Ratio Analysis of WALMART INC

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

2021 2020

Ratio Name Formula Figures Ratio Figures Ratio


Inventory turnover Cost of goods sold 420315 9.350931 394605 8.8805
Average inventory 44949 44435

Operating margin Operating profit 134921.6 0.243 125302.2 0.241


Sales revenue 555233 519926

Working capital Current assets 90067 0.972173 61806 0.794524


Current liabilities 92645 77790

Current ratio Current assets 90067 0.972173 61806 0.794524


Current liabilities 92645 77790

Quick ratio Liquid assets 17741 0.191494 9465 0.121674


Current liabilities 92645 77790

Return on assets Net income 559151 2.214494 523964 2.215539


Average total assets 252496 236495

Return on equity Net income 559151 6.388034 523964 6.424907


Average Equity 87531 81552
Particulars 2021 Percentage (%) 2020
Net sales 555,233 100 519,926
Cost of sales 420315 75.70065179843 394605
Gross profit 134921.6 24.3000001801 125302.2
Other selling, administrative and general expenses 116,288 20.94400008645 108,791
Impairment of goodwill and intangible assets 28983 5.219970714997 31073
Operating income (loss) 22,548 4.060997815332 20,568
Interest expense, net 6606 1.189770780915 6883
Other expenses (income) 92645 16.68578776838 77790
Income (loss) before provision for income taxes 14370 2.5881026524 12961
Provision for income taxes 6858 1.235157132231 4915
Net income (loss) 13,706 2.468513218775 15,201
percentage (%)
100
75.896377561422
24.10000076934
20.924323846086
5.9764274146706
3.9559475771552
1.3238422390879
14.961744555956
2.4928547524071
0.9453268349727
2.9236852936764
Particulars 2021 Percentage change (%) 2020
Net sales 555,233 6.35895200753557 519,926
Cost of sales 420315 6.11684094072303 394605
Gross profit 134921.62 7.12965794510917 125302.17
Other selling, administrative and general expenses 116,288 6.44692487616951 108,791
Impairment of goodwill and intangible assets 28983 -7.21112376220543 31073
Operating income (loss) 22,548 8.7812666311868 20,568
Interest expense, net 6606 -4.19315773539207 6883
Other expenses (income) 92645 16.0343245722921 77790
Income (loss) before provision for income taxes 14370 9.80514961725818 12961
Provision for income taxes 6858 34.106153397492 4519
Net income (loss) 13,706 -10.9076316941486 15,201
change
35,307
25,710
9,619
7,497
-2,090
1,980
-277
14,855
1,409
2,339
-1,495

You might also like