Professional Documents
Culture Documents
Assignments 01 and 02 Statement of Cash Flows Answer Key
Assignments 01 and 02 Statement of Cash Flows Answer Key
ASSIGNMENT 01
38 C
ASSIGNMENT 02
A. Joshtine Company’s balance sheet accounts as of December 31, 2017 and 2016 and information relating to 2017
activities are presented below.
2017 2016
Assets
Cash 460,000 200,000
Trading securities 600,000 -
Accounts receivable (net) 1,020,000 1,020,000
Inventory 1,360,000 1,200,000
Long-term investments 400,000 600,000
Property, plant and equipment 3,400,000 2,000,000
Accumulated depreciation (900,000) (900,000)
Patent 180,000 200,000
Total assets 6,520,000 4,320,000
Liabilities and Stockholders’ Equity
Accounts payable and accrued liabilities 1,650,000 1,440,000
Short-term debt 650,000 -
Ordinary share, P20 par 1,600,000 1,400,000
Share premium 740,000 500,000
Retained earnings 1,880,000 980,000
Total liabilities and stockholders’ equity 6,520,000 4,320,000
Net income for 2017 was P1,380,000.
Cash dividends of P480,000 were declared and paid in 2017.
Equipment costing P800,000 and having a carrying amount of P300,000 was sold in 2017 for P300,000.
A long-term investment was sold in 2017 for P270,000. There were no other transactions affecting long-term
investments in 2017.
10,000 shares of common stock were issued in 2017 for P44 a share.
The trading securities were purchased for cash on December 31, 2017.
Required: Prepare a statement of cash flows under the indirect method. (Use the space below after the problems)
1,280,000/1,630,000/610,000
B. The net income for the year ended December 31 for Kaila Corporation was P3,520,000. Additional data are as
follows:
Purchase of plant assets 2,800,000
Depreciation of plant assets 1,480,000
Dividends declared 970,000
Net decrease in noncash current assets 290,000
Loss on sale of equipment 130,000
What should be the cash provided by operating activities in Kaila’s cash flow statement for the year ended December 31
using the indirect method? ____________________
5,420,000
C. Renz Company reported net income of P7,500,000 for 2017. Changes occurred in several balance sheet accounts
during 2017 as follows:
Investment in Videogold stock carried on the equity basis 550,000 increase
Accumulated depreciation, caused by major repair to project equipment 210,000 decrease
Premium on bonds payable 140,000 decrease
Deferred tax liability 180,000 increase
In Renz’s 2017 cash flow statement, the reported net cash provided by operating activities should be?
________________
6,990,000
Page 2 of 3
University of Cebu- Banilad Campus
COLLEGE OF BUSINESS AND ACCOUNTANCY
Gov., Cuenco Avenue, Banilad,Cebu City
D. The 2017 net income Renz Company was P3,000,000. Following are the changes in Renz’s balance sheet accounts
during 2017:
Deferred tax liability 30,000 decrease
Accumulated depreciation, due to major repair to equipment 40,000 decrease
Long term investment at equity 110,000 increase
Unearned interest income 20,000 decrease
The reported net cash provided by operating activities in 2017 Renz’s cash flow statement should be?
_____________
2,840,000
Page 3 of 3