Professional Documents
Culture Documents
Exhibit 10 (Reliance Baking Soda) : Manufacturer's Price Per Case
Exhibit 10 (Reliance Baking Soda) : Manufacturer's Price Per Case
Exhibit 10 (Reliance Baking Soda) values for 2008 Budget based on your strategy
Manufacturer's Price Per Case $/% 2005 2006 2007E
8 oz. $ 6.18 6.37 7.20
1 lb. $ 10.33 10.64 12.02
5 lb. $ 46.63 48.03 54.28
Advertising
TV $ 2862 4453 3815
Print $ 687 950 694
Internet $ 76 238 248
Total Advertising $ 3625 5641 4757
PR/Media Production Costs $ 191 297 198
Consumer Promotion $ 424 1080 551
Trade Promotion $ 4240 5938 5505
Total Marketing Expenses $ 8480 12956 11011
Profit before SG&A, Overhead and Taxes $ 13662 15814 18715
% 32 29 34
*E & OE
Please provide logical assumptions, reason and implication for values you have taken for each
of the different component. Try using excel formula's for calculation.
Notes for 2008 Calculations (e.g., assumptions, rationale, implications)