Tugas Ekonomi Teknik

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

1.

Diketahui : i = 12% per bulan


D = 7.000.000
n = 20 bulan
Bunga = i x D x n
Bunga = 12% x 7.000.000 x 20
Bunga = 16.800.000

2. Kejakan tugas bunga sederhana deposito 7jt. suku bungan 12% selama 20 bulan kejakan dengan
perhitungan dan tabel bunga dan buat grafik cash flownya

a. Tabel

Bulan Deposito Bunga (12%) DepositoAkhir Periode

1 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 7,000,000 + Rp 840,000 Rp 7,840,000


2 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 7,840,000 + Rp 840,000 Rp 8,680,000
3 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 8,680,000 + Rp 840,000 Rp 9,520,000
4 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 9,520,000 + Rp 840,000 Rp 10,360,000
5 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 10,360,000 + Rp 840,000 Rp 11,200,000
6 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 11,200,000 + Rp 840,000 Rp 12,040,000
7 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 12,040,000 + Rp 840,000 Rp 12,880,000
8 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 12,880,000 + Rp 840,000 Rp 13,720,000
9 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 13,720,000 + Rp 840,000 Rp 14,560,000
10 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 14,560,000 + Rp 840,000 Rp 15,400,000
11 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 15,400,000 + Rp 840,000 Rp 16,240,000
12 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 16,240,000 + Rp 840,000 Rp 17,080,000
13 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 17,080,000 + Rp 840,000 Rp 17,920,000
14 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 17,920,000 + Rp 840,000 Rp 18,760,000
15 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 18,760,000 + Rp 840,000 Rp 19,600,000
16 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 19,600,000 + Rp 840,000 Rp 20,440,000
17 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 20,440,000 + Rp 840,000 Rp 21,280,000
18 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 21,280,000 + Rp 840,000 Rp 22,120,000
19 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 22,120,000 + Rp 840,000 Rp 22,960,000
20 Rp 7,000,000 12% x 7,000,000 = 840,000 Rp 22,960,000 + Rp 840,000 Rp 23,800,000
TOTAL BUNGA Rp 16,800,000 Rp 316,400,000
b. Grafik cash flow

840 Rb 840 Rb 840 Rb 840 Rb 840 Rb 840 Rb 840 Rb 840 Rb 840 Rb 840 Rb

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
840 Rb 840 Rb 840 Rb 840 Rb 840 Rb 840 Rb 840 Rb 840 Rb 840 Rb 840 Rb

7 jt
16,800,000

Grafik Cash Flow

You might also like