Cost Volume Profit (CVP) Analysis

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 10

Cost Volume Profit (CVP) Analysis

In this chapter we are going to study at what volume what is going to be the cost and how much
profit are we going to make

Contribution: Sales - Variable Cost.


This is what is left of the sales after deducting the cost.
The full name is contribution towards earning profit.

Breakeven Point: This the level of sales where the company make no profit no loss.
Above this point is profit
Below this point is loss

Margin of Safety: This shows how much safer we are from making loss.
Budgeted Sales - Breakeven Sales

CVP 2 Page 1
1200*$20=$24000 contribution
$25000 fixed cost
$1000 loss

1800*60=108000

Contribution = $60-$40=$20/unit

Breakeven Point= Fixed Cost/ Contribution per unit

25000/20=1250 units breakeven point

1250*$20=$25000 Contribution
$25000 Fixed Cost
0

Fixed Cost /C/s Ratio

C/S ratio= Contribution to sales ratio

20/60=0.3333

$25000/.333333=$75000.08
1250*$60=$75000.00

We need to sell at least 1250 units or $75000 revenue to have no profit no loss

1800-1250=550 margin of safety


550/1800*100=30.5556% if we sell even 30% which is 550 less units we are still going to
be in no profit no loss situation
The lower this % the higher the risk of making loss.

At 800 units
800*$40=$32,000
$32000+$25000=57000 total
(1800*$20)-$25000=$11000.00
800*$60=$48,000.00

CVP 2 Page 2
Breakeven Chart

Profit

Sales
Total cost

Loss Variable cost

Fixed cost

Fixed Cost

(10000s) 1 2 3 4 5 6 7 8 9 10

Margin of safety
(200S)

CVP 2 Page 3
Contribution Chart

Sales revenue Profit Total cost

Fixed cost

Variable cost

Loss

Fixed Cost

(10000s) 1 2 3 4 5 6 7 8 9 10

Margin of safety
(200S)

CVP 2 Page 4
ePV (Profit Volume) Chart
Wednesday, October 3, 2018 8:37 AM

Contribution

(10000s) 1 2 3 4 5 6 7 8 9 10

(200s)

Margin of safety

CVP 2 Page 5
Saturday, October 6, 2018 5:10 PM

Condition
Product should sold in a standard sales mix

W 8-3.8=4.2
R 14-4.3=9.7

Average Cont/unit Average Sales/unit

W 5 * 4.2=21 W 5 * 8=40
R 6 * 9.7=58.2 R 6 * 14=84
11 = 79.2 11 = 124

79.2/11=7.2 (average Contribution/unit) 124/11=11.2727

C/S ratio 7.2/11.2727=0.6387


83160/7.2=11550 units

W 11550/11*5=5250
83160/.6387=130201.9728
R 11550/11*6=6300
W 11550/11*5=5250
R 11550/11*6=6300
Proof of profit being zero
Proof of units and sales revenue
W 5250*4.2=22050
R 6300*9.7=61110.0
5250*8=42000
22050+61110=83160 6300*14=88200
Fixed cost (83160)
Profit 0 88200+42000=130200

Find W and R units from 130200 revenue

W 130200/124*40=42000
R 130200/124*84=88200
W 42000/8=5250
R 88200/14=6300

CVP 2 Page 6
Monday, October 8, 2018 4:43 PM

CVP 2 Page 7
13 December 2017 09:29

CVP 2 Page 8
13 December 2017 09:29

CVP 2 Page 9
13 December 2017 09:29

CVP 2 Page 10

You might also like