Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 104

PREDICTING FUTURE OPERATING CASH FLOWS AND FACTORS

THAT INFLUENCE FUTURE OPERATING CASH FLOWS


(Empirical Examination of Manufacturing Company Listed in the Jakarta
Stock Exchange for year 2003-2006)

A THESIS

Presented as Partial Fulfillment of the Requirements to Obtain the Bachelor


Degree in Accounting Department

By

ANDIKAPUTRI KUSUMA WARDHANI

Student Number: 04312011

DEPARTMENT OF ACCOUNTING
INTERNATIONAL PROGRAM
FACULTY OF ECONOMICS
ISLAMIC UNIVERSITY OF INDONESIA
YOGYAKARTA
2008
PREDICTING FUTURE OPERATING CASH FLOWS AND FACTORS
THAT INFLUENCE FUTURE OPERATING CASH FLOWS
(Empirical Examination of Manufacturing Company Listed in the Jakarta
Stock Exchange for year 2003-2006)

By
ANDIKAPUTRI KUSUMA WARDHANI

Student Number : 04312011

Approved by

Content Advisor,

Yuni Nustini, Dra., MAFIS., Ak. February 4th, 2008

Language Advisor

Lulu Sylvianie, S.IP. February 4th , 2008

ii
PREDICTING FUTURE OPERATING CASH FLOWS AND FACTORS
THAT INFLUENCE FUTURE OPERATING CASH FLOWS
(Empirical Examination of Manufacturing Company Listed in the Jakarta
Stock Exchange for year 2003-2006)

A BACHELOR DEGREE THESIS


By
ANDIKAPUTRI KUSUMA WARDHANI
Student Number : 04312011

Defended before the Board of Examiners


on February 21th, 2008
and Declared Acceptable

Board of Examiners

Examiner 1:

Arief Rahman, SE., M.Com.

Examiner 2:

Yuni Nustini Dra., MAFIS., Ak

Yogyakarta, February 21th, 2008


International Program
Faculty of Economics
Islamic University of Indonesia
Dean

Asmai Ishak, Drs., M.Bus., Ph.D


DECLARATION OF AUTHENTICITY

“Herein I declare the originality of this thesis; there is no other work which has
ever which presented to obtain any university degree, and in my concern there is
neither one else’s opinion nor published written work, except acknowledged
quotations relevant to the topic of this thesis which have been stated or listed on
this thesis bibliography. If in the future this statement is not proven as is
supposed to be, I ‘am willing to accept any sanction complying with the
determined regulation for its consequence

Yogyakarta, February 4, 2008

Andikaputri Kusuma Wardhani


ACKNOWLEDGEMENTS

A journey is easier when you travel together. Interdependence is certainly more

valuable than independence. This thesis is the result of three and half years of work whereby I

have been accompanied and supported by many people who have made this thesis possible. It is a

pleasant aspect that I have now the opportunity to express my gratitude for all of them.

First of all, I would like to thank to Allah SWT for the opportunity given to me to live in

this world. Only by His blessing and compassion, I could live my life as the way I am and feels

like lucky girl by given many ease, and a good chance.

My greatest appreciation goes to my thesis advisor, Yuni Nustini Dra., MAFIS., Ak.,

whom I always consider as open - minded person for the support, criticism, and advises during

the supervision time. I owe him lots of gratitude for having me shown this way of research. She

could not even realize how much I have learned from him. I would like also to convey my sincere

gratitude to Ms Lulu Sylvianie, S.Sos. for her willingness to be my language advisor, and thank

you for correcting my thesis quickly.

My deepest gratitude goes to my family for their unflagging love and support throughout

my life; this thesis is simply impossible without them. I am indebted to my father, H.Kenny

Wardhana S.H, for his care and love. He worked hard to support the family and spare no effort to

provide the best possible environment for me to grow up and attend school. He had never

complained in spite of all the hardships in his life. I cannot ask for more from my mother, Hj

Umy Sholikhah, as she is simply perfect. I have no suitable word that can fully describe her

everlasting love to me. I remember her constant support when I


encountered difficulties. You are amazing women, my best friend and the best mom in the world

for me. For my sister Dek Arum (Mangu Cosmos) temperamental girl, we will together until the

end OK? Thank you for sleeping together for 21 years. My brother Dek Adi be nice and be

mature ya and thank you for keeping the laptop and printer work well. Bro and Sis thank you for

rendering me the sense and the value of brotherhood. I am glad to be one of them.

I debt special thanks to Maulana Dihaan Tadiska (Liuk) The love you gave comforts me

deep inside my soul, you teach me how to love and make me confident with my self, you just like

Sunshine in the cloudy day. Thank you for have been accompanying me for 6 years 3 months and

together we make our dreams come true. Also mas Diska’s familiy; Tante Istiqomah, Om

Munadjad, Mb Ririn thank you for rendering the books and for sharing your experience, Dek

Ditto and Dek Nanin.

To my entire friend at Accounting International Program 2004, who are inspiring me in

making this thesis, thank you for all of the inspirations and ideas that I used in my thesis,

especially for Sari who teach me about Regression, Amita and Nuri that always give attention to

me, Diat for our many discussions and providing me brotherly advises and tips that helped me a

lot in staying at the right track, Rika who helped me much in getting things formal in a correct

way and Seto my friends under Ms Yuni thesis advisory, and for all my friends good luck with

your thesis.

Finally, to all of the lectures who have shared their knowledge and staff in International

Program, thank you and may Allah bless you all.


TABLE OF CONTENT

PAGE OF TITLE...................................................................................................i
APPROVAL PAGE..............................................................................................ii
LEGALIZATION PAGE......................................................................................iii
DECLARATION OF AUTHENTICITY.............................................................iv
ACKNOWLEDGMENTS.....................................................................................v
TABLE OF CONTENTS.....................................................................................vii
LIST OF TABLES...............................................................................................xi
LIST OF FIGURES..............................................................................................xii
LIST OF APPENDICES....................................................................................xiii
ABSTRACT.......................................................................................................xiv
ABSTRAK...........................................................................................................xv
CHAPTER I: INTRODUCTION.........................................................................1
1.1 Background of The Study....................................................................2
1.2 Problem Identification........................................................................4
1.3 Problem Formulation...........................................................................6
1.4 Problem Limitation..............................................................................7
1.5 Research Objectives.............................................................................7
1.6 Research Contributions.......................................................................7
1.7 Definition of Terms..............................................................................8

CHAPTER II: REVIEW OF RELATED LITERATURE..................................10


2.1 Introduction........................................................................................10
2.2 Theoretical Review............................................................................10
2.3 Hypotheses Formulation...................................................................14
2.4 Theoretical Framework.....................................................................16
2.4.1 Financial Statement..................................................................17
2.4.2 Statement of Cash Flows.........................................................18
2.4.3 Cash Flows from Operation.....................................................19
2.4.4 Direct and Indirect Method.....................................................20

2.4.5 Cash flows and Accrual Earnings...........................................23

CHAPTER III: RESEARCH METHOD

3.1 Research Method................................................................................27

3.2 Research Subject................................................................................27

3.3 Research Setting.................................................................................28

3.4 Research Instrument...........................................................................28

3.4.1 Validity and Relevance of Data...............................................28


3.5 Research Data and Variables.............................................................29
3.6 Research Procedure............................................................................33
3.7 The Test of Classical Assumption Regression.............34
3.7.1. Multicollinearity Test..............................................................34

3.7.2 The Heteroscedasticity Test.....................................................34

3.7.3 Normality Testing....................................................................35


3. 8 Technique Data Analysis.................................................................35
3.8. Formulated Hypothesis and Hypothesis Testing.............................41
3.8.1. Formulated Hypothesis..........................................................41
3.8.2. Hypothesis Testing................................................................42
3.8.2.1 Simultaneous Regression Testing (F test)..................43
3.8.2.2 Partial Regression Testing (t test).............................44

CHAPTER IV: REASEARCH FINDINGS, DISCUSSION, AND


IMPLICATIONS................................................................................................45
4.1 Descriptive Statistics.......................................................................46
4.2 Quality Data Test..............................................................................47
4.3 Classical Asumption Test.................................................................48
4.3.1 Multicollinearity Test..............................................................48
4.3.2 Heteroscedastisity Test...........................................................50
4.4 Hypothesis Testing.............................................................................51

4.4.1 The First Hypothesis to Find the Ability of Cash Flow from
Operating Activities to Predict the Future Cash Flows … 51

4.4.1.1 Simultaneous Regression Test ( F Test).......................51


4.4.1.2 Coefficient Determination...........................................52

4.4.1.3 Regression Analysis.....................................................53

4.4.2 The Second Hypothesis to Measure the Different Persistence Level


between Cash Flow Components (Core and Non-core) in Predicting
Future Cash Flow.......................................................................54

4.4.2.1 Simultaneous Regression Test ( F Test).......................54


4.4.2.2 Coefficient Determination...........................................55

4.4.2.3 Regression Analysis.....................................................55

4.4.3 The Third Hypothesis to Prove that Aggregate Cash Flows Are
Incrementally Informative Beyond Accruals Components in
Predicting Future Cash Flows.....................................................57

4.4.3.1 Simultaneous Regression Test ( F Test).......................57


4.4.3.2 Coefficient Determination...........................................57

4.4.3.3 Regression Analysis.....................................................58

4.4.4 The Fourth Hypothesis to Measure the Superiority of Cash Flows


Component (core and non-core) Beyond Accruals Components in
Predicting Future Cash Flows.....................................................59

4.4.4.1 Simultaneous Regression Test ( F Test)......................59


4.4.4.2 Coefficient Determination...........................................60

4.4.4.3 Regression Analysis.....................................................60

4.4.5 Pair – West Test.......................................................................62

CHAPTER V: CONCLUSIONS AND RECOMMENDATIONS


5.1 Research Conclusions......................................................................63
5.2 Research Recommendations............................................................64
LIST OF TABLES

Table 4.1 : The Election of Research Sample …………………………….. 45


Table 4.2 : Descriptive Statistics ………………………………………..…. 46
Table 4.3 : Multicollinearity Test ................................................................. 49
Table 4.4 : Simultaneous RegressionTest (F test) ....................................... 52
Table 4.5 : Coefficient Determination …………………………………….. 52
Table 4.6 : Regression ……………………………………………………… 53
Table 4.7 : Simultaneous RegressionTest (F test) ....................................... 54
Table 4.8 : Coefficient Determination …………………………………….. 55
Table 4.9 : Regression ……………………………………………………… 55
Table 4.10: Simultaneous RegressionTest (F test)..........................................57
Table 4.11: Coefficient Determination............................................................57
Table 4.12: Regression......................................................................................58
Table 4.13: Simultaneous RegressionTest (F test)..........................................59
Table 4.14: Coefficient Determination............................................................59
Table 4.15: Regression......................................................................................60
Table 4.16: Pair-west Test.................................................................................62

xi
LIST OF FIGURES

Figure 1.1: Cash Flows Classified by Major Activities................................19


Figure 1.2 : General Process under the Direct Approach............................22
Figure 1.3 : General Process of the Indirect Approach................................22
Figure 4.1 : P – Plot...........................................................................................47
Figure 4.2 : Heteroscedastisity Test.................................................................50
LIST OF APPENDICES

Appendic 1: List of Companies..........................................................................1


Appendic 2: Data for Each Variable.................................................................2
Appendic 3: Coefficient Regression.................................................................12
PREDICTING FUTURE OPERATING CASH FLOWS AND FACTORS
THAT INFLUENCE FUTURE OPERATING CASH FLOWS
(Empirical Examination of Manufacturing Company Listed in the Jakarta
Stock Exchange for year 2003-2006)

ABSTRACT

The purpose of this study is to examine the ability of cash flows component from
operating activity to predict the future cash flows which done by manufacturing
companies that have been go public in Indonesia based on their financial
statements. As much as 76 manufacturing firm listed in the Jakarta Stock
Exchange each year were taken as sample using a purposive sampling method.
The statistical method used to test hypotheses is a multi linier regression. There
are four equations that will be used in the research. The result of this study for
the first equation shows that cash flow in current year positively and significantly
has ability to predict future cash flows, for second equation cash flows components
(core and non-core) do reflect different information relating to future cash flows.
For third equation we also find that the disaggregation of cash flow into aggregate
cash flows and accrual components significantly enhances cash flow prediction.
Hence, for the fourth equation the inclusion of cash flow components and accrual
components provide significant improvement in cash flow prediction than aggregate
cash flows and accrual components alone.

Keywords: Cash Flows, Accruals, Cash Flow Prediction, Core and Non-Core
Cash Flows, Cash Flow Variability
MEMPREDIKSI ARUS KAS AKTIVITAS OPERASI DAN
FAKTOR YANG MEMPENGARUHI ARUS KAS DARI
AKTIVITAS OPERASI DI MASA DEPAN
( Pengujian Empiris Perusahaan Manufaktur Yang Terdaftar Di Bursa
Efek Jakarta Tahun 2003 – 2006)

ABSTRAK

Tujuan dari penelitian ini adalah menguji kemampuan komponen arus kas dari
aktivitas operasi untuk memprediksi arus kas di masa depan dengan
menggunakan laporan keuangan perusahaan manufaktur di Indonesia.
Penelitian ini mengambil 76 perusahaan manufaktur yang terdaftar di Bursa
Efek Jakarta sebagai sample dengan cara metode purposive sampling. Metode
yang digunakan untuk menguji hipotesis adalah regresi multi linear. Ada empat
persamaan yang digunakan dalam penelitian ini. Hasil dari penelitian ini untuk
persamaan pertama yaitu arus kas di tahun tertentu secara positif dan signifikan
mempunyai kemampuan untuk memprediksi arus kas di masa depan. Untuk
persamaan yang kedua yaitu komponen arus kas (inti dan bukan inti)
menunjukkan informasi yang berbeda dalam memprediksi arus kas dimasa
depan. Untuk persamaan yang ketiga yaitu pengujian sample dengan
memisahkan arus kas menjadi kumpulan arus kas dan komponen akrual hasilnya
menunjukkan secara sigifikan meningkatkan prediksi arus kas. Dan untuk
persamaan yang keempat yaitu penggabungan komponen arus kas dan
komponen akrual menunjukkan peningkatan yang signifikan dalm memprediksi
arus kas daripada kumpulan arus kas dan component akrual.

Kata kunci: Arus Kas, Memprediksi Arus Kas, Arus Kas Inti dan Bukan Inti,
Kemampuan Arus Kasi

1
CHAPTER I
INTRODUCTION

1.1. Study Background

The primary purpose of a statement of cash flows is to presents the

information about the historical changes in cash and cash equivalents of an

enterprise by means of a cash flow statement which classifies cash flows

during the period according to operating, investing and financing activities.

Statement of cash flows is part of financial statement whose item under

statement of cash flows section is the combination of the balance sheet

(purchase of assets, for example) and the income statement (cash received

from the sale of good, for example) affecting cash and cash equivalents. Cash

and cash equivalents comprise cash on hand and demand deposits, together

with short-term, highly liquid investments that are readily convertible to a

known amount of cash and that are subject to an insignificant risk of changes

in value.

Furthermore, International Accounting Standard 7.1 is the

International Accounting Standard that deals with cash flow statements

determining that “All enterprises that prepare financial statements in

conformity with IAS are required to present a cash flow statement. On

September 1994, Komite Standar Akuntansi Ikatan Akuntan Indonesia (The

Accounting Standard Committee of Indonesian Accountant Institute) released

PSAK (Pernyataan Standar Akuntansi Keuangan) No.2 mandating the


presentation of cash flow statement. Then, starting from January 1, 1995 the

IAI (Indonesian Institute of Accountants) requires companies to publish

statement of cash flow.

Reporting the source, uses, and net increase or decrease in cash will

help investor, creditors, and others know what is happening to a company’s

most liquid resource. Cash flow information is also useful to evaluate the

company’s ability to produce cash and cash equivalent and make possible for

the user to develop the model to evaluate and to compare the present value of

the future cash flow, and thereby, firm value.

Key principles specified by IAS 7 for the preparation of a cash flow statement are

as follows:

Operating activities are the main revenue-producing activities of the

enterprise that are not investing or financing activities, so operating cash flows

includes cash received from customers and cash paid to suppliers and employees

[IAS 7.14] Operating activities include the production, sales and delivery of the

company's product as well as collecting payment from its customers. This could

include purchasing raw materials, building inventory, advertising and shipping

the product.

Investing activities are the acquisition and disposal of long-term assets

and other investments that are not considered to be cash equivalents [IAS 7.6]
Items under Investing Activities include capital expenditures, which include

purchases (and sales) of property, plant and equipment , investments.

Financing activities are activities that alter the equity capital and

borrowing structure of the enterprise [IAS 7.6] Financing activities include the

inflow of cash from investors such as banks and shareholders, as well as the

outflow of cash to shareholders as dividends as the company generates income.

Other activities which impact the long-term liabilities and equity of the company

are also listed in the financing activities section of the cash flow statement. Items

under the Financing activities section include dividends paid, sale or repurchase

of the company's stock Net borrowings.

The operating activity also shows what the cash effects of transactions

that enter into the determination of net income. As an analytical tool the

statement of cash flows is useful in determining the short-term viability of a

company, particularly its ability to pay bills, maintain the company ability in

operations, pay dividend and to make a new investment. Cash flow from

operation generally comes from other transactions and event, which influence

earning or net loss

Interest and dividends received and paid may be classified as operating,

investing, or financing cash flows, provided that they are classified consistently

from period to period [IAS 7.31], cash flows arising from taxes on income are

normally classified as operating, unless they can be specifically identified with

financing or investing activities [IAS 7.35] and for operating cash flows, the
direct method of presentation is encouraged, but the indirect method is acceptable

[IAS 7.18]

1.2. Problem Identification

This research tries to confirm about the cash flow from the operating

activities component to predict future cash flows. The reason why most

researches emphasis in the cash flow from operations is that most valuation

models suggest that unexpected operating cash inflow or outflows in the current

period should influence share prices through their effect in the current and future

cash flows

The result of prior research has shown that current period cash flows

better in predicting earning than current period accruals (e.g.,Sloan 1996) and

the result of investigating the aggregate cash flows and accrual components

has different level of significantly with aggregate cash flows and aggregate

accruals in predicting future cash flows ( Dechow 1998). However, these

studies do not clearly investigate the usefulness of cash flow components from

operating activity in predicting future cash flows. The other research shows

that aggregate cash flows and accrual components enhance cash flow

prediction beyond aggregate cash flows and aggregate accruals. It means that

accrual components contribute to predicting next period’s cash flows. (e.g,

Barth, Cram, and Nelson 2001)

The research done by Hollie and Cheng (2004) tries to use cash flow

from operating activities to predict future cash flows and divide the cash
flows from operating activity into core and non-core cash flow based on the

recommendation which is stated by AICPA (American Institute of Certified

Public Accountants) that firms should distinguish between the financial effect

of a company’s core (major or central operation) and non-core (peripheral or

incidental activities) operating activities from cash flows, thereby, presenting

the best possible information in which to analyze trends in a firm without the

potential distortive effects of non-core activities.

This research defines the variable from financial statement to be core

and non-core cash flows. Core cash flow which the data taken from income

statement is defined as cash flow related to sales, cost of good sold and

operating expenses while non-core cash flow which the data taken from

statement of cash flows is defined as cash flow related to interest, taxes and

other expenses. And then address the issue of whether cash flow components

(core and non-core cash flows) have similar persistence and persist more than

non-core cash flows related to taxes and other expenses. It also explains that

the persistence of the coefficients for non-core cash flow components is

significantly less than those for core cash flow components. The result is

relevant to academic researchers using cash flow prediction models to

measure financial reporting quality and it also relevant to financial statement

users interested in better predicting a firm’s future cash flows.

The explanation above is about research done by Hollie and Cheng

(2004) who used data from Compustat annual industrial, research and full

coverage files and specifically data from Manufacture Company in America.


For this research, I try to implement the Hollie and Cheng theories in

Indonesia which has different company and accounting method. In America,

they usually use indirect method in presenting statement of cash flows but in

Indonesia the presentation of statements of cash flow should be presented by

using direct method. A different method in accounting will affect the form of

financial statement and the calculation. Direct method cannot reflect the

existence of core and non-core components, it only gives direct information

about non-core components. Because of that condition, this research will

make calculation for the core component from combination of income

statement and balance sheet.

Based on above explanation, I am interested to examine the ability of the

component of cash flow from operation which is defined as core component and

non-core component to predict the future cash flows. The research will be done at

the Jakarta Stock exchange as a developing market. According to the

background, the writer entitled this thesis “Predicting Future Cash Flows

Using Cash Flows from Operating Activity Components”

1.3. Problem Formulation

Based on the main idea and argumentation from the background

above I will be proposing a formulating problem such as:

1. Does aggregate cash flow from operating activities have the ability to predict

the future cash flows manufacturing companies listed on Jakarta stock Exchange?
2. Do cash flow components (core and non core) have different persistence

level in predicting the future cash flows of manufacturing companies listed on

Jakarta stock Exchange?

3. Do aggregate cash flows are incrementally informative beyond accruals

components in predicting the future cash flows of manufacturing companies

listed on Jakarta stock Exchange?

4. Do cash flows component are incrementally informative beyond accruals

components in predicting the future cash flows of manufacturing companies

listed on Jakarta stock Exchange?

1.4. Problem Limitation

To avoid misunderstanding and misappropriates in this research, the

research will restrict the scope and size of proposed study as follows;

1. This research will obtain the data from the manufacturing

companies, which are listed in Jakarta Stock Exchange (JSX) from 2003 until

2006.

2. The published financial reporting in the year ended on 31 st December

includes the statement of cash flows for 2003-2006.

1.5. Research Objectives

The objectives of this research are:

1. Aggregate cash flow from operating activities has ability to predict future

cash flows.
2. Cash flow components (core and non core) have different persistence level in

predicting the future cash flows.

3. Aggregate cash flows are incrementally informative beyond accruals

components in predicting the future cash flows.

4. Cash flows component are incrementally informative beyond accruals

components in predicting the future cash flows.

1.6. Research Contribution

The benefits or advantages of the research are:

1. This research is relevant for the management of the firm to make decisions.

Such as to determine whether their prediction of future operations can deliver

sufficient cash flow to settle a debt, to maintain company operations, or to

pay dividend.

2. This research is also relevant to academic researchers to extend the model in

predicting the future cash flows to assess the financial reporting quality of the

firm.

3. This research is relevant for financial statement users to assess the effect of

company operating activities toward the financial position of the company

and toward the amount of cash and cash equivalent .

1.7 Definition of Terms

Key word: Cash flow, Statement of cash flow, core cash flow, non-

core cash flow, Accrual basis, direct method of reporting cash flow, indirect
method of reporting cash flows. The writer will elaborate more about this

term.

1) Cash Flows are a cash or cash equivalent inflow and outflows.

2) The Statement of cash flows is reports a firm’s major cash inflows and

outflow for a period. It provides useful information about a firm’s ability to

generate cash from operation, maintains and expands its operating capacity,

meets its financial obligations, and pays dividends. The Statement of cash flows

also provide information to managers in evaluating past operations, in planning

future investing and financing activities. The statement of cash flows reports cash

flows by three types of activities: cash flows from operating activities are cash

flows from transaction that affect net income. Examples of such transaction

include the purchase and sale of merchandise. Cash flows from investing

activities are cash flows from transaction that affect the investment in non current

assets. Examples of cash inflows include the sale and purchase of plant assets,

such as equipment and buildings and for cash outflows include payments to

acquire plan assets and investment. Cash flows from financing activities are cash

flows from transaction that affect the equity and debt of the entity. Examples of

cash inflow include the issuance or retirement of equity and debt securities, for

cash outflows are the payment of cash dividend, and the payment of debt (Fess &

Warren 21st edition).

3) Core cash flow is a cash flow related to sales, cost of good sold and

operating expenses.
4) Non-Core cash flow is a cash flow related to interest, taxes and other

expenses.

5) Accrual basis is Basis of accounting, whose revenues are recognized in

the period earned and expenses are recognized in the period incurred in the

process of generating revenues.

6) Direct method reports the source of operating cash and the uses of

operating cash. The major source of operating cash is received from customers.

The major uses of operating cash include cash paid to supplier for merchandise

and service and cash paid to employees for wages.

7) Indirect method reports the operating cash flows from net income and

adjusting it for revenues and expenses that do not involve the receipt or payment

of cash.

CHAPTER II

REVIEW OF RELATED LITERATURE

2.1 Introduction

This chapter contains the previous studies and the relevant theories used

in conducting this research about the predicting the future cash flows. The first

part presents the theoretical review that gives us the insight of the findings from

experts and other researchers. Several lessons can be found in such findings,

especially those related to cash flows and its components. The second part is

related to the theoretical framework that provides better understanding in


financial statement and cash flows. The theoretical frame work will be explained

step by step started from financial statements, statement of cash flow, cash flow

from operations, presentation of cash flow from operation: direct and indirect

method, information content: cash flows and accrual earnings.

2.2 Theoretical Review

Some researches find that the result examining the earning is not accurate

anymore to predict the future cash flows, but the research below explain that

prediction of operating cash flows show increasing forecast accuracy for short

time period of research.

Previous literature investigates the relationship between earnings and

future cash flows over the 1980s and the 1990s. For example research done by

Myungsun and Kross, (July 2002). The result of the research stated that the

relationship between earnings and future cash flows has increased over time. This

result holds for older (surviving) firms and newer firms, dividend paying and

non-paying firms, firms that earned profits or incurred losses, and for small and

mid-sized firms. Large firms showed neither improvement nor deterioration. Out-

of-sample predictions of operating cash flows show increasing forecast accuracy

over time for one, two, and three year-ahead cash flows. This statement

supported by DeFond and Hung (2003) found that there is an increasing trend of

market participants demanding—and financial analysts making—cash flow

forecasts. Their findings further validate the increasing importance of financial

statement users’ ability to adequately predict future cash flows. In contrast, cash
flow includes as a primitive valuation construct argue that and cash flow

prediction is fundamental to assessing firm value.

Brooks (1981) used a time series analysis to investigate if addition of

earnings information to past cash flows would give better predictions of future

cash flows than would past cash flows alone. Based on quarterly Compustat data

for thirty firms, the researcher did not find a general improvement in the ability

to forecast cash flows when earnings information was added. Bowen et al. (1986)

assessed the ability of accrual earnings and five measures of cash flow to predict

one- and two-period ahead cash flows against a random walk prediction of

CFFO. A final sample of 324 firms on Compustat for the period 1971-1981 was

used. The results indicated that the traditional measures of cash flows (i.e., net

income plus depreciation and amortization(NIDPR) and WCFO) were

statistically superior predictors of future CFFO than either earnings or CFFO and

the random walk models performed as well as (and often better than) models

based on other flow variables. Thus, the results did not support the FASB's

assertions of superiority of earnings for predicting future cash flows. The British

study by Arnold et al.(1991) and the Australian study by Percy and Stokes

(1992), who used the research methodology applied by Bowen et al. (1986),

provide consistent results with that of Bowen et al. (1986).

The other literature that examines the association between earnings

and cash flows in predicting the future earnings and future cash flows that

applied in Indonesia, for example in the research done by Syafriadi (2000). By

using earning and cash flow as research variables, shows that earnings as an
independent variable have better influencing earnings as dependent variable

compare with the use of cash flows as predictor to earnings. But earnings are

not significant in predicting the future cash flow. This result also explains that

earning doesn’t have the ability to predict incrementally comparing with cash

flows.

Research which examines the association between earnings and cash

flows in predicting earnings and cash flows is also done by Parawiyati and

Baridwan (1998). Using purposive random sampling for 288 financial reports

from 48 manufacturing companies listed in Jakarta Stock Exchange from 1989

to 1994. By using earnings and cash flows from operation as dependent and

independent variable, this research also examine many problems which are;

firstly whether earnings and cash flows are the predictor to determine future

earnings, secondly whether earnings and cash flows are the predictor to

determine future cash flow, and the last is to whether earnings are

incrementally beyond cash flows in giving the prediction. The results of this

research show that both earnings and cash flow as independent variables have

the ability to be the predictor. Meanwhile, compared to cash flows, earning

has a better ability to predict cash flows.

While the other prior researches that examined about accruals earnings are

superior to cash flow from operations in explaining future cash flows, stock

return, etc. This statement carried as FASB statement declared that using earning

to predict future cash flows is much better compared to the use of cash flows as

predictor.
There are two researches that agree and disagree with the statement

declared by FASB. First, researches that agree using earning as a better predictor

in predicting future cash flow than the cash flows itself is Greenberg, et al.

(1986), and who disagree with FASB statement is (Finger, 1994; and

Burgstahler, 1998). They states that current cash flows have more predictive

ability when predicting future cash flows than current earnings in the short-

horizon.

The researcher tries to implement the American model which is used

by Hollie and Cheng (2004) in Indonesia. Both Hollie and Cheng suggest that

both current periods of earnings and current period of cash flows are important

determinants in predicting the future cash flows. They classify cash flow from

operations into two components; core and non-core cash flows and then they

address the issue or not whether those components reflect different

information relating to future cash flows. They also provide evidence as to

whether cash flows components are incrementally informative beyond accrual

components and aggregated cash flows alone in predicting future cash flows.

Although this research use some literatures as references and use

research done by Hollie and Cheng (2004) as basis, there are some differences

between this research and other research as follows;

1. Samples used in this research are manufacturing companies listed in Jakarta

Stock Exchange (JSX) from 2003-2006.

2. This research tries to implement AICPA recommendation that firms should

distinguish between the financial effects of company’s core (major or central


operations) and non-core (peripheral or incidental activities) cash flow, in

Indonesia.

3. PSAK no.2 stated that the presentation of cash flow should use direct

method. That’s why almost all of the companies listing in Jakarta use direct

method in presenting their statement of cash flow. Thus, this research will

take the core component of cash flow from the income statements and

balance sheets.

2.3 Hypotheses Formulation

According to PSAK No.2, company must arrange the cash flow statement

based on the requirement and they must present that statement as an integrated

part of the financial report for every period of financial report presentation.

One of the main objective of presenting the data regarding cash flow is to

provide information that is assumed that it will (1) Help the investor or

creditor in predicting the amount of cash to be distributed in the future in the

form of dividends or interest and in the form of liquidation and distribution or

repayment of principal and (2) aid in the evaluation of risk. Risk in this

context, include both the expected variability of future returns and the

probability of insolvency or bankruptcy (Hendriksen, 1982).

PSAK also stated that the historical information of cash flow is often used

as an indicator of quantity, time, and the certainty of future cash flow

appraisal that has been made before and to determine the relationship between

profitability and net cash flow and also the effect of prices changes. The

approach of accounting objectives that assumes a set of unknown users of


financial reports has also assumed that information regarding wealth and or

economic transactions of an enterprise is relevant for the many data needs of

the users. To be relevant, information must be logically related to a given

decision (Kam, 1986). SAK through its framework for the preparation and

presentation of financial statements points out that the information has the

relevance quality when it influences the users’ economic decisions by helping

them in evaluating past, present or future events or confirming, or correcting

their past evaluation.

Thus, to be relevant the information presented in financial statement

must fulfill certain criterias:

1. The information must have predictive values; it means its resulted from it has

a basic to predict the future.

2. Feed back values, it means that the information must have value to evaluate

the previous things.

3. Timeliness, the measurement of timeliness is when the information content

still reflects economic position when the statement is presented (Kam, 1982).

If the accounting information is relevant, so that it can predict the

future activities of the company and can reduce the uncertainty about the

variables in decision process, then it is important to test the ability of cash

flow component, as a part of financial statement, to predict future cash flow.

That is why the hypothesis of this research can be generated as follows:


H1 = Cash flow from operating activities have the ability to predict the future

cash flows.

H2 = Cash flow components (core and non core) have different persistence

level in predicting the future cash flows.

H3 = Aggregate cash flows are incrementally informative beyond accruals

components in predicting the future cash flows.

H4 = Cash flows component are incrementally informative beyond accruals

components in predicting the future cash flows

2.4 Theoretical Framework

Accounting is a service activity. Its function is to provide useful

information about economic entities to managers, investors, creditors, and other

interested parties. Accounting may be described as a measurement-

communication activity, since the usefulness of accounting information depends

on effective measurements to users of accounting information. Accounting

information can de divided into two; financial accounting and financial reporting.

Financial accounting is measuring and recording an entity’s economic activities

and financial reporting is communicating the record data to external users.

2.4.1 Financial statement

Financial statement is a central feature of financial reporting, and is the

principal means of communicating the effects of business transaction and other

economic event. Financial statement is a formal tabulation of account names and

amount of money derived from the accounting records maintained by a business


entity. Financial statements display either the financial position of the entity at a

point in time or various kinds of changes in financial position of the entity over a

period of time.

The financial statements required under GAAP (Generally Accepted

Accounting Principles) are:

1) Balance Sheet also called the statement of financial position, reports an

entity’s assets, liabilities, and equity at the end of each accounting period.

2) The income statement reports revenues, expenses, gain, losses, and the

resulting net income or loss. Thus it summarizes a company’s earnings

performance during an accounting period.

3) The statement of changes in owner’s equity summarizes transaction affecting

owner’s equity during an accounting period.

4) Statement of cash flows summarizes cash inflows and outflows from

operating activities, investing activities, and financing activities during the

accounting period.

2.4.2 Statement of cash flows

Statement of cash flows provides information regarding a company’s cash

inflows and outflows during an accounting period. The statement of cash flows

provides information that, together with the information in the other financial

statement, should explain about 1) a company’s ability to generate positive future

net cash flows 2) a company’s ability to meet its obligation and its need for

external financing and to pay dividends; 3) understand the difference between a


company’s net income and its net cash flows; and 4) determine the effect on a

company’s financial position of its investing and financing transaction during

period (Weygand & Kieso, 12th ed.).

The statement of cash flows must provide information about a company’s

operating, investing, and financing activities. In an effort to respond to the

common practice of investing idle and cash in highly liquid assets, Statement

No.95 requires that companies treat cash and cash equivalents as a single pool for

reporting purposes.

Statement of cash flows is useful for both internal party (management)

and external party (investor and creditor). Management use the statement of

cash flows to appraise liquidity, determine the dividend policy, and evaluate

the impact of the decision relate to the main policy in investing and financing

activities. External parties use the statement of cash flows as the basic to

evaluate the firm’s ability in producing cash and cash equivalent.

Figure 1.1

Cash Flows Classified by Major Activities

INFLOWS

Operating activities: Investing activities: Financing activities:


Collection from customer Collections on loans Issuance of long term
debt
Receipts of interest and dividends Sale of certain debt Issuance of equity
securities
Other operating cash receipts Sale or productive assets
Pool of Cash

OUTFLOWS

Operating activities: Investing activities: Financing activities:


Payments suppliers Purchase of productive assets Payment of dividends
Payments to employees Purchase of Debt or equity Acquisition of an
entity’s
Interest payments making loans own equity securities

Payment of income taxes Repayment of amounts


Other operating cash payments borrowed

2.4.3 Cash Flows from Operations

Based on PSAK No.2 year 2002 statement of cash flows must report

cash flow within certain period and classified based on the operating activities,

investment activities, and funding activities.

The amount of cash flows from operations is an indicator to determine

whether from their operating activities company can produce sufficient cash

flows to settle a debt, maintain the firm’s ability in company operations, pay

dividend and make a new investment. The examples of cash flows from

operations are:

1. Revenue from sales or services.

2. Revenue from royalty, fees, commissions and other revenue.

3. Cash Payment to the supplier.

4. Cash payment to the employee.


5. Revenue and payment by the insurance company in connecting with

insurance premium, claim, annuity and other benefit of insurances.

6. Cash disbursement or cash receipt (restitution) of income tax except if it

can be specifically identify as a part of financing activity and investing

activity.

7. Cash receive and cash payment from contract which is held for business

transaction and trading.

Investing activities are acquisition and dismissal of long-term assets

and also other investment, which is not including in cash equivalent.

Financing activities are activities result in change in capital amount and

composition and company loan.

2.4.4 Presentation of Cash Flow from Operation: Direct and Indirect

Method

In November 1987, FASB issued SFAS 95, Statement of Cash Flows,

which required businesses to issue a statement of cash flows rather than a

statement of changes in financial position, effective July 15, 1988. FASB made

the decision to encourage, but not require, the use of the direct method for

reporting. Both the direct and indirect methods require cash flows to be classified

according to operating, investing, and financing activities. The different

presentation affects the operating section only. The investing and financing

sections do not differ between the two presentations.

The direct method also referred to as the income statement method,

reports major classes of operating cash receipts and payments. In this respect, it
is more consistent with the objective of SFAS 95. Supporters of the direct

method contend that it is more revealing of a company’s ability to generate

sufficient cash from operations to pay debts, reinvest in operations, and make

distributions to owners. Detractors point out that many corporate providers of

financial statements do not currently collect information that would allow them

to determine the information necessary to prepare the direct method. More

important, the direct method effectively presents income statement information

on a cash rather than an accrual basis and may erroneously suggest that net cash

flow from operations is as good as, or better than, net income as a measure of

performance (Mahoney, Sever and Theis, 1988).

The indirect or reconciliation method focuses on the difference between

net income and net cash flow from operations. Advocates of the indirect method

note that it provides a useful link among the statement of cash flows, the income

statement, and the balance sheet. Critics point out that the direct method requires

a supplemental disclosure to present a reconciliation of net income and net cash.

The incremental cost of providing the additional information disclosed in the

direct method is, however, not significant.

Figure 1.2

General Process under the Direct Approach of Adjusting Accrual-Basis Income

Statement Accounts to obtain ash Flows from Operating Activities

Income Statement
Accounts (Accrual Basis) Balance Sheet Accounts Cash flow Statement
Revenues Adjust revenues to obtain
cash flows
Net cash flows
Cost of good sold Adjust cost of good sold from operating
to obtain cash flows to suppliers activities

Expenses (other than COGS) Adjust expenses to obtain cash flows

Figure 1.3
General Process of the Indirect Approach to Determining Cash Flows
from Operating Activities

Income Addition to Net income Deduction from Net Income Statement


Statement of cash
flows
+ Loss on sale investment - gain on sale of investment
+ Loss related to extraordinary item - gain related to extraordinary item Net
N/I + Loss on sale of property, plan - gain on sale of property, plan cash flows
+ decrease in inventory - increase in inventories from op.
+ Decrease in operating receivables - increasing in operating receivables activities
+ Increase in account payable - decrease in account payable
+ Increase in accrued liabilities - decrease in accrued liabilities
+ Increase in deferred taxes payable - decrease in deferred taxes payable

2.4.5 Information Content: Cash flows and Accrual Earnings

One of the fundamental features of company financial reports is that it is

prepared using accrual rather than cash accounting. Unlike cash accounting,

accrual accounting distinguishes between the recording of cost and benefits

associated with economic activities and the actual payment and receipt of cash

and the accrual basis ensures that the expenses incurred are properly matched

with the revenues they generate. When the accrual basis of accounting is used,

revenues are reported in the period in which they are earned. Generally accepted

accounting principles also require the use of the accrual basis. And based on
FASB, 1978, par. 43, 44, accounting earnings and its components provide a

better indication of a firm's ability to generate future cash flows than information

about cash flows themselves.

From many researches there are three predictive ability of accrual-based

information to that of cash flow information:

1 Bankruptcy prediction (Casey and Bartczak, 1984)

2 Predicting security returns (Board and Day, 1989)

3 Predicting operating cash flows (Murdoch and Krause, 1990)

The accrual accounting data also can give the information that is useful for:

1. Predicting the risky sign in financial sector.

2. Detecting the risk, size and schedule in deciding credits.

3. Predicting credits rate.

4. Assessing company performance.

5. Presenting additional information in capital market.

Besides predicting company’s prospectus using earning, we can use

cash flows information to figure out;

1.Financial structure and ability to detect the amount and time for cash

flow to adapt with different conditions and opportunities.

2. Changes in company net assets

3. Firm ability in producing cash and cash equivalent

But from the comparison between accrual earnings and cash flows and

those entire strengths of accrual measurement process, from an extensive


research found that cash flows information to determine the corporate earning

has crucial complimentary information to accrual information. Eight

advantages of cash flows are set out below:

1. Cash-flow accounting would rely on the price/discounted flow ration there is

more reliable investment indicator than the present price/earning ratio

because of the arbitrary allocations which are used to compute the present

accrual earnings per share figure and the international differences in the

computation of earning per share.

2. In contrast to accrual-based earnings, cash-flow accounting retains money as

the unit of measurement, which is familiar and not confusing to people.

3. If the investor’s interest is in the survival of the firm, together with their

ability to provide a stream of dividend, then cash-flow accounting will prove

more useful by providing accounting information about the current and

anticipated cash positions of the firm. Liquidity assessment is a critical aspect

of performance evaluation in the sense that cash flow and net profit are the

end result of a firm’s activities.

4. Cash flow does not require price-level adjustments (which can distort

reported profit figures if inflation adjustments are not made), because cash

transactions reflect prices of the period in which they occur. It is however;

appropriate to the note that some general price level adjustment is needed for

cash plans occurring in different periods.

5. Cash flow information fits as an important variable in the decision models of

various users because of the concerns associated with the firm’s ability to pay
dividends to investors, interest and capital to lenders and bankers, amount

due to suppliers, wages and other benefits to employees, rectification and

maintenance services for customers, and taxation to the governments.

6. Cash flow information is argued to be more objective and relevant than the

accrual-based information.

7. There is the suspicion that the popularity of the all-embracing measures of

performance such as accrual-based profit may well have caused firms to

underestimate the importance of performance measures such as market

domination, productivity, and quality of products and services.

8. Cash flow accounting is the ideal system to correct the gaps in practice

between the way in which an investment is made (generally based on cash

flows) and the ways the results are evaluated (generally based on earnings).

CHAPTER III

RESEARCH METHOD
This chapter is aimed at giving a view of the research conducted by the

researcher. The view will cover several important things such as the type of

the study, the subject of the study, research setting, and research instruments

(including validity, relevance, data collection method, and research

procedures). Finally, as the most important thing before data analysis, this

chapter presents the technique of the data analysis. It describes in descriptive

ways the sequences of data analysis including the structure of presentation.

This chapter will explain about the outlines procedures that are used to

gather and analyze the data. The explanation will include the hypothesis

formulation. The reason behind is even though the hypotheses or research

problems have been formulated in the form of question, they need to be

rewritten into statistical hypotheses. This chapter also determines the null and

alternative hypotheses that are developed from the theoretical basis. This

research is an event study which tries to confirm about predicting future cash

flows using cash flows components from operating activity. The reason why

this research needs further observation because this can be important analysis

for management making decision and performance to determine next step

about future operations can deliver sufficient cash flow to settle a debt, to

maintain company operations, and pay dividend.

3.1 Research Method


This research tries to implement research done by Hollie and Cheng

(2004) in Indonesia which emphasize on the relationship between cash flow

from operating activities and the future cash flows, the different persistence

level between cash flow components (core and non core) in predict future cash

flow, to prove whether aggregate cash flow are incrementally informative

beyond accruals component in predicting future cash flows and to predict

whether cash flows component are incrementally informative beyond accrual

components in predicting future cash flow. This research contains of many

variables that used to prove the theory and it included as bivariate and

multivariate variable empirical research. To collect and process the data,

method used in this research is purposive sampling. Purposive sampling

method is a technique to collect the sample based on certain criteria that is in

accordance with the purpose of research and the samples are found based on

the variables exist in this research.

3.2 Research Subject (Population and Sample)

Population is the number of elements where a conclusion will be

arranged (Emory & Cooper, 1998). Or population is a group of comprehensive

elements that usually in the form of people, object, transaction or event where

we are interest to learn or to become the research object (Kuncoro, 2001).

Sample is a part collection from unit population. The population used in this

research is financial reports of the manufacturing company that already go

public in the Jakarta Stock Exchange within 3 years from 2003 until 2006.

Manufacturing Company was chosen because based on the report explained


that manufacturing companies have the most complete financial report

(Kristianingsih, 2003), the homogeneity in revenue-producing activities, and

consistency in the result to generalization. Manufacturing sector also has the

biggest company portion compared to another sector in the Jakarta Stock

Exchange. For the sample chosen in this research are 228 companies that

listed at the Jakarta Stock Exchange in the period of 2003-2006.

3.3 Research Setting

In order to collect, analyze, and present the results, the research will be

conducted through library study especially related to the real accounting

practices. This research is conducted by using relevant secondary data, which

is collected from many sources such as Indonesia Capital Market Directory

(ICMD), JSX statistic. The data used in this research is also collected from

JSX database at JSX corner Faculty Economy of UII, and also from Jakarta

Stock Exchange website www.JSX.co.id. Data collection and the sources of

data are taken from the companies listed in JSX, because JSX is the biggest

stock market in Indonesia and also accessible of gathering the data and the

completeness of the data.

3.4 Research Instrument

3.4.1 Validity and Relevance of Data

To maintain the validity of the study, the data are taken from annual reports

of Manufacturing Company in Indonesia. These reports have been audited by

independent auditor, in terms of relevance; the data are selected in such a way so
that they can support the analysis of the problem (they will be described later in

chapter IV). All acquired data are reflecting the existing problems of cash flow

from operating activities and the future cash flows, and the cash flow

components (core and non core) in predict future cash flow.

3.5 Research Data and Variables

To specify the object, this research used the company’s financial

statement that issued yearly as data and several requirements must be fulfilled

are:

1. The companies were listed in Jakarta Stock Exchange starting from

January 2003 until 2006.

2. The companies must publish the financial report in the year ended on 31 st

December along with the presentation of statement of cash flow minimum in 2

years in a row, from period 2003-2006.

The data that chosen from financial statement were as follow:

1) Balance sheet from the accounting year 2003 (ended in December 31

2003) to the accounting year 2006 (ended in December 31 2006), the variable

are account receivable, account payable, change in inventory, depreciation

expense and amortization.

2) Income statement from the accounting year 2003 (ended in December 31

2003) to the accounting year 2006 (ended in December 31 2006), the variable are

sales, cost of good sold, operating expense, and earning.


3) Statement of cash flows from the accounting year 2003 (ended in

December 31 2003) to the accounting year 2006 (ended in December 31 2006),

the variable are the cash flow from operating activities, cash flow related with

interest payment, and cash flow related to tax payment.

4) Notes to 2003, 2004, 2005 and 2006 financial statements.

The explanation variables used in this research are as follows:

1) Cash flow from operation (CFO)

This variable can be found directly from statement of cash flows, cash

flow from operation that used in this research is net cash flow from operating

activities.

2) Cash flow from sales (C_SALES)

The cash flow from sales variable cannot be used directly from the

income statement but must be calculated as sales minus change in account

receivable-trade. This variable can be found directly if the companies present

the statement of cash flow by using indirect method. In Indonesia, starting

from 1997 most of companies present the statement of cash flow by using

direct method as what it is regulated by PSAK no.2. Thus, in this research

cash flow from sales were also calculated as sales minus change in account

receivable-trade.

3) Cash flow from CGS (C_CGS)

Cash flow from CGS also same with cash flow from sales that cannot

be used directly from the income statement but must be calculated by Cost of
Good Sold minus change in inventory minus change in account payable

because the companies present the statement of cash flow by using indirect

method.

4) Cash flow from operating and administrative expense (C_OE)

This variable is calculated as operating expenses minus change in Net

Operating Working Capital excluding changes in accounts receivable-trade,

inventory, tax payable and interest payable

5) Cash flow related with interest payment (C_INT)

This variable is presented in the statement of cash flow. If the variable

is not available, the value will be assign as zero.

6) Cash flow related to tax payment (C_TAX)

This variable is presented in statement of cash flow. If the variable is

not available, the value will be taken from income taxes or income taxes

payable. The result is not altered by these two alternative variables.

7) Cash flow related to other revenue/expense (C_OTHER)

This variable is includes special and extraordinary items which are

calculated as cash flow from the operations minus by all other cash flow

components (i.e., cash flow related to sales, CGS, Operating expenses, interest

and taxes).

8) Earnings (EARN)

Earnings used in this research can be taken directly from income

statement that is income before extraordinary items and discounted operations.


9) Change in account receivable (ΔAR)

In this research, for the company that presents their cash flow

statement by using direct method, change in Account Receivable was

calculated as follows:

ΔAR  ARt  ARt 1

Where, ARt is account receivable in year t and ARt-1 is account

receivable in year t-1.

10) Change in account payable (ΔAP)

In this research, same with the calculation of change in Account

Receivable for company using direct method of cash flow, change in Account

Payable was calculated as follows:

ΔAP  APt  APt 1

Where, APt is account payable in year t and APt-1 is account payable in

year t-1.

11) Change in Inventory (ΔINV)

In this research, change in Inventory was calculated as follows:

ΔINV = INVt - INVt 1

Where, INVt is the amount of inventory in year t and INVt-1 is the

amount of inventory in year t-1.

12) Depreciation expense (DEPR)


This variable is presented in the balance sheet in the part of fix assets,

but if not this variable can be found in the notes.

13) OTHER-not all other accruals

This variable is calculated as:

EARN- (CF+ ΔAR+ ΔINV- ΔAP-DEPR)

3.6 Research Procedures

This research is conducted throughout several procedures as follows;

 Collecting the data. The data are collected in such a way to maintain the

validity and relevance in this study. I access the information especially those

related to that will be used as variable in this research from the library of PPA

(Pusat Pengembangan Akuntansi) Faculty of Economics, JSX corner of FE UII

Yogyakarta and www.JSX.co.id.

 Classifying the data by choosing the data that includes as manufacturing

company listed in Jakarta Stock exchange from year 2003-2006 which has at

least three years in arrow.

 Reclassifying by taking the data from company financial statement which

used as variables and only choose the company financial statement that has

complete data.
 Doing calculations of variables needed in this research such as combining

the data which cannot used directly as variable, grouping the variable and etc

then data processing.

 Doing the statistical test to find out whether there was a significant

variation on the relationship among the variables.

Using the multiple regression analysis to predict the relationship from the

dependent and the independent variable. The regression equation would also

determine the standard error of estimate to measure the dispersion from the

actual data around the regression line. Furthermore the quantitative analysis of

probability value (p-value) approach is used to determine whether the result of

the regression analysis is significant or not.

 Analyzing and interpreting the data.

 Deriving conclusion and any other findings.

3.7. The Test of the Classical assumption of Regression

3.7.1. Multicollinearity Test

The term multicollinearity means the existence of a “perfect” or exact,

linear relationship among some or all explanatory variables of a regression

model. The existence of multicollinearity causes in appropriate estimation result

(Gujarati, 1995). The classical linear regression model assumes that there is no

multicollinearity among explanatory variables because if multicollinearity is

perfect, the regression coefficients, although determinate passed large standard


errors (in relation to the coefficients themselves), which means the coefficients

can not be estimated with great precision or accuracy.

According to Gujarati (1995), as a rule of thumb of this test is high

pair wise correlation among regression. If the pair wise or zero order

correlation coefficient between two repressors is high, for example, in excess

of 0.8, the only multicollinearity is serious problem

3.7.2 The Heteroscedasticity Test

Heteroscedasticity occurs when there is relationship between one or more

independent variable with error or the heteroscedasticity symptom will appear

when the residual (el) has the different variance from one observation to another.

The existence of heteroscedasticity causes the regression coefficient estimation

becomes inefficient. Thus, the objective of this test is to find whether there is no

difference in the standard value of deviation of dependent variable in each

independent variable value. The fit better regression model is Homoskedasticity,

it means that residual variance is same from one residual observation to another

(Ghozali, 2005). Heteroscedasticity can be detected by analyzing the coefficient

of the Spearman’s correlation tests. Also it can use the scatter diagram and the

park test.

3.7.3 Normality Testing

This normality test aimed to measure whether in the regression model,

disturbance variable or residual have normal distribution. In the normality test

there are two ways to detect whether the residual have been normally distributed

or not trough graphical analysis and statistics analysis (Ghozali, 2005).


3.8 Technique of Data Analysis

In this research, the dependent variable used in every model used is cash

flow from operation in the year t+1, whether the independent variables used are

aggregate cash flow from operation in the year t, aggregate earnings, the

components of cash flow from operation and the component of accrual. The

relation between the dependent and independent variable will form two types of

regression: bivariate and multivariate.

The data analysis used in this research is Ordinary Least Square (OLS)

model. The steps analyses are divided into four groups of framework based on

the hypothesis, and then formed the regression model and formulated the

hypothesis testing.

Steps analyses are explained as follows:

1. The first analysis is to find the ability of cash flow from operating

activities to predict the future cash flows.

2. The second is to measure the different persistence level between cash

flow components (core and non core) in predicting future cash flows. In this

research, I defined core cash flows as cash flow related to sales, cost of good

sold, and operating expenses and non-core cash flow as cash flow related to

interest, taxes and other expenses.

3. Third is to measure the superiority of aggregate cash flows beyond

accruals components in predicting future cash flows. In this research, the

inclusion of accrual components to cash flow components equals total earning.


4. The fourth is to measure the superiority of cash flows component (core

and non-core) beyond accruals components in predicting future cash

flows.

5. Furthermore is to test the hypothesis and deriving the conclusion.

6. Then after finished the fourth equation, use the Pair-wise test to know the

differences in adjusted R square for each equation.

The explanation about the analysis can be explained more as follows:

a.) First analysis is to find the ability of cash flow from operating activities to

predict the future cash flows.

The framework of this assumption is that the cash flow from operating

activities is assumed that they will have the ability to predict future cash flow.

The variables that are used here:

Dependent Variable : Aggregate cash flow from operating activities from year

t+1.

Independent Variable : Aggregate cash flow from operating activities from year

t.

The least square regression model that is used:

CFOt 1 =   CFOt   t...................................................................................................................................... 3.1.

α = Intercept from the regression line

β = Coefficient of variable

ε = residual error.
b.) Second analysis is to measure the different persistence level between cash

flow components core and non-core.

The framework is taken here since this research tries to define core and

non-core cash flow in parallel with the classification of income statement. Core

cash flow is defined based on their close relation to operating activities.

Second is to measure the different persistence level between cash flow

components (core and non core) in predicting the future cash flows. In this

research, the researcher defined core cash flows as cash flow related to sales, cost

of good sold, and operating expenses and non-core cash flow as cash flow related

to interest, taxes and other expenses.

The variables that are used:

Dependent Variable : Aggregate cash flow from operating activities from year

t+1.

Independent Variable :

 Cash flow from sales (C_SALES) in year t.

 Cash flow from cost of good sold (C_CGS) in year t.

 Cash flow from operating and administrative expense (C_OE) in

year t.

 Cash flow related to interest payment (C_INT) in year t.

 Cash flow related to tax payment (C_TAX) in year t.

 Cash flow related to other revenue/expenses item (C_OTHER) in year

t.

Least square regression model which is used is:


CFOt 1    C _ SALESt  C _ COGSt  C _ OEt  C _ INTt  C _ TAX t
 C _ OTHERt   t.................................................................................................................................................. 3.2

In This case:

α =Intercept from the regression line.

β = Variable coefficient.

ε = residual error.

c.) Measure the superiority of aggregates cash flows beyond accruals components

in predicting the future cash flows.

The framework of this analysis is to provide the evidence as to whether

cash flow components are incrementally informative beyond accrual components

and aggregated cash flow alone in predicting the future cash flows.

Dependent Variable : Aggregate cash flow from operating activities from year

t+1.

Independent Variable :

 Aggregate cash flow from operating activities from year t (CFOt).

 Change in account receivable (ΔAR) in year t.

 Change in account payable (ΔAP) in year t.

 Change in inventory (ΔINV) in year t.

 Depreciation expense (DEPR) in year t.

 OTHER-not all of other accrual.

Least square regression model used is:


CFOt 1    CFOt  ΔARt  ΔAPt  ΔINVt  DEPRt  OTHERt   t…

3.3

In this case:

α =Intercept from the regression line.

β = Variable coefficient.

ε = residual error.

d.) The fourth is to measure the superiority of cash flows component (core and

non-core) beyond accruals components in predicting the future cash flows.

The assumption of this analysis is to investigate whether core and

non-core components of cash flows from operation persist differently and

improve predictability. To determine whether the components of cash flows

enhance cash flow predictability we investigate whether the role of cash flow

components is additive to the role of accrual components when predicting

the future cash flows.

The framework of this analysis is to provide evidences as to whether cash

flow components are incrementally informative beyond accrual components and

aggregated cash flow alone in predicting the future cash flows.

Dependent Variable : Aggregate cash flow from operating activities from year

t+1.

Independent Variable :

 Cash flow from sales (C_SALES) from year t.


 Cash flow from cost of good sold (C_CGS) in year t.

 Cash flow from operating and administrative expense (C_OE) in year t.

 Cash flow related to interest payment (C_INT) in year t.

 Cash flow related to tax payment (C_TAX) in year t.

 Cash flow related to other revenue/expenses item (C_OTHER) in

year t.

 Change in account receivable (ΔAR) in year t.

 Change in account payable (ΔAP) in year t.

 Change in inventory (ΔINV) in year t.

 Depreciation expense (DEPR) in year t.

 OTHER-not all of other accrual.

Least square regression model used is:

CFOt 1    C _ SALESt  C _ COGSt  C _ OEt  C _ INTt  C _ TAX t


 C _ OTHERtt    ACCt   t...................................................................................................................................................................3.4

Also written as:

CFOt 1    CFOt    ACCt  t.................................................................... 3.5

 ACC  ΔAR  ΔAP  ΔINV  DEPR  OTHER ………………...…


t t t t t

3.6

In this case:

α =Intercept from the regression line.

β = Variable coefficient.
ε = residual error.

3.8. Formulated Hypothesis and Hypothesis Testing

3.8.1. Formulated Hypothesis

Based on the problem statements and the review of the related

literature, so that the alternative hypothesis and the null hypothesis that are

proposed in this research are:

1. Ho : Cash flow from operating activities doesn’t have the ability to predict

future cash flows.

Ha : Cash flow from operating activities have the ability to predict future cash

flows.

2. Ho : Cash flow components (core and non core) doesn’t have the same
persistence level in predicting the future cash flows.
Ha : Cash flow components (core and non core) have different persistence

level in predicting the future cash flows.

3. Ho : Aggregate cash flows are not incrementally informative beyond accruals

components in predicting the future cash flows.

Ha : Aggregate cash flows are incrementally informative beyond accruals


components in predicting the future cash flows.
4. Ho : Cash flows component are not incrementally informative beyond
accruals components in predicting the future cash flows.
Ha : Cash flows component are incrementally informative beyond accruals

components in predicting the future cash flows.


3.8.2. Hypothesis Testing

The hypothesis testing will be done by using linear and multiple

regression equation to find the relationship between the dependent and

independent variables used in this research and then do the analysis the

significance of coefficient.

The statistical hypotheses used for equation 3.1 till 3.4 respectively

were as follows:

H01: β1 = 0

Ha1: β1 ≠ 0

H02: β1 = β2 = β3 = … = β6 = 0

Ha2: At least one β1 ≠ 0

H03: β1 = β2 = β3 = … = β6 = 0

Ha3: At least one β1 ≠ 0

H04: β1 = β2 = 0

Ha4: At least one β1 ≠ 0

The first until the fourth hypotheses testing steps are described as follows:

After analyzing the result of classical assumption test, then I continued using

simultaneous regression test by using F-test and partial regression test by using t-

test for each hypothesis that can be calculated by using SPSS 11.5.

3.8.2.1 Simultaneous Regression Testing ( F test)


This testing aimed to know the simultaneous independent variable

influence toward dependent variable by see the significance F value. If F

significance value less smaller than 0,05 ,so the alternative hypothesis can not

be rejected or with  = 5% statistically independent variable simultaneously

influence dependent variable.

The data then processed by using SPSS (Statistical Package for Social

Science) computer software. The testing for the first hypothesis was tested by

analyzing the cash flow from operation in year t on the cash flow from

operation in year t+1. For the second hypothesis, the hypothesis was tested by

analyzing the cash flow component (core and non-core) in year t on the

aggregate cash flow from operation in year t+1. For the third hypothesis, the

hypothesis was tested by analyzing aggregate cash flow from year t and

accruals component in year t on the aggregate cash flow from operation in

year t+1. The fourth hypothesis, the hypothesis was tested by analyzing the

cash flow component (core and non-core) in year t and accruals component in

year t on the aggregate cash flow from operation in year t+1.

3.8.2.2 Partial Regression Testing (t test)

This testing aimed to know the relation is significant from each free

variable toward its tied variable. If significance rate obtained (p- value) smaller
than 0,05 so H0 can be rejected or by  = 5% those independent variable

statistically relate toward they dependent variable.

Testing the significance of the regression coefficient from the first

until the fourth hypothesis that has already been described previously are

determined by using probability value of estimated error approach (p-value

approach) to observe the significance level of the regression coefficient. The

determination of accepting or rejecting Ho for equation 3.1 until 3.4 is as

follows:

 Ho is rejected when:

F test > p-value < α (5%)

 Ho is failed to reject when:

F test < p-value > α (5%)


CHAPTER IV
REASEARCH FINDINGS, DISCUSSION, AND IMPLICATIONS

This chapter will explain about the early process of gathering data,

measurement of variables used in this research, data analysis and the

interpretation of hypothesis testing which consists of explanations about research

findings, discussion and research implications.

The data that are used in this research include of the information of cash

flow components from the companies (228 companies) in the JSX at the period

of 2004 - 2006, the data include of cash flow from operating activities, sales, cost

of good sold, cash flow from operating expense, cash flow related with interest

payment, cash flow related to tax payment, earning, account receivable, account

payable, inventory, depreciation expense and amortization over the period of

2004 - 2006.

Table 4.1

The Election of Research Sample

Explanation The number


of company
Manufacturing companies listed in JSX year 2003 - 2006 138

Companies that have been de listing (49)

Companies that not present at least 3 years in arrow (12)

Companies that have year book not 31st December (1)

Total sample used in this research 76


4.1 Descriptive Statistics

This section will describe the result of statistical analysis like average

value (mean), standard deviation, maximum value, and minimum value of each

variable.

Table 4.2

N Minimum Maximum Mean Std. Deviation


CFOt+1 228 -881326274910 28993107000000 414776814916.42 2350537732458.19
CFOt 228 -308805952513 19418506000000 281662735978.03 1354587699154.11
C_Sales 228 -37453779230000 289732771000000 3172625093150.72 19674363726709.58
C_COGS 228 -401272000000 253941430000000 2672139898403.53 16999349559296.17
C_OE 228 -260116587092 27786821000000 398051042564.08 1904747645839.79
C_INT 228 40997800 10385535000000 95553239969.94 696456873716.98
C_TAX 228 14319802 7592511000000 85915665674.22 517538797521.71
C_OTHER 228 -34386349210000 570020562000000 6142290826541.76 38312991874625.44
A_AR 228 -308805952513 19418506000000 281662735978.03 1354587699154.11
A_AP 228 -9801602410000 18944023500000 22935375950.89 1530697403836.51
A_INV 228 -28806588360000 63363122880000 230561553539.39 4691095755392.40
DEPRE 228 678214279 156780566000000 1569522873505.67 10552647734228.80
OTHER 228 -43136200000000 171555000000000 1294041195159.88 11931046634823.40
Valid N
228
(listwise)

As we can see from table 4.1, the amount of sample, which is used in this

research, is 228. From variable CFOt and CFOt+1 that represent the amount of

aggregate cash flows from operations in current year and aggregate cash flows

from operations in the future, shows that in average, the mean for period t+1 that

is 4.15E+011 are greater than the mean in period t that is 2.82E+011. It indicates

that there is an increasing amount of aggregate cash flow from operations during

the periods of research. And the means from all variables represents overall

change during the period of research.


4.2 Quality Data Test

This test is aimed to know whether in the regression model, the residual has

normal distribution or not. This analysis use normality testing by using normal

probably plot of standardized residual. There are four p-plot diagrams for four

equations to know the normality each equation. The result is follow:

FIGURE 4.1

P – Plot Equation 3.1 P – Plot Equation 3.2

Normal P-P Plot of Regression Standardized Residual


Normal P-P Plot of Regression Standardized
Residual

Dependent Variable: lgcfot1


Dependent Variable: lgcfot1
1.0

1.0

0.8
Expected Cum Prob

0.8
Expected Cum Prob

0.6

0.6

0.4

0.4

0.2

0.2

0.0 0.0
0. 0.2 0.4 0.6 0.8 1.0 0.0 0.2 0.4 0.6 0.8 1.0
0

Observed Cum Prob Observed Cum Prob

P – Plot Equation 3.3 P – Plot Equation 3.4

Normal P-P Plot of Regression Standardized Residual


Normal P-P Plot of Regression Standardized
Residual

Dependent Variable: lgcfot1


Dependent Variable: lgcfot1
1.0

1.0

0.8
Expected Cum Prob

0.8
Expected Cum Prob

0.6

0.6

0.4
0.4

0.2
0.2

0.0 0.0
0.0 0.2 0.4 0.6 0.8 1.0 0.0 0.2 0.4 0.6 0.8 1.0

Observed Cum Prob Observed Cum Prob


Based on the figure 4.1 that contains of four diagrams shown above, the

dots are spreadly distributing roundabout diagonal line and the distribution is in

line with diagonal line. From the result, it can be concluded that the data

distribution is closely normal or has fulfilled the normality assumption.

4.3 Classical Asumption Test

Classical assumption test is done to know whether the data used has been

free from autocorrelation, multicollinearity, and heteroscedasticity problem. If

the classic assumption cannot be fulfilled, it will cause bias in the research result.

The result of the classical assumption below will describe the validity of the data

used for the research.

4.3.1 Multicollinearity Test

Multicollienearity test is one of tests to know whether in the regression

model there is correlation or linier relationship amongst independent variables

( free variable) which are cash flow from operating activities, sales, cost of good

sold, cash flow from operating expense, cash flow related with interest payment,

cash flow related to tax payment, earning, account receivable, account payable,

inventory, depreciation expense (Ghozali,2005).

Multicollinearity test can be seen from the tolerance value and variance

inflation facto (VIF) (Ghozali, 2005). If the test result shows that there is no

tolerance value which is less than 10 % or VIF calculation result shows that there

is no VIF value which is more than 5 for each independent variable, so in the

regression model there is no multicollinearity indication amongst independent

variable (Santoso,2000 cited in Eddy R, 2005).


This is the multicolliniearity test result that use tolerance value and

variance inflation factor (VIF) by using SPSS software 13.0

Table 4.3
Multicollinearity Test

Equation 3.1 Equation 3.2

Coefficients (a) Coefficients (a)

Collinearity Statistics
Model Collinearity Statistics
Model Tolerance VIF
Tolerance VIF (Constant)
1 (Constant)
C_SALES .996 1.004
C_CFOt+1 1.000 1.000 C_CGS .978 1.023
C_OE .522 1.914
C_INT .930 1.075
C_TAX .947 1.056
C_OTHER .494 2.024

Equation 3.3 Equation 3.4

Coefficients(a) Coefficients(a)

Depre .968
Collinearity 1.033
Collinearity Statistics Statistics
Other .950 1.052
Tolerance VIF Tolerance VIF
(Constant) (Constant)
C_CFOt C_SALES .996 1.004
.997 1.003
A_ AR C_CGS .978 1.023
.998 1.002
A_ AP C_OE .495 2.020
.998 1.002
A_ Inv C_INT .929 1.077
.996 1.004
Depre C_TAX .943 1.061
.996 1.004
Other C_OTHER .469 2.133
.997 1.003
A_ AR .995 1.005
A_ AP .987 1.013
A_ Inv .986 1.015
Based on the multicollinearity test result in the table 4.2 above, it is known

that all variables for each equation have tolerance value more than 10 % and VIF

value less than 5 for each independent variable. Finally, we can conclude that

there is no multicollinearity indication.

4.3.2 Heteroscedastisity Test

Heteroscedastisity test is done to test whether in the regression model a

variance equality from certain residual observation compared to other experience

observation (the variance is not constant through time). Heteroscedasticity test

result using SPSS 13.0 is follow:

Figure 4.2

Equation 3.1 Equation 3.2

Scatterplot Scatterplot

Dependent Variable: lgcfot1 Dependent Variable: lgcfot1

5.0
Regression Studentized Residual
Regression Studentized Residual

2.5

0.0

-2

-2.5

-4

-5.0

-6

-4 -2 0 2 -2 0 2 4
Regression Standardized Predicted Value Regression Standardized Predicted Value

Equation 3.3 Equation 3.4


Scatterplot Scatterplot

Dependent Variable: lgcfot1 Dependent Variable: lgcfot1

4 4
Regression Studentized Residual

Regression Studentized Residual


2 2

0 0

-2 -2

-4 -4

-6 -6

-4 -2 0 2 4 -2 0 2 4

Regression Standardized Predicted Value Regression Standardized Predicted Value

The figure 4.2 shows that there is no clear pattern, and the dots

spreadly distribute in the above and under 0 in the Y axis. So, we can

conclude that there is no heteroscedastisity indication in the regression model

and result proves that the data was valid and it will give a reliable estimated

model parameter.

4.4 Hypothesis Testing

4.4.1 The First Hypothesis to Find the Ability of Cash Flow from

Operating Activities to Predict the Future Cash Flows

4.4.1.1 Simultaneous RegressionTest ( F test)

Table 4.4

ANOVAb

Sum of
Model Squares df Mean Square F Sig.
1 Regression ,068 5 ,014 2,767 ,018a
Residual 1,092 223 ,004
Total 1,160 228
a. Predictors: (Constant), CFOt
b. Dependent Variable: CFOt+1

In the F test, if the F significant value is less than 0,05 so the alternative

hypothesis cannot be rejected or with  = 5% independent variables statistically


altogether can influence dependent variable. In the above table, it is shown that

p-value is 0,018 in the  = 5%. It means that independent variable CFOt

simultaneously and significantly influence dependent variable CFOt+1, there is

future cash flows.

4.4.1.2 Coefficient Determination

Table 4.5

Model Summary (b)

Adjusted Std. Error of


Model R R Square R the Durbin-Watson
Square Estimate
1 .797(a) .335 .332 .59859 1.949
a Predictors : (Constant), CFOt
b Dependent Variable: CFOt+1

Equation (1) serves as a benchmark to assess the relative predictive

ability of aggregate cash flows to future cash flow. Consistent with prior

research, I find that aggregate cash flows in equation (1) are significantly positive

in the prediction equation. CFO explains 33.2% of the variation in next-period

cash flows.

4.4.1.3 Regression Analysis

Table 4.6

Ρ-value Significance
Independent i t-Statistics level
Variables
CFOt 0.921 23.579 0.001 Significant
In the F test, if the F significant value is less than 0,05 so the alternative

hypothesis cannot be rejected or with  = 5% independent variables statistically

altogether can influence dependent variable. In the above table, it is shown that

p-value is 0,001 in the  = 5%. It means that independent variables (CFOt)

simultaneously and significantly influence dependent variable (CFOt+1). For

regression analysis, table 4.4 shows that the coefficient of CFOt (β) the amount is

0.921. It means that CFOt positively affect the amount of CFO t+1. And it means

that an increase in one value of CFOt, it will cause the increase amount of CFO t+1

by 0.921, holding by other variables constant. This indicates that more than 90%

of current year’s cash flows will persist to next year’s cash flows. The results

also lead to a conclusion that there are sufficient evidences to prove that cash

flow from operation have the ability to predict the future cash flow. This is

consistent with the prior research done by Hollie and Cheng (2004) which stated

that the aggregate cash flow is significantly positive in the prediction equation.

Through the Adjusted R2 which is stated in Hollie and Cheng research,

independent variable (CFOt) explains 28.69% of the variation in the next period

cash flows.

4.4.2 The Second Hypothesis to Measure the Different Persistence Level


between Cash Flow Components (Core and Non-core) in Predicting
Future Cash Flow

This research defines core cash flow component are cash flow from: sales

(C_SALES), cost of good sold (C_COGS), and operating and administrative

expenses (C_OE). The non-core cash flow components are interest (C_INT),
taxes (C_TAX), and other expenses (C_OTHER). After finding all the variables

needed and stacking the data, the test for the second hypothesis is done by

identifying the significance level of core and non-core component of cash flow

from operation on aggregate cash flow from operation in future year (CFOt).

4.4.2.1 Simultaneous RegressionTest ( F test)

Table 4.7

ANOVAb

Sum of
Model Squares df Mean Square F Sig.
1 Regression ,071 7 ,002 2,821 ,009a
Residual 1,112 221 ,007
Total 1,183 228
a. Predictors: (Constant), C_SALES, C_COGS, C_OE, C_TAX, C_INT, C_OTHER
b. Dependent Variable: CFOt+1

In the F test, if the F significant value is less than 0,05 so the alternative

hypothesis cannot be rejected or with  = 5% independent variables statistically

altogether can influence dependent variable. In the above table, it is shown that

p-value is 0,008 in the  = 5%. It means that independent variables consisting of

C_SALES, C_OOGS, C_OE, C_TAX, C_INT, C_OTHER simultaneously and

significantly influence dependent variable, there is CFOt+1 or future cash flows.

4.4.2.2 Coefficient Determination

Table 4.8
Model Summary(b)

Adjusted Std. Error of


Model R R Square R the Durbin-Watson
Square Estimate
1 .823(a) .477 .464 .53758 1.675
a Predictors: (Constant), C_Sales, C_COGS, C_OE, C_Int, C_Tax, C_Other
b Dependent Variable: CFOt+1

Equation (2) serves as a benchmark to assess the relative predictive

ability of cash flows components (core and non-core) to future cash flow. From

the Adjusted R2, we can conclude that all of the core and non-core cash flows

components are significant in predicting future cash flow. The cash flows

component explains 46.4% of the variation in next-period cash flows. And the

adjusted R2 increase from 33.2% for equation (1) to 46.4% for equation (2), an

13% increase in explaining its variation.

4.4.2.3 Regression Analysis


Table 4.9

Independent i ρ-value Significance level


t-Statistics
Variables

C_SALES 0.879 9.569 0.001 Significant


C_COGS 0.571 7.263 0.033 Significant
C_OE 0.522 7.169 0.006 Significant
C_INT 0.169 1.796 0.003 Significant
C_TAX 0.141 1.523 0.002 Significant
C_OTHER 0.109 1.235 0.001 Significant

Table 4.6 shows the coefficient (slope or  i ) and p-value result of all

independent variables (C_SALES, C_COGS, C_OE, C_INT, C_TAX,

C_OTHER). From those result we know that both core and non-core
component of cash flow from operation are significantly affecting the future

cash flow.

For core cash flows, the coefficient for C_SALES is 0.879 with a t-

statistic 9.569. The coefficient for C_COGS is 0.571 with a t-statistic 7.263 and

the coefficient for C_OE is 0.522 with a t-statistic 7.169. From that information,

we can conclude that the persistence of C_SALES has greater variability

compare than C_OE and C_COGS. This is different with the result from research

which is done by Hollie and Cheng (2004) which stated that C_OE has greater

variability compare than C_SALES and C_COGS. This difference could be

caused because the research held in different country and different periods.

For non-core cash flow, the coefficient on C_INT, C_TAX and

C_OTHER have a value 0.169, 0.141 and 0.109 respectively. Thus they have a t-

statistic of 1.796, 1.523 and 1.235 respectively. This values indicate that C_INT

has the greatest persistent between C_TAX and C_OTHER. This is in accordance

with the result of research Hollie and Cheng’s research (2004). According to

Hollie and Cheng, this is in accordance with FASB statement through SFAS

No.95, which stated that in deciding the reporting of statement of cash flow,

FASB chooses to include cash flow, related to interest in the operating section.

For the result of C_TAX variable is different with what Hollie and Cheng said,

they stated that C_TAX does not persist to the next period. According to them,

this concurs with the characteristic of taxes. It can depend on the sources of

income that the tax are levied on and depends on the firm’s tax strategy. The

result also lead to a conclusion that there are sufficient evidences to prove that
cash flow components (core and non core) persist similarly among each other but

persist more than non-core cash flows in predicting the future cash flows.

4.4.3 The Third Hypothesis to Prove that Aggregate Cash Flows Are
Incrementally Informative Beyond Accruals Components in
Predicting Future Cash Flows

4.4.3.1 Simultaneous RegressionTest ( F test)

Table 4.10

ANOVAb

Sum of
Model Squares df Mean Square F Sig.
1 Regression ,084 3 ,005 2,749 ,017a
Residual 1,181 225 ,012
Total 1,265 228
a. Predictors: (Constant), CFO, A_AR, A_AP, A_INV, DEPRE, OTHER
b. Dependent Variable: CFOt+1

In the F test, if the F significant value is less than 0,05 so the alternative

hypothesis cannot be rejected or with  = 5% independent variables statistically

altogether can influence dependent variable. In the above table, it is shown that

p-value is 0,008 in the  = 5%. It means that independent variables consisting of

CFO, A_AR, A_AP, A_INV, DEPRE, OTHER simultaneously and significantly

influence dependent variable, there is CFOt+1 or future cash flows.

4.4.3.2 Coefficient Determination

Table 4.11
Model Summary(b)

Adjusted Std. Error of


Model R R Square R the Durbin-Watson
Square Estimate
1 .807(a) .592 .572 .51723 1.081
a Predictors: (Constant : A_AR, A_AP, A_Inv., A_Depre, A_Other
b Dependent Variable: CFOt+1
Equation (3) serves as a benchmark to assess the relative predictive

ability of aggregate cash flows and accrual component to the future cash flow.

The result of adjusted R2 is 57.2% we can conclude that aggregate cash flows and

accrual components are significant in predicting future cash flow. The adjusted
2
R increased from 46.4% for Equation (2) to 57.2% for Equation (3), an increase

of almost 12% in explaining the variation of next year’s cash flows.

4.4.3.3 Regression Analysis

Table 4.12

ρ-value
Independent i Significance level
t-Statistics
Variables
CFOT 0.744 9.139 0.005 Significant
A_AR 0.616 8.387 0.018 Significant
A_AP 0.428 5.298 0.000 Significant
A_INV 0.325 0.593 0.000 Significant
DEPR 0.292 0.738 0.072 Not Significant
OTHER 0.278 0.872 0.558 Not Significant

Table 4.7 shows that CFOt, A_AR, A_AP and A_INV are significant to

the hypothesis alternative (Ha). We find that the coefficient for CFOt has average

0.744 with t-statistics. It indicates that almost 75% of current year cash flows will

persist to next year’s cash flows once effects of the accrual components are

controlled. Same with Hollie and Cheng, who found that the coefficient for CFOt

has greatest value among all variables, here we can see that A_AR also has a
great value compared to other variables. Based on the p-value of significant,

DEPRE and OTHER are not significant with hypothesis alternative. From that

result, we can derive a conclusion that aggregate cash flows are incrementally

informative beyond accruals components in predicting the future cash flows.

4.4.4 The Fourth Hypothesis to Measure the Superiority of Cash Flows


Component (core and non-core) Beyond Accruals Components in
Predicting Future Cash Flows

4.4.4.1 Simultaneous RegressionTest ( F test)

Table 4.13

ANOVA(b)

Sum of
Model Squares Df Mean Square F Sig.
1 Regression ,071 11 ,013 4,926 .029(a)
Residual 1,112 223 ,016
Total 1,183 228
a Predictors: (Constant), C_SALES, C_COGS, C_OE, C_TAX, C_INT, C_OTHER, A_AR, A_AP,
A_INV, DEPRE, OTHER
b Dependent Variable: lgcfot1

In the F test, if the F significant value is less than 0,05 so the alternative

hypothesis cannot be rejected or with  = 5% independent variables statistically

altogether can influence dependent variable. In the above table, it is shown that

p-value is 0,015 in the  = 5%. It means that independent variables consisting of

C_SALES, C_OOGS, C_OE, C_TAX, C_INT, C_OTHER, A_AR, A_AP,

A_INV, DEPRE, and OTHER simultaneously and significantly influence

dependent variable, there is CFOt+1 or future cash flows.

4.4.4.2 Coefficient Determination


Table 4.14

Model Summary(b)

Adjusted Std. Error of


Model R R Square R the Durbin-Watson
Square Estimate
1 .833(a) .721 .694 .56488 1.912
a Predictors: (Constant), C_Sales, C_COGS, C_OE, C_TAX, C_INT,C_OTHER A_AR,
A_AP, A_INV, OTHER, DEPRE
b Dependent Variable: CFOt+1

Equation (4) assesses whether cash flow components (core and n0n-core)

reflect different information in predicting future cash flows with accrual


2
components in the model. The adjusted R increased from 57.2% for Equation (3)

to 69.4% for Equation (4), an increase of almost 8 % in explaining the variation

of next year’s cash flows.

4.4.4.3 Regression Analysis

Table 4.15

Independent
i t- Ρ-value Significance level
Variables Statistics
C_SALES 0.899 10.689 0.000 Significant
C_COGS 0.685 8.374 0.001 Significant
C_OE 0.581 5.103 0.005 Significant
C_INT 0.216 3.060 0.000 Significant
C_TAX 0.251 3.349 0.010 Significant
C_OTHER 0.178 2.947 0.003 Significant
A_AR 0.236 1.848 0.014 Significant
A_AP 0.212 1.789 0.000 Significant
A_INV 0.194 0.702 0.027 Significant
DEPR 0.317 0.236 0.095 Not Significant
OTHER 0.115 0.024 0.688 Not Significant

This research finds that all components of cash flow are significant. For

the accrual components, DEPRE and OTHER are not significant. The
significance level of cash flow components have the same sign to those reported

in equation (2) and the significance level for accrual components also same with

equation (3). When we add accrual components, all coefficients get larger. For

example, coefficients of the core items (C_Sales, C_COGS and C_OE) increase

from (0.879, 0.571 and 0.522) to (0.899, 0.685 and 0.581), a 10% increase,

coefficients of C_INT, C_TAX and C_OTHER increase from (0.169, 0.141 and

0.109) to (0.216, 0.251 and 0.178). Comparing the coefficients for the accrual

components between equation (3) and (4) reveals that magnitude of the

coefficients of A_AR, A_AP, A_INV and OTHER decrease from (0.616, 0.428,

0.325 and 0.278) to (0.236, 0.212, 0.194 and 0,115). However, the coefficients of

DEPR increase from (0.292) to (0.317). This implies the significance of short-

term accruals and OTHER in equation 3 is partly due to their correlations to cash

flows while this is not the case for long-term accruals. This is same with the

result of Hollie and Cheng’s research (2004). The result from their research

shows that all cash flow components become larger when they add accrual

components. They stated that by adding omitted variables it will improve the

performance model and the impact on coefficients of the original variables

depend on whether the significance of the original variables from the original

model is due to their correlation to added omitted variables. From that result, we

can derive the conclusion for the fourth equation in this research that cash flow

components are incrementally informative beyond accrual components in

predicting the future cash flow.

4.5 Pair-west Test


Table 4.16

Pair-wise Test of Differences in Adjusted R-squares for Equations 1, 2, 3

and 4

Equation 2 3 4

1 13.97% 17.22% 20.90%


20.84 31.83 38.61
<.0001 <.0001 <.0001

2 12.32% 14.95%
19.42 27.69
<.0001 <.0001

3 12.13%
19.51
<.0001

Table 5 presents a pair-wise comparison test between each model’s

adjusted R-square. The improvement from equation 1 to equation 2 and from

equation 2 to equation 3 and equation 3 to equation 4 are around 12% - 13%

(13.97, 12.32 and 12.13 respectively) with high t-statistics (20.84, 19.42 and

19.51 respectively). We conclude that disaggregating cash flows into

components enhances cash flow prediction.


CHAPTER V

CONCLUSIONS AND RECOMMENDATIONS

This chapter covers the conclusion, limitation, and the recommendation

for the future research. Through this chapter, the economists can learn some

important lessons in this study, particularly in predicting the future cash flows.

Thus, for the students who will conduct the next research or further research

relates to this study, this paper can be a guidance to derive and determine new

evidence relates to informational content of cash flows.

5.1. Research Conclusions

Based on the research purpose, the statistical test and analysis that have been

described in the previous chapters, some conclusions are drawn as follows:


a. The research that has been done in the period of 2003-2006 with the

total sample of 228 companies which were listed in the Jakarta Stock

Exchange conclude that there were sufficient evidence to prove the first

hypothesis that the aggregate cash flow in current year has the ability to

predict the future cash flow.

b. There is a sufficient evidence to prove that there is a different

persistence level between core and non-core components of cash flow

from operations in predicting the future cash flow. From the result we

can see that all variable (consider as cash flow core and non-core

components) are significantly affecting future cash flow. The results

imply that AICPA recommendation that firms should distinguish

between financial effects of company’s core and non-core cash flow has

been proven and can be implemented in Indonesia.

c. The incremental information given by aggregate cash flow beyond

accrual components to predict future cash flow can be proved. Here,

CFOt has the highest coefficient with the future cash flows we can see

that all accrual components are not significant to the future cash flows.

d. The superiority of cash flow components to predict the future cash flow

compare than accrual components can be predicted through the equation

3.4. All cash flows components are significant to the dependent variable

(future cash flow or CFO t+1), each component gives positive coefficient

to the dependent variable. So this is more significant compare than

accrual components that almost all are not significant.


5.2. Research Recommendations

After completion this research, the following recommendations have been

drawn:

1. The companies used as sample consideration for same the research

hopefully can be added by other types of company. So the result will be

more significant because it cover all companies that listing in Jakarta

Stock Exchange.

2. For further research, the research should not only prove the different

persistent level between each variable and components but it must also

find which variables (cash flow components or accruals components)

contribute greater to the dependent variable (future cash flows) by using a

pair-wise test of the differences in the equation.

3. Further research may compare between the core and non-core cash flow

in the presentation of cash flow by using direct or indirect method of

presentation of cash flow statement. The objective is whether the

Bapepam decisions that regulate the company in presenting statement of

cash flow by using direct method can be supported or not.


BIBLIOGRAPHY

Arnold, A.J., C.D.B. Clubb, S. Manson and R.T. Wearing, [1991], "The
Relationship Between Earnings, Funds Flows and Cash Flows: Evidence
for the UK, "Accounting and Business Research, Vol. 22, No. 85, pp. 13-
19.

Barth, M. E., D. Cram, and K. Nelson, 2001. Accruals and the Prediction of
Future Cash Flows. The Accounting Review 76 (January): 27-58.

Belkaouli, Ahmed Riahi, Teori Akuntansi, Buku 2, Salemba Empat, Jakarta, 2001.

Board, J.L.G., and J.F.S. Day (1989), "The Information Content of Cash Flow
Figures," Accounting and Business Research 20 (77), 3-11.

Bowen, R. M., D. Burgstahler, and L. A. Daley, 1986. Evidence on the


relationships between earnings and various measures of cash flow.
The Accounting Review 61: 713-725.

Brooks, J.E., [1981], "An Empirical Investigation of the Usefulness of Earnings in


Predicting Future Enterprise Cash Flows" (PhD Dissertation, Michigan
State University, 1981) (Cited Greenberg et al., 1986).

Burgstahler, D., J. Jiambalvo, and Y. Pyo, 1998. The informativeness of cash


flows for future cash flows. Working paper, University of Washington.

Casey, Cornelius J., and Norman J. Bartczak (1984), "Cash Flow--It's Not the
Bottom Line," Harvard Business Review July-August 1984, 61-66.

Cheng, C. S. Agnes, and Hollie, Dana, 2004. The Usefulness of Core and Non-
Core Cash Flows in Predicting Future Cash Flows. Working Paper,
University of Houston.

Dechow, P. M., S. P. Kothari, and R. L.Watts. 1998. The relation between


earnings and cash flows. Journal of Accounting and Economics 25: 133-
168.

DeFond, Mark, and Hung, 2003. An Empirical Analysis of Analysts’ Cash Flow
Forecasts. Journal of Accounting and Economics 35: 73-100.

Eddy Rismanda Sembiring, Karakteristik Perusahaan dan Pengungkapan


Pertanggungjawaban Sosial (Studi Empiris pada Perusahaan-Perusahaan
yang terdaftar Bursa Efek Jakarta), Simposium Nasional Akuntansi 8,
Solo, September, 2005, Hal 379 – 395.
Emory, C.W., Cooper, D.R. (1991), Business Research Methods, 4th ed., Irwin,
Boston, MA., .
FASB. “Statement of Cash Flows,” Statement of Financial Accounting Standards
No. 95, Stamford, CT, 1987

Fess, Phipiln E., and Warren, Carl s., (2001). Accounting Principles. United
Stated of America: South-Western Publishing Co.

Finger, Catherine, 1994. The Ability of Earnings to Predict Future Earnings and
Cash Flow. Journal of Accounting Research 32 (Autumn): 210-223.

Greenberg, R. R., G. L. Johnson, and K. Ramesh, 1986. Earnings versus cash flow as a predictor of
future cash flow measures. Journal of Accounting, Auditing, and Finance 1: 266-277

Hendriksen, Eldon S, and Breda, Michael F van, (1991). Accounting Theory.


Boston, MA: Irwin

Ikatan Akuntan Indonesia. (1994). Pernyataan Standar Akuntansi Keuangan (PSAK) No.2, Jakarta:
IAI.

Imam Ghozali, Aplikasi Analisis Multivariate Dengan Program SPSS, Badan


Penerbit Universitas Diponegoro, Semarang, 2005.

Indonesian Capital Market Directory 2004 Institute For Economic And Finance
Research (ECFIN).

Kam, V. (1986). Accounting theory. New York: John Wiley & Sons.

Kieso, Donald E., and Weygandt, Jerry J., (2006). Intermediate Accounting.
United Stated of America: John Wiley & Sons, Inc.

Kim, Myungsun and Kross, William, 2002. The Ability of Earnings to Predict
Future Operating Cash Flows Has Been Increasing - Not Decreasing.
Working Paper, Purdue University - Krannert School of Management.

Kuncoro, Mudrajad. (2003). Metode Riset untuk Bisnis & Ekonomi. Jakarta:
Erlangga.

Mahoney, J.J, Sever, M.V. & Theis, J.A. 1998. Cash Flow: FASB opens the
floodgates. Journal of Accountancy, May, pp.26-36

Murdoch, Brock, and Paul Krause (1989), "An Empirical Investigation of the
Predictive Power of Accrual and Cash Flow Data in Forecasting Operating
Cash Flow," Akron Business and Economic Review 20 (3), 100-113.
Parawiyati., dan Z. Baridwan. 1998. Kemampuan Laba dan Arus Kas dalam
Memprediksi Laba dan Arus Kas Perusahaan Go Publik di Indonesia.
Jurnal Riset Akuntansi Indonesia, vol. 1, no. 1 (Januari). pp. 1-11.

Percy, M. and D.J. Stokes, [1992], "Further Evidence on Empirical Relationships


Between Earnings and Cash Flows", Accounting and Finance, Vol. 32,
Issue 1, May, pp. 27- 49.

Sloan, R., 1996. Do stock prices fully reflect information in accruals and cash
flows about future earnings? The Accounting Review 71: 289-315.

Syafriadi. 2000. Kemampuan Earning dan Arus Kas Dalam Memprediksi


Earnings dan Arus Kas Masa Depan Study di Bursa Efek Jakarta, Jurnal
Bisnis dan Akuntansi, 2 (1): 76 - 88.
72
.
APPENDIC 1 LMPI LANGGENG MAKMUR IND (LMPI)
LMSH LIONMESH (LMSH).
List of Companies
LPIN MULTI PRIMA SEJAHTERA (LPIN)
MLBI MULTI BINTANG (MLBI)
MLIA MULIA INDUSTRINDO (MLIA)
ADES ADES WATER (ADES).
MRAT MUSTIKA RATU (MRAT)
ADMG POLYCHEM (ADMG)
MYOR MAYORA (MYOR)
AISA TIGA PILAR (AISA).
MYRX HANSON INTERNATIONAL (MYRX)
ALMI ALUMINDO LIGHT METAL (ALMI)
MYTX APAC CITRA (MYTX)
AMFG ASAHIMAS FLAT GLASS (AMFG)
PAFI PANASIA FILAMENT (PAFI)
ARGO ARGO PANTES (ARGO)
PICO PELANGI INDAH CANINDO (PICO)
ARNA ARWANA CITRA MULIA (ARNA)
POLY POLYSINDO EKA PERKASA (POLY).
AUTO ASTRA OTOPART (AUTO)
PRAS PRIMA ALLOY STEEL (PRAS)
BATI BAT INDONESIA (BATI)
PSDN PRASIDHA ANEKA NIAGA (PSDN)
BIMA PRIMARINDO ASIA (BIMA)
PYFA PYRIDAM FARMA TBK (PYFA)
BRAM BRANTA MULIA (BRAM)
RICY RICKY PUTRA GLOBALINDO (RICY)
BRNA BERLINA (BRNA).
SCCO SUCACO (SCCO)
BRPT BARITO PACIFIC TIMBER (BRPT)
SIMA SIWANI MAKMUR (SIMA)
DPNS DUTA PERTIWI NUSANTARA (DPNS)
SKLT SEKAR LAUT (SKLT)
DSUC DAYA SAKTI UNGGUL (DSUC)
SMCB HOLCIM INDONESIA (SMCB)
DYNA DYNAPLAST (DYNA).
SMGR SEMEN GRESIK (SMGR)
ESTI EVERSHINE (ESTI)
SMSM SELAMAT SEMPURNA (SMSM)
FASW FAJAR SURYA WISESA (FASW).
SOBI SORINI CORPORATION (SOBI)
GGRM GUDANG GARAM (GGRM).
SPMA SUPARMA (SPMA)
GJTL GAJAH TUNGGAL (GJTL)
SQMI SANEX QIANJIANG (SQMI)
HDTX PANASIA INDOSYNTEX (HDTX) INDO ACIDATAMA SARASA NUGRAHA
IGAR KAGEO IGAR JAYA (IGAR) SRSN (SRSN).
INTI KERAMIK ALAMASRI INDUSTRI STTP SIANTAR TOP (STTP)
IKAI (IKAI)
TBMS TEMBAGA MULIA SEMANAN (TBMS)
IKBI SUMI INDO KABEL (IKBI)
TEJA TEXMACO JAYA (TEJA).
INAF INDOFARMA (INAF)
TFCO TIFICO (TFCO)
INAI INDAL ALUMUNIUM (INAI)
TIRT TIRTA MAHAKAM POLYWOOD (TIRT)
INDF INDOFOOD SUKSES MAKMUR (INDF)
TKIM PABRIK KERTAS TJIWI KIMIA (TKIM)
INDS INDOSPRING (INDS)
TOTO SURYA TOTO (TOTO).
INKP INDAH KIAT PULP & PAPER (INKP)
TRST TRIAS SENTOSA (TRST)
INDOCEMENT TUNGGAL PERKASA
INTP (INTP) TSPC TEMPO SCAN PACIFIC (TSPC)
JECC JEMBO CABLE COMPANY (JECC) ULTJ ULTRAJAYA (ULTJ)
JPFA JAPFA COMFEED INDONESIA (JPFA) UNIC UNGGUL INDAH CAHAYA (UNIC)
KAEF KIMIA FARMA (KAEF) UNVR UNILEVER INDONESIA (UNVR)
KDSI KEDAWUNG SETIA (KDSI)
KICI KEDAUNG INDAH CAN (KICI)
KKGI RESOURCES ALAM INDONESIA (KKGI)
KLBF KALBE FARMA (KLBF)
LAPD LAPINDO INTERNATIONAL (LAPD)

75
APPENDIC 2
Data for Each Variable

Company C_CFOt+1 C_CFOt C_SALES C_COGS


2006 2005 2004 2005 2004 2003 2005 2004 2003 2005 2004 2003
ADES -1.3E+11 -1E+11 1.6E+10 -1E+11 1.6E+10 9.53E+09 1.4E+11 1.15E+11 1.721E+11 1.2E+11 1.07E+11 1.07E+11
ADMG -9.4E+10 2.9E+11 6.6E+11 2.9E+11 6.6E+11 2.43E+11 4.34E+12 4.62E+12 3.078E+12 3.74E+12 3.88E+12 2.86E+12
AISA 1.9E+09 1.6E+10 1.4E+10 1.6E+10 1.4E+10 -6.91E+09 2.44E+11 2.12E+11 1.37E+11 1.9E+11 1.79E+11 1.04E+11
ALMI -1.5E+11 2E+11 5.3E+10 2E+11 5.3E+10 -3.6E+10 1.71E+12 1.13E+12 8.928E+11 1.24E+12 1.02E+12 8.23E+11
AMFG 5.2E+10 2.2E+11 3.1E+11 2.2E+11 3.1E+11 1.69E+11 1.89E+12 1.49E+12 1.301E+12 1.15E+12 9.29E+11 9.04E+11
ARGO 2.5E+09 3.9E+10 -9E+10 3.9E+10 -9E+10 1.15E+11 9.69E+11 9.54E+11 1.019E+12 9.64E+11 1.02E+12 1.04E+12
ARNA 3.9E+10 5.9E+10 3.1E+10 5.9E+10 3.1E+10 4.29E+10 3.29E+11 1.94E+11 1.819E+11 2E+11 1.38E+11 1.26E+11
AUTO 2.7E+11 2E+11 1.2E+11 2E+11 1.2E+11 9.08E+10 3.78E+12 2.82E+12 2.009E+12 3.13E+12 2.36E+12 1.74E+12
BATI -8.5E+10 7.9E+10 6.3E+10 7.9E+10 6.3E+10 1.75E+11 8.16E+11 5.59E+11 5.8E+11 -4E+11 3.13E+11 2.9E+11
BIMA 3.4E+09 4.9E+09 8.9E+09 4.9E+09 8.9E+09 -2.11E+10 3.85E+10 2.16E+10 1.927E+10 3.65E+10 3.68E+10 4.14E+10
BRAM 1.9E+11 1.4E+11 1.7E+11 1.4E+11 1.7E+11 1.3E+11 1.71E+12 1.47E+12 1.145E+12 1.38E+12 1.17E+09 9.86E+11
BRNA 2.2E+10 2.1E+10 3.5E+10 2.1E+10 3.5E+10 4.75E+10 2.79E+11 2.67E+11 1.993E+11 2.19E+11 1.97E+11 1.6E+11
BRPT -2.4E+11 -3E+11 8.8E+10 -3E+11 8.8E+10 6.56E+10 7.53E+11 1.28E+12 1.896E+12 8.08E+11 1.04E+12 1.89E+12
DPNS 7.6E+09 5.3E+09 7.4E+09 5.3E+09 7.4E+09 9.77E+09 7.69E+10 6.9E+10 9.06E+10 6.38E+10 5.92E+10 5.64E+10
DSUC 3.1E+10 7.6E+09 -2E+10 7.6E+09 -2E+10 6.24E+09 4.62E+11 5.22E+11 5.122E+11 4E+11 3.87E+11 4.05E+11
DYNA 8.2E+10 9.3E+10 1.3E+11 9.3E+10 1.3E+11 8.5E+10 8.97E+11 7.21E+11 5.566E+11 7.5E+11 5.7E+11 4.3E+11
ESTI -2.4E+09 -2E+10 3.7E+10 -2E+10 3.7E+10 4.31E+10 4.62E+11 4.9E+11 3.628E+11 4.5E+10 4.64E+11 3.91E+11
FASW 8.9E+10 1E+11 1.2E+11 1E+11 1.2E+11 1.61E+11 1.52E+12 1.4E+12 1.136E+12 1.25E+12 1.19E+12 1.04E+12
GGRM 1.9E+12 1.6E+12 8.3E+11 1.6E+12 8.3E+11 2.11E+12 2.45E+13 2.41E+13 2.307E+13 1.97E+13 1.95E+13 1.86E+13
GJTL 3E+11 2.5E+11 5.9E+11 2.5E+11 5.9E+11 5.64E+11 4.78E+12 6.71E+12 6.116E+12 4.1E+12 5.68E+12 4.86E+12

76
HDTX 1.2E+10 3.1E+10 5.2E+10 3.1E+10 5.2E+10 1.48E+10 8.65E+11 7.65E+11 5.058E+11 8.38E+11 7.49E+11 6.03E+11
IGAR 2.8E+07 8.2E+09 -7E+09 8.2E+09 -7E+09 4.36E+10 4.47E+11 3.71E+11 3.459E+11 3.88E+11 3.14E+11 2.86E+11
IKAI 2.4E+10 4.7E+10 -1E+09 4.7E+10 -1E+09 5.79E+10 2.83E+11 2.37E+11 1.579E+11 2.15E+11 1.82E+11 1.77E+11
IKBI 5E+10 1.5E+10 1.3E+10 1.5E+10 1.3E+10 7.35E+09 1.44E+12 8.79E+11 5.309E+11 1.34E+12 9.17E+11 5.55E+11
INAF 7.3E+10 5.5E+10 1.6E+11 5.5E+10 1.6E+11 4.07E+10 6.66E+11 6.48E+11 5.213E+11 4.85E+11 4.73E+11 3.61E+11
INAI 8.3E+10 3.4E+10 1.1E+10 3.4E+10 1.1E+10 -7.24E+09 4.24E+11 4.41E+11 2.808E+11 4.36E+11 4.38E+11 2.93E+11
INDF 1.5E+12 8E+11 1.8E+12 8E+11 1.8E+12 1.56E+12 1.81E+13 1.77E+13 1.794E+13 1.43E+13 1.33E+13 1.34E+13
INDS -6.5E+10 6.4E+09 -5E+08 6.4E+09 -5E+08 5.82E+09 5.03E+11 2.86E+11 1.999E+11 3.82E+11 2.67E+11 1.9E+11
INKP 4.2E+12 1.7E+12 9.6E+11 1.7E+12 9.6E+11 1.78E+12 1.17E+13 1.45E+13 1.317E+13 1.2E+13 1.21E+13 1.19E+13
INTP 1.2E+12 1.3E+12 1.3E+12 1.3E+12 1.3E+12 1.39E+12 5.53E+12 4.5E+12 4.032E+12 3.57E+12 3.09E+12 2.76E+11
JECC 2.4E+09 2.4E+10 1.7E+10 2.4E+10 1.7E+10 2.29E+10 4.5E+11 3.53E+11 2.628E+11 3.7E+11 3.11E+11 2.54E+11
JPFA 2E+11 1.5E+11 2E+11 1.5E+11 2E+11 -2.26E+10 5.29E+12 4.55E+12 4.409E+12 4.43E+12 3.94E+12 3.8E+12
KAEF 1.4E+11 3.1E+10 7.5E+10 3.1E+10 7.5E+10 3.15E+11 1.71E+12 1.91E+12 1.773E+12 1.24E+12 1.28E+12 1.27E+12
KDSI 2.9E+10 1.8E+10 -6E+08 1.8E+10 -6E+08 -1.04E+09 6.21E+11 5.32E+11 5.012E+11 5.63E+11 4.92E+11 4.69E+11
KICI 3.6E+09 1.2E+09 1.3E+10 1.2E+09 1.3E+10 -5.31E+09 9.08E+10 8.74E+10 7.974E+10 8.57E+10 8.4E+10 8.51E+10
KKGI 5.4E+09 5.4E+09 1.5E+09 5.4E+09 1.5E+09 3.27E+10 1.37E+11 1.72E+11 1.373E+11 8.86E+10 1.29E+11 1.24E+11
KLBF 6.4E+11 4.4E+11 4.3E+11 4.4E+11 4.3E+11 5.07E+11 5.67E+12 3.42E+12 2.812E+12 2.91E+12 1.46E+12 1.27E+12
LAPD 5E+08 3.8E+09 -3E+09 3.8E+09 -3E+09 6.49E+08 8.52E+10 8.34E+10 5.72E+10 7.87E+10 8.44E+10 5.39E+10
LMPI 6.1E+09 4.7E+07 1.8E+09 4.7E+07 1.8E+09 1.98E+10 2.56E+11 2E+11 2.307E+11 2.23E+11 2.09E+11 2.08E+11
LMSH 9.8E+08 -5E+08 7.2E+09 -5E+08 7.2E+09 3.75E+09 1.03E+11 8.12E+09 6.252E+10 9.21E+10 7.62E+10 5.94E+10
LPIN -2.6E+09 -7E+09 2.7E+09 -7E+09 2.7E+09 1.62E+09 4.22E+10 3.85E+10 5.101E+10 3.51E+10 3.11E+10 2.38E+10
MLBI 1.7E+11 1.4E+11 1.5E+11 1.4E+11 1.5E+11 1.1E+11 8.3E+11 6.93E+11 5.308E+11 4.78E+11 4.02E+11 2.91E+11
MLIA 1.1E+11 1.8E+11 4.5E+11 1.8E+11 4.5E+11 2.21E+11 2.78E+12 2.62E+12 2.112E+12 2.14E+12 1.96E+12 1.8E+12
MRAT 2.3E+09 1.2E+10 2.2E+10 1.2E+10 2.2E+10 1.52E+10 2.17E+11 2.51E+11 2.251E+11 9.32E+10 1.12E+11 9.88E+10
MYOR 2.4E+10 1.6E+11 1E+11 1.6E+11 1E+11 1.28E+11 1.84E+12 1.37E+12 1.047E+12 1.33E+12 1.04E+12 8.05E+11
MYRX 1E+11 1E+11 3.4E+10 1E+11 3.4E+10 2.22E+10 3.95E+11 3.67E+11 2.783E+11 3.75E+11 3.21E+11 2.68E+11
MYTX 1.2E+11 8.9E+10 4.9E+10 8.9E+10 4.9E+10 1.89E+10 2.28E+12 2.12E+13 1.852E+12 2.12E+12 2E+12 1.81E+12
PAFI 3.6E+09 3.4E+08 4.5E+10 3.4E+08 4.5E+10 -1.8E+10 4.35E+11 4.07E+11 3.804E+11 4.46E+11 4.06E+11 4.09E+11
PICO -3.4E+10 1.5E+10 3E+10 1.5E+10 3E+10 -6.45E+09 2.83E+11 1.81E+11 1.426E+11 1.95E+11 1.6E+11 1.55E+11
POLY -8.8E+11 -1E+11 1.8E+10 -1E+11 1.8E+10 2.2E+11 3.72E+12 1.87E+12 2.041E+12 3.32E+12 7.67E+10 2.42E+12
PRAS 5.7E+10 3.4E+10 5.1E+10 3.4E+10 5.1E+10 2.05E+10 6.65E+11 4.72E+11 3.384E+11 6.43E+11 4.89E+11 3.43E+11
PSDN 5.1E+09 8.6E+09 1.8E+10 8.6E+09 1.8E+10 -5.67E+10 3.91E+11 2.65E+11 8.208E+10 3.26E+11 2.19E+11 7.64E+10
PYFA -2.7E+09 1.6E+09 4.5E+09 1.6E+09 4.5E+09 3.97E+09 4.39E+10 3.13E+10 2.628E+10 1.62E+10 1.32E+10 1.03E+10
RICY 1.2E+10 1E+10 5.6E+09 1E+10 5.6E+09 1.49E+10 3.12E+11 1.96E+11 1.937E+11 2.13E+11 1.57E+11 1.73E+11
SCCO 1.3E+11 1.5E+10 5.7E+10 1.5E+10 5.7E+10 8.35E+09 1.24E+12 9.12E+11 5.89E+11 1.21E+12 9.63E+11 5.69E+11
SIMA 3.6E+08 6.9E+09 1.8E+09 6.9E+09 1.8E+09 1.32E+10 9.59E+10 7.16E+10 6.415E+10 7.71E+10 6.33E+10 5.39E+10
SKLT 3.4E+09 2.5E+09 1.2E+09 2.5E+09 1.2E+09 -2.85E+09 1.93E+11 1.65E+11 1.481E+11 1.37E+11 1.14E+11 1.31E+11
SMCB 4.5E+11 2.1E+11 1.2E+11 2.1E+11 1.2E+11 3.11E+10 2.78E+12 2.34E+12 2.163E+12 2.3E+12 2.2E+12 2.02E+12
SMGR 1.6E+12 1.2E+12 8.5E+11 1.2E+12 8.5E+11 1.11E+12 7.16E+12 5.84E+12 5.474E+12 4.64E+12 4.01E+12 3.56E+12
SMSM 7.4E+10 1.5E+11 4.9E+10 1.5E+11 4.9E+10 5.83E+10 9.41E+11 7.23E+11 6.047E+11 6.64E+11 5.56E+11 4.84E+11
SOBI 3.4E+10 1.2E+11 1.3E+11 1.2E+11 1.3E+11 2.91E+10 7.2E+12 5.5E+11 4.621E+11 5.44E+11 4.15E+11 4.04E+11
SPMA 9.9E+09 1.1E+10 -2E+09 1.1E+10 -2E+09 2.3E+10 5.81E+11 5.62E+11 4.694E+11 4.78E+11 4.55E+11 3.96E+11
SQMI 1.8E+08 2.7E+09 2.6E+10 2.7E+09 2.6E+10 -7.36E+08 2.02E+10 5.08E+10 2.973E+10 1.92E+10 4.3E+10 3.15E+10
SRSN 3.6E+10 5.4E+09 -6E+09 5.4E+09 -6E+09 1.28E+10 2.59E+11 1.13E+11 1.458E+11 2.1E+11 1.56E+11 1.37E+11
STTP 1.4E+10 5.1E+09 7.2E+09 5.1E+09 7.2E+09 1.307E+12 6.33E+11 7.26E+11 6.743E+11 5.54E+11 5.91E+11 5.74E+11
TBMS 2.9E+11 4.7E+10 5.1E+10 4.7E+10 5.1E+10 -6.53E+10 2.62E+12 1.71E+12 9.589E+11 2.81E+12 1.76E+12 9.82E+11
TEJA 5.9E+10 -3E+09 2.5E+11 -3E+09 2.5E+11 1.69E+10 6.26E+10 1.63E+11 6.175E+11 1.43E+11 3.05E+11 6.54E+11
TFCO -3.1E+11 3.9E+12 2.1E+11 3.9E+12 2.1E+11 1.3E+11 6.97E+12 2.86E+12 2.043E+12 2.76E+12 2.71E+12 2.25E+12
TIRT 7.2E+10 -1E+11 3E+10 -1E+11 3E+10 6.71E+09 7.23E+11 7.06E+11 3.704E+11 7.65E+11 6.55E+11 3.67E+11
TKIM 3.7E+11 7.5E+11 9.5E+11 7.5E+11 9.5E+11 4.01E+11 1.31E+12 9.18E+12 8.647E+12 7.63E+12 6.93E+12 6.76E+12
TOTO 9.9E+10 4.6E+10 4.6E+10 4.6E+10 4.6E+10 5.69E+10 6.6E+11 5.42E+11 4.472E+11 5.44E+11 4.18E+11 3.47E+11
TRST 1.5E+11 -3E+10 1.8E+10 -3E+10 1.8E+10 1.36E+11 9.04E+11 8.13E+11 7.388E+11 9.15E+11 7.63E+11 6.18E+11
TSPC 2.3E+11 3E+11 4.2E+11 3E+11 4.2E+11 3.21E+11 6.86E+08 1.99E+11 1.965E+12 1.41E+12 1.3E+12 1.16E+12
ULTJ 1.1E+11 3.6E+10 3.6E+10 3.6E+10 3.6E+10 4.04E+09 6.41E+11 5.28E+11 4.647E+11 4.96E+11 3.72E+11 3.31E+11
UNIC 2.9E+13 1.9E+13 4.2E+10 1.9E+13 4.2E+10 3.14E+11 2.9E+14 -3.7E+13 2.492E+12 2.54E+14 2.49E+12 2.12E+12
UNVR 2.2E+12 1.7E+12 1.4E+12 1.7E+12 1.4E+12 1.26E+12 9.8E+12 9.02E+12 8.094E+12 5.1E+12 4.32E+12 3.91E+12

Company (C_OE) (C_INT) (C_TAX) (C_OTHER)


2005 2004 2003 2005 2004 2003 2005 2004 2003 2005 2004 2003
ADES 1.41E+11 8.9E+10 8.2E+10 5.988E+09 2E+09 100000000 328000000 70000000 2.14E+09 5.41E+11 3E+11 3.5E+11
ADMG 1.2E+11 1.4E+11 1.74E+11 3.728E+10 3E+10 3.152E+10 3.02E+10 2.12E+10 2.08E+10 7.98E+12 8E+12 5.9E+12
AISA 1.25E+10 2.3E+10 1.83E+10 2.476E+10 1.9E+10 2.319E+10 3.977E+09 1.25E+09 2.21E+08 4.6E+11 4.2E+11 2.9E+11
ALMI 6.1E+10 4.6E+10 5.5E+10 1.519E+10 2.7E+10 2.415E+10 1.156E+10 7.74E+09 2.08E+10 2.85E+12 2.2E+12 1.9E+12
AMFG 2.6E+11 2.3E+11 2.15E+11 795327000 9E+09 1.256E+10 1.163E+11 8.08E+10 1.33E+11 3.19E+12 2.4E+12 2.4E+12
ARGO 5.61E+10 5.8E+10 7.02E+10 2.471E+10 3E+10 9.267E+10 4.854E+09 7E+09 4.7E+09 1.98E+12 2.2E+12 2.1E+12
ARNA 4E+10 2.7E+10 2.77E+10 1.586E+10 1.2E+10 1.325E+10 1.301E+10 1.21E+10 5.21E+09 5.39E+11 3.5E+11 3.1E+11
AUTO 4.26E+11 3.3E+11 2.59E+11 2.216E+10 1.1E+10 9.63E+09 1.033E+11 6.74E+10 9.54E+10 7.27E+12 5.5E+12 4E+12
BATI -2.6E+11 2.8E+11 2.26E+11 614000000 2.1E+09 6.847E+09 1.737E+10 2.49E+10 6.49E+10 9.5E+10 1.1E+12 9.9E+11
BIMA 9.94E+09 8.5E+09 1.01E+10 40997800 6.3E+08 2.106E+09 235518118 8122887 22880268 8.04E+10 5.9E+10 9.4E+10
BRAM 1.56E+11 1.6E+11 1.61E+11 5.232E+10 5E+10 2.85E+10 4.298E+10 1.69E+10 2.92E+10 3.2E+12 1.5E+12 2.2E+12
BRNA 3.67E+10 1.7E+11 2.37E+10 2.707E+10 -1.1E+10 1.055E+10 7.183E+09 3.76E+09 1.2E+10 5.48E+11 5.9E+11 3.6E+11
BRPT 2.25E+11 2.1E+11 2.79E+11 5.272E+10 1.6E+11 5.543E+10 1.279E+10 9.09E+09 3.22E+10 2.16E+12 2.6E+12 4.1E+12
DPNS 1.58E+10 1.6E+10 1.85E+11 41859914 -9.7E+07 151952878 6.323E+09 -6.42E+08 1.62E+09 1.58E+11 1.4E+11 3.2E+11
DSUC 9.84E+10 1.1E+11 1.17E+11 2.085E+10 2E+10 1.707E+10 2.437E+09 7.6E+09 5.31E+09 9.76E+11 1.1E+12 1.1E+12
DYNA 8.2E+10 7.3E+10 6.84E+10 3.089E+10 1.7E+10 1.913E+10 1.721E+10 2.91E+10 2.74E+10 1.68E+12 1.3E+12 1E+12
ESTI 2.76E+10 3.1E+10 2.52E+10 6.862E+09 4.4E+09 6.644E+09 1.212E+10 2.28E+10 1.41E+10 5.73E+11 9.7E+11 7.6E+11
FASW 1.17E+11 1E+11 8.99E+10 8.34E+10 7.5E+10 8.724E+10 289636145 58228312 6.16E+09 2.87E+12 2.6E+12 2.2E+12
GGRM 1.99E+12 1.9E+12 1.59E+12 5.158E+11 3.2E+11 3.46E+11 7.85E+11 8.72E+11 8.26E+11 4.59E+13 4.6E+13 4.2E+13
GJTL 3.31E+11 4.4E+11 6.06E+11 1.382E+11 1.4E+11 1.136E+11 5.786E+10 6.63E+10 3.5E+10 9.16E+12 1.2E+13 1.1E+13
HDTX 3.4E+10 3.2E+10 3.39E+10 3.446E+09 1.4E+09 4.904E+09 2.753E+09 5.28E+09 4.11E+09 1.71E+12 1.5E+12 1.1E+12
IGAR 2.55E+10 2.5E+10 2.84E+10 5.097E+09 3.7E+09 8.191E+09 1.266E+10 1.52E+10 1.5E+10 8.7E+11 7.4E+11 6.4E+11
IKAI 4.17E+10 3.7E+10 3.83E+10 1.926E+10 5.6E+09 2.384E+09 4.668E+09 8.56E+08 7.95E+08 5.17E+11 4.6E+11 3.2E+11
IKBI 3.46E+10 3.4E+10 3.87E+10 344854390 2.8E+09 5.452E+09 3.404E+10 7.9E+09 5.32E+09 2.83E+12 1.8E+12 1.1E+12
INAF 1.64E+11 1.7E+11 1.85E+11 1.62E+10 2.8E+10 3.525E+10 7.623E+09 5.11E+09 2.56E+10 1.28E+12 1.2E+12 1.1E+12
INAI 3.6E+10 3E+10 3.28E+10 2.803E+10 1.9E+10 1.839E+10 8.252E+09 7.47E+09 6.88E+09 8.98E+11 9.2E+11 6.4E+11
INDF 2.76E+12 2.5E+12 2.46E+12 8.549E+11 9.2E+11 1.015E+12 5.326E+11 2.89E+11 3.21E+11 3.58E+13 3.3E+13 3.4E+13
INDS -3.6E+10 3.1E+10 2.31E+10 5.502E+09 3.6E+09 2.975E+09 1.075E+10 7.15E+09 1.43E+10 8.6E+11 5.9E+11 4.2E+11
INKP 1.81E+12 1.6E+12 1.38E+12 6.211E+11 1.5E+11 1.843E+11 4.12E+11 1.15E+11 6.54E+10 2.48E+13 2.8E+13 2.5E+13
INTP 8.06E+10 6.9E+11 5.82E+11 3.904E+10 1.3E+10 1.743E+10 3.883E+11 3.18E+11 3.35E+11 8.29E+12 7.3E+12 3.9E+12
JECC 4.21E+10 3.7E+10 2.68E+10 1.784E+10 1.7E+10 1.296E+10 3.686E+09 3.83E+09 1.46E+09 8.6E+11 7.1E+11 5.3E+11
JPFA 7.11E+11 5.6E+11 5.66E+11 -1.14E+10 8E+10 7.722E+10 -4.38E+09 5.12E+10 4.66E+10 1.03E+13 9E+12 8.9E+12
KAEF 4.92E+11 5.2E+11 4.5E+11 7.542E+09 3.6E+09 1.162E+10 4.447E+10 2.95E+10 1.47E+10 3.46E+12 3.7E+12 3.2E+12
KDSI 5.75E+10 6E+10 6.05E+10 1.397E+10 1.7E+10 3.912E+09 62877877 8.22E+08 2.18E+09 1.24E+12 1.1E+12 1E+12
KICI 1.43E+10 1.6E+10 1.71E+10 43302341 5.3E+08 2.283E+09 386720657 1.45E+09 2.86E+09 1.9E+11 1.8E+11 1.9E+11
KKGI 2.1E+10 3E+10 2.67E+10 5.307E+09 2.8E+08 437066110 744359783 1.14E+09 1.61E+09 2.47E+11 3.3E+11 2.6E+11
KLBF 1.9E+12 1.2E+12 1.06E+12 9.881E+10 8.6E+10 6.574E+10 5.586E+11 2.86E+11 2.09E+11 1.07E+13 6.1E+12 4.9E+12
LAPD 4.29E+09 3.9E+09 3.52E+09 2.148E+09 1.1E+09 3.507E+09 464648556 14319802 6.65E+08 1.67E+11 1.8E+11 1.2E+11
LMPI 3.25E+10 3.5E+10 3.39E+10 5.345E+09 7.6E+09 2.329E+10 1.021E+10 7.54E+09 9.52E+09 5.27E+11 4.6E+11 4.9E+11
LMSH 4.82E+09 3.8E+09 3.46E+09 759242639 6E+08 697266608 4.435E+09 1.7E+09 1.09E+09 2.05E+11 8.3E+10 1.2E+11
LPIN 1.16E+10 9.5E+09 8.56E+09 755462045 8.8E+08 2.179E+09 661521291 3.76E+09 3.77E+09 9.76E+10 8.1E+10 8.8E+10
MLBI 2.48E+11 2.1E+11 1.67E+11 892000000 5.6E+09 4E+09 5.307E+10 3.47E+10 4.07E+10 1.47E+12 1.2E+12 9.2E+11
MLIA 4.98E+11 5.4E+11 4.73E+11 7.13E+09 9.8E+09 1.376E+10 5.546E+09 1.49E+10 4.41E+09 5.26E+12 4.7E+12 4.2E+12
MRAT 1.02E+11 1.1E+11 1.03E+11 1.3E+09 1.7E+09 2.039E+09 3.382E+09 9.87E+09 7.95E+09 4.05E+11 4.6E+11 4.2E+11
MYOR 2.83E+11 2.1E+11 1.48E+11 3.309E+10 5.1E+10 6.782E+10 3.84E+10 2.73E+10 2.47E+10 3.37E+12 2.6E+12 2E+12
MYRX 2.78E+10 2.4E+10 2.54E+10 1.168E+09 1.4E+10 1.835E+10 7.034E+09 1.01E+10 1.5E+09 7.03E+11 7E+11 5.7E+11
MYTX 1.8E+11 1.8E+11 1.65E+11 1.025E+11 8.5E+10 5.512E+10 2.372E+09 1.02E+10 1.67E+09 4.59E+12 2.3E+13 3.9E+12
PAFI 4.99E+10 5.4E+10 3.91E+10 554465600 2.2E+09 1.078E+09 441507972 4.12E+08 3.7E+08 9.32E+11 8.3E+11 8.5E+11
PICO 1.53E+10 1.7E+10 1.82E+10 2.064E+10 1.7E+10 8.419E+10 553951147 1.59E+09 24255561 4.99E+11 3.5E+11 4.1E+11
POLY -2.6E+11 2.5E+12 3.98E+11 3.613E+09 1.3E+10 7.801E+10 3.212E+10 2.35E+10 1.23E+10 6.92E+12 4.5E+12 4.7E+12
PRAS 2.67E+10 2.5E+10 1.93E+10 8.564E+09 7.3E+09 1.08E+10 8.436E+09 8.03E+09 5.77E+09 1.32E+12 9.5E+11 7E+11
PSDN 3.25E+10 2.9E+10 2.78E+10 5.599E+09 4.3E+09 2.349E+10 978892385 4.04E+08 1.58E+09 7.48E+11 5E+11 2.7E+11
PYFA 2.06E+10 1.8E+10 1.51E+10 858232968 6E+09 7.488E+09 502191977 6.11E+08 5.82E+08 8.06E+10 6.5E+10 5.6E+10
RICY -4.6E+10 3.9E+10 3.41E+10 1.397E+09 2.2E+10 9.911E+09 1.237E+09 1.73E+08 1.85E+08 4.72E+11 4.1E+11 4E+11
SCCO 5.1E+10 5.1E+10 4.97E+10 1.773E+10 1.9E+10 1.15E+10 666091626 7.63E+09 8.31E+09 2.51E+12 1.9E+12 1.2E+12
SIMA 7.45E+09 8E+09 7.12E+09 557081317 5.7E+08 706559552 894118336 2.4E+09 1.21E+08 1.75E+11 1.4E+11 1.1E+11
SKLT 3.79E+10 3.2E+10 3.26E+10 354017216 3.3E+08 1.248E+09 115955383 1.24E+08 2.66E+08 3.66E+11 3.1E+11 3.2E+11
SMCB 5.76E+11 2.4E+11 2.38E+11 1.293E+11 1E+11 8.472E+10 7.539E+09 2.47E+10 4.18E+09 5.58E+12 4.8E+12 4.5E+12
SMGR 1.35E+12 1.1E+12 9.64E+11 2.243E+11 2.7E+11 3.221E+11 3.996E+11 1.74E+11 1.32E+11 1.26E+13 1.1E+13 9.3E+12
SMSM -7.8E+10 7E+10 6.43E+10 2.235E+10 1.7E+10 1.668E+10 2.038E+10 1.41E+10 3.23E+10 1.42E+12 1.3E+12 1.1E+12
SOBI 1.02E+11 8.8E+10 6.78E+10 7.096E+09 8.3E+09 6.608E+09 3.75E+10 1.86E+10 2.09E+10 7.77E+12 9.5E+11 9.3E+11
SPMA 3.87E+10 3.6E+10 3.21E+10 4.693E+10 3.3E+10 2.43E+10 635875925 5.15E+08 6.65E+08 1.13E+12 1.1E+12 9E+11
SQMI 3.24E+09 1.5E+09 1.89E+09 583401571 5E+08 1.255E+09 219848520 5.55E+08 2.45E+09 4.07E+10 7E+10 6.8E+10
SRSN 3.54E+10 1.5E+10 2.17E+10 1.067E+10 2.6E+09 2.234E+09 1.732E+10 3.03E+09 3.53E+08 5.27E+11 2.9E+11 2.9E+11
STTP 6.73E+10 5.1E+10 7.73E+10 2.919E+09 7.2E+09 2.659E+09 9.842E+09 1.03E+10 1.03E+10 1.26E+12 1.4E+12 1.4E+12
TBMS 5E+10 3.8E+10 3.45E+10 1.076E+10 5.5E+09 4.209E+09 5.865E+09 9.11E+09 4.46E+10 5.45E+12 3.5E+12 2.1E+12
TEJA 4.49E+10 1.4E+11 1.53E+11 135014823 4.7E+09 8.757E+09 2.618E+09 1.18E+08 5.87E+08 2.57E+11 3.6E+11 1.4E+12
TFCO 1E+11 9E+10 7.36E+10 7.894E+10 4.3E+10 3.336E+10 8.472E+09 3.87E+10 4.34E+10 5.98E+12 5.5E+12 4.3E+12
TIRT -1.1E+11 3.7E+10 2.39E+10 3.69E+10 2E+10 1.427E+10 4.801E+09 1.6E+09 3.75E+08 1.56E+12 1.4E+12 7.7E+11
TKIM 1.06E+12 1.2E+12 1.12E+12 4.855E+11 6E+10 5.978E+10 6.461E+10 5.9E+10 4.71E+10 9.79E+12 1.6E+13 1.6E+13
TOTO 8.29E+10 6.6E+10 5.88E+10 1.107E+10 7E+09 7.14E+09 2.185E+10 2.76E+10 1.63E+10 1.27E+12 1E+12 8.2E+11
TRST 8.58E+10 6.7E+09 5.76E+10 4.972E+10 6.7E+10 8.498E+09 8.191E+09 5.1E+09 2.63E+09 1.99E+12 1.6E+12 1.3E+12
TSPC 7.31E+11 6.8E+11 5.87E+11 5.31E+10 3.8E+10 4.159E+10 2.063E+11 2.11E+11 1.71E+10 2.11E+12 2E+12 3.4E+12
ULTJ 1.55E+11 8.8E+10 7.36E+10 5.354E+10 7.7E+10 8.046E+10 6.925E+09 3.91E+09 4.25E+09 1.32E+12 1E+12 9.5E+11
UNIC 2.27E+11 2.1E+11 1.04E+13 1.131E+11 5.1E+10 7.593E+12 2.751E+11 1.04E+11 -5.7E+14 -3.4E+13 4.7E+12 -2E+13
UNVR 2.63E+12 2.4E+12 2.82E+10 3.612E+10 7.2E+10 7.371E+11 5.895E+09 5.12E+11 -1.7E+13 1.46E+13 1.4E+13 -2E+12
Company A_ AR A_ AP A_ Inv DEPRE
2005 2004 2003 2005 2004 2003 2005 2004 2003 2005 2004 2003
ADES -1.3E+11 1.64E+10 9.53E+09 1.53E+11 -8.9E+09 8.82E+09 3.13E+11 1.41E+10 -2.2E+09 1.14E+11 1.58E+11 2.28E+11
ADMG 2.89E+11 6.62E+11 2.43E+11 -1E+10 -5.5E+10 7.13E+09 8.79E+11 -2.4E+10 -1.4E+10 1.55E+12 1.36E+12 1.59E+12
AISA 1.57E+10 1.42E+10 -6.9E+09 -1.5E+10 -5.3E+09 1.64E+10 1.99E+10 -3.9E+10 1.7E+10 6.01E+10 3.89E+10 2.26E+10
ALMI 1.97E+11 5.3E+10 -3.6E+10 -4.9E+11 5.94E+10 -1.4E+10 -5.6E+11 -8.3E+10 7.87E+10 2.83E+11 2.5E+11 2.04E+11
AMFG 2.23E+11 3.07E+11 1.69E+11 -8.6E+10 5.81E+09 -8.1E+09 1.96E+11 1.22E+11 7.85E+09 1.12E+12 9.96E+11 8.74E+11
ARGO 3.93E+10 -9.2E+10 1.15E+11 1.57E+10 1.32E+11 6.71E+10 1.69E+11 -1.1E+09 4.28E+10 7.66E+11 6.78E+08 5.83E+11
ARNA 5.86E+10 3.13E+10 4.29E+10 -4.7E+10 1.19E+10 4.85E+09 -2.8E+10 1.33E+09 1.01E+09 9.53E+10 7.53E+10 6E+10
AUTO 2E+11 1.23E+11 9.08E+10 -8.5E+09 6.56E+10 1.18E+11 4.15E+11 9.52E+10 1.48E+11 5.13E+11 4.02E+11 3.18E+11
BATI 7.88E+10 6.25E+10 1.75E+11 -1.8E+11 -2E+10 2.23E+10 -1.8E+11 -9.6E+10 4.54E+10 1.46E+11 1.3E+11 1.22E+11
BIMA 4.9E+09 8.86E+09 -2.1E+10 2.46E+09 2.07E+10 -1.7E+09 1.26E+10 -1.4E+10 -4.2E+08 9.61E+10 8.94E+10 7.84E+10
BRAM 1.37E+11 1.7E+11 1.3E+11 8.64E+10 3.94E+10 2.81E+10 4.2E+11 1.35E+11 2.99E+10 8.56E+11 7.72E+11 6.61E+11
BRNA 2.06E+10 3.48E+10 4.75E+10 1.55E+10 1.52E+10 2.05E+09 6.74E+10 8.83E+09 2.9E+09 1.32E+11 1.09E+11 8.86E+10
BRPT -3.1E+11 8.79E+10 6.56E+10 4.61E+11 -5.5E+10 -2.5E+10 9.02E+11 -1.3E+11 -5.5E+09 1.01E+12 1.01E+12 9.65E+11
DPNS 5.3E+09 7.4E+09 9.77E+09 4.38E+09 -5.8E+09 9.83E+09 4.52E+10 4.78E+09 9.86E+09 2.74E+10 2.68E+10 2.47E+10
DSUC 7.64E+09 -2E+10 6.24E+09 -3.5E+09 2.32E+10 -3E+10 -1.3E+10 -4.6E+09 5.62E+09 2.28E+11 2.11E+11 1.92E+11
DYNA 9.27E+10 1.3E+11 8.5E+10 2.69E+10 4.41E+10 3.24E+10 1.96E+11 1.16E+10 4.71E+10 3.86E+11 3.19E+11 2.58E+11
ESTI -1.9E+10 3.74E+10 4.31E+10 7.32E+10 -4.8E+09 1.04E+10 1.86E+11 4.47E+10 3.11E+09 3.38E+10 4.03E+11 3.5E+11
FASW 1E+11 1.2E+11 1.61E+11 7.56E+09 1.21E+09 1.6E+08 2.14E+11 5.34E+10 5.33E+09 9.96E+11 8.87E+11 7.54E+11
GGRM 1.58E+12 8.35E+11 2.11E+12 -4.3E+11 -1.5E+11 1.59E+10 5.84E+11 1.17E+12 1.35E+12 2.44E+12 2.01E+12 1.69E+12
GJTL 2.47E+11 5.91E+11 5.64E+11 3.95E+11 1.3E+11 1.6E+10 1.27E+12 -6.8E+11 -3.6E+11 1.99E+12 1.87E+12 2.8E+12
HDTX 3.05E+10 5.25E+10 1.48E+10 3.81E+09 -1.5E+11 4.51E+11 1.97E+11 7.62E+09 -2.3E+10 5.54E+11 4.78E+11 4.13E+11
IGAR 8.2E+09 -7.3E+09 4.36E+10 -2.4E+10 1.41E+09 1.38E+10 3.21E+10 -8.3E+09 2.96E+10 9.39E+10 8.04E+10 7.54E+10
IKAI 4.7E+10 -1.5E+09 5.79E+10 -7.2E+10 -7E+09 -7.5E+08 -2.2E+10 -9.2E+09 1.81E+10 3.63E+11 3.18E+11 2.73E+11
IKBI 1.51E+10 1.34E+10 7.35E+09 -3E+10 5.81E+10 6.15E+10 5.39E+10 2.49E+10 3.27E+10 9.64E+10 1.01E+11 8.84E+10
INAF 5.49E+10 1.59E+11 4.07E+10 1.23E+11 1.85E+10 5.2E+10 3.29E+11 7.24E+09 -3.3E+10 1.12E+11 1.01E+11 9.44E+10
INAI 3.39E+10 1.06E+10 -7.2E+09 2.62E+10 1.27E+10 -1.3E+12 7.08E+10 1.13E+10 4.83E+10 1.17E+11 1.04E+11 9.13E+10
INDF 8.01E+11 1.84E+12 1.56E+12 1.72E+12 -9.8E+11 -1.7E+11 4.09E+12 4.07E+11 6.61E+10 3.26E+12 2.89E+12 2.37E+12
INDS 6.41E+09 -4.8E+08 5.82E+09 -7.8E+10 7.21E+10 6.08E+10 -4.1E+10 3.42E+10 4.63E+10 6.55E+10 5.09E+10 4.51E+10
INKP 1.73E+12 9.63E+11 1.78E+12 1.7E+12 2.82E+11 -9.7E+11 3.34E+12 -3.8E+11 -5.9E+10 1.87E+13 1.66E+13 1.46E+13
INTP 1.32E+12 1.3E+12 1.39E+12 -1.3E+11 -1.7E+10 7.96E+10 4.19E+10 1.99E+11 2.83E+09 3.85E+12 3.39E+12 2.91E+12
JECC 2.4E+10 1.71E+10 2.29E+10 -2.9E+10 4.86E+10 1.53E+10 5.16E+10 2.14E+10 -1.2E+09 1.73E+11 1.64E+11 1.63E+11
JPFA 1.48E+11 2E+11 -2.3E+10 1.08E+11 7.32E+10 1.55E+10 4.71E+11 1.16E+11 4.73E+10 9.73E+11 8.54E+11 7.32E+11
KAEF 3.06E+10 7.5E+10 3.15E+11 1.54E+11 -2.8E+10 -4.2E+10 4E+11 2.1E+10 -8.6E+10 1.93E+11 1.66E+11 1.7E+11
KDSI 1.83E+10 -6.1E+08 -1E+09 -8.4E+09 1.18E+10 2.61E+10 6E+10 6.79E+09 2.14E+10 1.61E+11 1.43E+11 1.22E+11
KICI 1.24E+09 1.31E+10 -5.3E+09 1.42E+10 22622068 1.74E+09 3.52E+10 1.59E+09 1.04E+10 9.3E+10 7.89E+10 6.6E+10
KKGI 5.4E+09 1.46E+09 3.27E+10 -2.4E+09 -1.6E+09 -3.9E+09 2.62E+09 3.75E+09 -1.1E+10 7.43E+10 7.19E+10 6.89E+10
KLBF 4.41E+11 4.25E+11 5.07E+11 1.83E+11 1.55E+11 4.82E+10 7.56E+11 5.53E+11 1.41E+11 5.72E+11 3.94E+11 3.5E+11
LAPD 3.76E+09 -3.4E+09 6.49E+08 -3.6E+09 3.59E+09 -2E+09 -5.4E+08 -3.9E+09 3.53E+09 8.93E+09 7.36E+09 6.1E+09
LMPI 47385673 1.79E+09 1.98E+10 7.8E+09 1.04E+10 3.65E+09 4.88E+10 9.95E+10 -8.8E+10 1.41E+11 1.66E+11 1.44E+11
LMSH -5.5E+08 7.15E+09 3.75E+09 9.22E+09 -1.1E+09 2.19E+09 2.71E+10 2.63E+09 2.7E+09 1.3E+10 1.17E+10 1.06E+10
LPIN -7.3E+09 2.69E+09 1.62E+09 -2.6E+09 -7.2E+08 2.25E+09 -2.4E+09 4.96E+09 1.66E+09 6.71E+09 6.99E+09 6.81E+09
MLBI 1.45E+11 1.5E+11 1.1E+11 2.78E+10 1.03E+10 2.44E+10 1.29E+11 -9.4E+08 1.12E+10 2.25E+11 2.19E+11 1.96E+11
MLIA 1.81E+11 4.49E+11 2.21E+11 2.02E+11 -2.7E+10 2.71E+10 9.04E+11 1.53E+11 -1.3E+10 1.98E+09 1.72E+12 1.48E+12
MRAT 1.17E+10 2.19E+10 1.52E+10 8.39E+08 -4.7E+09 7.95E+09 9.07E+10 -7E+08 -4E+09 4.96E+10 4.33E+10 3.74E+10
MYOR 1.57E+11 1.04E+11 1.28E+11 -1.9E+11 2.67E+10 7.1E+10 8.76E+10 -1.3E+10 6.18E+10 5.26E+11 4.49E+11 3.8E+11
MYRX 1.03E+11 3.36E+10 2.22E+10 -6.8E+10 -1E+11 8.21E+10 -9.9E+10 -7.4E+09 3.49E+10 4.47E+11 4.24E+11 3.97E+11
MYTX 8.9E+10 4.85E+10 1.89E+10 -1.3E+10 6.25E+10 1.9E+11 1.85E+11 -7.1E+09 1.05E+10 2.97E+11 1.65E+11 4.29E+10
PAFI 3.4E+08 4.51E+10 -1.8E+10 4.8E+10 2.07E+10 3.53E+10 1.59E+11 2.03E+10 1.6E+10 3.36E+11 2.98E+11 2.59E+11
PICO 1.55E+10 3.02E+10 -6.5E+09 -3.5E+10 2.18E+10 -1.2E+10 2.27E+10 2.72E+10 -5.4E+09 1.46E+11 8.86E+10 1.09E+11
POLY -1E+11 1.79E+10 2.2E+11 -6.6E+11 2.14E+09 1.35E+11 -3.2E+10 -1.5E+10 -2.4E+10 6.29E+12 5.71E+12 5.1E+12
PRAS 3.41E+10 5.1E+10 2.05E+10 4.02E+10 2.69E+10 -2.6E+09 2.87E+11 1.77E+10 9.08E+09 1.97E+11 1.61E+11 1.28E+11
PSDN 8.59E+09 1.81E+10 -5.7E+10 6.06E+09 -1E+09 8.28E+08 3.61E+10 2.45E+10 6.62E+09 6.68E+10 7.82E+10 7.05E+10
PYFA 1.57E+09 4.54E+09 3.97E+09 -1.3E+09 2.13E+08 6.26E+08 7.34E+09 1.74E+09 5.83E+08 1.3E+10 9.66E+09 7.62E+09
RICY 1.03E+10 5.59E+09 1.49E+10 -3.5E+09 7.95E+09 -1.8E+09 4.4E+10 4.7E+10 9.2E+09 8.06E+10 7.17E+10 6.41E+10
SCCO 1.49E+10 5.72E+10 8.35E+09 1.59E+11 1.38E+10 1.49E+11 4.19E+11 2.35E+10 1.11E+10 1.91E+11 1.73E+11 1.56E+11
SIMA 6.91E+09 1.77E+09 1.32E+10 -1.2E+10 6.88E+09 2.73E+09 -5.4E+09 -5.1E+07 1.56E+09 3.39E+10 3.14E+10 2.93E+10
SKLT 2.53E+09 1.19E+09 -2.8E+09 -4.5E+08 3.03E+09 4.49E+09 2.5E+10 2.7E+09 -2.3E+08 8.94E+10 8.25E+10 8.37E+10
SMCB 2.1E+11 1.15E+11 3.11E+10 1.47E+11 3.41E+10 6.95E+09 3.81E+11 9.13E+10 2.69E+11 3.18E+12 2.8E+12 2.43E+12
SMGR 1.22E+12 8.51E+11 1.11E+12 -1.3E+09 1.23E+11 -9.6E+10 5.56E+11 1.21E+11 8.74E+11 4.15E+12 3.72E+12 3.3E+12
SMSM 1.54E+11 4.91E+10 5.83E+10 -1.8E+11 -6.3E+09 7.47E+09 -1.3E+11 -4.1E+10 6.56E+10 3.69E+11 3.25E+11 2.8E+11
SOBI 1.19E+11 1.26E+11 2.91E+10 -7.7E+10 -4.4E+09 1.39E+10 -7E+09 5.32E+10 -2.7E+10 5.14E+11 4.57E+11 4.07E+11
SPMA 1.15E+10 -1.8E+09 2.3E+10 -1.1E+10 7.6E+09 6.21E+08 5.19E+10 2.64E+10 2.03E+10 3.67E+11 3.18E+11 2.75E+11
SQMI 2.74E+09 2.6E+10 -7.4E+08 2.07E+10 -9E+08 -3E+10 7.97E+10 -2E+09 -3.8E+09 1.5E+10 1.21E+10 8.61E+09
SRSN 5.38E+09 -5.9E+09 1.28E+10 3.13E+10 1.34E+11 -4.1E+09 4.69E+10 6.45E+10 -3.3E+10 1.42E+11 3.63E+10 3.32E+10
STTP 5.1E+09 7.22E+09 -2.7E+10 1.1E+10 -5.1E+09 6.31E+09 1.09E+11 7.39E+08 -1.7E+10 1.62E+11 1.37E+11 1.12E+11
TBMS 4.69E+10 5.06E+10 -6.5E+10 2.5E+11 4.57E+11 -1.6E+11 5.81E+11 3.73E+10 3.68E+10 9.1E+10 7.35E+10 5.72E+10
TEJA -3.4E+09 2.51E+11 1.69E+10 -1.3E+10 1.19E+10 -2.6E+11 3.72E+08 -1.3E+10 -9E+10 7.35E+11 6.58E+11 5.79E+11
TFCO 3.94E+12 2.13E+11 1.3E+11 -8E+12 -5.6E+10 3.89E+11 -1.1E+13 2.22E+10 -9.6E+09 3.13E+12 2.98E+12 2.83E+12
TIRT -1.3E+11 2.98E+10 6.71E+09 3.67E+11 -4.1E+09 5.01E+10 6.06E+11 6.06E+10 1.23E+11 1.54E+11 1.29E+11 1.06E+11
TKIM 7.52E+11 9.49E+11 4.01E+11 -1.8E+11 -3.9E+09 -4.9E+11 1.4E+12 -1.9E+11 4.43E+11 6.85E+12 5.44E+12 5.44E+12
TOTO 4.57E+10 4.61E+10 5.69E+10 5.41E+10 -4.9E+11 5.18E+11 1.55E+11 1.64E+11 -1.2E+11 2.26E+11 1.89E+11 1.64E+11
TRST -2.8E+10 1.81E+10 1.36E+11 2.23E+11 -1.1E+10 1.17E+11 4.93E+11 4.78E+10 9.33E+10 5.44E+11 4.65E+11 3.97E+11
TSPC 2.98E+11 4.25E+11 3.21E+11 -1.3E+10 8.19E+10 1.59E+11 2.72E+10 8.98E+10 9.53E+08 2.14E+11 1.9E+11 1.73E+11
ULTJ 3.57E+10 3.56E+10 4.04E+09 7.11E+10 1.11E+10 -3.1E+08 1.71E+11 1.94E+10 6.38E+09 2.56E+11 1.96E+11 1.45E+11
UNIC 4.23E+10 3.14E+11 -9.8E+12 1.89E+13 1.87E+11 -2.9E+13 6.34E+13 4.12E+11 1.57E+14 1.47E+12 1.34E+12 -1.7E+14
UNVR 1.42E+12 1.26E+12 8.79E+10 2.33E+11 4.88E+10 -2.7E+09 7.59E+11 -4.6E+09 3.43E+11 2.95E+11 3.92E+10 1.01E+12
MYRX 4.9E+11 3.3E+11 4.68E+11
Company (OTHER) MYTX 2.7E+11 3.8E+11 2.22E+11
2005 2004 2003 PAFI 2.6E+11 3.6E+11 3.33E+11
ADES 7.1E+10 2.8E+11 2.54E+11 PICO 8.7E+10 1E+11 1.32E+11
ADMG 6.5E+11 9.1E+11 1.33E+12 POLY 6.5E+12 7.8E+12 6.42E+12
AISA 2.5E+10 6.9E+10 2.3E+10 PRAS -6E+10 1.6E+11 1.02E+11
ALMI 3.2E+11 3.8E+11 1.08E+11 PSDN 3.9E+10 6.3E+10 7.87E+10
AMFG 6.2E+11 6.7E+11 6.23E+11 PYFA 3E+09 6.7E+09 6.32E+09
ARGO 8.3E+11 1.3E+11 6.75E+11 RICY -4E+09 5.3E+09 4.93E+10
ARNA 4E+10 6.1E+10 3.43E+10 SCCO -1E+11 2E+11 2.72E+11
AUTO -3E+11 1.1E+11 -8.3E+09 SIMA 2.5E+10 3.6E+10 5.8E+10
BATI 1.3E+11 2.2E+11 3.07E+10 SKLT -3E+10 1.3E+11 7.85E+10
BIMA 9.9E+10 1.7E+11 1.25E+11 SMCB 2.6E+12 3.3E+12 2E+12
BRAM 3.8E+11 5.9E+11 5.63E+11 SMGR 2.6E+12 3.7E+12 1.77E+12
BRNA 7.4E+10 8.5E+10 7.04E+10 SMSM 2.4E+11 2.9E+11 1.4E+11
BRPT -1E+11 1.1E+12 8.4E+11 SOBI 4E+11 3.6E+11 3.97E+11
DPNS -2E+10 -1E+10 7.4E+09 SPMA 3E+11 3.6E+11 2.33E+11
DSUC 2.9E+11 2.4E+11 1.83E+11 SQMI -4E+10 1.2E+10 -2.1E+10
DYNA 1.9E+11 2.9E+11 1.68E+11 SRSN 1E+11 1.4E+11 8.04E+10
ESTI -7E+10 3.7E+11 3.99E+11 STTP 5.3E+10 1E+11 8.89E+10
FASW 7.8E+11 8.3E+11 7.41E+11 TBMS -2E+11 4.9E+11 -1.5E+11
GGRM -5E+11 -1E+12 -2.3E+12 TEJA 5.8E+11 1E+12 7.01E+11
GJTL 9.4E+11 2.2E+12 2.52E+12 TFCO 6.3E+12 3.1E+12 3.13E+12
HDTX 2.7E+11 2.7E+11 8.77E+11 TIRT -9E+10 5.3E+10 2.38E+10
IGAR 2E+10 5.9E+10 2.36E+10 TKIM 5.1E+12 6.5E+12 4.93E+12
IKAI 3.4E+11 3.3E+11 2.16E+11 TOTO 6.2E+10 -5E+11 7.5E+11
IKBI -1E+10 1.3E+11 2.47E+11 TRST 2.6E+11 3.8E+11 2.87E+11
INAF -1E+11 1E+11 3.49E+11 TSPC -1E+11 -1E+11 -1E+11
INAI 9.3E+10 1.2E+11 -1.3E+12 ULTJ 1.5E+11 1.8E+11 1.28E+11
INDF 6.5E+11 9.7E+11 1.11E+12 UNIC 1.7E+14 -4E+13 9.94E+11
INDS 3.5E+10 1.1E+11 5.28E+10 UNVR -1E+12 -2E+12 -1.7E+12
INKP 1.7E+13 2E+13 1.7E+13
INTP 2.9E+12 3.1E+12 2E+12
JECC 9.5E+10 1.9E+11 1.87E+11
JPFA 5.6E+11 9.7E+11 8.73E+11
KAEF -1E+11 3.9E+10 1.34E+11
KDSI 8.7E+10 1.8E+11 1.61E+11
KICI 8.3E+10 9.6E+10 6.79E+10
KKGI 7.3E+10 6.7E+10 7.72E+10
KLBF -7E+11 -4E+11 -2.8E+11
LAPD 9.3E+09 1.4E+10 -6.5E+08
LMPI 8.1E+10 1.3E+11 2.7E+11
LMSH -9E+09 2.5E+09 7.64E+09
LPIN 1.8E+10 4.5E+09 8.09E+09
MLBI 3.7E+10 1.4E+11 7.7E+10
MLIA -7E+11 2.2E+12 1.69E+12
MRAT -5E+10 2.6E+10 3.41E+10
MYOR 2E+11 4E+11 2.66E+11

85
APPENDIC 3
Coefficient Regression

First Equation

Coefficients(a)

Unstandardized Standardized
Model Coefficients Coefficients T Sig. Correlations Collinearity Statistics

B Std. Error Beta Zero-order Partial Part Tolerance VIF


1 (Constant) 1.077 0.236 24.236 .029
CFOt .921 .069 .803 23.579 .001 .803 .203 .103 1.000 1.000
a Dependent Variable: CFOt+1

Second Equation

Coefficients(a)

Unstandardized Standardized
Model Coefficients Coefficients t Sig. Correlations Collinearity Statistics
Zero-
B Std. Error Beta order Partial Part Tolerance VIF
1 (Constant) .920 .083 3.958 .000
C_SALES 0.879 .070 .142 9.569 .001 .665 .162 .002 .996 1.004
C_COGS 0.571 .062 .207 7.263 .033 .703 .232 .034 .978 1.023
C_OE 0.522 .085 .039 7.169 .006 .589 .040 .022 .522 1.914
C_INT 0.169 .020 .418 1.796 .083 .800 .162 .092 .930 1.075
C_TAX 0.141 .058 .027 1.523 .072 .714 .018 .010 .947 1.056

86
C_OTHER 0.109 .027 .201 1.235 .061 .770 .155 .088 .494 2.024
Third Equation

Coefficients(a)

Unstandardized Standardized
Model Coefficients Coefficients t Sig. Correlations Collinearity Statistics

B Std. Error Beta Zero-order Partial Part Tolerance VIF


1 (Constant) 1.181 .091 1.709 .009
CFOt .744 .066 .766 9.139 .005 .494 .401 .252 .997 1.003
A_AR .616 .030 .000 8.387 .018 .381 .214 .126 .998 1.002
A_AP .428 .079 .466 5.298 .000 .405 273 .164 .998 1.002
A_INV .325 .165 .495 .593 .000 .630 .375 .234 .996 1.004
DEPRE .292 .028 .055 .738 .072 .738 .484 .319 .996 1.004
OTHER .278 .034 .028 .872 .558 .211 .050 .028 .997 1.003
a Dependent Variable: lgcfot1

Fourth Equation

Coefficients(a)

Unstandardized Standardized
Model Coefficients Coefficients t Sig. Correlations Collinearity Statistics

B Std. Error Beta Zero-order Partial Part Tolerance VIF


1 (Constant) .950 .036 19.432 .024
C_SALES .899 .005 .155 10.689 .000 .666 .193 .099 .996 1.004
C_COGS .685 .012 .173 8.374 .001 .728 .211 .108 .978 1.023
C_OE .581 .006 .237 5.103 .005 .742 .041 .020 .495 2.020
C_INT .216 .017 .241 3.060 .000 .759 .265 .138 .929 1.077
C_TAX .251 .021 .220 3.349 .010 .548 .265 .139 .943 1.061
C_OTHER .178 .030 -.318 2.947 .003 .440 -.261 -.136 .469 2.133
A_AR .236 .004 .569 1.848 .014 .666 .260 .135 .995 1.005
A_AP .212 .014 -.435 1.789 .000 .558 -.260 -.135 .987 1.013
A_INV .194 .011 .111 0.702 .027 .755 .019 .010 .986 1.015
DEPRE .317 .006 -.062 0.236 .095 .452 -.070 -.035 .968 1.033
OTHER .115 .035 -.020 0.024 .688 .735 -.015 -.008 .950 1.052
a Dependent Variable: CFOt+1

You might also like