Professional Documents
Culture Documents
Financial Feasibility - 1
Financial Feasibility - 1
FINANCIAL FEASIBILITY
how much cash is needed, where it will come from, and how it
will be spent.
of operation.
down the old box and build a new one when needs change.
Pre-Operating Period
Table 1.
SCING Tailoring & Clothing Shop
Pre-Operating Period
BALANCE SHEET
ASSETS
Current Assets:
Cash on Hand 100,000.00
Raw Materials 121,550.00
Pre-Paid Expenses 67,338.00
Pre-Operating Production Cost 662,250.00
Office Supplies 13,800.00
Fixed Assets:
87
Table 2.
SCING Tailoring & Clothing Shop
Pre-Operating Period
CASH FLOW
CASH INFLOWS :
Cash Contribution 66,808.00
Loans 2,500,000.00
Total Cash Inflows 2,566,808.00
Less : CASH DISBURSEMENTS:
Land and Site Preparation 63,600.00
Building 983,852.00
Machineries, Equipments and
Accesorries 209,216.00
Furniture and Fixtures 81,452.00
Car 263,750.00
Pre-Paid Expenses 67,338.00
Pre-Operating Production
Cost 662,250.00
Raw Materials 121,550.00
Office Supplies 13,800.00
Total Cash Disbursement 2,466,808.00
CASH BALANCE, END 100,000.00
88
services and then are sold for cash. SCING Tailoring &
annually.
year.
3% annually.
annually.
46,750.00 annually.
Liabilities
annually.
annually.
Stockholders Equity
90
annually.
Disbursement.
annually.
94
Statement.
95
operation.
annually.
annually,
annually.
products and
97
98
the net income which is the result after all revenues and
increased by 5% annually.
annually.
increased 5% annually.
annually.
year.
Operating Income.
Materials Used.
100
Goods Manufactured.
101
102
103
104
Sale.