Professional Documents
Culture Documents
By ABDELA HUSSEN DJILLO AHNO Muddede 20131
By ABDELA HUSSEN DJILLO AHNO Muddede 20131
By ABDELA HUSSEN DJILLO AHNO Muddede 20131
01/2013
Guyyaa 1/4/2013
Gulanta
a
Lakk.Herrega Ibsa Deebitii Kireeditii
1 1101 Galii gibira hojii - 649,968.05
2 1104 Bu'aa korporashiinii - -
Ittifayadama Bajata
Gulantaa
Herrega
dibeentaan
Baajata Baajata Hojii
Ibsa Hayyamame Bajata Sira'ee irra Olee Kan hafee
6111 Salaries to Permanent Staff 11,387,772.00 11,387,772 3,224,313.00 8,163,459.00 28%
6113 Wages to Contract Staff 875,316.00 875,316 362,833.00 512,483.00 41%
6114 Wages to Casual Staff 650,000.00 650,000 456,472.50 193,527.50 70%
6116 Miscellaneous Payments to Staff 300,000.00 300,000 0 300,000.00 0%
6121 Allowance to Permanent Staff 2,137,200.00 2,137,200 610,807.24 1,526,392.76 29%
Government Contribution to Permanent Staff
6131 Pension 1,348,937.00 1,348,937 394,586.06 954,350.94 29%
6211 Uniforms, Clothing, Bedding 150,000.00 150,000 0 150,000.00 0%
6212 Office Supplies 400,000.00 400,000 30,680.08 369,319.92 8%
6213 Printing 400,000.00 400,000 85,428.73 314,571.27 21%
6214 Medical Supplies 300,000.00 300,000 94,395.00 205,605.00 31%
6215 Educational Supplies 400,000.00 400,000 27,980.05 372,019.95 7%
6216 Food 2,000,000.00 2,000,000 0 2,000,000.00 0%
6217 Fuel and Lubricants 1,500,000.00 1,500,000 373,252.68 1,126,747.32 25%
6218 Other Materials and Supplies 150,000.00 150,000 8,289.67 141,710.33 6%
6219 Miscellaneous Equipment 500,000.00 500,000 17,799.93 482,200.07 4%
6221 Agriculture, Forestry and Marine Inputs 250,000.00 250,000 90,036.20 159,963.80 36%
6231 Per Diem 3,256,822.00 3,256,822 1,114,272.50 2,142,549.50 34%
6232 Transport Fees 200,000.00 200,000 75,196.00 124,804.00 38%
6233 Official Entertainment 300,000.00 300,000 36,200.53 263,799.47 12%
Maintenance and Repair of Vehicles and
6241 Other Transport 2,300,000.00 2,300,000 1,007,524.78 1,292,475.22 44%
Maintenance and Repair of Plant, Machinary
6243 and Equipment 300,000.00 300,000 44,930.50 255,069.50 15%
Maintenance and Repair of Buildings,
6244 Furnishings and Fixtures 4,500,000.00 4,500,000 126,344.64 4,373,655.36 3%
6251 Contracted Professional Services 2,000,000.00 2,000,000 0 2,000,000.00 0%
6252 Rent 2,400,000.00 2,400,000 0 2,400,000.00 0%
6253 Advertising 450,000.00 450,000 255,753.70 194,246.30 57%
6254 Insurance 550,000.00 550,000 117,092.60 432,907.40 21%
6255 Freight 150,000.00 150,000 42,384.00 107,616.00 28%
6256 Fees and Charges 200,000.00 200,000 66,945.89 133,054.11 33%
6257 Electricity Charges 300,000.00 300,000 75,095.88 224,904.12 25%
6258 Telecommunication Charges 900,000.00 900,000 405,331.02 494,668.98 45%
6259 Water and Other Utilities 450,000.00 450,000 220,132.78 229,867.22 49%
6271 Local Training 95,525,269.00 95,525,269 1,674,015.59 93,851,253.41 2%
6272 External Training 2,000,000.00 2,000,000 0 2,000,000.00 0%
Purchase of Vehicles and Other
6311 6,120,000.00 6,120,000 0 6,120,000.00 0%
Vehicular
Purchase Transport
of Plant, Machinary and
6313 Compensation to Individuals and 6,500,000.00 6,500,000 18,000.00 6,482,000.00 0%
Equipment
6416 Institutions 1,000.00 1,000 0 1,000.00 0%
6417 Grants and Gratuities to Individuals 600,000.00 600,000 0 600,000.00 0%
6419 Miscellaneous Payments 500,000.00 500,000 29,812.03 470,187.97 6%
Ida'ama 152,252,316 152,252,316 11,085,906.58 141,166,409.42 7%
Hojjata Herrega Du/Fayinaansii Oditaroota
Maqaa--------------------- Maqaa--------------------- Maqaa----------------
Mallattoo--------------------- Mallattoo--------------------- Mallattoo----------------
Lakk.Herr.Baankii 1000214523101(Z Acco L.W.A 04/2013
Guyyaa 01/04/2013
Wal-amansiisa Ittifayadama Baajata Kapitala Hanga Sadaasa 30/2013
Maqaa Waajjiraa Akkadaamii HMNO
Akaakuu Xinxallaa Kan ji'a Sadaasa
Bara baajataa 2013
Ittifayadama
Gulantaa Baajata Bajata
Herrega Ibsa Hayyamame Bajata Sira'ee Baajata Hojii irra Olee Kan hafee dibeentaan
Abbaa Herrgni kaffalamuuf Ibsa kan 2011 Kan 2012 Kan barana Ida'ama
Madaallii Baankii -
Ida'amoota
Kan Leejaraan Galmaa'e
Hir'ifamoota
Abay Boja Lak Chek.18335792 2,808.00
Gosa Sime Lak.Ckek.18335807 4,392.00
Kan Baankiin hin hir'isin 380.00
-
Hir'ifamoota
Bittaa Cheekii
Ida'ama Hir'ifamaa -
Wal-amansiisa Madaallii Herrega IBEX Galii Kessaa Account Hangaa Sadaasa 30/2013
Maqaa Waajjiraa Akkadaamii HMNO
Akaakuu Xinxallaa Sadaasa
Bara baajataa 2013
Monthly Report - Trial Balance
Month/Year : HiDAR 2013 Bank Account Code : C3 - ORSLA
T.L Accou
nt
Code Account Description Debit Credit
1 Revenue / Assistance / Loan: - 668,256.95
2 Items of Expenditure:
3 4101 Cash on Hand: 19,673.50 -
4 4103 Cash at Bank: 13,123,449.11 -
5 Transfers: - -
6 Receivables: 427,189.87 -
8 Payables: - 83,770,289.22
9 Letters of Credit:
8 5601 Net Assets/Equity: 70,849,970.69 -
9 Recurrent Expenditure: 18,263.00 -
10 Capital Expenditure: - -
Total: 84,438,546.17 84,438,546.17
OK
OK
OK
OK
OK
OK
Lakk.Herr.Baankii 1000264452345(C3 Account)
L.W.A- 11/2013
Guyyaa 01/04/2013
Ittifayadama
Gulantaa Baajata Bajata Baajata Hojii Bajata
Herrega Ibsa Hayyamame Sira'ee irra Olee Kan hafee dibeentaan
6114 Wages to Casual Staff 300,000.00 300,000 300,000.00 0%
6217 Fuel and Lubricants 500,000.00 500,000 500,000.00 0%
6231 Per Diem 1,500,000.00 1,500,000 18,263.00 1,481,737.00 1%
Maintenance and Repair of
6241 500,000.00 500,000 500,000.00 0%
Vehicles and other Transport
Purchase of Plant, Machinary and
6313 1,500,000.00 1,500,000 1,500,000.00 0%
Equipment
6417 Grants and Gratuities 1,200,000.00 1,200,000 1,200,000.00 0%
Gulantaa
Lakk. Herrega Ibsa
Dabarsawwan Mallaqa Mindaa fi Deebitii Kireeditii
1 4001 durgoowanii - -
2 4002 Hojii Adeemsistuu - -
3 4007 Kafalama Yeeroo Eggannoo -
4 4009 Other Cash Transfers - -
5 4017 Dabarsaawwan mallaqa - -
6 4052 Hojii Adeemsistuu baajata marmaartuu - -
mallaqa hintanee
7 4055 Dabarsa Mallaqa hin tanee - -
Ida'ama - 0.00
Hanga Sadaasa 30/2013 ti dabarsii mallaqa sira'ee kan kana oliti ilaalame sirrii ta'uusaa mirkanesineerra.
Hojjata Herrega Dursaa garee Faayinaansii Odiitara
5005 -
Kafalamaa
5006 Abbaa tayita Galiiwwani Withholdingii - 981.8 981.80
Kaffalamaa maneen
5028 BLTO Federaalaa Ho.Mootumma 2,794,538.80 2,794,538.80
Kaffalamaa maneen
5028 Leenjii Naannolee Ollaa Ho.Mootumma 2,958,090.43 2,958,090.43
Kaffalamaa maneen
5028 Komishinii Karooraa Ho.Mootumma 1,515.50 1,515.50
A/T/Zoonii Dinagdee Addaa Kaffalamaa maneen
5028 Gadaa Ho.Mootumma 18,072.00 0.00 18,072.00
-
Hir'ifamoota
Baasii Baankiin hin hir'isne
Ida'ama Hir'ifamaa
Madaallii Baankii Sirraa'ee 13,208,863.06
Madaallii Leejaraa 13,123,449.11
Ida'amoota
Galii Leejarrii hin galmeessine(Caffe 73,297.40
Raayyaa Ittisa Biyyaa 12,116.55
85,413.95
Hir'ifamoota leejarri hin hir'isne
Ida'ama Hir'ifamaa -
Madaallii Leejara Sirraa'e 13,208,863.06
Kan Qopheesse Kan Mirkaneesse Odiitara
Maqaa_____________ Maqaa_____________ Maqaa_______
Kaffaltiwwan dursaa
4211 Ruqiya Nuruu Leenjii biyya alaatiif 114,265.83 114,265.83
Kaffaltiwwan dursaa
4211 Maskaram Baqqala Leenjii biyya alaatiif 114,265.83 114,265.83
Kaffaltiwwan dursaa
4211 Danyee Laggasa Leenjii biyya alaatiif 114,265.83 114,265.83
Ida'ama Hir'ifamaa
Madaallii Baankii Sirraa'ee 10,837.51
Madaallii Leejaraa 10,837.71
Ida'amoota
Galii leejarri hin galmeessine
Hir'ifamoota
Baasii leejarri hin qabne 0.20
Maallqaa calmaan
Maqaa mana hojii
hordofamaa kan
calmaa meeshaa
Sirreeffamamni
kan kaffalame
Baayina Odiitii
kan godhame
R/Seraan alaa
kan deebi'ee
Maallaqaan
kan deebi'e
Ragaan kan
dhihaateef
Kuuppoonii
Bara Odiitii
Mallaaqaa
kan hafee
Godhame
Meeshaa
kan hafe
Qabame
Baajitaa
Ida'ama
ida'ama
Seeraan
lakkosa
Baraaf
jiru
1 AHNO ji'a 1 2013 u
hijir
2 AHNO ji'a 2 2013
o n
n no
ga
Ar
HUBACHIISA:- Gabasnii dhiyaatu kun gabatee armaan oliitii kan galma'uu taa'ee, tokkoon tokkoon Bu'a argannoo kan itti galma'uu qofaqofatiinda'amaoffiisaanii kan qabatan ta'a.
M/Ho/O/Mumicha,Bu/Fayyaa,Hospitaala,Taj,Bishanii,Faayyaa Belladaa,BLTO,Manneen Barnoota,
Inshuraansii Fayyali, Geejiba,Waj,Ab,Tay.Galiiwwanii,Mana Murtii,Hirmataa fi jan biroo jiraatee.