Professional Documents
Culture Documents
MHM Materials - Printing Cost Estimates
MHM Materials - Printing Cost Estimates
MHM Materials - Printing Cost Estimates
PhP159 x 330
-Samantha
Price per module as of August 19, 2021 Denise Piers
KwenTuruan Job
1200 68
aid
KwenTuruan
1200 1
flyer
Colored
Letter Size (folded) matte
#80 (inside pages)
265.00 135.00
#120 (cover)
Saddle stich (binding)
Digital Printing
Colored
A4 matte
#80 13.00 6.50
Digital Printing ;Back to
back
Colored
Letter Size (folded) matte
#80 (inside pages)
285.00 155.00
#120 (cover)
Saddle stich (binding)
Digital Printing
Colored
Letter Size (folded) matte
#80 (inside pages)
285.00 155.00
#120 (cover)
Saddle stich (binding)
Digital Printing
Colored
A4 (folded) matte
#80 (inside pages)
#220 (cover) 480.00 250.00
Left side Double loop wire
(binding)
Digital Printing
Colored
Letter Size matte
#80 (inside pages)
#220 (cover) 275.00 145.00
Left side Double loop wire
(binding)
Digital Printing
Thickness Weight per Total Weight LBC KB Large (18" x 12"
Material Size per copy Copies
per copy copy (KG) (KG) No. of copies/box Weight/box
LAC Module (Red) 11.75" x 8.5" 0.5" 0.7 330 231.00 36.00 25.20
CSE Guide (Blue) 11" x 8.5" 0.25" 0.4 330 132.00 72.00 28.80
TOTAL
LBC KB Large (18" x 12" x 9") J&T Express (Custom box: 18" x 12" x 9"; box has to be bought by CHSI and not inc. here)
Boxes needed Cost/box (w/ val.) Total Cost No. of copies/box Weight/box Boxes needed Cost/box (w/ val.)
#NAME? 2,905.00 #NAME? 36.00 25.20 9.17 2,959.00
#NAME? 3,290.00 #NAME? 72.00 28.80 4.58 3,407.00
TOTAL 41,708.33 TOTAL
HSI and not inc. here) JRS Express (Custom box: 18" x 12" x 9"; box has to be bought by CHSI and not inc. here)
Total Cost No. of copies/box Weight/box Boxes needed Cost/box (w/ val.) Total Cost Rate for first 2KG
27,124.17 36.00 25.20 9.17 3,227.78 29,587.98
250.00
15,615.42 72.00 28.80 4.58 3,704.00 16,976.67
42,739.58 TOTAL 46,564.65
Ximex Delivery Express (XDE) Logistics (with free boxes)
Base Rate after
Succeeding rate ODA rate Valuation charge Total weight Subtotal 12% VAT
2KG
60.00 10.00 70.00 1,329.57 361.00 26,849.57 3,221.95
TOTAL
Total Cost
30,071.52
30,071.52
Target No. of Total No. of
Material User/Unit No. of item Other specs.
Participants Copies
Schools
280 1
(Teachers/Advisers)
Teachers/Advisers 50 1
USB (with PPT + videos) Regional Office 1 342 1 16 GB
Division Office 1 1
BLSS, BLD, BCD,
10 1
UNICEF, & CHSI
Overall Estimated Cost:
Approved Budget:
Office Warehouse Bieng Lu Marketing Jem 8 Circle Trading Co.
USB specs. Cost per item Total Cost (₱) USB specs. Cost per item Total Cost (₱) USB specs. Cost per item
299.75 83,930.00 200.00 56,000.00 250.00
Sandisk USB 299.75 14,987.50 Sandisk USB 200.00 10,000.00 Sandisk USB 250.00
Cruzer Blade 299.75 299.75 Cruzer Blade 200.00 200.00 Cruzer Blade 250.00
2.0 16GB 299.75 299.75 2.0 16GB 200.00 200.00 2.0 16GB 250.00
299.75 2,997.50 200.00 2,000.00 250.00
₱102,514.50 ₱68,400.00 ₱85,500.00
₱957,500.00 ₱957,500.00 ₱957,500.00
cle Trading Co. Other notes
Total Cost (₱) Contains all the PPTs and videos to
70,000.00 be given to each school for their
12,500.00 DLPown use/reproduction
Writeshop Participants
250.00
250.00
2,500.00 2 copies per office
₱85,500.00
₱957,500.00