RENCANA ANGGARAN BIAYA

PROYEK : COAL BUNKER ANTI-BLOCKING Ø 630 mm x 770 mm

OWNER : PLTU PANGKALAN SUSU
Order Qty @ Berat Berat Tot Harga Satuan
No. Description Sub. Total (Rp)
Jlh Stn (Kg) (Kg) (Rp)

A Material
1 MS Plate 12 mm x 5' x 20' 1 Lbr 875.0 875.0 12,500,000 12,500,000

2 MS Plate 20 mm x 5' x 20' 1 Lbr 1,458.5 1458.5 20,000,000 20,000,000

3 MS Plate 5 mm x 4' x 8' 2 Lbr 117.0 234.0 2,000,000 4,000,000

4 Ms Plate 25 mm x Ø 1400 2 pcs 302.0 603.9 6,000,000 12,000,000

5 Sprocket 128 T RS 100 duplex 1 pcs 0.0 11,000,000 11,000,000

6 Sprocket 10 T RS 100 duplex 1 pcs 0.0 3,000,000 3,000,000

7 Chain rs 100 x 3 mtr duplex 2 KTK 0.0 4,500,000 9,000,000

8 Shaft Ø 60 mm x 600 mm 4 btg 13.3 53.2 350,000 1,400,000

9 Shaft Ø 1 1/2" mm x 400 mm 12 btg 3.6 42.7 100,000 1,200,000

10 Bearing 6310 SKF 16 btg 0.0 800,000 12,800,000

11 Roller Ø 150 x 110 mm 8 pcs 15.3 122.0 1,000,000 8,000,000

12 Shaft Ø 70 x 800 mm 1 btg 24.2 24.2 650,000 650,000

13 Gaer motor " Chenta" 5 ,5 kw , 1:28.41 1 Lot 36,000,000 36,000,000

15 Baut -baut 1 lot 3,000,000 3,000,000

Consumable 1 lot 8,000,000 8,000,000

Upah Fabrikasi 1 lot 20,000,000 20,000,000
Upah Machining 1 lot 10,000,000 10,000,000
Overhead 1 lot 8,000,000 8,000,000

TOTAL HARGA 180,550,000

Nb. Franco Workshop 180,000,000

Tidak termasuk upah pemasangan di lapangan
Tidak termasuk pemasangan kelistrikan