SUBJECT : PROPOSED TWO (2) STOREY RESIDENTIAL BUILDING

LOCATION: HIDEWAYS RESORT, ALUBIJID, MISAMIS ORIENTAL

CONTRACTOR : CLM BUILDERS

ITEM NO . DESCRIPTION MATERIAL COST LABOR COST TOTAL COST

1 DEMOLITION OF EXISTING STRUCTURE 50,000.00 50,000.00
2 LAY-OUT AND STAKING 80,000.00 80,000.00
3 CONCRETING WORKS 850,000.00 340,000.00 1,190,000.00
4 STEEL WORKS 650,000.00 260,000.00 910,000.00
5 FORMWORKS AND SCAFFOLDINGS 200,000.00 80,000.00 280,000.00
6 MASONRY WORKS 250,000.00 100,000.00 350,000.00
7 CEILING WORKS 150,000.00 60,000.00 210,000.00
8 ROOF FRAMING WORKS 175,000.00 70,000.00 245,000.00
9 ROOFING WORKS 150,000.00 60,000.00 210,000.00
10 DOORS AND WINDOWS 190,000.00 76,000.00 266,000.00
11 PLUMBING WORKS 180,000.00 72,000.00 252,000.00
12 ELECTRICAL WORKS 250,000.00 100,000.00 350,000.00
13 SEPTIC VAULT 50,000.00 20,000.00 70,000.00
3,095,000.00 1,368,000.00 4,463,000.00

OTHERS :
1 SET OF PLANS with sign and sealed of professionals 90,000.00
Architectural
Civil/Structural
Electrical
Plumbing
Mechanical
Electronics
2 CONSTRUCTION ESTIMATES 5,000.00
BOQ / BOM
3 TECHNICAL SPECIFICATIONS 5,000.00
4 STRUCTURAL ANALYSIS AND DESIGN 30,000.00
5 PLATE LOAD TEST 30,000.00
160,000.00

SUB - TOTAL CONSTRUCTION COST 4,463,000.00

SUB - TOTAL PROFESSIONAL FEES 160,000.00
TOTAL CONSTRUCTION COST 4,623,000.00

PREPARED BY:
MR. BENRAD NIÑO CALONIA