TURN OVER METHOD OF ASSESSMENT

Firm Name: Sri Lakshmi Devi Tirupathamma Traders

Prop: Manukonda Subba Reddy
1-103A, Gutlapalli, Guntur -522657
( Rs.in Lakhs)

Actual Sales for 2018-19 :

Actual Sales for 2019-20 :
Projected sales for 2020-21 :
Accepted sales for 2020-21 :

Digital (25%)Non Digital (75%)

Sales 40.8 122.4
Working capital cycle (days) 180 180
No of cycles 2 2
Turn over to be finnaced 12.24 30.6
Acual/Projected NWC 1.35864 10.19592
Eligible Bank finance 10.88136 20.40408
Margin % 3.33 8.33
Current Ratio 1.12 1.50

Loan eligble 10.88136 20.40408

Loan sanctioned : Rs. 30,00,000

ENT

ders

( Rs.in Lakhs)

66
136
163.2
163.2

Total
163.2
180
2
42.84
11.55456
31.28544
5.83
1.31
0
31.28544