NAME OF WORK: CONSTRUCTION OF THREE STOREYED RESIDENTIAL APARTMENT HAVING 4 NUMBERS OF 3 BHK FLATS ON EACH FLOOR IN ALL RESPECT

IN HOLI CHOWK, NEAR

AARYA SAMAJ MANDIR, SHOBHAGPURA, UDAIPUR, RAJASTHAN
DETAILS OF ESTIMATED TENDER AMOUNT AND WORK DONE AMOUNT

ESTIMATED APPROVED EXECUTED

ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT
Earth work excavation for foundation and
trenches in all kind of soil upto required
depth incl. refilling the sides of foundation
1
with selected excavated earth, watering,
ramming and
consolidation etc. complete.
a up to 1.50M M3 713.00 128 ₹ 91,264.00 113 ₹ 80,569.00 624.00 113 ₹ 70,512.00
3
b 1.50M to 3.00M M 514.00 165 ₹ 84,810.00 143 ₹ 73,502.00 509.00 143 ₹ 72,787.00
Providing Pre‐construction anti‐termite
treatment for foundation and basement as
per IS specifications to be executed by a
2 M2 467.00 99 ₹ 46,233.00 90 ₹ 42,030.00 430.00 90 ₹ 38,700.00
reputed company approved by the dept. and
backed with service guarantee of 10 years
etc. complete.
Labour charges for filling excavated earth for
foundation and basement in layers of
3 required thick including watering, ramming M3 1092.00 84 ₹ 91,728.00 76 ₹ 82,992.00 1069.00 76 ₹ 81,244.00
and
consolidation etc. complete.

Supplying and filling the good quality of

earth in plinth including cost of all materials ,
4 M3 61.00 418 ₹ 25,498.00 393 ₹ 23,973.00 59.00 393 ₹ 23,187.00
transporting ,spreading,& levelling, watering,
ramming & consolidation etc, complete

Plain Cement concrete 1:4:8 using 40mm

size HBG machine broken jelly,coarse Sand
3
5 including mixing in mixer machine, laying, M 82.00 2140 ₹ 1,75,480.00 1958 ₹ 1,60,556.00 73.00 1958 ₹ 1,42,934.00
consolidation and curing etc. complete for
foundation and flooring

Page 1 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT

Providing and laying in position ready mixed

M‐25 grade cement concrete for reinforced
cement concrete work, using cement content
as per approved design mix, including
pumping of concrete to site of laying but
excluding the cost of centering, shuttering,
6 finishing and reinforcement, including M3 131.00 3910 ₹ 5,12,210.00 3661 ₹ 4,79,591.00 127.00 3661 ₹ 4,64,947.00
admixtures in recommended proportions as
per IS: 9103 to accelerate, retard setting of
concrete, improve workability without
impairing strength and durability as per
direction of Engineer‐in‐charge for footings
and columns below GL.

Providing and laying in position ready mixed

M‐20 grade cement concrete for reinforced
cement concrete work, using cement content
as per approved design mix, including
pumping of concrete to site of laying but
excluding the cost of centering, shuttering,
7
finishing and reinforcement, including
admixtures in recommended proportions as
per IS: 9103 to accelerate, retard setting of
concrete, improve workability without
impairing strength and durability as per
direction of Engineer‐in‐charge.

a For Roof Beams, Lintels, columns M3 177.00 3890 ₹ 6,88,530.00 3626 ₹ 6,41,802.00 175.00 3626 ₹ 6,34,550.00
b For Roof Slab and stair case M3 124.00 3890 ₹ 4,82,360.00 3626 ₹ 4,49,624.00 124.00 3626 ₹ 4,49,624.00

Page 2 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT
Providing and laying in position ready mixed
M‐30 grade cement concrete for reinforced
cement concrete work, using cement content
as per approved design mix, including
pumping of concrete to site of laying but
excluding the cost of centering, shuttering,
8 finishing and reinforcement, including
admixtures in recommended proportions as
per IS: 9103 to accelerate, retard setting of
concrete, improve workability without
impairing strength and durability as per
direction of Engineer‐in‐ charge for O/H
water tanks.
a For walls and slab M3 14.00 4088 ₹ 57,232.00 4007 ₹ 56,098.00 12.00 4007 ₹ 48,084.00
Supplying fabricating,placing and tying in
position of Fe-500 steel reinforcement
9 Kgs 46251.00 55 ₹ 25,43,805.00 62 ₹ 28,67,562.00 46055.00 62 ₹ 28,55,410.00
including cost of 18 gauge MS binding wire
etc.complete.for all RCC works

Water proofing bath/toilet floors and terrace

with Roff Hyguard or approved equivalent
polymer modified cementitious acrylic
membrane 1mm thick per coat including
10 cost of Hyguard, brushes etc. for two coats M2 503.00 85 ₹ 42,755.00 80 ₹ 40,240.00 469.00 80 ₹ 37,520.00
with base and top plastering with CM 1:3,
8mm thick and 12mm thick respectively, in
two successive layers as per IS specifications
incl. curing etc. complete.

Page 3 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT
Providing and erecting in place and at all
levels walls of 200 mm thk autoclaved
cellular concrete block (precast Aerocon
block masonry to IS 6041)of approved
size600/400x230x200mm in cement mortar
11 1:6 or smart mix jointing mortar including M3 321.00 5890 ₹ 18,90,690.00 5863 ₹ 18,82,023.00 317.00 5863 ₹ 18,58,571.00
scaffolding, if any, raking out joints,curing
etc.all material and labour complete in all
respects as per approved Standard
Specifications (if any) and as directed by the
Engineer‐in‐charge.

Providing and erecting in place and at all

levels walls of 150 mm thk autoclaved
cellular concrete block (precast Aerocon
block masonry to IS 6041)of approved size
600/400x200x200mm in cement mortar 1:6
or smart mix jointing mortar including
scaffolding, if any, raking out joints, supplying
12 M2 254.00 5890 ₹ 14,96,060.00 5863 ₹ 14,89,202.00 229.00 5863 ₹ 13,42,627.00
and embedding in cement mortar, 2 Nos. 6
mm dia MS reinforcement bars as hoop
reinforcement at every 4th course and
curing etc. all materials and labour
complete in all respects as per approved
Standard Specifications (if any) and as
directed by the Engineer‐in‐charge.

Plastering with CM 1:5, 12mm thick over new

2
13 surface of internal brick walls including cost M 3265.00 153 ₹ 4,99,545.00 146 ₹ 4,76,690.00 3169.00 146 ₹ 4,62,674.00
of all materials and curing etc. complete.

Plastering with CM 1:3, 12mm thick for all

RCC exposed surfaces to ceiling roof
14 projections incl. cost of all materials,hacking, M2 988.00 168 ₹ 1,65,984.00 157 ₹ 1,55,116.00 910.00 157 ₹ 1,42,870.00
neat finishing and curing etc. complete in all
floors.

Page 4 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT
Plasteringin 2 coats with first coat of CM 1:5
and second coat of CM 1:3, 20mm thick over
external surface of new brick walls including
15 M2 2324.00 257 ₹ 5,97,268.00 243 ₹ 5,64,732.00 2269.00 243 ₹ 5,51,367.00
providing grooves as required, cost of all
materials and curing etc. complete in all
floors at all heights.

Supply and fixing of chicken mesh of 230mm

width for column, wall joint including drilling
16 RMT 2356.00 22 ₹ 51,832.00 25 ₹ 58,900.00 2266.00 25 ₹ 56,650.00
holes, fixing wooden plug including cost of all
materials etc complete.

Supplying and fixing of Nonskid

Vitrified/ceramic tiles, 1st quality
400x400mm size of approved make and
colour set in CM 1:3, base including pointing
17 M2 842.00 970 ₹ 8,16,740.00 950 ₹ 7,99,900.00 810.00 950 ₹ 7,69,500.00
with Roffee compound tile mate/approved
equivalent mixing with colour pigments,cost
of all materials,cleaning and curing etc.
complete for floos with 75mm skirting.

Supplying and fixing of Nonskid

Vitrified/ceramic tiles, 1st quality
400x400mm size of approved make and
colour set in CM 1:3, base including pointing
18 M2 554.00 950 ₹ 5,26,300.00 939 ₹ 5,20,206.00 524.00 939 ₹ 4,92,036.00
with Roffee compound tile mate/approved
equivalent mixing with colour pigments,cost
of all materials,cleaning and curing etc.
complete for walls.

Supplying and fixing of Kotah stone 18 to

20mm thick of approved quality and size set
in CM 1:3 base, including cost of all materials,
19 pointing white cement with matching colour
pigments, polishing with tin oxide to high
degree glossy finish, cleaning and curing etc.
complete.

Page 5 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT
2
a For Flooring M 62.00 1240 ₹ 76,880.00 1183 ₹ 73,346.00 59.00 1183 ₹ 69,797.00
b For staircase M2 38.00 1240 ₹ 47,120.00 1183 ₹ 44,954.00 34.00 1183 ₹ 40,222.00
2
c For kitchen platforn M 148.00 900 ₹ 1,33,200.00 887 ₹ 1,31,276.00 144.00 887 ₹ 1,27,728.00
Supplying and fixing in position of highly
polished Granite slab 18 to 20mm thick of
approved quality and approved sample, set
2
20 in CM 1:3, including cost of all materials, M 142.00 1590 ₹ 2,25,780.00 1545 ₹ 2,19,390.00 139.00 1545 ₹ 2,14,755.00
pointing white cement with matching colour
pigments, cleaning and curing etc. complete
for kitchen platform.

Supplying and fixing in position of following

21 Wooden Door where ever necessary as per
sketch and specification.

a D1 ‐ Flush Door Size ‐ 1200X2100MM M2 52.00 1715 ₹ 89,180.00 1645 ₹ 85,540.00 50.00 1645 ₹ 82,250.00
b D1a ‐ Flush Door Size ‐ 1200X2100MM M2 83.00 1715 ₹ 1,42,345.00 1645 ₹ 1,36,535.00 75.00 1645 ₹ 1,23,375.00
2
d D3 ‐Toilet Door Size ‐ 750X2100MM M 77.00 1640 ₹ 1,26,280.00 1532 ₹ 1,17,964.00 71.00 1532 ₹ 1,08,772.00

Supplying and fixing in position of Aluminium

Window frame with shutter of following sizes
22 M2 94.00 4890 ₹ 4,59,660.00 4848 ₹ 4,55,712.00 87.00 4848 ₹ 4,21,776.00
in all floors incl cost of all furniture fittings etc
complete as per sketch and specification.

Supplying and fixing in position of MS grill

with
outer frame,approved design using Ms
2
23 flats,square rods including cost of all M 76.00 470 ₹ 35,720.00 468 ₹ 35,568.00 70.00 468 ₹ 32,760.00
materials,fabrication charges,1 coat of
yellow oxide primer and two coat poweder
coat paint etc. complete
Supplying, fixing of MS Hand rail approved
design using Ms flats,square rods, top MS
Pipe including cost of all materials,fabrication
24 Kgs 154.00 85 ₹ 13,090.00 75 ₹ 11,550.00 152.00 75 ₹ 11,400.00
charges,1 coat of yellow oxide primerand
two coat of synthetic enamel paint etc etc..,
complete

Page 6 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT
Supplying and fixing in position of MS steel
Ladder incl. cost of all materials, fabrication
25 charges, 1 coat of metal primer 2 coats of Kgs 82.00 85 ₹ 6,970.00 79 ₹ 6,478.00 79.00 79 ₹ 6,241.00
synthetic enamel
paint etc. Complete
Supplying and fixing of the following PVC
pipes including cutting charges, cost of
cement solvent for joining and fixing with
26
necessary specials,cost of all materials etc..,
complete for internal pipe lines. (ABOVE
GROUND LEVEL)
a 40mm dia 6Kgs/CM2 M 140.00 176 ₹ 24,640.00 171 ₹ 23,940.00 134.00 171 ₹ 22,914.00
d 75mm dia 4Kgs/CM2 M 72.00 194 ₹ 13,968.00 171 ₹ 12,312.00 67.00 171 ₹ 11,457.00
e 110mm dia 4Kgs/CM2 M 22.00 364 ₹ 8,008.00 360 ₹ 7,920.00 17.00 360 ₹ 6,120.00

Supplying and fixing of the following dia

Supreme make SWR PVC Type‐A pipes
including cutting charges,cost of cement
solvent for joining and fixing with necessary
27
SWR PVC plumbing specials for Rainwater
line, including necessary scaffolding etc..,
complete but excluding cost of specials and
MS brackets which will be paid seperately.

a 110 mm dia M 51.00 348 ₹ 17,748.00 336 ₹ 17,136.00 49.00 336 ₹ 16,464.00
b 160 mm dia M 21.00 712 ₹ 14,952.00 693 ₹ 14,553.00 21.00 693 ₹ 14,553.00

Supplying and fixing of the following dia

Supreme make SWR PVC Type‐B pipes
including cutting charges,cost of cement
solvent for joining and fixing with necessary
28 SWR PVC plumbing specials for external
sewage line, waste water line
including necessary scaffolding etc..,
complete but excluding cost of specials and
MS brackets which will be paid seperately.

a 75mm dia M 21.00 195 ₹ 4,095.00 171 ₹ 3,591.00 21.00 171 ₹ 3,591.00

Page 7 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT
b 110 mm dia M 78.00 348 ₹ 27,144.00 341 ₹ 26,598.00 73.00 341 ₹ 24,893.00
Supplying and fixing in position of concealed
pipe line using following dia. Flow guard
CPVC pipes code No‐ SDR ‐ 13.5 ‐ 22.5
Kgs/CM2 with necessary flow guard CPVC
specials, brass lined specials at outlet points
including cutting cost of cement solvent for
29 jointing, fixing with necessary specials
pressure testing the pipe line as per
specifications, cost of all materials , chasing
the brick walls, finishing the same with
chickenmesh
and cement plastering with CM1:5 and curing
etc.. complete.
a 15mm dia M 88.00 65 ₹ 5,720.00 65 ₹ 5,720.00 87.00 65 ₹ 5,655.00
b 20mm dia M 76.00 92 ₹ 6,992.00 90 ₹ 6,840.00 71.00 90 ₹ 6,390.00
c 25mm dia M 54.00 118 ₹ 6,372.00 110 ₹ 5,940.00 54.00 110 ₹ 5,940.00
Supplying and fixing in position of White
colour Orissa pan type IWC 580mm with "P" /
30 "S" trap parryware make including cost all Nos 24.00 890 ₹ 21,360.00 869 ₹ 20,856.00 24.00 869 ₹ 20,856.00
required
specials etc.., complete.
Supplying and fixing in position of Slimeline
combiflush twin flush type plastic cistern
(white) for IWC including required fittings
31 Nos 24.00 1740 ₹ 41,760.00 1717 ₹ 41,208.00 24.00 1717 ₹ 41,208.00
such as lst quality inlet nylon connection,pvc
flushing pipe
etc.., complete.

Page 8 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT

Supplying and fixing in position of Parryware

White glazed Counter type wash hand basin
560x450mm including all fittings such as
32 brackets,15mm dia CP pillar cock (plumber Nos 24.00 645 ₹ 15,480.00 630 ₹ 15,120.00 24.00 630 ₹ 15,120.00
make)1st quality inlet nylon connection,CP
waste coupling, ,PVC waste pipe etc..,
complete.

Supplying and fixing in position of follwing

size and specification Stainless steel sink
(Nirali / approved equivalent ) including cost
33
of all required fittings and plumbing
specials such as cp waste coupling etc..,
complete.
a Sink with border (24"X 18"X 10") No 24.00 1510 ₹ 36,240.00 1460 ₹ 35,040.00 24.00 1460 ₹ 35,040.00
Supplying and fixing of Supreme make PVC
nahini plain floor trap of 110mm dia. with S.S
round jally including cost of cement solvent
34 Nos 48.00 95 ₹ 4,560.00 93 ₹ 4,464.00 48.00 93 ₹ 4,464.00
for joining,cement mortar for fixing in
position etc.,
complete.
Supplying and fixing in position of following
types of bath room fittings of approved make
35 including cost of all materials and required
specials etc..,
complete.
a 15mm dia CP long body bib cock Nos 48.00 638 ₹ 30,624.00 613 ₹ 29,424.00 48.00 613 ₹ 29,424.00
15mm dia CP Angle cock for WHB & flush
b Nos 24.00 536 ₹ 12,864.00 514 ₹ 12,336.00 24.00 514 ₹ 12,336.00
tank.
15mm dia CP Two way bib cock with health
c Nos 24.00 718 ₹ 17,232.00 694 ₹ 16,656.00 24.00 694 ₹ 16,656.00
faucet
d CP Bottle trap Nos 48.00 305 ₹ 14,640.00 280 ₹ 13,440.00 48.00 280 ₹ 13,440.00
e 15mm dia CP open stop cock. Nos 24.00 269 ₹ 6,456.00 265 ₹ 6,360.00 24.00 265 ₹ 6,360.00
f 15mm dia CP short body bib cock Nos 24.00 612 ₹ 14,688.00 609 ₹ 14,616.00 24.00 609 ₹ 14,616.00

Page 9 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT
Supplying and fixing in position of Chromium
plated towel rod 600mm long with required
36 teak wood plugs and screws including cost of No 24.00 386 ₹ 9,264.00 376 ₹ 9,024.00 24.00 376 ₹ 9,024.00
all
material etc.., complete.

Supplying and fixing in position of mirror of

size
37 600 x 450 mm with hard board back & plastic Nos 24.00 390 ₹ 9,360.00 387 ₹ 9,288.00 24.00 387 ₹ 9,288.00
frame alround including cost of all materials
and required screws etc. complete.

Supplying and fixing in position of ISI Elco

brand gun metal Gate valve heavy duty
38
including cost of all materials and required
specials etc.., complete.
c 40mm dia Nos 2.00 714 ₹ 1,428.00 705 ₹ 1,410.00 2.00 705 ₹ 1,410.00
Supplying and fixing in position of Zoloto
make Butterfly value with G.I flange, bolt
39 &net , including cost of all materials and
required
specials etc.., complete.
a 75mm dia Nos 2.00 889 ₹ 1,778.00 876 ₹ 1,752.00 2.00 876 ₹ 1,752.00
Supplying and fixing of the following dia PVC
pipes below ground level including cutting
charges,cost of cement solvent for joining
and fixing with necessary specials,earth work
40
excavation, refilling, filling Sand 150mm
alround pipe , refilling with excavated earth,
cost of all
materials etc.., complete.
a 110mm dia 6Kgs/CM2(incl. specials) M 36.00 348 ₹ 12,528.00 336 ₹ 12,096.00 36.00 336 ₹ 12,096.00

Page 10 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT
Supplying and fixing in position of ''p'' or ''s''
type
150mm stoneware gully traps square mouth ,
grade A with 100mm dia outlet of approved
make set in 1:2:4 PCC bed of 200mm thick
and enclosed in 230mm thick brick masonry
chamber of inner size 300x300mm using non
41 metric bricks in CM Nos 4.00 1310 ₹ 5,240.00 1307 ₹ 5,228.00 4.00 1307 ₹ 5,228.00
1:6 , plastered with CM 1:3 ,20mm thick on
both sides, providing cast iron cover with
frame of size
300x300mm ‐7Kg/No on top , effecting
proper inlet and outlet connections including
necessary excavation and back filling etc..,
complete.

Construction of Manhole chamber with

230mm thick brick wall using non metric
bricks of size
230x115x75mm (chamber burnt) Plastering
inside with CM 1:3, 20mm thick, Plastering
outside with cm 1:5, 12mm thick upto
150mm below Finished Ground level,
42
providing 50mm thick precast cover slab on
top (But excluding cost of steel
reinforcement) including earth work
excavation, Sand filling 75mm thick, CC 1:4:8
100mm thick, refilling the sides with
excavated earth, finishing in all respects and
curing etc. complete.

a Inner size‐600 x 600 upto a depth of 750mm Nos 4.00 1930 ₹ 7,720.00 1910 ₹ 7,640.00 4.00 1910 ₹ 7,640.00

b Inner size‐760 x 760 upto a depth of 1200mm Nos 2.00 2100 ₹ 4,200.00 2082 ₹ 4,164.00 2.00 2082 ₹ 4,164.00

Page 11 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT

Providing and laying in position ready mixed

M‐15 grade cement concrete for Terrace IPS
flooring work, using cement content as per
approved design mix, including pumping of
concrete to site of laying but excluding the
cost of centering, shuttering, finishing and
43 M3 30.00 3618 ₹ 1,08,540.00 3435 ₹ 1,03,050.00 25.00 3435 ₹ 85,875.00
reinforcement, including admixtures in
recommended proportions as per IS: 9103 to
accelerate, retard setting of concrete,
improve workability without impairing
strength and durability as per direction of
Engineer‐in‐ charge.

Supplying and laying of china mosaic flooring

in CM 1:3 mixed with water proof compound
44 M2 299.00 538 ₹ 1,60,862.00 532 ₹ 1,59,068.00 293.00 532 ₹ 1,55,876.00
2% by weight of cement used including cost
of all materials and curing etc. complete.

Painting two coats with synthetic enamel

paint of approved make and colour over new
walls and ceiling with one coat of oil based
primer after prepartion of the surface 2
45 M 4095.00 138 ₹ 5,65,110.00 127 ₹ 5,20,065.00 4072.00 127 ₹ 5,17,144.00
smooth and even with Birla wall care putty/
approved equivalent including cost of all
materials, brush etc.
complete.
Painting two coats with synthetic enamel
paint of approved make and colour over new
wood works with one coat of wood primer
46 M2 134.00 3410 ₹ 4,56,940.00 3382 ₹ 4,53,188.00 115.00 3382 ₹ 3,88,930.00
incl. surface preparation with cost of all
materials, brushand scaffolding etc.
complete.

Page 12 of 13
 ESTIMATED APPROVED EXECUTED
ITEM
DESCRIPTION OF ITEM UNIT
NO. ESTIMATED ESTIMATED APPROVED APPROVED EXECUTED WORK DONE
ESTIATED AMOUNT RATE
QTY. RATE RATE AMOUNT QTY. AMOUNT
Painting two coats with synthetic enamel
paint of approved make & colour over the
new ironwork including surface preparation,
47 M2 63.00 48 ₹ 3,024.00 46 ₹ 2,898.00 59.00 46 ₹ 2,714.00
necessary putty,cost of all materials, brush
and scaffolding
etc. complete
Painting two coats with exterior acrylic
emulsion paint of approved make and colour
over new walls with one coat of exterior
48 water M2 2303.00 153 ₹ 3,52,359.00 140 ₹ 3,22,420.00 2294.00 140 ₹ 3,21,160.00
based primer incl, cleaning the surfaces, cost
of all materials, brush and scaffolding etc
complete.

Supply and Laying cement cocrete

interlocking paver blocks of any design/
shape laid in required line, level, curvature,
colour and pattern over and excluding bed
49 M2 111.00 718 ₹ 79,698.00 703 ₹ 78,033.00 103.00 703 ₹ 72,409.00
of coarse sand but including cost of fine sand
for filling the joints,hire charges for plate
vibrator etc., all complete as per the
direction of Engineer‐in‐charge. (65mm thk)

TOTAL ₹ 1,43,66,143.00 ₹ 1,42,87,015.00 ₹ 1,37,57,077.00

Page 13 of 13