Hand Railing, Steps, Kerb stones-FINAL 07.07.2021

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 53

Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru, Appireddypally

(V), Narayanpet(M), Narayanpet District.

ABSTRACT
WALKING/CYCLING TRACK/GUARD STONES
Sl.No Quantity Description of work Rate Per Amount
Providing homogeneous embankment using semi-
pervious soil from approved borrow area in layers of 25
to 30 cm before compaction including cost of all
materials, machinery, labour, all operations such as
excavation, sorting out, transportation,spreading soil in
1 23597.00 225.70 Cum 5325842.90
layers of specified thickness,breaking clods, sectioning,
watering, compacting to density control of not less then
95 percent using sheep foot roller/ vibratory roller/ 8 to
10 tonne power roller as stipulated etc.,complete with
initial lead upto 1 km and all lifts.(IRR-DAW-5-5)
Providing and constructing 225 mm thick dry rubble
2 20430.00 stone pitching including cost of all materials labour, hand 249.40 Sqm 5095242.00
packing finishing etc., complete.
Excavation in all kind of soil including boulders upto 0.30
m dia for field channels, seating of embankment for field
channels etc., including dressing of bed and sides to
3 9194.00 required profile, cost of all materials, machinery, labour, 64.8 Cum 595771.20
placing the excavated etc., complete with lead upto 10 m
and lift upto 3 m. (Machinery excavation and manual
conveyance).
Providing and laying insitu vibrated M-15 ( 28 days
cube compressive strength not less than 15 N/sq mm )
grade cement concrete using 40 mm down size approved,
clean, hard, graded, aggregates including cost of all
4 113.50 materials, machinery, labour, formwork, centring, 5297.70 Cum 601288.95
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete for plain concrete works with intial lead upto
1km and all lifts.
Providing and laying insitu vibrated M-20 (28 dayas cube
compressive strength not less then 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean,hard,graded aggregates for colums and beams
5 39.90 8820.60 Cum 351941.94
including cost of all materials, machinery, labour,
formwork, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.(IRR-CCDW-2-25)
Providing, fabricating and placing in position
reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking,
6 6577.00 lapping, welding wherever required,tying with 1.25 mm 78.70 Kg 517609.90
Asst.Exe. Engineer,dia soft annealed
I & CAD, steel Engineer,
Dy. Executive wire, including
I & CAD, cost ofExecutive
all Engineer, I & CAD,
Irr. Sub-Division
materials, machinery,
Irr.Section, Narayanpet labourNo.1,
etc.,Narayanpet
complete with Irr. Division No.08, Narayanpet
initial
lead upto 50 and all lifts.(IRR-CCDW-2-1)
Total Amount of Rs. 12487696.89
Or say Rs. 12487697.00
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

WALKING/CYCLING TRACK
Sl.
Description of work No.s Length width depth Quantity
No
Providing homogeneous embankment using semi-pervious soil from approved borrow area in layers of 25
to 30 cm before compaction including cost of all materials, machinery, labour, all operations such as
excavation, sorting out, transportation,spreading soil in layers of specified thickness,breaking clods,
1 sectioning, watering, compacting to density control of not less then 95 percent using sheep foot roller/
vibratory roller/ 8 to 10 tonne power roller as stipulated etc.,complete with initial lead upto 1 km and all
lifts.(IRR-DAW-5-5)

From km:0.000 to km:2.270 1 x 1 2270.00 (8.1+1.80)/2 2.10 23596.65

Total Qty. 23596.65


Or say 23597.00 Cum

Providing and constructing 225 mm thick dry rubble stone pitching including cost of all materials labour,
2
hand packing finishing etc., complete.

From km:0.000 to km:2.270 1 x 2 2270.00 4.50 20430.00

Total Qty. 20430.00

Or say 20430.00 Cum


3 Excavation in all kind of soil including boulders upto 0.30 m dia for field channels, seating of embankment
for field channels etc., including dressing of bed and sides to required profile, cost of all materials,
machinery, labour, placing the excavated etc., complete with lead upto 10 m and lift upto 3 m. (Machinery
excavation and manual conveyance).

From km:0.000 to km:2.270 1 x 2 2270.00 (1.0+3.0)/2 1.00 9080.00

GUARD STONES

From km:0.000 to km:0.200 2 x 101 0.40 0.40 0.30 9.70


From km:0.200 to km:0.400 2 x 101 0.40 0.40 0.30 9.70

From km:0.400 to km:0.600 2 x 101 0.40 0.40 0.30 9.70


From km:0.600 to km:0.800 2 x 101 0.40 0.40 0.30 9.70

From km:0.800 to km:1.000 2 x 101 0.40 0.40 0.30 9.70

From km:1.000 to km:1.200 2 x 101 0.40 0.40 0.30 9.70


From km:1.200 to km:1.400 2 x 101 0.40 0.40 0.30 9.70

From km:1.400 to km:1.600 2 x 101 0.40 0.40 0.30 9.70


From km:1.600 to km:1.800 2 x 101 0.40 0.40 0.30 9.70

From km:1.800 to km:2.000 2 x 101 0.40 0.40 0.30 9.70

From km:2.000 to km:2.200 2 x 101 0.40 0.40 0.30 9.70


From km:2.200 to km:2.270 2 x 71 0.40 0.40 0.30 6.82

Total Qty. 113.47

Or say 9194.00 Cum


4
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15 N/sq
mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded, aggregates including
cost of all materials, machinery, labour, formwork, centring, scaffolding, cleaning, batching, mixing, placing
in position, levelling, vibrating, finishing, curing etc., complete for plain concrete works with intial lead upto
1km and all lifts.

From km:0.000 to km:0.200 2 x 101 0.40 0.40 0.30 9.70

From km:0.200 to km:0.400 2 x 101 0.40 0.40 0.30 9.70

From km:0.400 to km:0.600 2 x 101 0.40 0.40 0.30 9.70

From km:0.600 to km:0.800 2 x 101 0.40 0.40 0.30 9.70

From km:0.800 to km:1.000 2 x 101 0.40 0.40 0.30 9.70

From km:1.000 to km:1.200 2 x 101 0.40 0.40 0.30 9.70


From km:1.200 to km:1.400 2 x 101 0.40 0.40 0.30 9.70

From km:1.400 to km:1.600 2 x 101 0.40 0.40 0.30 9.70

From km:1.600 to km:1.800 2 x 101 0.40 0.40 0.30 9.70

From km:1.800 to km:2.000 2 x 101 0.40 0.40 0.30 9.70

From km:2.000 to km:2.200 2 x 101 0.40 0.40 0.30 9.70


From km:2.200 to km:2.270 2 x 71 0.40 0.40 0.30 6.82

Total Qty. 113.47

Or say 113.50 Cum


5
Providing and laying insitu vibrated M-20 (28 dayas cube compressive strength not less then 20 N / sq mm )
grade cement concrete using 20 mm down size approved, clean,hard,graded aggregates for colums and
beams including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.(IRR-
CCDW-2-25)

From km:0.000 to km:0.200 2 x 101 0.15 0.15 0.75 3.41

From km:0.200 to km:0.400 2 x 101 0.15 0.15 0.75 3.41

From km:0.400 to km:0.600 2 x 101 0.15 0.15 0.75 3.41

From km:0.600 to km:0.800 2 x 101 0.15 0.15 0.75 3.41

From km:0.800 to km:1.000 2 x 101 0.15 0.15 0.75 3.41


From km:1.000 to km:1.200 2 x 101 0.15 0.15 0.75 3.41

From km:1.200 to km:1.400 2 x 101 0.15 0.15 0.75 3.41

From km:1.400 to km:1.600 2 x 101 0.15 0.15 0.75 3.41

From km:1.600 to km:1.800 2 x 101 0.15 0.15 0.75 3.41


From km:1.800 to km:2.000 2 x 101 0.15 0.15 0.75 3.41

From km:2.000 to km:2.200 2 x 101 0.15 0.15 0.75 3.41

From km:2.200 to km:2.270 2 x 71 0.15 0.15 0.75 2.40

Total Qty. 39.89

Or say 39.90 Cum


6 Providing, fabricating and placing in position reinforcement steel bars for RCC works including cleaning,
straightening, cutting, bending, hooking, lapping, welding wherever required,tying with 1.25 mm dia soft
annealed steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto 50
and all lifts.(IRR-CCDW-2-1)

Pillars or Verticla posts 10 mm dia main


4 x 2364 0.90 0.62 5276.45
bars (0.75+0.15) = 0.90 mt

Stirrups 6mm dia @ 150mm c/c--


5 x 2364 0.50 0.22 1300.20
( 0.75/0.15) =5No.s

Total Qty. 6576.65


Or say 6577.00 Kgs

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru, Appireddypally (V), Narayanpet(M), Narayanpet
District.

1.80

2.10 1.5:1 1.5:1


FTL Line
1.00 3.00 1.00

1:1 1:1
1.00

1.00

TYPICAL SECTION OF WALKING/CYCLING TRACK

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

ABSTRACT
BATHUKAMMA STEPS
Sl.N
Quantity Description of work Rate Per Amount
o
Excavation in all kind of soil including boulders upto
0.30 m dia for field channels, seating of embankment for
field channels etc., including dressing of bed and sides to
1 107.00 required profile, cost of all materials, machinery, labour, 64.80 Cum 6933.60
placing the excavated etc., complete with lead upto 10 m
and lift upto 3 m. (Machinery excavation and manual
conveyance).
Providing and laying insitu vibrated M-15 ( 28 days cube
compressive strength not less than 15 N/sq mm ) grade
cement concrete using 40 mm down size approved, clean,
hard, graded, aggregates including cost of all materials,
machinery, labour, formwork, centring, scaffolding,
2 106.80 cleaning, batching, mixing, placing in position, levelling, 5297.70 Cum 565794.36
vibrating, finishing, curing etc., complete for plain
concrete works with intial lead upto 1km and all lifts
(cement content :260 kg/ cum with use of super
plasticiser, CA:0.90 cum, Blending ratio of CA--
50:30:20, FA : 0.40 cum)
Providing and laying insitu vibrated M-15 (28 dayas cube
compressive strength not less then 10 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean,hard,graded aggregates for sub-structure / super-
3 135.70 6309.90 Cum 856253.43
structure works including cost of all materials,
machinery, labour, formwork, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing, curing
etc., complete with initial lead upto 50 m and all lifts.
Tubular Steel Railing, Providing, fixing and errection
50mm dia steel pipe railing in 3 rows duly painted on
4 150.50 3663.40 Rm 551341.70
63mm dia,1,20metre high above ground, 2m centre to
centre, complete as per approved drawings.
Total Amount of Rs. 1980323.09
Or say Rs. 1980324.00

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

BATHUKAMMA STEPS
Sl.No Description of work Length width depth Quantity
1 Excavation in all kind of soil including boulders upto 0.30 m dia for field channels, seating of
embankment for field channels etc., including dressing of bed and sides to required profile, cost of
all materials, machinery, labour, placing the excavated etc., complete with lead upto 10 m and lift
upto 3 m. (Machinery excavation and manual conveyance).

longitudinal walls (U/s) 1 x 4 9.0 0.45 0.15 2.43


longitudinal walls (D/s) 1 x 4 15.0 0.45 0.15 4.05
Cut-off at bottom & top (U/s & D/s) 2 x 4 15.9 0.45 0.15 4.29
Inbetween long walls (U/s) 1 x 2 8.0 15.0 0.20 48.00
Inbetween long walls (D/s) 1 x 2 8.0 15.0 0.20 48.00
Total Qty. 106.77
Or say 107.00 Cum
2

Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less
than 15 N/sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,
graded, aggregates including cost of all materials, machinery, labour, formwork, centring,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing,
curing etc., complete for plain concrete works with intial lead upto 1km and all lifts
(cement content :260 kg/ cum with use of super plasticiser, CA:0.90 cum, Blending ratio
of CA-- 50:30:20, FA : 0.40 cum)
For foundation:
longitudinal walls (U/s) 1 x 4 9.0 0.45 0.15 2.43
longitudinal walls (D/s) 1 x 4 15.0 0.45 0.15 4.05
Cut-off at bottom & top (U/s & D/s) 2 x 4 15.9 0.45 0.15 4.29
Inbetween long walls (U/s) 1 x 2 8.0 15.0 0.20 48.00
Inbetween long walls (D/s) 1 x 2 8.0 15.0 0.20 48.00
Total Qty. 106.77
Or say 106.80 Cum
Providing and laying insitu vibrated M-15 (28 dayas cube compressive strength not less then 10
N / sq mm ) grade cement concrete using 20 mm down size approved, clean,hard,graded
aggregates for sub-structure / super- structure works including cost of all materials, machinery,
labour, formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing,
3 curing etc., complete with initial lead upto 50 m and all lifts. (Cement content: 280 kg / cum with
use of super plasticiser(0.4% by wt. of cement),CA : 0.80cum, Blending Ratio of CA-65:35, FA :
0.45 cum)

longitudinal walls (U/s) 1 x 4 9.0 0.30 0.30 3.24

longitudinal walls (D/s) 1 x 4 15.9 0.30 0.30 5.72

Cut-off at bottom & top (u/s & D/s) 2 x 4 15.9 0.30 0.30 5.72

Inbetween long walls (U/s) 1 x 2 8.0 15.00 0.20 48.00

Inbetween long walls (D/s) 1 x 2 8.0 15.00 0.20 48.00

steps (u/s) 2 x 27 15 (0.30x0.15)/2 9.11

steps (D/s) 2 x 47 15 (0.30x0.15)/2 15.86

Total Qty. 135.66


Or say 135.70 Cum
4 Tubular Steel Railing, Providing, fixing and errection 50mm dia steel pipe railing in 3
rows duly painted on 63mm dia,1,20metre high above ground, 2m centre to centre,
complete as per approved drawings.

Hand Railing (U/s)


50mm dia pipe in 3 rows horizantal bars 4 x 3 9.00 108.00
63 mm dia verical posts 4 x 6 1.20 28.80
Hand Railing (D/s)
50mm dia pipe in 3 rows horizantal bars 4 x 3 15.00 180.00
63 mm dia verical posts 4 x 6 1.20 28.80
Total 136.80
Add 10% for wastage 13.68
Total 150.48
Or say 150.50 Rmt

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru, Appireddypally (V), Narayanpet(M), Narayanpet District.

SUB - ESTIMATE : CHUTES

C/s Area of Centre line Thickness of


D/S Chute CC M15
Sl.No Chainage TBL chute Area of Turfing length of chute CC M15 20 EWE
GL length 20 MSA
in Sqm in Mts MSA

1 50 461.320 453.835 15.00 0.528 375.00 1.74 0.20 7.92 5.22

2 75 461.320 454.095 14.50 0.528 367.50 1.74 0.20 7.66 5.05

3 100 461.320 454.210 14.20 0.528 358.75 1.74 0.20 7.50 4.94

4 125 461.320 454.295 14.10 0.528 353.75 1.74 0.20 7.44 4.91

5 150 461.320 453.920 14.80 0.528 361.25 1.74 0.20 7.81 5.15

6 175 461.320 454.120 14.40 0.528 365.00 1.74 0.20 7.60 5.01

7 200 461.320 454.330 14.00 0.528 355.00 1.74 0.20 7.39 4.87

8 225 461.320 454.755 13.10 0.528 338.75 1.74 0.20 6.92 4.56

9 250 461.320 454.890 12.90 0.528 325.00 1.74 0.20 6.81 4.49

10 275 461.320 455.760 11.10 0.528 300.00 1.74 0.20 5.86 3.86

11 300 461.320 456.105 10.40 0.528 268.75 1.74 0.20 5.49 3.62

12 325 461.320 456.425 9.80 0.528 252.50 1.74 0.20 5.17 3.41

13 350 461.320 456.855 8.90 0.528 233.75 1.74 0.20 4.70 3.10

14 375 461.320 456.855 8.90 0.528 222.50 1.74 0.20 4.70 3.10

15 400 461.320 456.925 8.80 0.528 221.25 1.74 0.20 4.65 3.06

16 425 461.320 457.295 8.00 0.528 210.00 1.74 0.20 4.22 2.78

17 450 461.320 457.670 7.30 0.528 191.25 1.74 0.20 3.85 2.54

18 475 461.320 458.185 6.30 0.528 170.00 1.74 0.20 3.33 2.19

19 500 461.320 458.370 5.90 0.528 152.50 1.74 0.20 3.12 2.05

20 525 461.320 458.650 5.30 0.528 140.00 1.74 0.20 2.80 1.84

21 550 461.320 459.070 4.50 0.528 122.50 1.74 0.20 2.38 1.57

22 575 461.320 459.500 3.60 0.528 101.25 1.74 0.20 1.90 1.25

23 600 461.320 459.220 4.20 0.528 97.50 1.74 0.20 2.22 1.46

Total Qty 12.144 5882.50 Total Qty 121.39 80.01


Deduct Chutes Area -12.14 Or Say 122.00 81.00
Net area for Turfing 5870.36

Or say 5871.00

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

Centre line for chute (0.26+0.42+0.38+0.42+0.26)=1.74 m


Area calculation
Trepizoidal area = ((0.90+0.30)/2)x0.30 = 0.180 sqm
0.528 Sqm
Concrete area = centre line x depth = 1.74 x 0.20 =0.348 sqm
0.30 0.90 0.30

0.20 0.20
0.22
0.30

1:1 0.30 1:1

0.47

C/S Area of model wall = (0.60x0.45)=0.27 Sqm

Typical Cross section of Chute

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru, Appireddypally (V),
Narayanpet(M), Narayanpet District.

SUB - ESTIMATES : REVETMENT


Qty of Model Area of
EWE
U/s Slope Model wall wall Revetment
Sl.No Chainage TBL for model
GL length C/s Area CC M15 40 (225mm
wall
MSA thick)

BUND
EXISTING REVETMENT
1 50 461.320 456.335 7.50 0.27 1.18 2.025

2 75 461.320 456.295 7.50 0.27 1.18 2.025 187.50

3 100 461.320 455.86 8.20 0.27 1.29 2.214 196.25

4 125 461.320 455.535 8.70 0.27 1.37 2.349 211.25

5 150 461.320 455.735 8.40 0.27 1.32 2.268 213.75

6 175 461.320 456.07 7.90 0.27 1.24 2.133 203.75

7 200 461.320 455.935 8.10 0.27 1.28 2.187 200.00

8 225 461.320 455.97 8.00 0.27 1.26 2.16 201.25

9 250 461.320 455.925 8.10 0.27 1.28 2.187 201.25

10 275 461.320 455.79 8.30 0.27 1.31 2.241 205.00

11 300 461.320 456.005 8.00 0.27 1.26 2.16 203.75

12 325 461.320 456.435 7.30 0.27 1.15 1.971 191.25

13 350 461.320 456.455 7.30 0.27 1.15 1.971 182.50

14 375 461.320 456.55 7.20 0.27 1.13 1.944 181.25

15 400 461.320 456.705 6.90 0.27 1.09 1.863 176.25

16 425 461.320 456.74 6.90 0.27 1.09 1.863 172.50

17 450 461.320 456.95 6.60 0.27 1.04 1.782 168.75

18 475 461.320 457.135 6.30 0.27 0.99 1.701 161.25

19 500 461.320 457.235 6.10 0.27 0.96 1.647 155.00

20 525 461.320 457.3 6.00 0.27 0.95 1.62 151.25

21 550 461.320 458.065 4.90 0.27 0.77 1.323 136.25

22 575 461.320 458.83 3.70 0.27 0.58 0.999 107.50

23 600 461.32 458.87 3.70 0.27 0.58 0.999 92.50

TOTAL QTY 25.45 43.63 3900.00

Deduct re using quantity -1170.00


Qty of Revetment 2730.00
Or say 2730.00

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification
of Tirumaldevi cheru, Appireddypally (V), Narayanpet(M),
Narayanpet District.

0.45

0.25
CC M15
40 Msa 0.35

MODEL WALL CROSS SECTION

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD,


Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet

Executive Engineer, I & CAD,


Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

RIVETMENT
Sl.No Description of work No.s Length Breadth Depth Quantity
1 Excavation in all kind of soil including boulders upto 0.30 m dia for field channels, seating of
embankment for field channels etc., including dressing of bed and sides to required profile, cost of all
materials, machinery, labour, placing the excavated etc., complete with lead upto 10 m and lift upto 3
m. (Machinery excavation and manual conveyance).

Toe wall for walking and cycling track 1 2270 ((0.60+1.80)/2)x1.00 2724.00
Model walls for walking/cycling track 92 3.8 0.45 0.35 55.06
Total Qty. 2779.06
Or say 2780.00 Cum
Providing and laying insitu vibrated M-15 (28 dayas cube compressive strength not less then 10 N / sq
mm ) grade cement concrete using 40 mm down size approved, clean,hard,graded aggregates for sub-
structure / super- structure works including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
2
initial lead upto 50 m and all lifts. (Cement content: 280 kg / cum with use of super plasticiser(0.4% by
wt. of cement), CA:0.90 cum, Blending ratio of CA-- 50:30:20, FA : 0.40 cum)

Model walls for bund(As detailed in statement) 43.63


Model walls for walking/cycling track 92 3.8 0.45 0.6 94.39
Total Qty. 138.02
Or say 138.10 Cum
4 Removing and resetting disturbed dry rubble/ khandki stone pitching 25 to 45 cm thick including
packing, wedging, finishing etc., complete with all leads and lifts.

for bund (As detailed in statement) 2730.00


Total Qty. 2730.00

Or say 2730.00 Sqm


5 Providing and constructing 225 mm thick dry rubble stone pitching including cost of all materials labour,
hand packing finishing etc., complete.

for bund (As detailed in statement) 2730.00


Revement for walking/cycling track
(2945/25) = 118 bays
92 25.00 3.80 - 8740.00

Total Qty. 11470.00


Or say 11470.00 Sqm
6 IRR-DAW-5-8:Providing and constructing dry rubble Rock-toe using rubble and stones from
approved source including cost of all materials, machinery, labour, hand packing rubble and
stone chips , finishing top and sides etc., complete with intial lead upto 1km and all lifts.

Rock toe along the Bund at D/S 1 550 (1.00x3.00)/2 825.00

Toe wall for walking and cycling track 1 2270 ((0.60+1.80)/2) 2724.00
Total Qty. 3549.00
Or say 3549.00 Cum

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
TOE DRAIN & ROCK TOE DRAWING
(Model drawing)

2:1 D/s TBL 461.32


Avg G.L 456.315 H= 5.005 M

1000 m H/5 Level

2:01 300 thick pithcing 0.6


H/5 = 1:01
1.00 M 0.6
1:01

1.00 2.00
0.60 m

ROCK TOE AREA = (1/2x1x1)+(1/2x2x1)

= 0.5+1.00
= 1.5 Sqm

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

TURFING

Sl.No Description of work No.s Length Breadth Depth Quantity

1 Providing 10 cm thick aprroved grass turfing to the sides slopes of canal including cost of all
materials, labour, watering for minimum 15 days etc., complete. Intial leas upto 50m and
all lifts.(IRR-CAW-8-13)

Existing bund
5871.00
(Qty as per detailed in chutes statement )

Total Qty. 5871.00

Or say 5871.00 Sqm

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru, Appireddypally (V),
Narayanpet(M), Narayanpet District.

TOE DRAIN/SURPLUS CHANNEL

Sl.No Quantity Description of work Rate Per Amount

Excavation in all kind of soil including boulders upto 0.30 m dia


for field channels, seating of embankment for field channels etc.,
including dressing of bed and sides to required profile, cost of all
1 716.00 64.80 Cum 46396.80
materials, machinery, labour, placing the excavated etc.,
complete with lead upto 10 m and lift upto 3 m. (Machinery
excavation and manual conveyance).

Providing and laying insitu vibrated M-15 (28 dayas cube


compressive strength not less then 10 N / sq mm ) grade cement
concrete using 20 mm down size approved, clean,hard,graded
aggregates for sub-structure / super- structure works including
2 320.10 6309.90 Cum 2019798.99
cost of all materials, machinery, labour, formwork, cleaning,
batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m and
all lifts.

Total Amount of Rs. 2066195.79

Or say Rs. 2066196.00

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

Sl.No Description of work No.s Length Breadth depth Quantity

TOE DRAIN/SURPLUS CHANNEL


1
Excavation in all kind of soil including boulders upto 0.30 m dia for field channels, seating
of embankment for field channels etc., including dressing of bed and sides to required
profile, cost of all materials, machinery, labour, placing the excavated etc., complete with
lead upto 10 m and lift upto 3 m. (Machinery excavation and manual conveyance).

Toe Drain on D/S of bund


From km:0.50 to km:0.200 1 x 1 150 1.302 195.30
From km:0.200 to km:0.400 1 x 1 200 1.302 260.40
From km:0.400 to km:0.600 1 x 1 200 1.302 260.40
Total Qty. 716.10
Or say 716.00 Cum

Providing and laying insitu vibrated M-15 (28 dayas cube compressive strength not less
then 10 N / sq mm ) grade cement concrete using 20 mm down size approved,
2 clean,hard,graded aggregates for sub-structure / super- structure works including cost of
all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.

Toe Drain on D/S of bund


From km:0.50 to km:0.200 1 x 1 150 2.91 0.2 87.30
From km:0.200 to km:0.400 1 x 1 200 2.91 0.2 116.40
From km:0.400 to km:0.600 1 x 1 200 2.91 0.2 116.40
Total Qty. 320.10
Or say 320.10 Cum

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

Centre line for chute (0.26+0.85+0.69+0.85+0.26)=2.91 m


Area calculation
Trepizoidal area = ((1.80+0.6)/2)x0.60 = 0.72 sqm
1.302 Sqm
Concrete area = centre line x depth = 2.91 x 0.20 =0.582 sqm
0.30 1.80 0.30

0.20 0.20
0.22
0.60

1:1 0.60 1:1

0.47

Typical Cross section of Toe Drain

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru, Appireddypally (V),
Narayanpet(M), Narayanpet District.

PLATFORM FOR VINAYAKA NIMAJJANAM

Sl.No Quantity Description of work Rate Per Amount

Excavation in all kind of soil including boulders upto 0.30


m dia for field channels, seating of embankment for field
channels etc., including dressing of bed and sides to
1 568.00 required profile, cost of all materials, machinery, labour, 64.80 Cum 36806.40
placing the excavated etc., complete with lead upto 10 m
and lift upto 3 m. (Machinery excavation and manual
conveyance).
Providing and laying insitu vibrated M-15 ( 28 days cube
compressive strength not less than 15 N/sq mm ) grade
cement concrete using 40mm down size approved, clean,
hard, graded, aggregates including cost of all materials,
2 78.70 5297.70 Cum 416928.99
machinery, labour, formwork, centring, scaffolding,
cleaning, batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc., complete for plain concrete
works with intial lead upto 1km and all lifts.
Providing and laying insitu vibrated M-15 (28 dayas cube
compressive strength not less then 10 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean,hard,graded aggregates for sub-structure / super-
3 395.80 6309.90 Cum 2497458.42
structure works including cost of all materials, machinery,
labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
Providing and laying insitu vibrated M-20 (28 dayas cube
compressive strength not less then 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean,hard,graded aggregates for Wearing coat including
4 16.20 8820.60 Cum 142893.72
cost of all materials, machinery, labour, formwork, cleaning,
batching, mixing, placing in position, levelling, vibrating,
finishing, curing etc., complete with initial lead upto 50 m
and all lifts.(IRR-CCDW-2-26)
Providing, fabricating and placing in position reinforcement
steel bars for RCC works including cleaning, straightening,
cutting, bending, hooking, lapping, welding wherever
5 255.00 78.70 Kg 20068.50
required,tying with 1.25 mm dia soft annealed steel wire,
including cost of all materials, machinery, labour etc.,
complete with initial lead upto 50 and all lifts.
Providing and filling murum / gravely soil ( CNS soil ) for
foundation or above pipes including breaking clods,
6 446.00 spreading in layers of 10 to 15 cm, watering, compaction by 522.10 Cum 232856.60
power roller to achieve density control of not less than 98
percent etc., complete with lead upto 50 m and all lifts.
Providing and fixing 20 x 20 x 75 cm size roughly dressed
bpundary/ Demarcation/ Chainage/ arrpw stones including
7 60.00 cost of all materials, labour. Engraving marks, fixing in 229.80 Each 13788.00
position, murrum filling etc., complete with lead upto 50m
and all lifts.

Total Amount of Rs. 3360800.63

Or say Rs. 3360801.00

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru, Appireddypally (V),
Narayanpet(M), Narayanpet District.

Sl.No Description of work No Length width depth Quantity

PLATFORM FOR VINAYAKA NIMAJJANAM


1 Excavation in all kind of soil including boulders upto 0.30 m dia for field channels, seating of
embankment for field channels etc., including dressing of bed and sides to required profile, cost of all
materials, machinery, labour, placing the excavated etc., complete with lead upto 10 m and lift upto 3 m.
(Machinery excavation and manual conveyance).

For Triangle portion 2 12.6 (6.75x4.50)/2 382.72


For Bed portion 2 12.6 6.3 0.3 47.63
Horn walls 2x2 2.3 3.1 4.8 136.90
Total Qty. 567.24
Or say 568.00 Cum
2

Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than
15 N/sq mm ) grade cement concrete using 40mm down size approved, clean, hard, graded,
aggregates including cost of all materials, machinery, labour, formwork, centring, scaffolding,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete for plain concrete works with intial lead upto 1km and all lifts.
Body walls i) 2 12.60 4.60 0.30 34.78

ii) 2x2 4.60 2.00 0.30 11.04

Horn walls 2x2 3.10 2.30 0.30 8.56

For platform 2 9.00 4.50 0.30 24.30

Total Qty. 78.67

Or say 78.70 Cum

Providing and laying insitu vibrated M-15 (28 dayas cube compressive strength not less then 10 N / sq
mm ) grade cement concrete using 20 mm down size approved, clean,hard,graded aggregates for sub-
structure / super- structure works including cost of all materials, machinery, labour, formwork,
3
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.

Body walls
[((12+4)/2)+((10+9)/2)]/2 = 8.75 2 8.75 2.25 4.50 177.19
(0.50+4.0)/2 = 2.25

[((6+2)/2)+((5+4.5)/2)]/2 = 4.375 2x2 4.375 2.25 4.50 177.19


(0.50+4.0)/2 = 2.25

2x2 2.00 (0.50+2.50)/2 3.00 36.00


Horn walls
2 9.00 0.50 0.60 5.40
Cut off
Total Qty. 395.78

Or say 395.80 Cum

4
Providing and laying insitu vibrated M-20 (28 dayas cube compressive strength not less then 20 N / sq
mm ) grade cement concrete using 20 mm down size approved, clean,hard,graded aggregates for Wearing
coat including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.(IRR-
CCDW-2-26)

Wearing coat 2 9.00 4.50 0.20 16.20

Total Qty. 16.20


Or say 16.20 Cum
Providing, fabricating and placing in position reinforcement steel bars for RCC works including cleaning,
5 straightening, cutting, bending, hooking, lapping, welding wherever required,tying with 1.25 mm dia soft
annealed steel wire, including cost of all materials, machinery, labour etc., complete with initial lead upto
50 and all lifts.

Main Reinf.bars 10 mm dia (shorter span)


61 4.90 0.617 184.42
150 c/c (9.0/0.15 = 60 spans i.e 61 no.s

Dist. Reinf bars 8mm dia (long span) @ 250


c/c 19 9.40 0.395 70.55
(4.50/.25 =18 spans i.e 19 No.s

Total Qty. 254.97

OR SAY 255.00
6 Providing and filling murum / gravely soil ( CNS soil ) for foundation or above pipes including breaking
clods, spreading in layers of 10 to 15 cm, watering, compaction by power roller to achieve density control
of not less than 98 percent etc., complete with lead upto 50 m and all lifts.

2 [((9x4.5)/2)+((4x2)/2)]/2 4.50 109.125

Filling for parking area 1 (95+135)/2 3.00 336.00

Total Qty. 445.13

Or say 446.00 Cum

7
Providing and fixing 20 x 20 x 75 cm size roughly dressed bpundary/ Demarcation/ Chainage/ arrpw
stones including cost of all materials, labour. Engraving marks, fixing in position, murrum filling etc.,
complete with lead upto 50m and all lifts.

Parking area boundary stones 60 - - - 60.00

Total Qty. 60.00

Or say 60.00 No.s

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

ABSTRACT
RAMP
Sl.No Quantity Description of work Rate Per Amount
Providing homogeneous embankment using semi-pervious
soil from approved borrow area in layers of 25 to 30 cm
before compaction including cost of all materials,
machinery, labour, all operations such as excavation,
sorting out, transportation,spreading soil in layers of
1 126.00 225.70 Cum 28438.20
specified thickness,breaking clods, sectioning, watering,
compacting to density control of not less then 95 percent
using sheep foot roller/ vibratory roller/ 8 to 10 tonne
power roller as stipulated etc.,complete with initial lead
upto 1 km and all lifts.(IRR-DAW-5-5)
Excavation in all kind of soil including boulders upto 0.30
m dia for field channels, seating of embankment for field
channels etc., including dressing of bed and sides to
2 34.00 required profile, cost of all materials, machinery, labour, 64.80 Cum 2203.20
placing the excavated etc., complete with lead upto 10 m
and lift upto 3 m. (Machinery excavation and manual
conveyance).
Providing and laying insitu vibrated M-15 (28 dayas cube
compressive strength not less then 15 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean,hard,graded aggregates for sub-structure / super-
3 15.30 5297.70 Cum 81054.81
structure works including cost of all materials, machinery,
labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
Providing and laying insitu vibrated M-15 (28 dayas cube
compressive strength not less then 15 N / sq mm ) grade
cement concrete using 40 mm down size approved,
clean,hard,graded aggregates for sub-structure / super-
4 16.20 6309.90 Cum 102220.38
structure works including cost of all materials, machinery,
labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
Total Amount of Rs. 213916.59

Or say Rs. 213917.00

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

Sl.No Description of work No Length width depth Quantity

RAMP
1 Providing homogeneous embankment using semi-pervious soil from approved borrow area in
layers of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all
operations such as excavation, sorting out, transportation,spreading soil in layers of specified
thickness,breaking clods, sectioning, watering, compacting to density control of not less then 95
percent using sheep foot roller/ vibratory roller/ 8 to 10 tonne power roller as stipulated
etc.,complete with initial lead upto 1 km and all lifts.(IRR-DAW-5-5)

Ramp to the Bund 1 30.00 7.00 0.60 126.00


Total Qty. 126.00
Or say 126.00 Cum
Excavation in all kind of soil including boulders upto 0.30 m dia for field channels, seating of
embankment for field channels etc., including dressing of bed and sides to required profile, cost of
all materials, machinery, labour, placing the excavated etc., complete with lead upto 10 m and lift
upto 3 m. (Machinery excavation and manual conveyance).
2
EWE for ramp parapet 1 30.00 0.50 0.45 6.75
EWE for Ramp drain 2 30.00 0.90 0.50 27.00
Total Qty. 33.75
Or say 34.00 Cum
3

Providing and laying insitu vibrated M-15 (28 dayas cube compressive strength not less
then 15 N / sq mm ) grade cement concrete using 40 mm down size approved,
clean,hard,graded aggregates for sub-structure / super- structure works including cost of
all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.
Parapet wall foundation 1 30 0.50 0.3 4.50
Ramp drain foundation 2 30 0.90 0.2 10.80
Total Qty. 15.30
Or say 15.30 Cum
4 Providing and laying insitu vibrated M-15 (28 dayas cube compressive strength not less then 15 N /
sq mm ) grade cement concrete using 40 mm down size approved, clean,hard,graded aggregates
for sub-structure / super- structure works including cost of all materials, machinery, labour,
formwork, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc.,
complete with initial lead upto 50 m and all lifts.

For parapet wall 2 30 0.20 0.75 9.00


For ramp drain 2x2 30 0.20 0.3 7.20
Total Qty. 16.20
Or say 16.20 Cum

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi
cheru, Appireddypally (V), Narayanpet(M), Narayanpet District.

0.20

CC M15 20MSA
0.60
0.75
G.L

0.45 CC M15 40MSA 0.30

0.50

RAMP PARAPET WALL

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
I.B. Section, Dhanwada I.B. Sub-Division, Narayanpet I.B. Division, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

ABSTRACT
JETTY

Sl.No Quantity Description of work Rate Per Amount

Excavation in all kind of soil including boulders upto 0.30


m dia for field channels, seating of embankment for field
channels etc., including dressing of bed and sides to
1 501.00 required profile, cost of all materials, machinery, labour, 64.80 Cum 32464.80
placing the excavated etc., complete with lead upto 10 m
and lift upto 3 m. (Machinery excavation and manual
conveyance).
Providing homogeneous embankment using semi-pervious
soil from approved borrow area in layers of 25 to 30 cm
before compaction including cost of all materials,
machinery, labour, all operations such as excavation,
sorting out, transportation,spreading soil in layers of
2 4270.00 225.70 Cum 963739.00
specified thickness,breaking clods, sectioning, watering,
compacting to density control of not less then 95 percent
using sheep foot roller/ vibratory roller/ 8 to 10 tonne
power roller as stipulated etc.,complete with initial lead
upto 1 km and all lifts.(IRR-DAW-5-5)
Providing and laying insitu vibrated M-15 ( 28 days
cube compressive strength not less than 15 N/sq
mm ) grade cement concrete using 40 mm down size
3 25.20 approved, clean, hard, graded, aggregates including 5297.70 Cum 133502.04
cost of all materials, machinery, labour, formwork,
centring, scaffolding, cleaning, batching, mixing,
placing in position, levelling, vibrating, finishing,
curing etc., complete for plain concrete works with
Providing
intial leadand constructing
upto 1km and all225lifts.
mm thick dry rubble stone
4 1073.80 pitching including cost of all materials labour, hand packing 70.00 Sqm 75166.00
finishing etc., complete.
Providing and laying insitu vibrated M-15 (28 dayas cube
compressive strength not less then 15 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean,hard,graded aggregates for sub-structure / super-
5 43.00 6309.90 Cum 271325.70
structure works including cost of all materials, machinery,
labour, formwork, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc., complete
with initial lead upto 50 m and all lifts.
Tubular Steel Railing, Providing, fixing and errection 50mm

dia steel pipe railing in 3 rows duly painted on 63mm


6 226.00 3663.40 Rm 827928.40
dia,1,20metre high above ground, 2m centre to centre,

complete as per approved drawings.


TBSC-C.VII-01 : Supplying precast terrazzo tiles conforming

to IS: 13801 using marble aggregates of size 10 mm , sand,

7 558.00 marble powder, white cement pigments etc., with terrazzo 288.00 Sqm 160704.00

topping not less than 6 mm of tiles overall size not less than

20 mm thick white shades.


Total Amount of Rs. 2464829.94

Or say Rs. 2464830.00

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

JETTY
Sl.No Description of work No Length width depth Quantity

Excavation in all kind of soil including boulders upto 0.30 m dia for field channels, seating of
embankment for field channels etc., including dressing of bed and sides to required profile, cost of all
1 materials, machinery, labour, placing the excavated etc., complete with lead upto 10 m and lift upto 3
m. (Machinery excavation and manual conveyance).

Stripping for bund portion

ch:0.000 to ch:0.050 1 50 16 0.30 240.00

ch:0.050 to ch:0.075 1 25 16 0.30 120.00

Plotform 1 25 15 0.30 112.5


Kerb wall :

Alround Plotform portion 1 55 0.45 0.30 7.43

Walk way portion 2 75 0.45 0.30 20.25

Total 500.18

Or say 501.00 Cum

2 Providing homogeneous embankment using semi-pervious soil from approved borrow area in layers
of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations
such as excavation, sorting out, transportation,spreading soil in layers of specified thickness,breaking
clods, sectioning, watering, compacting to density control of not less then 95 percent using sheep foot
roller/ vibratory roller/ 8 to 10 tonne power roller as stipulated etc.,complete with initial lead upto 1
km and all lifts.(IRR-DAW-5-5) 2.80 2:1

Banking for approach way to plotform


ch:0.000 to ch:0.050 1 50 (29.68+41.62)/2 1782.5
Area = (5.0
ch:0.050 to ch:0.075 1 25 (41.62+48.895)/2 1131.44
Plotform 1 452 3.00 1356.00
Total 4269.94

Or say 4270.00 Cum


3.85 2:1

Area = (5
3

Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less
than 15 N/sq mm ) grade cement concrete using 40 mm down size approved, clean, hard,
graded, aggregates including cost of all materials, machinery, labour, formwork, centring,
scaffolding, cleaning, batching, mixing, placing in position, levelling, vibrating, finishing,
curing etc., complete for plain concrete works with intial lead upto 1km and all lifts.
Kerb wall :

Alround Plotform portion 1 60 0.6 0.2 7.20

Walk way portion 2 75 0.6 0.2 18.00

Total Qty. 25.20


Or say 25.20 Cum
JETTY
JETTY
4 Providing and constructing 225 mm thick dry rubble stone pitching including cost of all materials
labour, hand packing finishing etc., complete.
From 0.00 to 0.025 (both sides) 2 25 (6.26+7.03) 332.25
From 0.025 to 0.075 2 50 (7.03+7.80) 741.50
Total Qty. 1073.75
Asst.Exe. Engin
Or say 1073.80 Sqm
I.B. Section, Dh
5
Providing and laying insitu vibrated M-15 (28 dayas cube compressive strength not less then 15 N / sq
mm ) grade cement concrete using 20 mm down size approved, clean,hard,graded aggregates for sub-
structure / super- structure works including cost of all materials, machinery, labour, formwork,
cleaning, batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.

Kerb wall :
Alround Plotform portion 1 60 0.45 0.45 12.15

Walk way portion 2 75 0.45 0.45 30.38

Total Qty. 42.53


Or say 43.00 Cum
6 Tubular Steel Railing, Providing, fixing and errection 50mm dia steel pipe railing in 3 rows
duly painted on 63mm dia,1,20metre high above ground, 2m centre to centre, complete as
per approved drawings.

Alround Plotform portion 1 55 55.00


Walk way portion 2 75 150.00
Total Qty. 205.00
wastage 10% 20.50
226.00 RMT
TBSC-C.VII-01 : Supplying precast terrazzo tiles conforming to IS: 13801 using marble
aggregates of size 10 mm , sand, marble powder, white cement pigments etc., with terrazzo
7 topping not less than 6 mm of tiles overall size not less than 20 mm thick white shades.

Plotform portion 1 20.00 10.00 200.00


Walk way portion 1 75 4.10 307.50
Add 10% for wastage 50.75

Total Qty. 558.25


Or say 558.00 Sqm

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
25.00

15.00
JETTY

200

5.00
5.0
0

Depth 2:1 2:1


Variable

G.L
Typical C/S of Bund (Jetty)
5.00 5.00

2:1 2:1 3.48 2:1 2:1

G.L G.L

Area = (5.00+16.20)x2.80/2 =29.68 sqm Area = (5.00+18.92)x3.48/2 =41.62 sqm


Ch:0.000 At FTL Ch:0.050
5.00 5.00

2:1 2:1 3.89 2:1 2:1

G.L G.L
Area = (5.00+20.56)x3.89/2 =49.71 sqm
Area = (5.00+20.40)x3.85/2 =48.895 sqm
Ch:0.150
Ch:0.100
5.00

4.15 2:1 2:1

G.L

Area = (5.00+21.60)x4.15/2 =55.19 sqm


15.00
JETTY
Area = (5.00+21.60)x4.15/2 =55.19 sqm
Ch:0.200
Ch:0.200
15.00
JETTY

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
I.B. Section, Dhanwada I.B. Sub-Division, Narayanpet I.B. Division, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

WBM ROAD
S.N
Quantity Description of Items Rate Per Amount
o.

Construction of Granular sub-base/base/surface course


with local materials (Table 400.13) by mixin place
method normal construction of granular sub-base by
providing local material spreadin in uniform layers with
motor grader on prepared surface, mixing by mix in place
1 1080.00 method with rotavator at once and compacting with 695.26 Cum 750882.00
smooth wheel roller to achieve the desired density
complete as per Clause 401.4 as per Techinical
Specification Clause 408 MoRD.

Providing, laying, spreading and compating stone


aggregate of 63 mm nominal single size to water bound
macadam specification including spreading in uniform
thickness, hand packing, rolling with three wheel 80-100
KN static roller/Vibratory roller 80-100 KN in stages to
proper grade and camber, applying and brooming,
2 1080.00 crushable sereening to fill-up the interstices of coarse 1981.57 Cum 2140100.00
aggregate, watering and compacting to the required
density Grading-2 as per Techinical Specification Clause
405 MoRD.

Providing, laying, spreading and compating stone


aggregate of 40 mm nominal single size to water bound
macadam specification including spreading in uniform
thickness, hand packing, rolling with three wheel 80-100
KN static roller/Vibratory roller 80-100 KN in stages to
proper grade and camber, applying and brooming,
3 1080.00 crushable sereening to fill-up the interstices of coarse 2053.39 Cum 2217659.00
aggregate, watering and compacting to the required
density Grading -3 as per Techinical Specification Clause
405 MoRD.

Construction of sub grade and earthen shoulders with


approved material obtained from borrow pits with all lifts
and leads, transporting to site, sperading, grading to
required slope and compacted to meet requirement of
4 457.00 Table 300.2 with lead upto 1000 m as per Techinical 547.29 Cum 250112.00
Specification Clause 303 MoRD.

Total Amount of Rs. 5358753.00


Or say Rs. 5358753.00

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru, Appireddypally (V),
Narayanpet(M), Narayanpet District.

W.B.M ROAD ON BUND

Sl.No Description of work No.s Length width depth Quantity

1 Construction of Granular sub-base/base/surface course with local materials (Table 400.13) by mixin
place method normal construction of granular sub-base by providing local material spreadin in uniform layers
with motor grader on prepared surface, mixing by mix in place method with rotavator at once and
compacting with smooth wheel roller to achieve the desired density complete as per Clause 401.4 as per
Techinical Specification Clause 408 MoRD.
From 0.00 to 500 1 x 1 500.00 12 0.15 900.00
From 500 to 600 1 x 1 100.00 12 0.15 180.00
Total Qty. 1080.00
Or say 1080.00 Cum
2 Providing, laying, spreading and compating stone aggregate of 63 mm nominal single size to water bound
macadam specification including spreading in uniform thickness, hand packing, rolling with three wheel 80-
100 KN static roller/Vibratory roller 80-100 KN in stages to proper grade and camber, applying and
brooming, crushable sereening to fill-up the interstices of coarse aggregate, watering and compacting to the
required density Grading-2 as per Techinical Specification Clause 405 MoRD.

From 0.00 to 500 1 x 1 500.00 12 0.15 900.00


From 500 to 600 1 x 1 100.00 12 0.15 180.00
Total Qty. 1080.00
Or say 1080.00 Cum
Providing, laying, spreading and compating stone aggregate of 40 mm nominal single size to water bound
macadam specification including spreading in uniform thickness, hand packing, rolling with three wheel 80-
3 100 KN static roller/Vibratory roller 80-100 KN in stages to proper grade and camber, applying and
brooming, crushable sereening to fill-up the interstices of coarse aggregate, watering and compacting to the
required density Grading -3 as per Techinical Specification Clause 405 MoRD.

From 0.00 to 500 1 x 1 500.00 12 0.15 900.00


From 500 to 600 1 x 1 100.00 12 0.15 180.00
Total Qty. 1080.00
Or say 1080.00 Cum
4 Construction of sub grade and earthen shoulders with approved material obtained from borrow pits with all
lifts and leads, transporting to site, sperading, grading to required slope and compacted to meet requirement
of Table 300.2 with lead upto 1000 m as per Techinical Specification Clause 303 MoRD.

From 0 to 500 1x 1 500 1.5 0.3 225.00


From 500 to 1000 1x 1 500 1.5 0.3 225.00
From 1000 to 1015 1x 1 15 1.5 0.3 6.75
Total Qty. 456.75
Or say 457 Cum

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
DATA FOR WBM ROADS (SSR 2021-22)

Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,


Appireddypally (V), Narayanpet(M), Narayanpet District.
Construction of Granular sub-base/base/surface course with local materials (Table 400.13) by mixin
place method normal construction of granular sub-base by providing local material spreading in
uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator
1 at once and compacting with smooth wheel roller to achieve the desired density complete as per
Clause 401.4 as per Techinical Specification Clause 408 MoRD.

Page No. 338 RBR-SBBS-12


Unit 1.00 Cum
Taling Out Put = 300.00 Cum

Sl.No. Description of Item Unit Quantity Rate Amount

( A ) Labour
Mate Day -
Mazdoor (Skilled) Day 2.48 545.00 1351.60
Mazdoor (Un skilled) Day 10.00 515.00 5150.00
Total Rs: 6501.60
( B ) Machinery
Motor grader 110 HP 50 cum per hour Hour 6.00 3602.00 21612.00
Three wheel 80-100 KN static roller @ 10 cum per hour Hour 30.00 3292.40 98772.00
Tractor with rotavator 25 cum per hour Hour 12.00 473.00 5676.00
Water tanker 6 kl capacity Hour 5.00 699.00 3495.00
Total Rs: 129555.00
( C ) Material
Water Kl 30.00 73.00 2190.00
Naturally occuring gravel (Local materials as per Table
Cum 384.00 73.00 28032.00
400.13)
Total Rs: 30222.00
Total (A + B + C) 166278.60
( D ) Over heads and Contractor's Profit 13.615% 22638.83
Lead Charges for Gravel for Km's 4.00 384.00 51.20 19660.80
Cost for 300 Cum = (A+B+C+D) 208578.23
Rate per 1.0 Cum = (A+B+C+D)/300 695.26
Providing, laying, spreading and compating stone aggregate of 63 mm nominal single size to water
bound macadam specification including spreading in uniform thickness, hand packing, rolling with
three wheel 80-100 KN static roller/Vibratory roller 80-100 KN in stages to proper grade and camber,
2 applying and brooming, crushable sereening to fill-up the interstices of coarse aggregate, watering
and compacting to the required density Grading-2 as per Techinical Specification Clause 405 MoRD.

WBM Grading -2 (using single grade metal) Page No. 327 RBR-SBBS-10 (iii)
By Manual Means:
Unit 1.00 Cum
Taling Out Put = 360.00 Cum
Sl.No. Description of Item Unit Quantity Rate Amount
( A ) Labour
Mate Day -
Mazdoor (Skilled) Day 12.08 545.00 6583.60
Mazdoor (Un skilled) Day 250.00 515.00 128750.00
Total Rs: 135333.60
( B ) Machinery

3 wheel Vibratory roller 80-100 KN @ 60 cum per hour Hour 6.00 3292.40 19754.40

Water tanker 6 kl capacity Hour 24.00 699.00 16776.00

Total Rs: 36530.40


( C ) Material (Refer Tables 400.7,8,9 and 10) Aggregate

Grading-2, Hand broken stone aggregate 63 mm


nominal size (passing 80 mm & retained on 50 mm
seive) @ 0.91 cum per 10 sqm for compacted thickness Cum 435.60 790.00 344124.00
of 75 mm (Including seignorage charges and blasting
charges)

Crushable type such as Moorum or gravel for Grading-2


Cum 105.59 248.00 26186.32
@ 0.22 cum per 10 sqm

Water Kl 144.00 73.00 10512.00


Total Rs: 380822.32
Total (A + B + C) 552686.32
( D ) Over heads and Contractor's Profit 14% 75248.24
Add Lead Charges for Metal for Km's 16.00 435.60 169.80 73964.88
Add Lead Charges for Gravel for Km's 7.00 105.59 108.60 11467.07
Cost for 360 Cum = (A+B+C+D) 713366.52
Rate per 1.0 Cum = (A+B+C+D)/360 1981.57
Providing, laying, spreading and compating stone aggregate of 40 mm nominal single size to water
bound macadam specification including spreading in uniform thickness, hand packing, rolling with
three wheel 80-100 KN static roller/Vibratory roller 80-100 KN in stages to proper grade and camber,
3 applying and brooming, crushable sereening to fill-up the interstices of coarse aggregate, watering
and compacting to the required density Grading -3 as per Techinical Specification Clause 405 MoRD.

WBM Grading -3 (using single grade metal) Page No. 335 RBR-SBBS-10 (iii)

By Manual Means:

Unit 1.00 Cum

Taling Out Put = 360.00 Cum

Sl.No. Description of Item Unit Quantity Rate Amount

( A ) Labour

Mate Day -

Mazdoor (Skilled) Day 12.08 545.00 6583.60

Mazdoor (Un skilled) Day 250.00 515.00 128750.00

Total Rs: 135333.60

( B ) Machinery

3 wheel Vibratory roller 80-100 KN @ 60 cum per hour Hour 6.00 3292.40 19754.40

Water tanker 6 kl capacity Hour 24.00 699.00 16776.00

Total Rs: 36530.40

( C ) Material (Refer Tables 400.7,8,9 and 10) Aggregate


Grading-3, Hand broken stone aggregate 40 mm
nominal size @ 0.91 cum per 10 sqm for compacted
thickness of 75 mm (Including seignorage charges and Cum 435.60 872.00 379843.20
blasting charges)

Crushable type such as Moorum or gravel for Grading-3


@ 0.22 cum per 10 sqm Cum 105.59 248.00 26186.32

Water Kl 144.00 73.00 10512.00

Total Rs: 416541.52

Total (A + B + C) 588405.52

( D ) Over heads and Contractor's Profit 13.615% 80111.41

Add Lead Charges for Metal for Km's 16.00 435.60 149.90 65296.44

Add Lead Charges for Gravel for Km's 4.00 105.59 51.20 5406.21

Cost for 360 Cum = (A+B+C+D) 739219.58

Rate per 1.0 Cum = (A+B+C+D)/360 2053.39


4 Construction of sub grade and earthen shoulders with approved material obtained from borrow pits
with all lifts and leads, transporting to site, sperading, grading to required slope and compacted to
meet requirement of Table 300.2 with lead upto 1000 m as per Techinical Specification Clause 303
MoRD.

Page No. 307 RBR-EECD-15

Unit 1.00 Cum

Taling Out Put = 100.00 Cum

Sl.No. Description of Item Unit Quantity Rate Amount

( A ) Labour

Mate Day -

Mazdoor (Un skilled) Day 1.04 515.00 535.60

Total Rs: 535.60

( B ) Machinery
Hydrulic Excavator 0.90 cum bucket capacity @ 60
Hour 1.00 3331.20 3331.20
cum/hour
Tipper 5.5 cum with 10 t capacity t.km 4.50 1185.60 5335.20

Dozer D-50 for spreading @ 200 cum per hour Hour 0.50 1758.00 879.00

Motor grader for grading @ 100 cum per hour Hour 0.50 3602.00 1801.00

Water tanker 6 kl capacity Hour 2.00 699.00 1398.00

Three wheel 80-100 KN static roller @ 10 cum per hour Hour 1.43 3292.40 4708.13

Total Rs: 17452.53

( C ) Material

Water Kl 12.00 73.00 876.00

Earth including Cost Cum 100.00 248.00 24800.00

Total Rs: 25676.00

Total (A + B + C) 43664.13

( D ) Over heads and Contractor's Profit 13.615% 5944.87

Lead Charges for Earth for Km's 4.00 100.00 51.20 5120.00

Cost for 100 Cum = (A+B+C+D) 54729.00


Rate per 1.0 Cum = (A+B+C+D)/100 547.29

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mission Kakatiya - Mini Tankbund-Restoration & Beautification of Tirumaldevi
cheru, Appireddypally (V), Narayanpet(M), Narayanpet District.

ABSTRACT
I Lands on Bunds
Sl.No Quantity Description of work Rate Per Amount
Providing homogeneous embankment using semi-
pervious soil from approved borrow area in layers of 25
to 30 cm before compaction including cost of all
materials, machinery, labour, all operations such as
excavation, sorting out, transportation,spreading soil in
1 6291.38 225.70 Cum 1419964.47
layers of specified thickness,breaking clods, sectioning,
watering, compacting to density control of not less then
95 percent using sheep foot roller/ vibratory roller/ 8 to
10 tonne power roller as stipulated etc.,complete with
initial lead upto 1 km and all lifts.(IRR-DAW-5-5)
Providing and constructing 225 mm thick dry rubble
2 522.00 stone pitching including cost of all materials labour, hand 249.40 Sqm 130186.80
packing finishing etc., complete.
Excavation in all kind of soil including boulders upto 0.30
m dia for field channels, seating of embankment for field
channels etc., including dressing of bed and sides to
3 750.00 required profile, cost of all materials, machinery, labour, 64.8 Cum 48600.00
placing the excavated etc., complete with lead upto 10 m
and lift upto 3 m. (Machinery excavation and manual
conveyance).
Providing and laying insitu vibrated M-15 ( 28 days
cube compressive strength not less than 15 N/sq mm )
grade cement concrete using 40 mm down size approved,
clean, hard, graded, aggregates including cost of all
4 29.09 materials, machinery, labour, formwork, centring, 5297.70 Cum 154099.50
scaffolding, cleaning, batching, mixing, placing in
position, levelling, vibrating, finishing, curing etc.,
complete for plain concrete works with intial lead upto
1km and all lifts.
Providing and laying insitu vibrated M-20 (28 dayas cube
compressive strength not less then 20 N / sq mm ) grade
cement concrete using 20 mm down size approved,
clean,hard,graded aggregates for colums and beams
5 10.30 8820.60 Cum 90852.18
including cost of all materials, machinery, labour,
formwork, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts.(IRR-CCDW-2-25)
Providing, fabricating and placing in position
reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking,
6 562.00 lapping, welding wherever required,tying with 1.25 mm 78.70 Kg 44229.40
dia soft annealed steel wire, including cost of all
materials, machinery, labour etc., complete with initial
lead upto 50 and all lifts.(IRR-CCDW-2-1)
Total Amount of Rs. 1887932.34
Or say Rs. 1887933.00

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

I Lands for Bunds


Sl.
Description of work No.s Length width depth Quantity
No

Providing homogeneous embankment using semi-pervious soil from approved borrow area in layers
of 25 to 30 cm before compaction including cost of all materials, machinery, labour, all operations
such as excavation, sorting out, transportation,spreading soil in layers of specified
1
thickness,breaking clods, sectioning, watering, compacting to density control of not less then 95
percent using sheep foot roller/ vibratory roller/ 8 to 10 tonne power roller as stipulated
etc.,complete with initial lead upto 1 km and all lifts.(IRR-DAW-5-5)

1 x 3 (pi/8x25x25)+(Pi/8x34x34))/2 6.00 6291.38


Total Qty. 6291.38
Or say 6292.00 Cum

Providing and constructing 225 mm thick dry rubble stone pitching including cost of all materials
2
labour, hand packing finishing etc., complete.
1 x 3 29.00 6.00 522.00
Total Qty. 522.00
Or say 522.00 Cum
3 Excavation in all kind of soil including boulders upto 0.30 m dia for field channels, seating of
embankment for field channels etc., including dressing of bed and sides to required profile, cost of all
materials, machinery, labour, placing the excavated etc., complete with lead upto 10 m and lift upto
3 m. (Machinery excavation and manual conveyance).

1 x 3 120.00 (1.0+3.0)/2 1.00 720.00


GUARD STONES
From km:0.000 to km:0.200 6 x 101 0.40 0.40 0.30 29.09
Total Qty. 29.09
Or say 750.00 Cum
4
Providing and laying insitu vibrated M-15 ( 28 days cube compressive strength not less than 15
N/sq mm ) grade cement concrete using 40 mm down size approved, clean, hard, graded, aggregates
including cost of all materials, machinery, labour, formwork, centring, scaffolding, cleaning,
batching, mixing, placing in position, levelling, vibrating, finishing, curing etc., complete for plain
concrete works with intial lead upto 1km and all lifts.

From km:0.000 to km:0.200 6 x 101 0.40 0.40 0.30 29.09


Total Qty. 29.09
Or say 29.10 Cum
5
Providing and laying insitu vibrated M-20 (28 dayas cube compressive strength not less then 20 N /
sq mm ) grade cement concrete using 20 mm down size approved, clean,hard,graded aggregates for
colums and beams including cost of all materials, machinery, labour, formwork, cleaning, batching,
mixing, placing in position, levelling, vibrating, finishing, curing etc., complete with initial lead upto
50 m and all lifts.(IRR-CCDW-2-25)

From km:0.000 to km:0.200 6 x 101 0.15 0.15 0.75 10.23


Total Qty. 10.23
Or say 10.30 Cum
6
Providing, fabricating and placing in position reinforcement steel bars for RCC works including
cleaning, straightening, cutting, bending, hooking, lapping, welding wherever required,tying with
1.25 mm dia soft annealed steel wire, including cost of all materials, machinery, labour etc., complete
with initial lead upto 50 and all lifts.(IRR-CCDW-2-1)

Pillars or Verticla posts 10 mm dia


4 x 202 0.90 0.62 450.86
main bars (0.75+0.15) = 0.90 mt

Stirrups 6mm dia @ 150mm c/c--


5 x 202 0.50 0.22 111.10
( 0.75/0.15) =5No.s
Total Qty. 561.96
Or say 562.00 Kgs

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
Irr.Section, Narayanpet Irr. Sub-Division No.1, Narayanpet Irr. Division No.08, Narayanpet
Name of the work:Mission Kakatiya Phase-II, Restoration and Beautification to
Kesarisamudram tank , Nagarkurnool (V) & (M), Mahaboobnagar (Dist.)
Sub Estimate for Gazebos 4 No.s
Description No' No'S L B D/H QTY UNIT Rate Amount
S
Earth work excavation for foundations S of 10 Mtrs
and depositing at site with an initial lead
and lift of 3 Mtrs in Loamy and clayery soils like black cotton soils, red earth and ordinary
1 gravel including all operational, incidental, labour charges such as shoring sheeting planking
etc complete for finished item of work

For Gazebos 1 4 12.60 0.9 0.9 40.82


40.82 Cum 253.00 10327.46
P.C.C. (1:4:8) using 40mm nominal size SS5 gauge hard broken Granite metal as per SS
108, machine mixed laid in position in layers not exceeding 15cm in thickness, including cost,
seignorage charges and conveyance of all materials and water from approved sources to
2 work site and all operational, incidental, labour charges such as mixing concrete, laying,
tamping, curing, etc. complete for finished item of work as per SS 402 for foundations BED

For Gazebos 1 4 12.60 0.9 0.9 40.82


Inside Flooring 1 4 12.56 0.10 5.02
45.84 Cum 3894.45 178521.59
V.P.C.C. (1:2:4) using 20mm nominal size SS5 gauge hard broken Granite metal as per SS
108, hand mixed laid in position in layers not exceeding 15cm in thickness, including cost,
seignorage charges and conveyance of all materials and water from approved sources to
3 work site and all operational, incidental, labour charges such as mixing concrete, laying,
tamping, curing, etc. complete for finished item of work as per SS 402 for PEDASTALS.
Machine mixing

For Gazebos 6 4 0.60 0.60 0.90 7.78


7.78 Cum 5159.92 40144.19
Random Rubble stone masonry in CM (1:8) prop: (Cement ,sand ) using hard veriety of
Granite stones, 0.16 cum Bond stone and CRStone from approved quarry including cost and
conveyance of all materials like cement,sand ,water stones etc, from approved quarry,to site
and including seigniorage charges,sales & other taxes on all materials including labour for
4 cutting stones to required size and shape,mixing, of cement,mortar ,construction ,scaffolding
charges,curing etc, complete for finished item of work in in foundation and basement.

For Gazebos - for Below G.L. 1 4 12.56 0.45 0.90 20.35

20.35 Cum 3157.85 64262.25


Filling carted Gravel in trenches, sides of foundations, basement etc. from approved
quarry /available sources in layers not exceeding 15cm. thick, consolidating each deposited
layer by watering and ramming, including cost, seignorage charges and conveyance of sand,
5
and water to work site and all operational, incidental, labour charges, etc. complete for
finished item of work as per SS 309 and 310.

Foundation filling 1 4 12.56 0.6 30.14 Cum 193.20 5823.05

Brick Masonry in superstructure with CM (1:8) prop: using second class bricks from approved
source having minimum crushing strength of 40 Kg/Sqcm. including cost and conveyance of
all materials like cement, sand, bricks, water etc., to site, including seigniorage charges,
sales & other taxes on all materials, all operational, incidental and labour charges such as
6
mixing cement mortar, constructing masonry, scaffolding charges, lift charges, curing, etc.,
complete for finished item of work. (APSS No. 501 & 504).

All round Gazebos 2 4 12.56 0.45 0.45 20.35


20.35 Nos 5121.72 104227.00

Flooring with polished shahabad Tandur stones 15-18 mm thick set over base coat of CM
(1:8) 12mm thick over already laid CC bed / RCC Roof Slab, including neat cement slurry of
honey like consistency spread @ 3.3 kgs per sqm. & Jointed with neat cement to full depth
7 including cost of all materials like cement, sand, and water and flooring stones etc.,
complete, including seigniorage charges, labour charges for dressing of flooring stones etc.,
complete for finished item of work, .

In side Gazebos 1 4 12.56 50.24

steps 2 2 14.50 58.00

108.24 SqMt 679.56 73555.36


Manufacturing, supply and fixing of 12’ Dia (pole centre to centre, 16’ roof outer to outer)
Hexagonal Outdoor Gazebo Made of 6 No’s Ornamental Columns (Cast Iron base with M.S.
pipe), In between the columns Hang 6 No’s Cast Iron Decorative Arches, above it Pyramid
Shaped Roof Structure in which Main Frame & Internal Frame made of M.S. Tube Sections
8 (2” x 1”, 2” X 2”), above it A.C. Sheets are fixed on which the Mangalore Tiles are fixed. The
complete structure is supplied with installation at site with Painted as per selected colour,
roof tiles. Excluding RCC base and all other masonry work.

Gazebos 1 4 4.00 each 55000 220000.00


696860.90

696860.90
Add VAT 5% 34843.04

Add Contractor Profit. @ 13.615% 94877.61


826581.55
L.S for unforsean items 23729.00
850311
Name of the work:Mission Kakatiya Phase-II, Restoration and Beautification to Kesarisamudram tank ,
Nagarkurnool (V) & (M), Mahaboobnagar (Dist.)

Est. Cost Rs.21.00 Lakhs

Nos
Measurements
Sl.No Description of item of work Qty Rate Unit Amount
L B D
1 2 3 4 5 6 7 8 9 10
Childrens Area
All Pipes “ B” Class pipes 14gage Used ,All sheet 16gage used, All
towers pipes used in this ride 3 ½ “ pipes, One coat redaxide two Coat
1 Synthetic Enamel Paint used ,Fiber thickness 5mm. edges 8mm, All 1 731250 Each 731250.00
FRB Fiber works Suitable Pigment used in this ride.

All Pipes “ B” Class pipes 14gage Used ,All sheet 16gage used, All
towers pipes used in this ride 3 ½ “ pipes, One coat redaxide two Coat
2 Synthetic Enamel Paint used ,Fiber thickness 5mm. edges 8mm, All 1 641250 Each 641250.00
FRB Fiber works Suitable Pigment used in this ride.

Supplying and fixing of readymade V.P.C.C. (1:2:4) kerb stones of size


600x400x110mm using 6 to 20mm nominal size SS5 gauge hard
broken Granite metal as per SS 108, hand mixed laid in position in
layers not exceeding 15cm in thickness, including cost, seignorage
charges and conveyance of all materials and water from approved
3 sources to work site and all operational, incidental, labour charges
such as mixing concrete, laying,Centring, shuttering,Vibrating tamping,
curing, etc. complete for finished item of work

for childrens play area 2.00 2.00 20.00 80.00 1Rmt 527.00 42160.00

The main centre pipe made with MS Pipe 75 mm Dia at top of the Pipe
30 mm Shaft with 2 no’s Taper Bearing Fitted, one 6’ Dia Ring made
with 30 mm Dia pipe, and 6 no’s “S” type Pipe made With 25 mm Dia,
4 top end welded to Bearing Set bottom end welded. To 6’ Dia Pipe and
6 no’s sitting seats made with m.s sheets Fixing on bottom of the “S”
Type Pipe

14500.00 Add T.P@10% 18850.00 2.00 1 18850.00 37700.00


+Loading, Fixing@
20%

The Slide made with GI Sheet 18 G and arranged Between 2 no’s

Angles 40x40x5 mm and Riveted Both sides of sheet, and MS Flat


20x3 mm welded On the Rivets, and 30 mm Dia MS Pipe welded on
The edges of the both Angles, top end of the slide One Platform
5 arranged made it MS Sheet welded To MS Angle frame made with
35x35x5 mm, back Side one Ladder fitted made with 30 mm Dia Pipe
And Steps made with 25 mm Dia Pipe.

18500.00 Add T.P@10% 24050.00 2.00 1 24050.00 48100.00


+Loading, Fixing@
20%

4 No’s Seats made with FRP Fiber Seats and fitted both ends of 50
MM Dia Pipe length 8 Ft with Bolts & Nuts and both fitted on Horizontal
Pipe 3’ length and 60 mm Dia “U” shape (rivers) with clamps with
6 fiber Seaters.

6500.00 Add T.P@10% 8450.00 2.00 1 8450.00 16900.00


+Loading, Fixing@
20%
Add T.P@10%
+Loading, Fixing@
20%

M.S horizontal 60 outer dia pipe with 10 ft height


2no’s Baby seaters with safety .One coated red oxide and three
7 colours spray painting.

8500.00 Add T.P@10% 11050.00 2.00 1 11050.00 22100.00


+Loading, Fixing@
20%

Rainbow ladder Deluxe


Rs:
6,500/-
2 no’s 30 mm Dia MS Pipes bent into semi- Circle shape with the
distance of 18” and 25 mm Dia Pipes welded in between the two Pipes
8
like Ladder type.

6500.00 Add T.P@10% 8450.00 2.00 1 8450.00 16900.00


+Loading, Fixing@
20%

Filling carted Sand in trenches, sides of foundations, basement etc.


from approved quarry /available sources in layers not exceeding 15cm.
thick, consolidating each deposited layer by watering and ramming,
9 including cost, seignorage charges and conveyance of sand, and water
to work site and all operational, incidental, labour charges, etc.
complete for finished item of work as per SS 309 and 310.

for childrens play area 2 20.00 20.00 0.45 360.00 Cum 982.70 353772.00

1910132.00

1910132.00
Add VAT 5% 95506.60
Add Cess 1% 19101.32
Add Nac @ 0.1% 1910.13
2026650.05
L.S for unforsean items 46207.45
2072857.50
To
Executive Engineer
IB Divisional,
Nagarkurnool.

Dear Sir/Madam,

Sub: - Quotation for the 12’ Dia Out Door Gazebo Structure– Reg.
-x-x-x-
Thank You for your interest in our Out Door Gazebo, we hereunder quote our price for Out Door Gazebo Structure

Description & Scope of Work:-

Manufacturing, supply and fixing of 12’ Dia (pole centre to centre, 16’ roof outer to outer)
Hexagonal Outdoor Gazebo Made of 6 No’s Ornamental Columns (Cast Iron base with M.S. pipe),
In between the columns Hang 6 No’s Cast Iron Decorative Arches, above it Pyramid Shaped Roof
Structure in which Main Frame & Internal Frame made of M.S. Tube Sections (2” x 1”, 2” X 2”),
above it A.C. Sheets are fixed on which the Mangalore Tiles are fixed. The complete structure is
supplied with installation at site with Painted as per selected colour, roof tiles. Excluding RCC base
and all other masonry work.

Rate for above mentioned Out Door Gazebo:-

·                     Total Cost for 12’ Dia Hexagonal Outdoor Gazebo Structure is Rs 4,25,000/-.
( Four lakhs twenty five thousand rupees only)

Note: The rate includes loading, unloading, installation at site and transportation
Terms & Conditions:-
Payment : 50% Advance along with your order, balance before delivery.
VAT / TAX : Inclusive.
Transportation : Inclusive.

Thanking You,

For SADANAND ENGINEERING WORKS


23-Jan-17

Out Door Gazebo Structure as per your requirement.

NG WORKS
Out Door Multi Play System 4 Stages
All Pipes “ B” Class pipes 14gage Used ,All sheet 16gage used, All towers pipes used in
this ride 3 ½ “ pipes, One coat redaxide two Coat Synthetic Enamel Paint used ,Fiber
thickness 5mm. edges 8mm, All FRB Fiber works Suitable Pigment used in this ride.

1 FRP Fiber Spiral Slide 1No


FRP Fiber Slide State 12feet
2 1No
3 FRP Family Slide FRP Fiber 1No
4 Hanging bar with a Suitable Grip 1No
5 Off Rainbow Ladder 1No
6 Balancing Bridge with iron tops 1No
7 Straight Ladder 1No
8 4No Towers 4No
9 FRP Fiber Top Caps 4No
10 FRP TUBE 1NO
11 Circular swing 1No
12 Rock climber 1No
13 “S” Climber 1No
14 Rainbow Bridge 1No
15 Firemen Climber 1No
16 Swing 2seaters 1No
17 See saw 4seater fiber 1No

Cost of Multi Play System 4 Stages Rs.


565000
Add Tax : : 5% extra 23750

Transportation @10% 47500

Civil works, Loading, Unloading, 95000


Packing and fitting: ---- :20% Extra 731250
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru, Appireddypally
(V), Narayanpet(M), Narayanpet District.

CC ROAD ON BUND

Sl.No Quantity Description of work Rate Per Amount

IRR-CCDW-2-26 Providing and laying insitu vibrated M-20


(28 dayas cube compressive strength not less then 20 N /
sq mm ) grade cement concrete using 20 mm down size
approved, clean,hard,graded aggregates for Wearing coat
1 856.00 including cost of all materials, machinery, labour, 5370.20 Cum 4596891.00
formwork, cleaning, batching, mixing, placing in position,
levelling, vibrating, finishing, curing etc., complete with
initial lead upto 50 m and all lifts. If water is brought from
other place add only lead charges @ 500ltr/cum.(Cement
content: 330 kg / cum with use of super plasticiser(0.4%
by wt. of cement),CA : 0.80cum, Blending Ratio of CA-
65:35, FA : 0.45 cum)

Construction of sub grade and earthen shoulders with


approved material obtained from borrow pits with all lifts
2 240.00 and leads, transporting to site, sperading, grading to 547.29 Cum 131350.00
required slope and compacted to meet requirement of Table
300.2 with lead upto 1000 m as per Techinical
Specification Clause 303 MoRD.
Total Amount: Rs. 4728241.00

Or say Rs. 4728241.00

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
I.B. Section, Dhanwada I.B. Sub-Division, Narayanpet I.B. Division, Narayanpet
Name Of Work :- Mini Tankbund-Restoration & Beautification of Tirumaldevi cheru,
Appireddypally (V), Narayanpet(M), Narayanpet District.

CC ROAD ON BUND
Sl.No Description of work No.s Length width depth Quantity
1
IRR-CCDW-2-26 Providing and laying insitu vibrated M-20 (28 dayas cube compressive strength not less then 20 N /
sq mm ) grade cement concrete using 20 mm down size approved, clean,hard,graded aggregates for Wearing coat
including cost of all materials, machinery, labour, formwork, cleaning, batching, mixing, placing in position, levelling,
vibrating, finishing, curing etc., complete with initial lead upto 50 m and all lifts.

From 0.00 to 500 1 500.00 3.75 0.225 421.88


From 500 to 1000 1 500.00 3.75 0.225 421.88
From 1000 to 1015 1 15.00 3.75 0.225 12.66
Total Qty. 856.41
Or say 856.00 Cum
2
Construction of sub grade and earthen shoulders with approved material obtained from borrow pits with
all lifts and leads, transporting to site, sperading, grading to required slope and compacted to meet
requirement of Table 300.2 with lead upto 1000 m as per Techinical Specification Clause 303 MoRD.

From 0.00 to 500 1 500.00 (1.125+0.975)/2 0.225 118.13


From 500 to 1000 1 500.00 (1.125+0.975)/2 0.225 118.13
From 1000 to 1015 1 15.00 (1.125+0.975)/2 0.225 3.54
Total Qty. 239.79
Or say 240.00 Cum

Asst.Exe. Engineer, I & CAD, Dy. Executive Engineer, I & CAD, Executive Engineer, I & CAD,
I.B. Section, Dhanwada I.B. Sub-Division, Narayanpet I.B. Division, Narayanpet

You might also like