Flat Tax Rate

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Flat Tax Rate

Base Income
$ 0 $ 30,000 $ 50,000 $ 80,000 $ 180,000
Alternate 1 0.0% 5.0% 9.0% 14.0% 22.0%
Alternate 2 0.0% 6.0% 10.0% 16.0% 26.0%

State Allowance
MA $ 2,200
NH $ 800
VT $ 650

Actual
Taxable State of Withhold- Estimated Actual Tax Flat Tax
ID # Income Residence ing Paid Taxes Paid Owed Alternate 1
1 $ 103,300 MA $ 10,235 $ 0 $ 14,954 14462
2 $ 53,003 MA 6,423 0 6,400 4770.27
3 $ 87,925 NH 6,384 0 16,589 12309.5
4 $ 525,000 VT 0 93,225 130,415 115500
5 $ 65,488 VT 9,402 0 6,412 5893.92
6 $ 193,000 VT 12,345 0 48,750 42460
7 $ 29,200 MA 2,310 0 259 0
8 $ 52,700 MA 0 7,200 4,955 4743
9 $ 96,400 NH 18,000 0 19,192 13496
10 $ 76,200 OH 6,703 4,000 8,725 6858

Total Revenues: $ 256,651 $ 220,493


Penalty

Amount Owed Penalty %


$ 0 0
100 3%
1,000 5%
5,000 7%
10,000 10%
50,000 15%

Actual Actual Penalty


Flat Tax Unpaid Unpaid Tax Unpaid Tax Penalty Penalty Alternate State
Alternate 2 Tax Alternate 1 Alternate 2 Owed Alternate 1 2 Allowance
16528 $ 4,719 $ 4,227 $ 6,293 235.95 211.35 440.51 2200
5300.3 $ (23) $ (1,653) $ (1,123) 0 0 0 2200
14068 $ 10,205 $ 5,926 $ 7,684 1020.5 414.785 537.88 800
136500 $ 37,190 $ 208,725 $ 229,725 3719 31308.75 34458.75 650
6548.8 $ (2,990) $ (3,508) $ (2,853) 0 0 0 650
50180 $ 36,405 $ 30,115 $ 37,835 3640.5 3011.5 3783.5 650
0 $ (2,051) $ (2,310) $ (2,310) 0 0 0 2200
5270 $ (2,245) $ 11,943 $ 12,470 0 1194.3 1247 2200
15424 $ 1,192 $ (4,504) $ (2,576) 59.6 0 0 800
7620 $ (1,978) $ 4,155 $ 4,917 0 207.75 245.85 #N/A

$ 257,439 $ 80,424 $ 253,116 $ 290,062 $ 8,676 $ 36,348 $ 40,713

You might also like