Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

DATE TRANSACTION NO.

OF COST PER TOTAL REMAINING LITERS PER BUY LITERS SELLING COST PROFIT TOTAL
LITERS LITER COST SOLD PRICE PER LITER REVENUE

May-21 BUY 1000 39.70 39,700.00


May 21 -
SELL 812.49 39.70 32,256.00 812.49 41.70 39.70 2.00 1,624.98
May 30
May-30 BUY 800 39.95 31,960.00
May-30 SELL 234.49
187.51 39.70 7,444.00 1000 - 812.49 - 187.51= 0 187.51 41.70 39.70 2.00 375.02
46.98 39.95 1,877.00 49.98 41.95 39.95 2.00 93.96
1-Jun SELL 440 17,578.00 440 42.35 39.95 2.40 1,056.00
3-Jun SELL 116.65 4,660.00 116.65 42.35 39.95 2.40 279.96
4-Jun SELL 56.32 2,250.00 56.32 42.35 39.95 2.40 135.17
5-Jun BUY 1145 39.00 44,655.00
June 6 - SELL 388.40
June 13
800 - 46.98 - 440 - 116.65 -
140.05 39.95 5,595.00 56.32 - 140.05 = 0 140.05 42.35 39.95 2.40 336.12

248.35 39.00 9,685.65 1145 - 248.35 = 896.65 248.35 42.35 39 3.35 831.97
DATE TRANSACTION NO. OF COST PER TOTAL REMAINING LITERS PER BUY LITERS SELLING COST PROFIT TOTAL
LITERS LITER COST SOLD PRICE PER LITER REVENUE

May-21 BUY 1000 46.95 46,950.00


May 21 -
SELL 285.64 46.95 13,410.80 285.64 55.70 46.95 8.75 2,499.35
May 30
May-30 BUY 200 47.10 9,420.00 200 - -
May-30 SELL 39.32 46.95 1,846.07 39.32 55.85 46.95 8.90 349.95
May 31 -
SELL 48.10 46.95 2,258.30 48.10 56.65 46.95 9.70 466.57
June 1
June 2 - SELL 146.87 46.95 6,895.55 146.87 56.65 46.95 9.70 1,424.64
June 5
June 6 - 1000-285.64-39.32-48.10-146.87
SELL 273.68 46.95 12849.276 273.68 56.65 46.95 9.70 2,654.70
June 13 - 273.68 = 206.39

You might also like