60 68.69 1,030.35
A02 Earth Filling using available earth. Cft 5,291.00 5.00 26,455.00 5,704.66 28,523.30 -
A03 Excess Earth carting away from the site.
Cft 2,024.00 15.00 30,360.00 98.28 1,474.20 -
A04 Earth Filling brought from outside Cft 10.00 - - -
A05 Earth Shifting over area Cft 2,400.00 10.00 24,000.00 - -
182,131.75 105,229.10 1,030.35
-
B MASONRY WORKS
B01 Size Stone Masonary CM 1:6 Cft 720.00 180.00 129,600.00 839.91 151,183.80 63.00 11,340.00
B02 BBM 9" thk
Stilt floor Sft 1,873.53 200.00 374,706.00 947.06 189,412.00
Ground floor Sft 1,467.47 200.00 293,494.00 -
First floor Sft 1,490.93 200.00 298,186.00 -
B03 BBM 4.5" thk -
Stilt floor Sft 486.13 120.00 58,335.60 756.75 90,810.00
Ground floor Sft 222.99 120.00 26,758.80 -
First floor Sft 197.88 120.00 23,745.60 -
1,368,402.00 151,183.80 291,562.00
C CONCRETE WORKS
C01 PCC 1:4:8
Below footing Cft 782.60 120.00 93,912.00 683.88 82,065.60
Below flooring Cft 962.17 120.00 115,460.40 699.63 83,955.60
Below Staircase Landing Cft 120.00 9.48 1,137.60
C02 RCC Footing Concrete Cft 1,854.00 210.00 389,340.00 1,526.69 320,604.90
C03 RCC Plinth Beam Cft 288.70 300.00 86,610.00 245.95 73,785.00
C04 PCC 1:3:6 Sills
Stilt floor Cft 40.31 130.00 5,240.30 8.14 1,058.20
Ground floor Cft 8.54 130.00 1,110.20 -
First floor Cft 8.25 130.00 1,072.50 -
Terrace floor Cft 40.27 130.00 5,235.10 -
Below Stilt floor Cft 69.75 330.00 23,017.50 64.43 21,261.90 -
Above Stilt floor Cft 165.38 330.00 54,575.40 185.06 61,069.80
Ground floor Cft 165.38 330.00 54,575.40 -
First floor Cft 165.38 330.00 54,575.40 -
Stilt floor Cft 27.28 300.00 8,184.00 46.24 13,872.00
Ground floor Cft 24.84 300.00 7,452.00 -
First floor Cft 29.06 300.00 8,718.00 -
Stilt floor Sft 76.00 245.00 18,620.00 79.50 19,477.50
Ground floor Sft 62.00 245.00 15,190.00 -
First floor Sft 88.00 245.00 21,560.00 -
Terrace Floor Sft 16.00 245.00 3,920.00 -
Stilt floor Cft 289.27 305.00 88,227.35 360.53 109,961.65
Ground floor Cft 347.58 305.00 106,011.90 -
First floor Cft 313.45 305.00 95,602.25 -
Stilt floor Cft 785.84 305.00 239,681.20 733.46 223,705.30
Ground floor Cft 631.65 305.00 192,653.25 -
First floor Cft 497.06 305.00 151,603.30 -
Terrace floor Cft 82.50 305.00 25,162.50 -
Stilt floor Cft 75.17 400.00 30,068.00 19.40 7,760.00
C11 RCC Staircase Folded type -
Stilt floor Cft 800.00 37.34 29,872.00
Ground floor Cft 38.00 800.00 30,400.00 -
First floor Cft 38.00 800.00 30,400.00 -
C12 RCC Retaining wall Cft 400.00 135.00 54,000.00 -
-
2,008,980.70 635,673.00 467,914.05
-
D STEEL
Stilt floor Kgs 8,000.00 68.00 544,000.00 4,813.00 327,284.00 4,000.00 272,000.00
Ground floor Kgs 5,750.00 68.00 391,000.00 1,825.00 124,100.00
First floor Kgs 5,050.00 68.00 343,400.00 -
68.00
68.00
68.00
Terrace floor Kgs 675.00 68.00 45,900.00 -
1,324,300.00 327,284.00 396,100.00
-
E DOORS AND WINDOWS -
DOORS -
with teak wood panneling for Main door.
-
Ground floor Sft 28.00 2,420.00 67,760.00 -
E02 Teak Wood frame withTeak wood shutter
for pooja Door - PD. -
Ground floor Sft 28.00 2,750.00 77,000.00 -
E03 Teak Wood frame with BST Flush shutter
for Room doors. -
Stilt floor Main door Sft 2,100.00
Stilt floor Sft 42.00 1,800.00 75,600.00 -
Ground floor Sft 42.00 1,800.00 75,600.00 -
First floor Sft 59.50 1,800.00 107,100.00 -
NT1 Teak Wood frame with OST Flush shutter
for Toilet, Utility & Terrace door.
Ground floor Sft 1,750.00
Terrace Floor Sft 1,750.00
wood shutter including Glass for Toilet
doors -
Stilt floor Sft 17.50 2,285.00 39,987.50 -
Ground floor Sft 35.00 2,285.00 79,975.00 -
First floor Sft 35.00 2,285.00 79,975.00 -
First floor Sliding door 2,500.00 -
and Servent toilet doors -
Stilt floor Sft 38.50 750.00 28,875.00 -
WINDOWS -
for Windows -
Stilt floor Sft 94.50 2,100.00 198,450.00 -
Ground floor Sft 142.50 2,100.00 299,250.00 -
First floor Sft 181.50 2,100.00 381,150.00 -
Toilet -
Stilt floor Sft 58.50 1,050.00 61,425.00 -
ENT1 Sliding Door
ENT2 Pelmet Box For Sliding door Rft 2,000.00
ENT3 UPVC windows Sft 500.00
WOOD WORK ADVANCE 1,000,000.00
1,572,147.50 - -
-
F INTERIOR WORKS -
F01 Wardrobes
19 mm Century Commercial Ply, Inside
0.8mm Laminate Finish & Outside
Decorative Veneer of Rs 150/- per sft With
Mellamine Finish , Fittings all are Hetich,
Handles are below 150 Rs and Locks are
Europa.
-
Stilt floor
Below loft Sft 1,500.00 -
Above Loft Sft 900.00 -
Beam cover Sft 900.00 -
Ground floor -
Below loft Sft 80.50 1,840.00 148,120.00 -
1,400.00
Above Loft Sft 34.50 950.00 32,775.00 -
1,000.00
MDF Beam cover Sft 1,000.00
First floor -
Below loft Sft 196.35 1,840.00 361,284.00 -
1,400.00
Above Loft Sft 84.15 950.00 79,942.50 -
1,000.00 -
F02 Kitchen Cabinet -

Laminate with Alluminium edge Profile
Finish, Hinges all are Hetich -
Stilt floor -
2,100.00
1,300.00
Above Loft Sft 24.38 1,000.00 24,380.00 -
Ground floor -
2,600.00
1,670.00
Above Loft Sft 102.75 1,200.00 123,300.00 -
Tall unit Sft 21.00 1,600.00 33,600.00 -
1,750.00
Beyond Fridge Sft
F03 T.V.Cabinet -
Ground floor Sft 70.00 1,500.00 105,000.00 -
F04 Crockery unit Sft 70.00 2,000.00 140,000.00 -
F05 Cot with back rest Each 3.00 75,000.00 225,000.00 -
F06 Study table Each 1.00 50,000.00 50,000.00 -
F07 Internal Staircase Railing in Teak Wood
With Glass Sft 303.00 1,200.00 363,600.00 -
FNT1 Column panelling Sft 900.00 -
FNT2 Staircase Steps Sft 700,000.00
FNT3 Pooja Work Sft 300,000.00
FNT4 Pooja Platform And Frame Works Sft 1,800.00
FNT5 Pooja Wall Work (Brick Pattern) Sft 500.00
FNT6 Glass Floor Sft 1,250.00
FNT7 Lift Panelling Sft 900.00
FNT8 T.V. Wall Panelling Sft 900.00
FNT9 Grid False ceiling Sft 200.00
FNT10 Wooden False ceiling Sft 1,000.00 -
FNT11 Ribs Rft 900.00 -
Interior Work Advance 500,000.00
Pooja Work Advance 200,000.00
Stair Case & Railing Work Advance 500,000.00
1,956,652.50 - -
-
G PLASTERING -
G01 Outside Plastering -
Stilt floor Sft 4,135.06 55.00 227,428.30 -
Ground floor Sft 2,345.50 55.00 129,002.50 -
First floor Sft 2,035.00 55.00 111,925.00 -
G02 Inside Wall Plastering -
Stilt floor Sft 3,105.25 52.00 161,473.00 -
Ground floor Sft 3,242.40 52.00 168,604.80 -
First floor Sft 3,422.50 52.00 177,970.00 -
G03 Inside Ceiling Plastering -
Stilt floor Sft 1,933.56 55.00 106,345.80 -
Ground floor Sft 1,572.21 55.00 86,471.55 -
First floor Sft 1,155.99 55.00 63,579.45 -
G04 Water proof plastering for toilets -
Ground floor Sft 145.75 60.00 8,745.00 -
First floor Sft 195.50 60.00 11,730.00 -
1,398,406.20 - -
-
H FLOORING (without basic material cost) -
H01 Italian marble for Flooring -
Stilt Floor Sft 200.00
Ground floor Sft 872.83 200.00 174,566.00 -
First floor Sft 446.57 200.00 89,314.00 -
H02 Italian marble for Skirting -
Stilt Floor Rft 130.00
Ground floor Rft 194.00 130.00 25,220.00 -
First floor Rft 158.33 130.00 20,582.90 -
H02NT1 Italian marble for Plaforms
Ground floor Sft
H03 Wooden Flooring -
Ground floor Sft 232.49 20.00 4,649.80 -
First floor Sft 423.27 20.00 8,465.40 -
H04 Wooden Skirting -
Ground floor Rft 74.25 10.00 742.50 -
First floor Rft 148.25 10.00 1,482.50 -
H05 Wooden flooring Profile -
Ground floor Rft 15.00 10.00 150.00 -
First floor Rft 25.00 10.00 250.00 -
H06 Cement flooring -
Ground floor Sft 232.49 80.00 18,599.20 -
First floor Sft 423.27 80.00 33,861.60 -
H07 Vitrified tiles flooring -
Stilt floor Sft 911.09 80.00 72,887.20 -
H08 Vitrified skirting -
Stilt floor Rft 228.75 75.00 17,156.25 -
H09 Ceramic Tiles Flooring -
Stilt floor Sft 139.83 80.00 11,186.40 -
Ground floor Sft 185.59 80.00 14,847.20 -
First floor Sft 101.00 80.00 8,080.00 -
H10 Ceramic Tiles Dadooing -
Stilt floor Sft 453.50 90.00 40,815.00 -
Ground floor Sft 666.75 90.00 60,007.50 -
First floor Sft 385.50 90.00 34,695.00 -
H11 Italian Marble slab for Internal Stairs -
Ground floor Sft 108.00 220.00 23,760.00 -
First floor Sft 108.00 220.00 23,760.00 -
H12 Italian Marble slab for Internal Stairs Skirting -
Ground floor Rft 39.50 150.00 5,925.00 -
First floor Rft 39.50 150.00 5,925.00 -
H13 Granite slab for outside Stairs -
Stilt floor St 161.86 140.00 22,660.40 -
H14 Granite slab for outside Stairs Skirting -
Stilt floor Rft 50.13 110.00 5,514.30 -
H15 Granite Flooring -
Ground floor Sft 276.08 110.00 30,368.80 -
First floor St 149.47 110.00 16,441.70 -
Stilt floor St 150.00
First floor St 150.00
H16 Granite skirting -

Ground floor Rft 104.89 110.00 11,537.90 -
First floor Rft 49.53 110.00 5,448.30 -
H17 Parking Tiles For flooring -
Stilt floor Sft 959.16 80.00 76,732.80 -
H18 Parking Tiles for skirting -
Stilt floor Rft 340.50 75.00 25,537.50 -
H19 Sunroom tiles flooring -
First floor Sft 153.75 80.00 12,300.00 -
H20 Sunroom tiles skirting -
First floor Rft 50.76 75.00 3,807.00 -
H21 20 mm granite slab for kitchen / Counters -
Stilt floor Sft 21.00 100.00 2,100.00 -
Ground floor Sft 54.00 100.00 5,400.00 -
First floor Sft 24.00 100.00 2,400.00 -
H22 40 mm granite slab for Utility -
Ground floor Sft 15.13 100.00 1,513.00 -
H22NT 30 mm granite slab for Utility -
Ground floor Sft 100.00 -
H22NT1 30 mm granite Edge Polishing
Sft 300.00 150.00 45,000.00 -
H24 Italian Marble Full nosing Rft 100.00 150.00 15,000.00 -
H25 Italian Marble Half nosing -
Ground floor Rft 100.00 100.00 10,000.00
First floor Rft 100.00 -
H26 Italian Marble Double nosing Rft 160.00 250.00 40,000.00 -
H28 20 mm Granite half nosing Rft 50.00 50.00 2,500.00 -
H29 20 mm Granite Double nosing Rft 150.00 150.00 22,500.00 -
H31 V-Groove in granite Rft 300.00 100.00 30,000.00 -
H31NT V-Groove in Marble Rft 50.00 -
H32 Fixing Granite Sill for Bathroom door Each 6.00 150.00 900.00 -
H33 Clay Tiles for Terrace floor Sft 1,188.00 80.00 95,040.00 -
H34 Water proofing for Terraces Sft 1,188.00 85.00 100,980.00 -
H36NT 20 mm Granite Edge Pollishing
H37NT 20 mm Marble Patti
H38NT 20 mm Marble Edge Polishing
H39NT ONYEX 500.00
H40NT White marble for Breakfast platform Sft
H41NT Garden North Wall Dadooing Sft
1,288,610.15 - -
-
I PAINTING WORKS -
I01 Plastic Emulsion -
Stilt floor Sft 5,038.81 26.00 131,009.06 -
Ground floor Sft 4,814.61 26.00 125,179.86 -
First floor Sft 4,578.49 26.00 119,040.74 -
I02 Exterior Emulsion (Apex) -
Stilt floor Sft 4,135.06 24.00 99,241.44 -
Ground floor Sft 2,345.50 24.00 56,292.00 -
First floor Sft 2,035.00 24.00 48,840.00 -
I03 Enamel Paint -
Stilt floor Sft 360.63 22.00 7,933.86 -
Ground floor Sft 178.13 22.00 3,918.75 -
First floor Sft 226.88 22.00 4,991.25 -
I04 Melamine Polish -
Stilt floor Sft 266.83 90.00 24,014.25 -
Ground floor Sft 510.63 90.00 45,956.25 -
First floor Sft 463.13 90.00 41,681.25 -
I05NT Elevation wall texture Sft 50.00
I06NT Inside Wall Texture Sft 60.00
Advance 200,000.00 -
773,446.15 - -
J MISCELLANEOUS -
J01 Sump Tank Ltrs 10,000.00 10.00 100,000.00 17,187.50 171,875.00 -
J02 Anti-termite treatment for Pesticides Sft 2,400.00 10.00 24,000.00 2,400.00 24,000.00 -
Ground floor Cft 70.00 80.00 5,600.00
First floor Cft 138.00 80.00 11,040.00
150.00
J06 Grooves 3/4" Sft 600.00 20.00 12,000.00
2 steps Sft 200.00 50.00 10,000.00
J13 Gas Piping L.S 15,000.00 15,000.00
(Inclusive of Material) Sft 550.00 400.00 220,000.00
J16 Granite Cutting for Washbasin Counter Each
538,240.00 195,875.00 -
K01 M.S. Gate Sft 130.00 60.00 7,800.00
K02 S.S. Staircase Railing Sft 71.06 50.00 3,553.00
K05 M.S. T-angle Set 1.00 350.00 350.00
K07 M.S. Ladder L.S 1.00 1,500.00 1,500.00
K08 M.S.Door Sft 42.00 60.00 2,520.00
Entrance Door Sft 60.00
KNT2 Utility Covering Sft 60.00
KNT3 M.S. Staircase For Internal Staircase No 5,000.00
KNT4 M.S. Staircase In Terrace Floor No 5,000.00
KNT5 M.S. Frame For Glass Floor Sft 60.00
KNT6 Louvers For Clinic Toilet Sft 60.00
KNT7 Windows Patti Sft 30.00
KNT8 Sunroom Mesh Sft 30.00
KNT9 Compound Mesh Sft 30.00
KNT10 Sunroom Covering grill Sft 60.00
KNT11 Sump Cover No 60.00
KNT12 Cylinder Fence Sft 60.00
KNT13 Storage for generator Sft 60.00
KNT14 Shade for pressure pump Sft 60.00
KNT15 Support for Breakfast platform Sft 500.00
KNT16 Flower pot stand Sft 6,000.00
105,588.00 - -

L02 1" CPVC pipe Rft 500.00 110.00 55,000.00
L03 2" CPVC pipe Rft 40.00 225.00 9,000.00
L04 3/4" gate valve Nos 3.00 730.00 2,190.00
L05 1" gate value Nos 8.00 1,442.00 11,536.00
L06 2" gate valve Nos 1.00 1,854.00 1,854.00
L10 PVC Pipes
a) 1 1/2" dia Rft 80.00 88.00 7,040.00
b) 2 1/2" dia Rft 270.00 160.00 43,200.00
c) 3" dia Rft 242.00
e) 4" dia (4kg/cm2) Rft 270.00 283.00 76,410.00
f) 5" dia (6kg/cm2) Rft 130.00 335.00 43,550.00
L12 PVC P- trap Each 4.00 1,262.00 5,048.00
L13 Chambers 12"x12" Each 4.00 3,965.00 15,860.00
L14 Chambers 21"x21" Each 4.00 4,532.00 18,128.00
L15 Chambers 24"x24" Each 1.00 5,253.00 5,253.00
Advance 450,000.00
Advance 150,000.00
438,643.00 - -

M04 Bell point Each 2.00 1,076.00 2,152.00
M06 Plug point Each 30.00 392.00 11,760.00
amps switch with socket Each 10.00 1,000.00 10,000.00
M09 15 amps socket point for geezer & AC Each 15.00 541.00 8,115.00
M18 Pump point No. 1.00 1,076.00 1,076.00
mains Each 3.00 6,180.00 18,540.00
M22 Main Panel board L.S. 1.00 100,000.00
M25 Providing & fixing and laying 35 Sq mm
UG cable with earth work with pvc pipe.
(App) Rft 90.00 150.00 13,500.00
M26 CC T.V. Dummy Conduits (1") Rft 150.00 25.00 3,750.00
M27 Spot lights for interior works L.S 5,000.00
M32 Lift Pannel 1.00 15,000.00 15,000.00
M34 G.I.Earth srtip 120.00 130.00 15,600.00
Advance 100,000.00
Advance 150,000.00
Advance 450,000.00
469,115.00 - -

3 20 mm Granite slabs for Flooring Sft 525.00 200.00 105,000.00
4 20 mm Granite slabs for external stair
case Sft 200.00 200.00 40,000.00
6 20 mm granite slab for kitchen / Counters Sft 150.00 200.00 30,000.00
7 40 mm Granite slabs for Utility Sft 25.00 200.00 5,000.00
14 Clay Tiles Sft 1,200.00 15.00 18,000.00
H.M.G Bill -1 1,800,000.00
H.M.G Bill -2 115,000.00
H.M.G Bill -3 307,400.00
H.M.G Bill -4 112,935.59
Nitko Bill -1 55,000.00
Nitko Bill -2 144,000.00
Muniraj Stones 192,066.00
Nitko Bill -3 7,300.00
Ghala Stone 48,965.00
1,667,000.00
M.S. WORKS
1 M.S. Gate Sft 130.00 400.00 52,000.00
5 M.S. T-angle Set 1.00 5,000.00 5,000.00
7 M.S. Ladder L.S 1.00 8,500.00 8,500.00
8 M.S.Door Sft 42.00 380.00 15,960.00
9 M.S.Grill Door Sft 21.00 300.00 6,300.00
Entrance Door Sft
KNT2 Utility Covering Sft
KNT3 M.S. Internal Staircase No
KNT4 M.S. Staircase In Terrace Floor No
KNT5 M.S. Frame For Glass Floor Sft
KNT6 Louvers For Clinic Toilet Sft
KNT7 Windows Patti Sft
KNT8 Sunroom Mesh Sft
KNT9 Compound Mesh Sft
KNT11 Sump Cover Nos
KNT12 Cylinder Fence Sft
KNT13 Storage For UPS Sft
KNT14 Shade for Pressure Pump Sft
KNT15 Support to Breakfast Platform Sft
KNT16 Flower Pot Stand Sft
S.S Staircase Railing Rft 80,000.00
Bill dt.22/04/2021 132,953.00
Bill dt.22/04/2021 331,249.00
300,000.00
512,720.00

3 Wash basin Each 7.00 3,300.00 23,100.00
7 Wall mixer Each 6.00 4,125.00 24,750.00
10 Pillar cock Each 7.00 2,000.00 14,000.00
12 2 IN 1 bib cock Each 6.00 2,065.00 12,390.00
14 Sink Cock Each 3.00 2,000.00 6,000.00
Stilt floor Each 1.00 6,000.00 6,000.00
Dhanalakshmi Hardware 100,000.00
295,970.00
GLASS WORKS
3.00 30,000.00
3 Laminated Glass for Sky light Sft 355.00 800.00 284,000.00
Elliptical Skylight Sft 900.00
Sun room Skylight Sft 800.00
Staircase Skylight Sft 800.00
3 Laminated Glass
Glass Floor Sft 400.00
Infront of Pooja Sft 300.00
Entrance Door pargola Sft 300.00
Parking Pargola Sft 300.00
Utility Top Sft 300.00
Utility NW Top Sft 300.00
Garden East wall Sft 200.00
Glass For sliding Gate Sft 300.00
Glass For small Gate Sft 600.00
Buch Glass Sft 1,500.00
Glass Blocks Nos 400.00
516,500.00
c) Spice Rack Nos 1.00 11,975.00 11,975.00
f) Aventos Nos 4.00 14,725.00 58,900.00
Euro hardware world 344,010.00
171,250.00
3,163,440.00

Advance 300,000.00
Advance 290,000.00
Advance 250,000.00
Scaffolding, Masonry and Supervision 100,000.00
1,100,000.00 - -
P DEMOLITION WORKS
P01 SSM
P02 BBM 9" thk
Terrace floor Cft
P03 BBM 4.5" thk
Stilt floor Sft 50.00
First floor Sft 50.00
P04D R.C.C Column Concrete
- - -
Q ESCALATION
Cement
1 Bill dt.04.12.19 (360.00-375.00= -15.00) Bags -15.00 40.00 -600.00
2 Bill dt.13.12.19 (360.00-375.00 = -15.00) Bags -15.00 50.00 -750.00
3 Bill dt.22.12.19 (360.00-375.00= -15.00) Bags -15.00 75.00 -1,125.00
4 Bill dt.04.01.20 (335.00-375.00= -40.00) Bags -40.00 100.00 -4,000.00
5 Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00 100.00 -1,500.00
6 Bill dt.15.02.20 (360.00-375.00= -15.00) Bags -15.00 50.00 -750.00
7 Bill dt.17.03.20 (335.00-375.00= -40.00) Bags -40.00
8 Bill dt.13.06.20 (400.00-375.00= 25.00) Bags 25.00
9 Bill dt.18.08.20 (400.00-375.00= 25.00) Bags 25.00
10 Bill dt.24.08.20 (400.00-375.00= 25.00) Bags 25.00
11 Bill dt.14.09.20 (390.00-375.00= 15.00) Bags 15.00
12 Bill dt.02.10.20 (400.00-375.00= 25.00) Bags 25.00
13 Bill dt.02.10.20 (400.00-375.00= 25.00) Bags 25.00
14 Bill dt.15.10.20 (400.00-375.00= 25.00) Bags 25.00
15 Bill dt.24.10.20 (400.00-375.00= 25.00) Bags 25.00
16 Bill dt.08.11.20 (400.02-375.00= 25.00) Bags 25.00
17 Bill dt.16.11.20 (400.00-375.00= 25.00) Bags 25.00
18 Bill dt.29.12.20 (390.00-375.00= 15.00) Bags 15.00
19 Bill dt.03.01.21 (400.00-375.00= 25.00) Bags 25.00
20 Bill dt.10.02.21 (390.00-375.00= 15.00) Bags 15.00
21 Bill dt.03.03.21 (400.00-375.00= 25.00) Bags 25.00
22 Bill dt.14.03.21 (400.00-375.00= 25.00) Bags 25.00
23 Bill dt.26.03.21 (400.00-375.00= 25.00) Bags 25.00
Steel
1 Bill dt.04.12.19 (43.01-50.00= -6.99) Kgs -6.99 3,695.00 -25,828.05
2 Bill dt.27.12.19 (46.00-50.00 = -4.00) Kgs -4.00 998.00 -3,992.00
3 Bill dt.21.01.20 (49.98-50.00 = -0.02) Kgs -0.02 470.00 -9.40
4 Bill dt.13.02.20 (47.50-50.00 = -2.50) Kgs -2.50 5,355.00 -13,387.50
5 Bill dt.24.02.20 (48.00-50.00 = -2.00) Kgs -2.00
6 Bill dt.16.05.20 (49.20-50.00 = -0.79) Kgs -0.79
7 Bill dt.01.07.20 (45.00-50.00 = -5.00) Kgs -5.00
8 Bill dt.18.07.20 (43.50-50.00) = -6.50) Kgs -6.50
9 Bill dt.25.07.20 (43.99-50.00) = -6.01) Kgs -6.01
-36,295.05 -15,646.90
S EXTRA WORKS
Charges ( Approximately ) 1.00 150,000.00 150,000.00
c)
BESCOM deposits and office expencess
for Temparory connection( Approximately) 1.00 60,000.00 60,000.00
62,000.00 1.00 62,000.00
d) BESCOM deposits and office expencess
for permanent connection( Approximately) 1.00 100,000.00 100,000.00
175,000.00
75,000.00 1.00 75,000.00
Advance 50,000.00
Wiring & Supervision 55,000.00
NT2 A.C System
Advance 350,000.00
Advance 100,000.00
Scafolding, Masonry and Supervision 50,000.00
NT3 Solar water heater, Heat Pump, Pressure
pump and Softener 300,000.00
470,000.00 137,000.00 -
a) 25 lts Geyser Nos 6.00 10,500.00 63,000.00
d) 40 W Light Nos 10.00 18.00 180.00
15,000.00
h) Hobb Nos 1.00 10,000.00 10,000.00
i) Towel Rod Nos 7.00 1,800.00 12,600.00
j) Towel Ring Nos 7.00 750.00 5,250.00
k) Soup Tray Nos 7.00 750.00 5,250.00
m) Corner Tray Nos 6.00 1,400.00 8,400.00
o) Pelmet Rods Ls 1.00 60,000.00 60,000.00
Khaff 78,980.00
Euro Hardware World 369,000.00
241,240.00 - -
COST SUMMARY
A EARTHWORK 182,131.75 105,229.10 1,030.35
B MASONARY WORK 1,368,402.00 151,183.80 291,562.00
C CONCRETE WORK 2,008,980.70 635,673.00 467,914.05
D STEEL 1,324,300.00 327,284.00 396,100.00
E DOORS AND WINDOWS 1,572,147.50 - -
F INTERIOR WORKS 1,956,652.50 - -
G PLASTERING 1,398,406.20 - -
H FLOORING 1,288,610.15 - -
I PAINTING WORKS 773,446.15 - -
J MISCELLINIOUS WORKS 538,240.00 195,875.00 -
K M.S / S.S WORKS 105,588.00 - -
L PLUMBING AND SANITARY WORKS 438,643.00 - -
M ELECTRICAL WORKS 469,115.00 - -
N MATERIALS SUPPLIED BY THE OWNER 3,163,440.00 - -
O LIFT ( 5 Passanger) 1,100,000.00 - -
P DEMOLITION WORKS - -
Q ESCALATION -36,295.05 -15,646.90
S EXTRA WORKS 470,000.00 137,000.00 -
T FIXTURES & APPLIANCES 241,240.00 - -
Total Rs. 18,399,342.95 1,515,949.85 1,140,959.50

Balance payable
AKINI.K.SHANKAR RESIDENTIAL BUILDING
ABSTRACT OF PRE FINAL BILL
R.A. BILL-3 R.A. BILL-4 R.A. BILL-5 PRE FINAL

Previous Qty
QTY AMOUNT QTY AMOUNT QTY AMOUNT QTY AMOUNT
114.38 1,715.70 - 5,198.51

- 279.89 1,399.45 5,704.66
- - 98.28
- - -
- - -
- - 1,715.70 1,399.45
- - -
- - -
18.94 3,409.20 - 921.85
- - -
200.63 40,126.00 18.71 3,742.00 1,147.69
1,174.64 234,928.00 8.30 1,660.00 - 1,182.94
1,324.11 264,822.00 6.28 1,256.00 - 1,330.39
- 659.35 131,870.00 11.37 2,274.00 659.35
- - - -
- 504.87 60,584.40 13.34 1,600.80 1,261.62
408.42 49,010.40 - 80.05 9,606.00 - 488.47
257.25 30,870.00 31.09 3,730.80 - 288.34
163.36 19,603.20 - 163.36
283,938.40 295,692.00 271,845.60 7,616.80
- - - -
- - - -
- - - -
- 13.38 1,605.60 - 697.26
- - 143.06 17,167.20 699.63
- - - 9.48
- 18.00 3,780.00 - 1,544.69
- 12.54 3,762.00 - 258.49
- - - -
- 49.19 6,394.70 177.01 23,011.30 57.33
7.59 986.70 - 50.54 6,570.20 - 58.13
12.00 1,560.00 63.84 8,299.20 - 75.84
- 70.13 9,116.90 9.45 1,228.50 70.13
- - - -
- - - 64.43
- 28.69 9,467.70 - 213.75
169.31 55,872.30 - - - 169.31
169.31 55,872.30 - - 169.31
- 88.88 29,330.40 - 88.88
- - - -
- 12.59 3,777.00 - 58.83
28.76 8,628.00 - 1.88 564.00 - 30.64
28.22 8,466.00 3.00 900.00 - 31.22
- - - -
- - - -
- 2.00 490.00 - 81.50
60.25 14,761.25 - - - 60.25
95.25 23,336.25 - - 95.25
- 28.50 6,982.50 - 28.50
- - - -
- 40.22 12,267.10 - 400.75
354.19 108,027.95 - - - 354.19
340.69 103,910.45 - - 340.69
- 77.06 23,503.30 - 77.06
- - - -
- 11.85 3,614.25 - 745.31
631.18 192,509.90 - - - 631.18
671.90 204,929.50 - - 671.90
- 69.33 21,145.65 - 69.33
- - - -
- - - 19.40
- - - -
- - - 37.34
- - - -
- - - -
- - - 135.00
- - - -
380,786.10 398,074.50 151,570.50 41,407.00
- - - -
- - - -
- - - -
- - - 8,813.00
5,411.00 367,948.00 - - - 7,236.00
5,580.00 379,440.00 - - 5,580.00
288.00 19,584.00 - - 288.00
100.00 6,800.00 - - 100.00
-298.80 -20,318.40 - -298.80
- - - -
367,948.00 405,824.00 -20,318.40 -
- - - -
- - - -
- - - -
- - - -
- - -
- 35.00 84,700.00 - 35.00
- - - -
28.00 77,000.00 - 28.00
- 28.00 77,000.00 - 28.00
- - - -
73.50 154,350.00 - 73.50
- 42.00 75,600.00 - 42.00
- 45.50 81,900.00 - 45.50
- 45.50 81,900.00 - 45.50
- - -
56.00 98,000.00 - 56.00
- - -
- - -
22.75 39,812.50 - 22.75
- - - -
- - - -
- 38.50 87,972.50 - 38.50
- 38.50 87,972.50 - 38.50
- 42.00 105,000.00 - 42.00
- - - -
- 17.50 13,125.00 - 17.50
- - - -
- - - -
- 145.50 305,550.00 - 145.50
- 143.50 301,350.00 - 143.50
- 188.00 394,800.00 - 188.00
- - - -
- - - -
- -
42.00 126,000.00 -
12.00 24,000.00 -
351.88 175,940.00 -
1.00 1,000,000.00 -1.00 -1,000,000.00 - -
1,000,000.00 1,066,032.50 325,940.00
- - - -
- - - -
- -
- - - -
- -
113.75 170,625.00 -
34.44 30,996.00 -
12.75 11,475.00 -
- - - -
- - - -
202.50 283,500.00 -
- - - -
- -
10.13 10,130.00 -
-
- - - -
- - - -
429.25 600,950.00 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
39.88 83,748.00 -
- - - -
13.50 17,550.00 -
- - - -
- -
- - - -
- - - -
58.44 151,944.00 -
- - - -
13.81 23,062.70 -
- - 35.75 42,900.00 -
- -
35.00 61,250.00 -
23.63 - -
- - - -
- -
- - - -
- - 46.00 92,000.00 -
- - - -
- - - -
- - 322.81 387,372.00 -
- - 104.58 94,122.00 -
1.00 700,000.00 -
1.00 300,000.00 -
60.21 108,378.00 -
43.16 21,580.00 -
33.75 42,187.50 -
141.62 127,458.00 -
15.00 13,500.00 -
133.81 26,762.00 -
- - 39.00 39,000.00 -
- - 16.00 14,400.00 -
1.00 500,000.00 -1.00 -500,000.00 1.00
1.00 200,000.00 -1.00 -200,000.00 1.00
1.00 500,000.00 -1.00 -500,000.00 1.00
- - 1,200,000.00 2,254,890.20
- - - -
- - - -
- - - -
- 4,261.18 234,364.90 61.51 3,383.05 4,261.18
- 2,333.58 128,346.90 191.63 10,539.65 2,333.58
- 2,481.15 136,463.25 191.63 10,539.65 2,481.15
- 2,182.62 120,044.10 88.20 4,851.00 2,182.62
- - - -
- 3,885.01 202,020.52 140.31 7,296.12 3,885.01
- 2,847.16 148,052.32 - 2,847.16
- 3,455.69 179,695.88 - 3,455.69
- 715.71 37,216.92 60.31 3,136.12 715.71
- - - -
- 2,146.95 118,082.25 - 2,146.95
- 1,688.35 92,859.25 - 1,688.35
- 1,323.26 72,779.30 103.63 5,699.65 1,323.26
- 169.06 9,298.30 - 169.06
- - - -
- 160.75 9,645.00 - 160.75
- 230.50 13,830.00 - 230.50
- - 1,502,698.89 45,445.24
- - - -
- - - -
- - - -
24.25 4,850.00 -
- 991.85 198,370.00 2.25 450.00 991.85
- 538.80 107,760.00 12.47 2,494.00 538.80
- - - -
17.50 2,275.00 -
- 96.17 12,502.10 108.25 14,072.50 96.17
- 109.63 14,251.90 4.63 601.90 109.63
- -
90.48 22,620.00 -
18.00 - -
- - - -
- - 234.22 4,684.40 -
- - 423.28 8,465.60 -
- - - -
- - 53.38 533.80 -
- - 157.75 1,577.50 -
- - - -
- - 10.13 101.30 -
- - 31.25 312.50 -
- - - -
- 234.22 18,737.60 - 234.22
- 412.88 33,030.40 - 412.88
- - - -
- 888.44 71,075.20 - 888.44
40.72 3,257.60 - 40.72
- - - -
- 290.00 21,750.00 - 290.00
- - - -
- 69.02 5,521.60 - 69.02
- 40.00 3,200.00 118.27 9,461.60 40.00
- - 1,246.26 99,700.80 -
- - - -
- 353.50 31,815.00 84.29 7,586.10 353.50
- 507.50 45,675.00 62.96 5,666.40 507.50
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 278.92 39,048.80 -
- - - -
- - 34.67 3,813.70 -
- - - -
- - 56.25 6,187.50 -
- - 140.85 15,493.50 -
- -
95.04 14,256.00 -
616.00 92,400.00 -
- -
- - - -
- - - -
- - 60.50 6,655.00 -
- - - -
- - 973.17 77,853.60 -
- - - -
- - 66.38 4,978.50 -
- - - -
- - 147.50 11,800.00 -
- - - -
- - - -
- - - -
- - 38.25 3,825.00 -
- - 86.34 8,634.00 -
- - 4.50 450.00 -
- - - -
- - - -
- - - -
- - 22.50 2,250.00 -
- -
45.00 2,250.00 -
- 121.19 18,178.50 - 121.19

- - - -
- - - -
13.75 1,375.00 -
- 85.13 8,513.00 -
- 81.50 8,150.00 -
- - - -
- - - -
- - 45.67 2,283.50 -
- - - -
- - - -
- - 301.75 30,175.00 -
- - 5.68 284.00 -
- - 4.00 600.00 -
- - - -
- 1,453.76 123,569.60 - 1,453.76
- -
134.79 6,739.50 -
127.50 6,375.00 -
110.00 5,500.00 -
- -
31.50 1,575.00 -
220.50 11,025.00 -
85.25 4,262.50 -
- -
158.13 15,813.00 -
57.38 5,738.00 -
- -
320.92 32,092.00 -
114.75 11,475.00 -
44.00 22,000.00 -
12.50 - -
40.00 - -
- - 708,694.50 622,474.50
- - - -
- - - -
- - - -
- - 6,084.52 158,197.52 -
- - 4,535.51 117,923.26 -
- - 4,778.95 124,252.70 -
- - 945.08 24,572.08 -
- - - -
- - 4,322.69 103,744.56 -
- - 2,333.58 56,005.92 -
- - 2,481.15 59,547.60 -
- - 2,182.62 52,382.88 -
- - - -
- - 145.50 3,201.00 -
- - 143.50 3,157.00 -
- - 188.00 4,136.00 -
22.75 500.50 -
- - - -
- - 696.00 62,640.00 -
- - 582.75 52,447.50 -
- - 492.00 44,280.00 -
34.13 3,071.70 -
471.46 23,573.00 -
435.00 26,100.00 -
- 1.00 200,000.00 -1.00 -200,000.00 1.00
- - 200,000.00 719,733.22
- - - -
- - - 17,187.50
- - - 2,400.00
- - - -
13.84 1,107.20 - 13.84
- 90.26 7,220.80 - 90.26
- 104.59 8,367.20 - 104.59
- - - -
- - 200.00 30,000.00 -
- 322.68 58,082.40 - 322.68
- 19.33 386.60 474.34 9,486.80 19.33
- 229.25 6,877.50 - 229.25
- - - -
- - 10.00 3,500.00 -
- - - -
- - 3.00 1,800.00 -
- - 1.00 300.00 -
- - 2.00 2,000.00 -
- - 2.00 30,000.00 -
- - 1.00 15,000.00 -
- - - -
- -
- - 82,041.70 92,086.80 -
- - - -
- - - -
- - 186.56 11,193.60 -
- - 135.00 6,750.00 -
- - 983.38 39,335.20 -
- - 70.13 2,454.55 -
- - 1.00 350.00 -
- - 275.88 27,588.00 -
- - - -
- - 45.50 2,730.00 -
- - 35.00 2,800.00 -
- - - -
- - 153.00 9,180.00 -
- - 225.71 13,542.60 -
- - 1.00 5,000.00 -
- - 1.00 5,000.00 -
- - 32.39 1,943.40 -
- - 3.58 214.80 -
- - 33.75 1,012.50 -
- - 80.00 2,400.00 -
- - 108.75 3,262.50 -
- - 245.42 14,725.20 -
- - 3.00 180.00 -
- - 15.31 918.60 -
- - 14.43 865.80 -
- - 91.87 5,512.20 -
- - 1.00 500.00 -
- - 1.00 6,000.00 -
- - - 163,458.95
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
1.00 450,000.00 - 1.00
1.00 150,000.00 -
- - 450,000.00 150,000.00 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
1.00 100,000.00 - - 1.00
1.00 150,000.00 - 1.00
1.00 450,000.00 -
- 100,000.00 150,000.00 450,000.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
1.00 1,800,000.00 - 1.00
1.00 115,000.00 - 1.00
1.00 307,400.00 - 1.00
1.00 112,935.59 -
1.00 84,000.00 - 1.00
1.00 4,500.00 - 1.00
1.00 55,000.00 - 1.00
1.00 144,000.00 - 1.00
1.00 192,066.00 - 1.00
1.00 7,300.00 -
1.00 48,965.00 -
1.00 100,000.00 - 1.00
1.00 293,100.00 -
2,801,966.00 462,300.59
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- -
- -
- -
- -
- -
- -
1.00 80,000.00 -
1.00 132,953.00 -
1.00 331,249.00 -
1.00 300,000.00 -
- 844,202.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
1.00 200,000.00 - 1.00
1.00 370,000.00 - 1.00
- 1.00 13,452.00 -
- 1.00 87,140.00 -
- 1.00 6,732.00 -
- 1.00 100,000.00 -
570,000.00 207,324.00
- - - -
- - 3.00 135,000.00 -
- - - -
- - - -
101.60 91,440.00 -
171.47 137,176.00 -
18.33 14,664.00 -
- - - -
- -
- -
34.22 10,266.00 -
16.00 4,800.00 -
49.29 14,787.00 -
84.44 25,332.00 -
5.63 1,689.00 -
24.00 4,800.00 -
72.50 21,750.00 -
3.75 2,250.00 -
16.01 24,015.00 -
9.00 3,600.00 -
491,569.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 1.00 344,010.00 -
344,010.00
3,371,966.00 2,349,405.59
1.00 300,000.00 - 1.00

1.00 290,000.00 - 1.00
1.00 250,000.00 -
1.00 125,000.00 -
1.00 100,000.00 -
- - 590,000.00 475,000.00
- - -
- -
27.00 1,890.00 - 27.00
- - -
13.13 919.10 - 13.13
138.38 9,686.60 - 138.38
51.84 3,628.80 - 51.84
- - -
- - -
28.75 1,437.50 - 28.75
- - -
- - -
- - -
- - -
- -
7.39 886.80 - 7.39
1.69 202.80 - 1.69
- - -
- - -
- -
0.87 130.50 - 0.87
- - -
- - -
- - -
- -
0.28 42.00 - 0.28
0.28 42.00 - 0.28
- -
1.13 169.50 -
- - 18,866.10 -
- - 40.00
- - 50.00
- - 75.00
- - 100.00
- - 100.00
- - 50.00
50.00 -2,000.00 - - 50.00
100.00 2,500.00 - - 100.00
50.00 1,250.00 - 50.00
25.00 625.00 - 25.00
50.00 750.00 - 50.00
50.00 1,250.00 - 50.00
50.00 1,250.00 - 50.00
50.00 1,250.00 - 50.00
50.00 1,250.00 - 50.00
50.00 1,250.00 - 50.00
100.00 2,500.00 - 100.00
50.00 750.00 - 50.00
50.00 1,250.00 - 50.00
50.00 750.00 - 50.00
50.00 1,250.00 - 50.00
50.00 1,250.00 -
50.00 1,250.00 -
- -
- -
- - 3,695.00
- - 998.00
- - 470.00
- - 5,355.00
181.00 -362.00 - - 181.00
5,230.00 -4,131.70 - - 5,230.00
288.00 -1,440.00 - - 288.00
5,580.00 -36,270.00 - - 5,580.00
100.00 -601.00 - - 100.00
-6,493.70 -35,811.00 15,375.00 2,500.00
1.00 150,000.00 -
- -
1.00
- -
1.00 175,000.00 -
- -
1.00
- -
- -
1.00 50,000.00 - 1.00
1.00 5,000.00 -
1.00 55,000.00 -
- -
1.00 350,000.00 - 1.00
1.00 100,000.00 - 1.00
1.00 169,546.00 -
1.00 50,000.00 -
1.00 300,000.00 -
- - 500,000.00 904,546.00
-
- -
12.00 7,800.00 -
10.00 180.00 -
2.00 360.00 -
5.00 1,750.00 -
- -
- -
- -
6.00 10,800.00 -
6.00 4,500.00 -
6.00 4,500.00 -
3.00 2,550.00 -
3.00 4,200.00 -
2.00 24,000.00 -
1.00 60,000.00 -
1.00 78,980.00 -
1.00 369,000.00 -
- - - 568,620.00
- - 1,715.70 1,399.45
-
283,938.40 295,692.00 271,845.60 7,616.80
-
380,786.10 398,074.50 151,570.50 41,407.00
-
367,948.00 405,824.00 -20,318.40 -
-
- 1,000,000.00 1,066,032.50 325,940.00
- - 1,200,000.00 2,254,890.20
- - 1,502,698.89 45,445.24
- - 708,694.50 622,474.50
- - 200,000.00 719,733.22
- - 82,041.70 92,086.80
- - - 163,458.95
- - 450,000.00 150,000.00
- 100,000.00 150,000.00 450,000.00
- - 3,371,966.00 2,349,405.59
- - 590,000.00 475,000.00
- - 18,866.10 -
-6,493.70 -35,811.00 15,375.00 2,500.00
- - 500,000.00 904,546.00
- - - 568,620.00
1,026,178.80 2,163,779.50 10,260,488.09 9,174,523.75

Total Qty Total Amount
5,198.51 77,977.65
5,984.55 29,922.75
98.28 1,474.20
- -
- -
109,374.60
- -
- -
921.85 165,933.00
- -
1,166.40 233,280.00
1,182.94 236,588.00
1,330.39 266,078.00
670.72 134,144.00
- -
1,274.96 152,995.20
488.47 58,616.40
288.34 34,600.80
163.36 19,603.20
1,301,838.60
- -
- -
- -
697.26 83,671.20
842.69 101,122.80
9.48 1,137.60
1,544.69 324,384.90
258.49 77,547.00
- -
234.34 30,464.20
58.13 7,556.90
75.84 9,859.20
79.58 10,345.40
- -
64.43 21,261.90
213.75 70,537.50
169.31 55,872.30
169.31 55,872.30
88.88 29,330.40
- -
58.83 17,649.00
30.64 9,192.00
31.22 9,366.00
- -
- -
81.50 19,967.50
60.25 14,761.25
95.25 23,336.25
28.50 6,982.50
- -
400.75 122,228.75
354.19 108,027.95
340.69 103,910.45
77.06 23,503.30
- -
745.31 227,319.55
631.18 192,509.90
671.90 204,929.50
69.33 21,145.65
- -
19.40 7,760.00
- -
37.34 29,872.00
- -
- -
135.00 54,000.00
- -
2,075,425.15
- -
- -
- -
8,813.00 599,284.00
7,236.00 492,048.00
5,580.00 379,440.00
288.00 19,584.00
100.00 6,800.00
-298.80 -20,318.40
- -
1,476,837.60
- -
- -
- -
- -
- -
35.00 84,700.00
- -
28.00 77,000.00
28.00 77,000.00
- -
73.50 154,350.00
42.00 75,600.00
45.50 81,900.00
45.50 81,900.00
- -
56.00 98,000.00
- -
- -
22.75 39,812.50
- -
- -
38.50 87,972.50
38.50 87,972.50
42.00 105,000.00
- -
17.50 13,125.00
- -
- -
145.50 305,550.00
143.50 301,350.00
188.00 394,800.00
- -
- -
- -
42.00 126,000.00
12.00 24,000.00
351.88 175,940.00
- -
2,391,972.50
- -
- -
- -
- -
- -
113.75 170,625.00
34.44 30,996.00
12.75 11,475.00
- -
- -
202.50 283,500.00
- -
- -
10.13 10,130.00
- -
- -
- -
429.25 600,950.00
- -
- -
- -
- -
- -
- -
39.88 83,748.00
- -
13.50 17,550.00
- -
- -
- -
- -
58.44 151,944.00
- -
13.81 23,062.70
35.75 42,900.00
35.00 61,250.00
23.63 -
- -
- -
- -
46.00 92,000.00
- -
- -
322.81 387,372.00
104.58 94,122.00
1.00 700,000.00
1.00 300,000.00
60.21 108,378.00
43.16 21,580.00
33.75 42,187.50
141.62 127,458.00
15.00 13,500.00
133.81 26,762.00
39.00 39,000.00
16.00 14,400.00
- -
- -
- -
3,454,890.20
- -
- -
- -
4,322.69 237,747.95
2,525.21 138,886.55
2,672.78 147,002.90
2,270.82 124,895.10
- -
4,025.32 209,316.64
2,847.16 148,052.32
3,455.69 179,695.88
776.02 40,353.04
- -
2,146.95 118,082.25
1,688.35 92,859.25
1,426.89 78,478.95
169.06 9,298.30
- -
160.75 9,645.00
230.50 13,830.00
1,548,144.13
- -
- -
- -
24.25 4,850.00
994.10 198,820.00
551.27 110,254.00
- -
17.50 2,275.00
204.42 26,574.60
114.26 14,853.80
- -
90.48 22,620.00
18.00 -
- -
234.22 4,684.40
423.28 8,465.60
- -
53.38 533.80
157.75 1,577.50
- -
10.13 101.30
31.25 312.50
- -
234.22 18,737.60
412.88 33,030.40
- -
888.44 71,075.20
40.72 3,257.60
- -
290.00 21,750.00
- -
69.02 5,521.60
158.27 12,661.60
1,246.26 99,700.80
- -
437.79 39,401.10
570.46 51,341.40
- -
- -
- -
- -
- -
- -
- -
- -
278.92 39,048.80
- -
34.67 3,813.70
- -
56.25 6,187.50
140.85 15,493.50
- -
95.04 14,256.00
616.00 92,400.00
- -
- -
- -
60.50 6,655.00
- -
973.17 77,853.60
- -
66.38 4,978.50
- -
147.50 11,800.00
- -
- -
- -
38.25 3,825.00
86.34 8,634.00
4.50 450.00
- -
- -
- -
22.50 2,250.00
- -
45.00 2,250.00
121.19 18,178.50
- -
- -
13.75 1,375.00
85.13 8,513.00
81.50 8,150.00
- -
- -
45.67 2,283.50
- -
- -
301.75 30,175.00
5.68 284.00
4.00 600.00
- -
1,453.76 123,569.60
- -
134.79 6,739.50
127.50 6,375.00
110.00 5,500.00
- -
31.50 1,575.00
220.50 11,025.00
85.25 4,262.50
- -
158.13 15,813.00
57.38 5,738.00
- -
320.92 32,092.00
114.75 11,475.00
44.00 22,000.00
12.50 -
40.00 -
13,507.87 1,331,169.00
- -
- -
- -
6,084.52 158,197.52
4,535.51 117,923.26
4,778.95 124,252.70
945.08 24,572.08
- -
4,322.69 103,744.56 16,254.17 16,254.17 26.00 422,608.42
2,333.58 56,005.92
2,481.15 59,547.60 11,258.53 11,258.53 24.00 270,204.72
2,182.62 52,382.88
- -
145.50 3,201.00
143.50 3,157.00
188.00 4,136.00
22.75 500.50
- -
696.00 62,640.00
582.75 52,447.50
492.00 44,280.00
34.13 3,071.70
471.46 23,573.00
435.00 26,100.00
- -
919,733.22
- -
17,187.50 171,875.00
2,400.00 24,000.00
- -
13.84 1,107.20
90.26 7,220.80
104.59 8,367.20
- -
200.00 30,000.00
322.68 58,082.40
493.67 9,873.40
229.25 6,877.50
- -
10.00 3,500.00
- -
3.00 1,800.00
1.00 300.00
2.00 2,000.00
2.00 30,000.00
1.00 15,000.00
- -
- -
- 370,003.50
- -
- -
186.56 11,193.60
135.00 6,750.00
983.38 39,335.20
70.13 2,454.55
1.00 350.00
275.88 27,588.00
- -
45.50 2,730.00
35.00 2,800.00
- -
153.00 9,180.00
225.71 13,542.60
1.00 5,000.00
1.00 5,000.00
32.39 1,943.40
3.58 214.80
33.75 1,012.50
80.00 2,400.00
108.75 3,262.50
245.42 14,725.20
3.00 180.00
15.31 918.60
14.43 865.80
91.87 5,512.20
1.00 500.00
1.00 6,000.00
163,458.95
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.00 450,000.00
1.00 150,000.00
- 600,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.00 100,000.00
1.00 150,000.00
1.00 450,000.00
700,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.00 1,800,000.00
1.00 115,000.00
1.00 307,400.00
1.00 112,935.59
1.00 84,000.00
1.00 4,500.00
1.00 55,000.00
1.00 144,000.00
1.00 192,066.00
1.00 7,300.00
1.00 48,965.00
1.00 100,000.00
1.00 293,100.00
3,264,266.59
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.00 80,000.00
1.00 132,953.00
1.00 331,249.00
1.00 300,000.00
844,202.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.00 200,000.00
1.00 370,000.00
1.00 13,452.00
1.00 87,140.00
1.00 6,732.00
1.00 100,000.00
777,324.00
- -
-
3.00 90,000.00
- -
- -
101.60 91,440.00
171.47 137,176.00
18.33 14,664.00
- -
- -
34.22 13,688.00
16.00 4,800.00
49.29 14,787.00
84.44 25,332.00
5.63 1,689.00
76.73 23,019.00
24.00 4,800.00
72.50 21,750.00
3.75 2,250.00
16.01 24,015.00
9.00 3,600.00
473,010.00
- -
- -
- -
- -
- -
- -
- -
1.00 344,010.00
344,010.00
5,702,812.59
1.00 300,000.00
1.00 290,000.00
1.00 250,000.00
1.00 125,000.00
1.00 100,000.00
1,065,000.00
- -
- -
27.00 1,890.00
- -
13.13 919.10
138.38 9,686.60
51.84 3,628.80
- -
- -
28.75 1,437.50
- -
- -
- -
- -
- -
7.39 886.80
1.69 202.80
- -
- -
- -
0.87 130.50
- -
- -
- -
- -
0.28 42.00
0.28 42.00
- -
1.13 169.50
18,866.10
40.00 -600.00
50.00 -750.00
75.00 -1,125.00
100.00 -4,000.00
100.00 -1,500.00
50.00 -750.00
50.00 -2,000.00
100.00 2,500.00
50.00 1,250.00
25.00 625.00
50.00 750.00
50.00 1,250.00
50.00 1,250.00
50.00 1,250.00
50.00 1,250.00
50.00 1,250.00
100.00 2,500.00
50.00 750.00
50.00 1,250.00
50.00 750.00
50.00 1,250.00
50.00 1,250.00
50.00 1,250.00
- -
- -
3,695.00 -25,828.05
998.00 -3,992.00
470.00 -9.40
5,355.00 -13,387.50
181.00 -362.00
5,230.00 -4,131.70
288.00 -1,440.00
5,580.00 -36,270.00
100.00 -601.00
-76,371.65
1.00 150,000.00
- -
1.00 62,000.00
- -
1.00 175,000.00
- -
1.00 75,000.00
- -
- -
1.00 50,000.00
1.00 5,000.00
1.00 55,000.00
- -
1.00 350,000.00
1.00 100,000.00
1.00 169,546.00
1.00 50,000.00
1.00 300,000.00
1,541,546.00
- -
12.00 7,800.00
10.00 180.00
2.00 360.00
5.00 1,750.00
- -
- -
- -
6.00 10,800.00
6.00 4,500.00
6.00 4,500.00
3.00 2,550.00
3.00 4,200.00
2.00 24,000.00
1.00 60,000.00
1.00 78,980.00
1.00 369,000.00
568,620.00
109,374.60 72,757.15
-
1,301,838.60 66,563.40
-
2,075,425.15 -66,444.45
-
1,476,837.60 -152,537.60
-
2,391,972.50 -819,825.00
-
3,454,890.20 -1,498,237.70
-
1,548,144.13 -149,737.93
-
1,331,169.00 -42,558.85
-
919,733.22 -146,287.07
-
370,003.50 168,236.50
-
163,458.95 -57,870.95
-
600,000.00 -161,357.00
-
700,000.00 -230,885.00
-
5,702,812.59 -2,539,372.59
-
1,065,000.00 35,000.00
-
18,866.10 -18,866.10
-
-76,371.65 76,371.65
-
1,541,546.00 -1,071,546.00
-
568,620.00 -327,380.00
25,263,320.49 -6,863,977.54
22,412,856.83
2,850,463.66
Dr.PINAKINI.K.SHANKAR PAYMENT DETAILS
Date Cheque No. Amount Remarks
Advance
07.11.2019 39 100,000.00 Poovaiah
07.11.2019 40 100,000.00 Poovaiah
07.11.2019 41 100,000.00 S.V.G Eng works
07.11.2019 42 100,000.00 R.M.C
07.11.2019 43 100,000.00 R.M.C
07.11.2019 500,000.00 Cash
30.09.2019 25,000.00 Advance
27.11.2019 38,950.00 Bescom Temp deposit
11.01.2020 500,000.00 Cash
11.01.2020 77 500,000.00 Rakshith
11.01.2020 79 50,000.00 Poovaiah
11.01.2020 80 50,000.00 Poovaiah
11.01.2020 81 200,000.00 Vijayalakshmi
09.02.2020 1,000,000.00 Cash
22.02.2020 82 166,250.00 R.M.C
14.05.2020 100,000.00 Poovaiah
14.05.2020 100,000.00 Self cheque
26.05.2020 49 139,200.00 RMC
26.05.2020 50 100,000.00 Nanda kumar
26.05.2020 51 300,000.00 Bildo_Craft
26.05.2020 52 531,000.00 Shankar enterprises
26.05.2020 53 400,000.00 Rakshith
28.07.2020 57 144,000.00 Self cheque (RMC)
28.07.2020 58 200,000.00 Bildo_Craft
28.07.2020 59 256,000.00 Self cheque
28.07.2020 76 500,000.00 Rakshith
09.09.2020 73 200,000.00 Self cheque
07.10.2020 75 200,000.00 Self cheque
21.10.2020 78 200,000.00 Self cheque
17.11.2020 85 700,000.00 Vijayalakshmi
17.11.2020 79 300,000.00 Self cheque
17.11.2020 21 100,000.00 Plastering
17.11.2020 22 150,000.00 Kumar UPVC Windows
02.12.2020 86 200,000.00 Cheque
02.12.2020 150,000.00 Cash
30.12.2020 105 500,000.00 Self Cheque
15.01.2021 86 300,000.00 Anaga Elevators
15.01.2021 87 50,000.00 Nakshatra Technologies
15.01.2021 88 50,000.00 Shyam Dhani Painter
15.01.2021 89 200,000.00 Rakshith
10.02.2021 200,000.00 Cash
10.02.2021 94 300,000.00 Cheque
06.03.2021 93 200,000.00 Self cheque
06.03.2021 96 300,000.00 Rakshith
06.03.2021 97 290,000.00 Anaga Elevators
06.03.2021 98 195,000.00 Shankar enterprises
10.03.2021 106 67,000.00 Maya Bandar Doors Ltd
10.03.2021 108 300,000.00 Euro Veneers World
10.03.2021 109 350,000.00 Air Design System
10.03.2021 500,000.00 Cash
21.03.2021 16,000.00 Refund From HMG
29.03.2021 95 200,000.00 Dhanalaxmi
29.03.2021 96 100,000.00 Paramesh N
29.03.2021 98 200,000.00 Rakshith
29.03.2021 250,000.00 Cash
17.04.2021 518 25,000.00 Cheque
17.04.2021 520 100,000.00 Cheque
17.04.2021 522 50,000.00 Cheque
17.04.2021 523 25,000.00 Cheque
21.04.2021 525 100,000.00 Cheque
27.04.2021 200,000.00 Vijayalakshmi
27.04.2021 200,000.00 Nanda kumar
27.04.2021 200,000.00 Rakshith
18.05.2021 529 100,000.00 Cheque
18.05.2021 530 100,000.00 Cheque
18.05.2021 100,000.00 Online Transfer Nandakumar
18.05.2021 100,000.00 Online Transfer Rakshith
26.05.2021 531 50,000.00 Selvam
26.05.2021 533 50,000.00 Shyam
26.05.2021 534 50,000.00 Selvam
01.06.2021 386 50,000.00
02.06.2021 387 200,000.00 Euro World
02.06.2021 388 50,000.00
02.06.2021 389 25,000.00 Selvaraj
02.06.2021 390 25,000.00 Santhosh
14.06.2021 100 340,000.00
14.06.2021 101 100,000.00
14.06.2021 102 100,000.00
14.06.2021 103 100,000.00
28.06.2021 104 100,000.00
28.06.2021 106 300,000.00
28.06.2021 107 100,000.00
28.06.2021 108 200,000.00 Renerga Power Systems pvt ltd
09.07.2021 110 250,000.00 Anaga Elevators
09.07.2021 111 100,000.00
09.07.2021 112 100,000.00
09.07.2021 113 50,000.00
09.07.2021 114 50,000.00
09.07.2021 115 50,000.00
09.07.2021 116 25,000.00
09.07.2021 117 25,000.00
10.07.2021 65,676.00 BESCOM DD
02.08.2021 118 148,562.00 Shankar Enterprises
12.08.2021 119 100,000.00
13.08.2021 120 200,000.00
13.08.2021 121 200,000.00
19.08.2021 122 98,884.00 BWSSB DD (Self)
29.09.2021 125 150,000.00 Mana Upvc Windows & Doors ltd
11.10.2021 126 300,000.00 Self
18,121,522.00
MATERIALS SUPPLIED BY THE OWNER

26.09.2020 200,000.00 Chabria & Sons
11.12.2020 1,800,000.00 HMG
19.12.2020 370,000.00 Chabria & Sons
19.12.2020 84,000.00 Cash to SS ceramics
19.12.2020 23 55,000.00 Cash (self cheque ) Nitko
21.12.2020 92 115,000.00 HMG
06.03.2021 144,000.00 (Net bank payment) Nitko
12.03.2021 92 65,555.00 Muniraj Stones
4,500.00 SS ceramics
15.03.2021 307,400.00 HMG
17.03.2021 100,000.00 Wood & Moulding
18.03.2021 7,300.00 (Net bank payment) Nitko
4 48,965.00 Ghala Stone
6 78,980.00 Khaff
13,452.00 Chabria & Sons
05.04.2021 87,140.24 Chabria & Sons
6,732.00 Chabria & Sons
369,000.00 Euro Hardware World
112,935.59 HMG
29.03.2021 28,275.00 AM Enterprises
13.09.2021 123 293,100.00 Wood and moulding
4,291,334.83
TOTAL 22,412,856.83
532 Bounced Cheque

Final Bill

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Final Bill

Uploaded by

Copyright:

Available Formats

SCHEDULE OF QUANTITIES

ABSTRACT ESTIMATE FOR CONSTRUCTION OF RESIDENTIAL BUILDING

GROU ESTIMATED RATE AMOUNT

C06 RCC Lintel Concrete

E DOORS AND WINDOWS

F01 19 mm Century Commercial Ply, Inside

F02 Kitchen Cabinet

H FLOORING (without basic material cost)

L PLUMBING & SANITARY WORKS

M ELECTRICALWORKS (Anchor roma )

FLOORING & CLADDING MATERIALS

PLUMBING AND SANITORY WORKS

KITCHEN ACCESSORIES ( Haffele Blum)

B MASONARY WORK 1,368,402.00

C CONCRETE WORK 2,008,980.70

E DOORS AND WINDOWS 1,572,147.50

F INTERIOR WORKS 1,956,652.50

I PAINTING WORKS 773,446.15

J MISCELLINIOUS WORKS 538,240.00

K M.S / S.S WORKS 105,588.00

L PLUMBING AND SANITARY WORKS 438,643.00

M ELECTRICAL WORKS 469,115.00

O LIFT ( 5 Passanger) 1,100,000.00

Total Rs. 17,404,102.95

Grand Total Rs. 18,115,342.95

Stilt floor = 1846.65 Sft

1 CEMENT 50 KG BAG :Rs. 375.00 Bag Dalmia or any Equivalent brand

Length Breadth Height Quantity

Total earth work Excluding Sump 5,015.44

(C)Total Earth Filling(A+B) 5,704.66 Cft

C02 Footing Concrete

J01 Sump tank 1.00 3.75 10.50 7.00 275.63

Steel Brought From Renukamurthy Site

1 DIA OF BAR 8# 10#

3rd and 4th c 1.00 21.93 1.50 1.50 49.34

2nd course 1.00 49.00 1.50 0.75 55.13

Length Breadth Height Quantity

BBM 4 ½ thk WALL

Waist Slab 1.00 5.28 4.00 0.50 10.55

Landing 1 1.00 4.75 5.42 0.33 8.49

Length Breadth Height Quantity

B02 BBM 9" thk WALL

B03 BBM 4 ½ thk WALL

C05 RCC Column Concrete

C06 RCC Lintel Concrete

C07 RCC Chajja Concrete

C08 RCC ROOF Beam Concrete

C09 RCC ROOF Slab Concrete

Length Breadth Height Quantity

B02 BBM 9" thk WALL

BBM 4 ½" thk WALL

C05 RCC Column Concrete

C07 RCC Chajja Concrete

C08 RCC ROOF Beam Concrete

C09 RCC ROOF Slab Concrete

Length Breadth Height Quantity

B02 BBM 9" thk WALL

C02 RCC Footing Concrete

C03 RCC Plinth beam

C04 PCC 1:3:6 Sills

OHT Parapet wall

C05 RCC Column Concrete

C06 RCC Lintel Concrete