Professional Documents
Culture Documents
Excel 01 Jan 2021-1 - Marso, Christine Joy
Excel 01 Jan 2021-1 - Marso, Christine Joy
Blazing Co. is looking for a new stove and has narrowed down their purchase to two different stoves. Stove
Stove 1 cost 1,500
Stove 2 costs 1,700
Negotiated cost for Stove #2 1,400
They ran the numbers and decided that they want to purchase stove #1
They were able to negotiate the price on stove #1 to be 50 cheaper.
3 Prepare an income statement for Jones Co. for the year ending December 31, 2018, using the following data.
Cash 8,000
Miscellaneous Expense 100
Wages Expense 150
Rent Expense 200
Fees Earned 11,000
Office Expense 200
Accounts Payable 3,000
Jones Company
Income Statement
For the Year Ending: December 31, 2018
Revenue
Fees Earned 11,000
Total Revenue 11,000
Expenses
Miscellaneous Expense 100
Wages Expense 150
Rent Expense 200
Office Expense 200
Total Expenses 650
Net Income 10,350
4 Prepare a statement of Owners' Equity for Jones Co., for the year ending December 2018
Owners' Equity, Jones, as of December 31, 2017 4,000
Owners' Drawing, Jones 1,500
Investments 200
Net Income for the year 10,350
Jones Company
Statement of Owner's Equity
For the Month Ending: December 31, 2017
Jones: Capital 4,000
Jones: Other Investments 200
Net Income 10,350
Withdrawals (1,500)
Increase in Owner's Equity 13,050
Jones Capital: December 31,2017 13,050
5 Prepare a balance sheet for Jones Co. as of December 31, 2018, using the following data and the owners' equity found above
Accounts Payable 3,000
Accounts Receivable 2,200
Cash 8,000
Land 14,000
Salaries Payable 6,200
Supplies 550
Unearned revenue 2,500
Jones Company
Balance Sheet
As of December 31, 2018
Assets
Cash 8,000
Accounts Receivable 2,200
Land 14,000
Supplies 550
Total Assets 24,750
Liabilities
Accounts Payable 3,000
Salaries Payable 6,200
Unearned Revenue 2,500
Equity
Jones, Capital 13,050
Total Liabilities and Equity 24,750