Sr. No. Dwg. No.

ISMB 500 ISMB 300 ISMB 250

3 SC-DC-AFRS-S-1006

5 SC-DC-AFRS-S-1008 150 2100

6 SC-DC-AFRS-S-1009 400 6400

7 SC-DC-AFRS-S-1010 150

8 SC-DC-AFRS-S-1011 250

9 SC-DC-AFRS-S-1012 200 2100

10 SC-DC-AFRS-S-1013 200 2100

11 SC-DC-AFRS-S-1014 400 6500

12 SC-DC-AFRS-S-1015 200 2200

13 SC-DC-AFRS-S-1016 300 1100

14 SC-DC-AFRS-S-1017 300 1100

15 SC-DC-AFRS-S-1018 400 1100

17 SC-DC-AFRS-S-1021 150

18 SC-DC-AFRS-S-1022 250 1100

TOTAL Weight 0 3350 25800

Ganga Iron-1 0 550 8200

Ganga Iron-2 0 0 10820

Tahiri steel 0 1190 5640

0 1610 1140

Qty mtr 0 36 30
ISMB 200 ISMB 150 ISMC 400 ISMC 150 ISMC 125

10000 27000

150

600

800 50

1600 100

150

200

600

200

200

150

150

800 50

150

3200 0 0 10000 29750

1000 0 0 0 800

0 0 0 0 790

0 0 0 10390 26600

2200 0 0 -390 1560

96 0 0 0 120
 KALYANPUR

ISMC 100 ISMC 75 ISA 100X100X8 ISA 75X75X8 ISA 65X65X6

1200 2800 13000

700

2100

400

800

700

700

2200

700

400

350

350

400

350

1200 0 0 2800 23150

0 0 0 0 3290

0 0 0 0 4280

890 0 0 3050 15820

310 0 0 -250 -240

36 0 0 0 0
 KALYANPUR AFR SHED-Weight in Kgs

ISA50X50X6 ISA40X40X6 150∅ MEDIUM PIPE 100∅ MEDIUM PIPE

1250

100

300

50

100

100

100

300

100

50

50

50

50

50

0 2650 0 0

0 465 0 0

0 0 0 0

0 1360 0 0

0 825 0 0

0 240 0 0
Plate 25 Thk Plate 20 Thk Plate 16 Thk Plate 12 Thk

2000

400 1700

1000 4500

125 500

300 1200

400 1700

400 1700

1000 4600

400 1800

200 950

200 800

200 950

150 600

200 950

4975 0 0 23950

1500 0 0 6095

1570 0 0 5720

940 0 0 6130

965 0 0 6005

0 0 0 6
Plate 10 Thk Plate 8 Thk Plate 6Thk 16 Dia Sag Rod 12 Dia Sag Rod

2150 1350 1800

100 250

300 600

25 75

50 200

150 250

100 300

350 600

100 300

50 150

50 150

50 150

50 100

50 200

3575 4675 0 1800 0

500 1000 0 0 0

630 1000 0 0 0

2080 2560 0 0 0

365 115 0 1800 0

0 0 0 0 0
25 THK Grating 32∅ MEDIUM PIPE 25∅ MEDIUM PIPE

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0
Kalyanpur Cement-AFR Shed

Activity Day1 Day2

Material Purchase Structural Steel-F.O.R. HGT- Incl.

2,655,000.00
GST

Labour Payment

Hydra/Crane Rent

Daily Diesel Expenses 1,500.00

Transporatation to site Incl.GST

Advance Receipt

Material Supply Billing Receipt Date Considering 30

Days from Bill Date

Material Purchase Sheeting-F.O.R. HGT- Incl. GST

Misc. Expenses at site

2,656,500.00 0.00

2,656,500.00 2,656,500.00
 Day3 Day4 Day5 Day6 Day7

50,000.00

1,500.00 1,500.00 1,500.00

1,500.00 0.00 1,500.00 0.00 51,500.00

2,658,000.00 2,658,000.00 2,659,500.00 2,659,500.00 2,711,000.00

 Day8 Day9 Day10 Day11 Day12

1,500.00 1,500.00

0.00 1,500.00 0.00 1,500.00 0.00

2,711,000.00 2,712,500.00 2,712,500.00 2,714,000.00 2,714,000.00

 Day13 Day14 Day15 Day16 Day17

2,655,000.00

100,000.00

1,500.00 1,500.00 1,500.00

285,000.00

-2,200,000.00

1,500.00 100,000.00 456,500.00 0.00 286,500.00

2,715,500.00 2,815,500.00 3,272,000.00 3,272,000.00 3,558,500.00

 Day18 Day19 Day20 Day21 Day22

50,000.00

1,500.00 1,500.00

0.00 1,500.00 0.00 51,500.00 0.00

3,558,500.00 3,560,000.00 3,560,000.00 3,611,500.00 3,611,500.00

 Day23 Day24 Day25 Day26 Day27

1,500.00 1,500.00 1,500.00

1,500.00 0.00 1,500.00 0.00 1,500.00

3,613,000.00 3,613,000.00 3,614,500.00 3,614,500.00 3,616,000.00

 Day28 Day29 Day30 Day31 Day32

2,655,000.00

100,000.00

1,500.00 1,500.00

285,000.00

100,000.00 1,500.00 2,655,000.00 1,500.00 285,000.00

3,716,000.00 3,717,500.00 6,372,500.00 6,374,000.00 6,659,000.00

 Day33 Day34 Day35 Day36 Day37

50,000.00

60,000.00

1,500.00 1,500.00 1,500.00

61,500.00 0.00 51,500.00 0.00 1,500.00

6,720,500.00 6,720,500.00 6,772,000.00 6,772,000.00 6,773,500.00

 Day38 Day39 Day40 Day41 Day42

100,000.00

1,500.00 1,500.00

0.00 1,500.00 0.00 1,500.00 100,000.00

6,773,500.00 6,775,000.00 6,775,000.00 6,776,500.00 6,876,500.00

 Day43 Day44 Day45 Day46 Day47

2,655,000.00

1,500.00 1,500.00 1,500.00

285,000.00

-3,776,000.00

1,500.00 0.00 2,656,500.00 0.00 -3,489,500.00

6,878,000.00 6,878,000.00 9,534,500.00 9,534,500.00 6,045,000.00

 Day48 Day49 Day50 Day51 Day52

50,000.00

1,500.00 1,500.00

0.00 51,500.00 0.00 1,500.00 0.00

6,045,000.00 6,096,500.00 6,096,500.00 6,098,000.00 6,098,000.00

 Day53 Day54 Day55 Day56 Day57

100,000.00

1,500.00 1,500.00 1,500.00

1,500.00 0.00 1,500.00 100,000.00 1,500.00

6,099,500.00 6,099,500.00 6,101,000.00 6,201,000.00 6,202,500.00

 Day58 Day59 Day60 Day61 Day62

2,655,000.00

1,500.00 1,500.00

285,000.00

-3,776,000.00

0.00 1,500.00 2,655,000.00 286,500.00 -3,776,000.00

6,202,500.00 6,204,000.00 8,859,000.00 9,145,500.00 5,369,500.00

 Day63 Day64 Day65 Day66 Day67

50,000.00

60,000.00

1,500.00 1,500.00 1,500.00

111,500.00 0.00 1,500.00 0.00 1,500.00

5,481,000.00 5,481,000.00 5,482,500.00 5,482,500.00 5,484,000.00

 Day68 Day69 Day70 Day71 Day72

100,000.00

1,500.00 1,500.00

0.00 1,500.00 100,000.00 1,500.00 0.00

5,484,000.00 5,485,500.00 5,585,500.00 5,587,000.00 5,587,000.00

 Day73 Day74 Day75 Day76 Day77

2,655,000.00

50,000.00

1,500.00 1,500.00 1,500.00

285,000.00

-3,776,000.00

1,500.00 0.00 2,656,500.00 0.00 -3,439,500.00

5,588,500.00 5,588,500.00 8,245,000.00 8,245,000.00 4,805,500.00

 Day78 Day79 Day80 Day81 Day82

1,500.00 1,500.00

0.00 1,500.00 0.00 1,500.00 0.00

4,805,500.00 4,807,000.00 4,807,000.00 4,808,500.00 4,808,500.00

 Day83 Day84 Day85 Day86 Day87

100,000.00

1,500.00 1,500.00 1,500.00

1,500.00 100,000.00 1,500.00 0.00 1,500.00

4,810,000.00 4,910,000.00 4,911,500.00 4,911,500.00 4,913,000.00

 Day88 Day89 Day90 Day91 Day92

100,000.00

60,000.00

1,500.00 1,500.00

285,000.00

-3,776,000.00

3,758,300.00

0.00 1,500.00 -3,329,500.00 3,758,300.00 0.00

4,913,000.00 4,914,500.00 1,585,000.00 5,343,300.00 5,343,300.00

 Day93 Day94 Day95 Day96 Day97

0.00 0.00 0.00 0.00 0.00

5,343,300.00 5,343,300.00 5,343,300.00 5,343,300.00 5,343,300.00

 Day98 Day99 Day100 Day101 Day102

0.00 0.00 0.00 0.00 0.00

5,343,300.00 5,343,300.00 5,343,300.00 5,343,300.00 5,343,300.00

 Day103 Day104 Day105 Day106 Day107

-3,776,000.00

0.00 0.00 0.00 0.00 -3,776,000.00

5,343,300.00 5,343,300.00 5,343,300.00 5,343,300.00 1,567,300.00

 Day108 Day109 Day110 Day111 Day112

250,000.00

0.00 0.00 250,000.00 0.00 0.00

1,567,300.00 1,567,300.00 1,817,300.00 1,817,300.00 1,817,300.00

 Day113 Day114 Day115 Day116 Day117

0.00 0.00 0.00 0.00 0.00

1,817,300.00 1,817,300.00 1,817,300.00 1,817,300.00 1,817,300.00

 Day118 Day119 Day120 Day121 Day122

-3,776,000.00

0.00 0.00 -3,776,000.00 0.00 0.00

1,817,300.00 1,817,300.00 -1,958,700.00 -1,958,700.00 -1,958,700.00

 Day123 Day124 Day125 Day126 Day127

0.00 0.00 0.00 0.00 0.00

-1,958,700.00 -1,958,700.00 -1,958,700.00 -1,958,700.00 -1,958,700.00

 Day128 Day129 Day130 Day131 Day132

0.00 0.00 0.00 0.00 0.00

-1,958,700.00 -1,958,700.00 -1,958,700.00 -1,958,700.00 -1,958,700.00

 Day133 Day134 Day135 Day136 Day137

0.00 0.00 0.00 0.00 0.00

-1,958,700.00 -1,958,700.00 -1,958,700.00 -1,958,700.00 -1,958,700.00

 Day138 Day139 Day140 Day141 Day142

-4,248,000.00

0.00 0.00 -4,248,000.00 0.00 0.00

-1,958,700.00 -1,958,700.00 -6,206,700.00 -6,206,700.00 -6,206,700.00

 Day143 Day144 Day145 Day146 Day147

0.00 0.00 0.00 0.00 0.00

-6,206,700.00 -6,206,700.00 -6,206,700.00 -6,206,700.00 -6,206,700.00

 Day148 Day149 Day150

0.00 0.00 0.00

-6,206,700.00 -6,206,700.00 -6,206,700.00