Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 40

Project : Proposed Two Storey Residential Building

Location : Tandang Sora Quezon City Insert Company Letter Head/Logo

Owner : Atty. Dante Ramos

BOQ SUMMARY
Area Description Contract Amount
I. Main House
A. Earthworks 12,000.00
B. Structural Works 204,702.55
C. Roofing Works 55,573.50
D. Masonry Works 69,271.50
E. Floor Finishes 43,730.88
F. Wall Finishes 39,342.00
G. Ceiling Finishes 36,115.05
H. Others 86,096.20
I. Painting works 61,118.30
J. Stair Railing 2,478.85
K. Plumbing Works 42,658.02
L. Electrical Works 52,511.69
M. Septic Vault & Surface Drain 13,075.40
N. Perimeter Fence 7,707.00

Subtotal (I) ------------ 726,380.94

II.Carport
A. Earthworks -
B. Structural Works 21,709.36
C. Roofing Works 25,646.00
D. Masonry 6,544.00
E. Architectural 8,924.00
F. Ceiling Finishes 7,156.70
G. Plumbing (Downspout) 1,603.70
H. Electrical Works 2,421.08

Subtotal (II) ------------ 74,004.84

III. Dirty Kitchen


A. Structural Works 5,580.74
B. Roofing Works 10,196.50
C. Masonry Works 1,476.00
D. Architectural 5,512.00
E. Ceiling Finishes 3,134.00
F. Carpentry Works 4,816.60
G. Plumbing (Downspout) 1,490.35
H. Electrical Works 765.30

Subtotal (III) ------------ 32,971.49

IV. Lanai
A. Earthworks -
B. Structural Works 1,278.00
C. Roofing Works 11,302.50
D. Masonry Works 536.00
E. Architectural 15,141.00
F. Painting Works 800.00
G. Electrical Works 404.16

Subtotal (IV) ------------ 29,461.66

Grand Total (Vat Inclusive) 862,818.93


Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal

MAIN HOUSE PROPOSAL


Item No. Description Quantity Unit Unit Cost

A. EARTH WORKS
A.1 Common Borrow (Excavated) 35.62 cu.m. -
A.2 Backfill/Compaction 34.86 cu.m. -
A.3 Gravel Bedding 6.86 cu.m. -
A.4 Termite Control 1.00 lot 12,000.00

Subtotal (Earthworks)

B. STRUCTURAL WORKS
B.1 Concrete Works
1. Ready-Mixed Concrete
Footing, Wall Footing, 3000psi, G-1, 28d 6.50 cu.m. 3,000.00
Slab (2F), Beams, Stair - 3000psi, 3/4, 14d 7.50 cu.m. 3,200.00
Ground Floor Slab , 3000psi, G-3/4, @ 28d 3.00 cu.m. 3,000.00

2. Column, Lintel beams, Roof beam, 5.15 cu.m.


Jobmix Concrete
a. Cement 52.00 bags 213.00
b. Sand 3.00 cu.m. 200.00
c. Gravel 6.00 cu.m. 900.00

Subtotal

B.2 Reinforced Steel Bars


a. 9mmø x 6.0m 412.00 pcs. 73.00
b. 10mmø x 6.0m 17.00 pcs. 113.86
c. 10mmø x 7.50m 55.00 pcs. 147.38
d. 10mmø x 9.0m 28.00 pcs. 176.86
d. 10mmø x 10.5m 16.00 pcs. 206.34
e. 12mmø x 6.0m 7.00 pcs. 178.20
f. 12mmø x 7.50m 50.00 pcs. 212.45
g. 12mmø x 9.0m 5.00 pcs. 254.94
h. 16mmø x 6.0m 17.00 pcs. 299.28
i. 16mmø x 7.50m 32.00 pcs. 374.10
j. 16mmø x 9.0m 35.00 pcs. 448.92
16mmø x 10.50m 4.00 pcs. 523.74
k. 20mmø x 6.0m 5.00 pcs. 467.71
l. 20mmø x 9.0m 4.00 pcs. 701.56
m. # 16 G.I Tie wire 4.00 rolls 1,900.00
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal
Subtotal

B.3 Formworks
a. Materials 1.00 lot 26,000.00

Subtotal

Subtotal (Structural Works)

C. ROOFING WORKS
C.1 Roof Framing Works
a. 2" x 4" x 6m C Purlins 1.5mm 17.00 pcs 518.00
b. 2" x 6" x 6m C Purlins 1.5mm 7.00 pcs 630.00
c. .60mm x 45mm x 5m Metal battens 29.00 pcs 205.00
d. Welding rod 1/8 0.75 box 2,250.00
e. Tekscrew 300.00 pcs 0.75

Subtotal

C.2 Roofings & accessories


a. Materials(include insulation) 1.00 lot 34,500.00

Subtotal

Subtotal (Roofing Works)

D. MASONRY WORKS
D.1 Interior Walls (CR) 26.28 sq.m.
a. 4" thk. CHB 342.00 pcs 5.50
b. Cement 15.00 bags 213.00
c. Sand 2.00 cu.m. 200.00
d. RSB (9mmøx6.00) 18.00 pcs 73.00

Subtotal

D.2 Exterior Walls 146.42 sq.m.


a. 5" thk. CHB 1,905.00 pcs 6.50
b. Cement 81.00 bags 213.00
c. Sand 7.00 cu.m. 200.00
d. RSB (9mmøx6.00) 97.00 pcs 73.00

Subtotal
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal
D.3 Plastering 312.03 sq.m.
a. Cement 105.00 bags 213.00
b. Sand 10.00 cu.m. 200.00

Subtotal
Subtotal (Masonry Works)

E. ARCHITECTURAL
E.1 Floor Finishes (400 x 400 Floor Tiles) 33.54 sq.m.
a. 400 x 400 Floor Tiles 231.00 pcs. 55.80
b. Cement 8.00 bags 213.00
c. Tile Grout (5kg/bag) - 2.00 bags 105.69

E.2 T/B (200 x 200 Floor Tiles) (master) 2.85 sq.m.


a. 200 x 200 Floor Tiles 80.00 pcs. 9.44
b. Cement 1.00 bags 213.00
c. Tile Grout 1.00 bags 52.00

E.3 T/B (200 x 300 wall tiles) (master) 4.50 sq.m.


a. 200 x 300 wall tiles 83.00 pcs. 15.80
b. Cement 2.00 bags 213.00
c. Tile Grout 1.00 bags 52.00
d. Tile Trim 2.00 pcs. 44.00

E.4 T/B (200 x 200 Floor Tiles) (common/gf) 6.00 sq.m.


a. 200 x 200 Floor Tiles 165.00 pcs. 9.44
b. Cement 2.00 bags 213.00
c. Tile Grout 2.00 bags 52.00

E.5 T/B (200 x 300 wall tiles) (common/gf) 8.74 sq.m.


a. 200 x 300 wall tiles 161.00 pcs. 13.50
b. Cement 2.00 bags 213.00
c. Tile Grout 1.50 bags 52.00
d. Tile Trim 6.00 pcs. 44.00

E.4 Wood Parquet Finish


a. Wood Parquet 295.00 sq.ft. 45.00

E.5 Stair Floor Finishes


a. Wood Planks (5" x 12") 1.00 lot 2,000.00
b. kd Nosing (1-1/2" x 2" x 12') 4.00 pcs. 204.00

E.6 Concrete Topping (t = 0.045m.) 32.92 sq.m.


a. Sand 2.00 cu.m. 200.00
b. Cement 16.00 bags 213.00
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal
E.7 Water Proofing
a. Bostik Waterproofing 2.00 gal. 550.00

Subtotal (Architectural Works)

F. Wall finishes
F.1 Drywall Partition (Double Wall) 33.79 sq.m.
a. Metal Tracks (3" x 32 x 76) 28.00 pcs 104.00
b. Metal studs (3" x 32 x 76) 64.00 pcs 106.00
c. Metal Furring 4mm x 19mm x 50mm x 5m 8.00 pcs 77.00
d. Blind rivets 3/8" x 5/32 2.00 boxes 130.00
e. Flexboard 6.0mm 2.00 pcs 460.00
f. Gypsum board 12mm 22.00 pcs 345.00
g. Blind rivets 3/4" x 5/32 1.00 boxes 95.00
h. Gypsum screw 1'' 1,920.00 pcs 0.20
i. Corner bead 8.00 pcs 174.00

Subtotal

F.2 StoneCladding 1.00 lot


a. Stone Cladding 19.00 sq.m. 375.00
b. Cement 14.00 bags 213.00

Subtotal

F.3 4" Pre-cast moulding


a. 4" Pre-cast moulding 74.30 l.m. 100.00
b. Cement 4.00 bags 213.00

Subtotal

Subtotal (Wall Finishes)

G. Ceiling finishes
G.1 Gypsum Ceiling with design (Ground Flr.) 35.75 sqm.
Carrying Channel 17.00 pcs 81.00
Double Furring 25.00 pcs 6.00
Wall Angle 20.00 pcs 23.00
Furring Clip 60.00 pcs 2.15
Blind rivets 3/8" x 5/32 2.00 boxes 130.00
Blind Rivets 3/4" x 5/32 2.00 boxes 95.00
Plywood 1/2" (Trellis @ Living) 4.00 pcs 850.00
Plywood 1/2" (Hallway) 4.00 pcs 850.00
Gypsum board 9mm 9.00 pcs 305.00
Gypsum screw 1" 1,040.00 pcs 0.20
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal

Subtotal

G.2 Gypsum Ceiling (Second Flr.) 34.08 sqm.


Carrying Channel 15.00 pcs 81.00
Double Furring 25.00 pcs 64.00
Wall Angle 17.00 pcs 26.00
Furring Clip 55.00 pcs 2.15
Blind rivets 3/8" x 5/32 1.00 boxes 130.00
Blind Rivets 3/4" x 5/32 1.00 boxes 95.00
Gypsum board 9mm 13.00 pcs 305.00
Gypsum screw 1" 1,040.00 pcs 0.20

Subtotal

G.3 Flexboard Ceiling - flat ceiling 32.95 sqm.


a. Carrying Channel 8.00 pcs 81.00
b. Double Furring 16.00 pcs 64.00
c. Wall Angle 15.00 pcs 23.00
d. Furring Clip 76.00 pcs 2.15
e. Blind rivets 3/8" x 5/32 1.00 boxes 130.00
f. Blind Rivets 3/4" x 5/32 2.00 boxes 95.00
g. Gypsum board 9mm 13.00 pcs 305.00
h. Gypsum screw 1" 1,040.00 pcs 0.20

Subtotal

Subtotal (Ceiling Finishes)

H. OTHERS
H.1 Main Kitchen
a. Granite Countertop 1.00 lot 4,000.00

H.2 Carpentry Works 1.00 lot 43,021.20


(Cabinets, Closet, Kitchen shelves)

Subtotal
H.3 Doors 1.00 lot
a. 2"x4"x0.80 Metal door jambs with hinges 3.00 set 1,200.00
b. 2"x6"x0.80 Metal door jambs with hinges 1.00 set 1,200.00
c. 2"x6"x0.90 Metal door jambs with hinges 1.00 set 1,200.00
d. 2"x5"x0.60 Metal door jambs with hinges 3.00 set 1,200.00
e. Panel door (0.9 x 2.1m)(Living Area) 1.00 set 3,000.00
f. Panel door (0.8 x 2.1m)(Kitchen) 1.00 set 3,000.00
g. Flush door (0.6 x 2.1m) (Toilets) 3.00 set 1,400.00
h. Flush Door (0.80m x 2.1m) (MB, BR1, BR2) 3.00 set 1,400.00
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal
i. Flush Door (0.70m x 2.1m) (Maid's Room) 1.00 set 1,400.00
Hardwares
j. Entrance knobset 5.00 set 320.00
k. Privacy Knobset 3.00 set 350.00
l. Sliding door Handle 1.00 set 550.00
m. Sliding door tracks (maid's room) 1.00 set 585.00
n. Sliding door fittings (maid's room) 1.00 set 510.00
o. Sliding door stopper (2" x 2" x 8') S4S 1.00 pc 190.00
p. Sliding door railing (2" x 2" x 8') S4S 1.00 pc 190.00
q. Door Stopper
n.1 Floor Mounted Door Stopper 8.00 pcs 75.00
n.2 Wall Mounted Door Stopper 8.00 pcs 82.50

Subtotal

H.4 Windows
Aluminum sliding window
1/4" thk bronze glass
a. 48" x 48" (1.2m x 1.2m) 3.00 sets 2,580.00
b. 32" x 48" (0.80m x 1.2m) 1.00 set
c. 24" x 22" (0.60m x 0.55m) 3.00 sets
d. 36" x 24" (0.90m x 0.60m) 1.00 set
e. 24'' x 22" fixed glass (0.60m x 0.55m) 1.00 set
f. 48" x 38" (1.2m x 0.95m) 3.00 sets

Subtotal

Subtotal (Others)

I. Painting Works
I.1 Exterior paint
a. Concrete Neutralizer 2.00 gal 384.00
b. Concrete primer and sealer 5.00 gal 449.00
c. Elastomeric Putty (Full Putty) 4.00 gal 475.00

Subtotal
d. Body A (Readymix) (2 Coats) 6.00 gal 609.00
I.2 Interior Wall/Drywall/Ceiling
a. Concrete Neutralizer 2.00 gal 384.00
b. Skimcoat (45 sq.m/bag) 4.00 bags 450.00
c. Davies DV500 Megacryl Flat Latex, White 6.00 tin 1,822.00
d. Davies DV515 Megacryl Semi-Gloss, White 5.00 tin 2,154.00
e. Gypsum Putty 4.00 tin 850.00
f. Elastogel Putty (Flexboard Ceiling) 2.00 gal 560.00

Subtotal
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal

I.3 Acricolor
a. Thalo Green 2.00 qrts 120.00
b. Hanza Yellow 1.00 qrts 130.00
c. Raw Sienna 2.00 qrts 100.00
d. Black 1.00 1/4 L 40.00
e. Tuledine Red 1.00 1/4 L 40.00
f. Sand Paper #100 5.00 yards 130.00
g. Sand Paper #120 50.00 pcs 9.00
h. Sand Paper #240 50.00 pcs 9.00
i. Gypsum Tape 3/4 3.00 rolls 80.00
j. Masking Tape 10.00 pcs 20.83
k. Stoffa Cloth 5.00 kgs 60.00

Subtotal

I.4 Wood Surface ánd Cabinets


(Trellis / Dirty Kitchen Cabinets / Door Jambs / Main & Exit Door - Varnish)
Lacquer & Stain Finish

a. Davies 20-42 Oil Wood Stain - Mahogany 2.00 gal. 390.00


b. Davies DV 701 Hi-Solid Sanding Sealer (2 coats) 3.00 gal. 516.00
c. Davies DV 77 Lax-Tite Plastic Wood Dough 2.00 gal. 1,000.00
d. Davies DV 702 Hi-Solid Clear Gloss Lacquer (2 coats) 4.00 gal. 528.00
e. Davies DV 71 Lacquer Thinner 2.00 tin 1,497.00
f. Davies DV 70 Lacquer Flo (if required) 1.00 gal. 559.00
g. Kalsomine Powder 3.00 kgs. 10.00
h. Turko 1.00 qrts 190.00
i. Epoxy Primer Gray 1.00 gal. 621.00

Subtotal

I.5 Wood Surface & Doors(Kit. Cabinets/ Closet except Doors / Shelves & Doors)
Automotive Lacquers (Duco)
a. Davies DV 780 Speed Prime Autolacquer Primer Surfacer 3.00 gal. 595.00
b. Davies 790 Speed Glaze Autolacquer Putty (Full Putty) 3.00 gal. 583.00
c. Davies DV 750 Speed-Glo Auto Lacquer White (2 coats) 3.00 gal. 778.00
d. Davies DV 71 Lacquer Thinner 2.00 tin 1,497.00
e. Davies DV 70 Lacquer Flo (if required) 1.00 gal. 559.00
f. Quick Dry Enamel White 2.00 gal. 569.00
g. Paint Thinner 4.00 gal. 322.00
h. Water White Lacquer (Top Coat) 2.00 gal. 537.00
i. Body Filler 2.00 Lit 150.00

Subtotal
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal
I.6 Tinting Color Varnish (For Toning)
a. Tuledine Red 2.00 1/4L 95.00
b. Burt Humber 2.00 1/4L 53.00
c. Lamp Black 1.00 1/4L 51.00
d. Raw Sienna 1.00 qrts 65.00

Subtotal

Subtotal (Painting Works)

J. Stair Railing
J.1 Stair Railing 20.00 l.f
a. Solid hand rail 2" x 3" x 10' 2.00 pcs 582.00
b. Flat bar 3/16x1-1/4 1.00 pc 274.60
c. Tubular bar 2''x2" (1.2mm) 0.50 pc 470.50
d. Tubular bar 3/4'' (1.2mm) 5.00 pc 161.00

Subtotal (Stair Railing)

K. Plumbing works
K.1 (including Shower enclosures)
Sewer lines/Vent pipes
a. 400 CC SOLVENT 6.00 cans 129.50
b. CORD MARINE EPOXY 2.00 liter 440.00
c. WYE 4 X 4 6.00 pcs 91.70
d. WYE 4 X 2 10.00 pcs 76.30
e. 90 ELBOW 4" 8.00 pcs 57.12
f. 45 ELBOW 4" 7.00 pcs 43.75
g. 90 ELBOW 2" 19.00 pcs 19.04
h. 45 ELBOW 2" 6.00 pcs 15.19
i. CLEANOUT 4" 3.00 pcs 44.80
j. TEE 2" 4.00 pcs 26.67
k. P TRAP 2" 9.00 pcs 59.01
l. PVC 4" 16.00 pcs 499.80
m. PVC 2" 12.00 pcs 175.00
n. PVC 3" 3.00 pcs 375.20
o. 90 ELBOW 3" 7.00 pcs 34.30
p. CROSS TEE 2" (PVC) 1.00 pcs 43.75
q. 4" X 2" PVC RED 1.00 pcs

Subtotal
Water Lines
a. GI ELBOW 1/2 9.00 pcs 20.25
b. GI TEE 1/2 9.00 pcs 26.25
c. PVC ELBOW 1/2 14.00 pcs 7.73
d. PVC TEE 1/2 5.00 pcs 10.62
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal
f. PVC ELBOW 3/4 5.00 pcs 11.60
g. PVC TEE REDUCER 3/4 X 1/2 5.00 pcs 22.30
h. GATE VALVE 1/2 2.00 pcs 278.70
i. GATE VALVE 3/4 1.00 pcs 348.40
j. PVC PIPE 1/2 13.00 pcs 47.32
k. MALE ADAPTOR 1/2 25.00 pcs 9.68
l.. MALE ADAPTOR 3/4 2.00 pcs 10.62
m. PVC PIPE 3/4 10.00 pcs 74.23
n. PVC COUPLING 1/2 2.00 pcs 3.86
o. PVC COUPLING RED 3/4 X 1/2 2.00 pcs 14.44
p. 1/2 END CAP 2.00 pcs 7.23
1/2 G.I. END CAP WITH THREAD 17.00 pcs 15.00
1/2 G.I. CROSS TEE 2.00 pcs 76.20
q. 1/2 GI PLUG 12.00 pcs 13.50
r. 3/4 GI PLUG 1.00 pcs 15.08
s. TEFLON TAPE 30.00 pcs 8.00

Subtotal
Plumbing Fixtures
a. Kitchen Sink w/ fittings/ faucet 1.00 pcs 3,500.00
b. Water Closet w/ fittings 3.00 pcs
c. Lavatory Pedestal w/ fittings 3.00 pcs 5,200.00
d. Lavatory Faucet 3.00 pcs
e. Soap Holder 3.00 pcs
f. Tissue Holder 3.00 pcs
g. Shower Head 3.00 pcs 230.00
h. Shower Valve 3.00 pcs 280.00
i. Faucet 3.00 pcs 100.00
j. Hosebibb 1.00 set 100.00
k. Floor Drain 6.00 pcs 50.00
l. P-trap (Stainless) 3.00 pcs 200.00

Subtotal

Subtotal (Plumbing Works)

L. Electrical Works
L.1 Conduits/Fittings : 1.00 lot
a. Service Entrance Cap, 1 1/4" dia 1.00 pc 32.00
b. 1 1/4"dia RSC Conduit 1.00 pc 520.20
c. 1 1/4"dia RSC Long Elbow 1.00 pc 44.00
d. 1 1/4"dia PVC Adaptor w/ Locknut 1.00 pcs 9.40
e. 1"dia Uni Strut Clamp 2.00 pcs 14.40
f. Strut Channel 1.00 pc 700.00
g. Machine Bolt w/ nut, 5/8" 2.00 pcs 85.00
h. 1 1/4" dia. PVC Conduit 3.00 pcs 100.10
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal
i. 1 1/4" dia. PVC Long Elbow 2.00 pcs 19.60
j. 3/4" dia. PVC Conduit 6.00 pcs 76.30
k. 3/4" dia. PVC Long Elbow 5.00 pcs 9.80
l. 1/2" dia. PVC Conduit 47.00 pcs 66.00
m. 1/2" dia. PVC Long Elbow 47.00 pcs 17.00
n. Utility Box, 2 x 4 PVC 47.00 pcs. 17.85
o. Junction Box, 4 x 4 PVC w cover 35.00 pcs. 12.75
p. 1/2"dia. PVC Flex Conduit (50m) 5.00 rolls 272.00
q. 1/2"dia. PVC Flex Conduit Connector 150.00 pcs 5.00
r. 1/2"dia. PVC Flex Coupling 100.00 pcs 5.00
s. PVC Solvent Cement 1.00 cans 129.50

Subtotal

Wiring
a. 8.0mm2 THHN Copper Wire 8.00 mtrs 47.40
b. 3.5mm2 THHN Copper Wire 6.00 rolls 2,657.20
c. RG6 CATV Cable 47.00 mtrs 18.00
d. 22/4 Telephone wire 12.00 mtrs 15.00
e. Rubber Tape (Nitto) 2.00 rolls 85.00
f. Electrical Tape 6.00 rolls 18.00
g. Ga #16 Pull Wire 10.00 kgs 52.50

Subtotal

Wiring Devices & Fixtures:


a. 1 Gang Switch 7.00 sets 53.96
b. 2 Gang Switch 4.00 sets 85.88
c. 3 Gang Switch 4.00 sets 117.80
d. 3 Way Swicth 3.00 sets 82.84
e. Duplex Conv Outlet 17.00 sets 91.20
f. Single Conv Outlet 5.00 sets 53.96
g. Range Outlet 1.00 set 482.90
h. Aircon Outlet 3.00 sets 211.28
i. Telephone Outlet 1.00 sets 135.28
j. Cable TV Outlet 4.00 sets 204.44
k. Door Chime 1.00 sets 448.00
l. 6" dia Pinlight 3.00 sets 72.10
m. 4" dia Pinlight 7.00 sets 61.60
n. 3.5"dia Pinlights 10.00 sets 51.10
o. Circular Flour Fixture, 22W 230V 5.00 sets 330.00
p. T5 Fluor. Lighting Fixture, 28W 8.00 sets 161.00
q. T5 Fluor. Lighting Fixture, 13W 3.00 sets 121.00
r. T5 Fluor. Lighting Fixture, 8W 3.00 sets 80.50
s. Twin Socket (Galaxy), PVC 3.00 sets 375.00
t. 60W 220V E27 Frosted Lamp (Spotone) 6.00 pcs 150.00
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal
u. 13W CFL E27 Frosted Lamp (Spotone) 3.00 pcs 62.97
v. 9W 230V E27 CFL (Osram/Firefly) 7.00 pcs 66.46
w. 7W 230V E27 CFL (Osram/Firefly) 10.00 pcs 62.96
x. CATV Pull Box, 3" x 10" x 10" 1.00 pc 330.00
y. 9W CFL E27 230V Daylight 7.00 pcs 66.46

Subtotal

Panel Board & Circuit Breakers :


a. Panel Box 14 Branches/Center Main 1.00 set 9,500.00
b. 100Amps, 240V Circuit Breaker 1.00 set
c. 20AT 2P 240V Bolt-on 13.00 sets
d. 40AT 240V Bolt-on 1.00 sets

Subtotal

Subtotal (Electrical Works)

M. Septic Vault and Surface Drain


M.1 Septic Vault and Surface Drain 1.00 lot
a. PVC pipe 4'' 8.00 pcs 449.80
b. Gravel G-3/4 1.00 cu.m 900.00
c. Sand 3.00 cu.m 200.00
d. CHB 5'' 56.00 pcs 6.50
e. CHB 4'' 52.00 pcs 5.50
f. Cement 23.00 bags 213.00
g. RSB
9mmø x 6.0m 5.00 pcs 73.00
10mmø x 6.0m 4.00 pcs. 113.86
10mmø x 7.50m 2.00 pcs. 147.38
12mmø x 6.0m 8.00 pcs. 164.10

Subtotal (Septic Vault & Surface Drain)

N. Perimeter Fence
M.1 Fence 13.52 l.m.
a. CHB 4'' 300.00 pcs 5.50
b. Sand 1.50 cu.m 200.00
c. Cement 19.00 bags 213.00
d. Metal Battens 3.00 pcs 205.00
g. RSB (9mmø x 6.0m) 15.00 pcs 73.00

Subtotal (Perimeter Fence)

Grand Total (Vat Inclusive)


Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City Insert Company Letter Head/Logo
Owner : Atty. Dante Ramos
Subject: Main House Proposal

Feeder line
a. 14mm2 THHN Copper Wire 30.00 mtrs 65.38

Feeder line
b. 22mm2 THHN Copper Wire 30.00 mtrs 102.70

Feeder line
c. 30mm2 THHN Copper Wire 30.00 mtrs 167.00

Feeder line (if length exceeds 30mtrs)


d. 38mm2 THHN Copper Wire 98.00 mtrs 217.36
ompany Letter Head/Logo

Amount

-
-
-
12,000.00

12,000.00 12,000.00

19,500.00
24,000.00
9,000.00

11,076.00
600.00
5,400.00

69,576.00

30,076.00
1,935.62
8,105.90
4,952.08
3,301.44
1,247.40
10,622.50
1,274.70
5,087.76
11,971.20
15,712.20
2,094.96
2,338.55
2,806.24
7,600.00
ompany Letter Head/Logo

109,126.55

26,000.00

26,000.00

204,702.55 204,702.55

8,806.00 Direct Counting Method (As per plan)


4,410.00
5,945.00
1,687.50
225.00

21,073.50

34,500.00

34,500.00

55,573.50 55,573.50

1,881.00
3,195.00
400.00
1,314.00

6,790.00

12,382.50
17,253.00
1,400.00
7,081.00

38,116.50
ompany Letter Head/Logo

22,365.00
2,000.00

24,365.00
69,271.50 69,271.50

12,889.80
1,704.00
211.38

755.20
213.00
52.00

1,311.40
426.00
52.00
88.00

1,557.60
426.00
104.00

2,173.50
426.00
78.00
264.00

13,275.00

2,000.00
816.00

400.00
3,408.00
ompany Letter Head/Logo

1,100.00

43,730.88 43,730.88

2,912.00
6,784.00
616.00
260.00
920.00
7,590.00
95.00
384.00
1,392.00

20,953.00

7,125.00
2,982.00

10,107.00

7,430.00
852.00

8,282.00

39,342.00 39,342.00

1,377.00
150.00
460.00
129.00
260.00
190.00
3,400.00
3,400.00
2,745.00
208.00
ompany Letter Head/Logo

21,668.40

1,215.00
1,600.00
442.00
118.25
130.00
95.00
3,965.00
208.00

7,773.25

648.00
1,024.00
345.00
163.40
130.00
190.00
3,965.00
208.00

6,673.40

36,115.05 36,115.05

4,000.00

43,021.20

47,021.20

3,600.00
1,200.00
1,200.00
3,600.00
3,000.00
3,000.00
4,200.00
4,200.00
ompany Letter Head/Logo

1,400.00

1,600.00
1,050.00
550.00
585.00
510.00
190.00
190.00

600.00
660.00

31,335.00

7,740.00

-
-
-
-

7,740.00

86,096.20 86,096.20

768.00
2,245.00
1,900.00

4,913.00
3,654.00

768.00
1,800.00
10,932.00
10,770.00
3,400.00
1,120.00

28,790.00
ompany Letter Head/Logo

240.00
130.00
200.00
40.00
40.00
650.00
450.00
450.00
240.00
208.30
300.00

2,948.30

780.00
1,548.00
2,000.00
2,112.00
2,994.00
559.00
30.00
190.00
621.00

10,834.00

1,785.00
1,749.00
2,334.00
2,994.00
559.00
1,138.00
1,288.00
1,074.00
300.00

13,221.00
ompany Letter Head/Logo

190.00
106.00
51.00
65.00

412.00

61,118.30 61,118.30

1,164.00
274.60
235.25
805.00

2,478.85 2,478.85

777.00
880.00
550.20
763.00
456.96
306.25
361.76
91.14
134.40
106.68
531.09
7,996.80
2,100.00
1,125.60
240.10
43.75

16,539.07

182.25
236.25
108.22
53.10
ompany Letter Head/Logo

58.00
111.50
557.40
348.40
615.16
242.00
21.24
742.30
7.72
28.88
14.46
255.00
152.40
162.00
15.08
240.00

4,188.95

3,500.00
0.00
15,600.00
0.00
0.00
0.00
690.00
840.00
300.00
100.00
300.00
600.00

21,930.00

42,658.02 42,658.02

32.00
520.20
44.00
9.40
28.80
700.00
170.00
300.30
ompany Letter Head/Logo

39.20
457.80
49.00
3,102.00
799.00
838.95
446.25
1,360.00
750.00
500.00
129.50

10,276.40

379.20
15,943.20
846.00
180.00
170.00
108.00
525.00

18,151.40

377.72
343.52
471.20
248.52
1,550.40
269.80
482.90
633.84
135.28
817.76
448.00
216.30
431.20
511.00
1,650.00
1,288.00
363.00
241.50
1,125.00
900.00
ompany Letter Head/Logo

188.91
465.22
629.60
330.00
465.22

14,583.89

9,500.00
0.00
0.00
0.00

9,500.00

52,511.69 52,511.69

3,598.40
900.00
600.00
364.00
286.00
4,899.00

365.00
455.44
294.76
1,312.80

13,075.40 13,075.40

1,650.00
300.00
4,047.00
615.00
1,095.00

7,707.00 7,707.00

726,380.94 726,380.94
ompany Letter Head/Logo

1,961.40

3,081.00

5,010.00

21,301.28
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City
Owner : Atty. Dante Ramos Insert Company Letter Head/Logo
Subject: Carport Proposal

CARPORT PROPOSAL
Item No. Description Quantity Unit Unit Cost Amount
A. EARTH WORKS
A.1 Excavation 4.62 cu.m.
A.2 Backfill/Compaction 1.69 cu.m.
A.3 Embankment 4.15 cu.m.

Subtotal (Earthworks) -

B. STRUCTURAL WORKS
B.1 Concrete works
a. Slab 2.00 cu.m. 3,000.00 6,000.00
RMC (3000psi, G-1 @ 28Days)
b. Materials(columns and Beams 2.00
Cement 20.00 bags 213.00 4,260.00
Sand 1.00 cu.m. 200.00 200.00
Gravel 2.00 cu.m. 900.00 1,800.00

Subtotal 12,260.00

B.2 Reinforced Steel Bars


a. Materials
Reinforced Steel Bars
16mmdia x 6.00m 17.00 pcs 299.28 5,087.76
16mmdia x 7.50m 6.00 pcs 374.10 2,244.60
9mm dia x 6.00m 29.00 pcs 73.00 2,117.00

Subtotal 9,449.36

Subtotal (Structural Works) 21,709.36

C. ROOFING WORKS
C.1 Roof Framing Works 1.00 lot
a. Materials
2" x 4" C Purlins 7.00 pcs 518.00 3,626.00
2" x 6" C Purlins 1.00 pcs 630.00 630.00
.60mm x 45mm x 5m Metal battens 9.00 pcs 205.00 1,845.00
tekscrew 60.00 pcs. 0.75 45.00

Subtotal 6,146.00

C.2 Roofings & accessories


a. Materials(include insulation) 1.00 lot 19,500.00 19,500.00

Subtotal 19,500.00

Sub-Total (Roofing Works) 25,646.00

D. MASONRY
D.1 4" thk. CHB 17.48 sq.m.
a. Materials
4" thk. CHB 228.00 pcs 5.50 1,254.00
Cement 10.00 bags 213.00 2,130.00
Sand 0.50 cu.m. 200.00 100.00
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City
Owner : Atty. Dante Ramos Insert Company Letter Head/Logo
Subject: Carport Proposal
RSB (9mm dia x 6.00) 10.00 pcs 73.00 730.00

Subtotal 4,214.00

D.3 Plastering 34.96 sq.m.


a. Materials
Cement 10.00 bags 213.00 2,130.00
Sand 1.00 cu.m. 200.00 200.00

Subtotal 2,330.00

Subtotal (Masonry Works) 6,544.00

E. ARCHITECTURAL
E.1 Pebble washout 27.56 sq.m.
a. Materials
Black Pebble #10 13.00 bags 80.00 1,040.00
Black Pebble #5 5.00 bags 80.00 400.00
Cement 15.00 bags 213.00 3,195.00
40 x 40 Non-Slip Tiles 49.00 pcs

Subtotal 4,635.00

E.2 Paver 6.50 sq.m.


a. Materials
4"x 8"paver 350.00 pcs. 9.00 3,150.00

Subtotal 3,150.00

E.3 Pre cast 5.00 l.m


a. Materials
4" pre cast 5.00 l.m 100.00 500.00
Cement 3.00 bag 213.00 639.00

Subtotal 1,139.00

Subtotal (Architectural) 8,924.00

F. CEILING FINISHES
F.1 Flexboard Ceiling - flat ceiling 27.72 sq.m.
a. Materials
Carrying Channel 10.00 pcs 81.00 810.00
Furring Channel 8.00 pcs 64.00 512.00
Wall Angle 9.00 pcs 23.00 207.00
Furring Clip 28.00 pcs 2.15 60.20
Blind Rivets 3/4" 0.50 boxes 95.00 47.50
Flexboard 6.0mm 12.00 pcs 460.00 5,520.00

Subtotal (Ceiling Finishes) 7,156.70

G. PLUMBING (DOWNSPOUT) 1.00 lot


a. Materials
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City
Owner : Atty. Dante Ramos Insert Company Letter Head/Logo
Subject: Carport Proposal
3" dia PVC pipe 2.00 pcs. 375.20 750.40
3" PVC elbow 6.00 pcs. 34.30 205.80
Solvent Cement 0.50 can 1,295.00 647.50

Subtotal (Plumbing) 1,603.70

H. Electrical
a. Materials
4" Pinlight 4.00 sets 72.10 288.40
Wall Lamp w/ CFL 9watts 2.00 pcs. 600.00 1,200.00
9W CFL E27 230V Daylight 2.00 pcs. 66.46 132.92
Push Botton Switch 1.00 pcs. 288.00 288.00
Duplex Weatherproof Outlet w/ Cover 1.00 pc. 511.76 511.76

Subtotal (Electrical) 2,421.08

Grand Total (Vat Inclusive) 74,004.84


Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City
Owner : Atty. Dante Ramos Insert Company Letter Head/Logo

Subject: Dirty Kitchen Proposal

DIRTY KITCHEN PROPOSAL


Item No. Description Quantity Unit Unit Cost Amount

A. STRUCTURAL WORKS
A.1 Concrete works
a. Materials(Slab & Counter)
Cement 12.00 bags 213.00 2,556.00
Sand 1.00 cu.m. 200.00 200.00
Gravel 2.00 cu.m. 900.00 1,800.00

Subtotal 4,556.00

A.2 Reinforced Steel Bars


a. Materials
Reinforced Steel Bars
10mm dia x 6.00m 9.00 pcs 113.86 1,024.74

Subtotal 1,024.74

Subtotal (Structural Works) 5,580.74 5,580.74

B. ROOFING WORKS
B.1 Roof Framing Works 1.00 lot
a. Materials
2" x 4" C Purlins 3.00 pcs 518.00 1,554.00
2" x 6" C Purlins 2.00 pcs 630.00 1,260.00
2" x 2'' Metal battens 4.00 pcs 205.00 820.00
Welding Rod 1/8 5.00 kls 112.50 562.50

Subtotal 4,196.50

B.2 Roofings & accessories


a. Materials(include insulation) 1.00 lot 2,000.00 2,000.00
b. Incombustible Materials 1.00 lot 2,500.00 2,500.00
c. Polycarbonate 1.00 lot 1,500.00 1,500.00

Subtotal 6,000.00

Subtotal (Roofing Works) 10,196.50 10,196.50

C. MASONRY WORKS
C.1 4" thk. CHB 1.80 sq.m.
a. Materials
4" thk. CHB 30.00 pcs 5.50 165.00
Cement 3.00 bags 213.00 639.00
Sand 0.50 cu.m. 200.00 100.00
RSB (9mm dia x 6.00) 2.00 pcs 73.00 146.00

Subtotal 1,050.00

C.2 Plastering 3.24 sq.m.


Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City
Owner : Atty. Dante Ramos Insert Company Letter Head/Logo

Subject: Dirty Kitchen Proposal


a. Materials
Cement 2.00 bags 213.00 426.00
Sand Used excess

Subtotal 426.00

Subtotal (Masonry Works) 1,476.00 1,476.00

D. ARCHITECTURAL
Floor Finishes
D.1 Pebble washout 9.50 sq.m.
a. Materials
Black Pebbles 8.00 bags 80.00 640.00
Cement 10.00 bags 213.00 2,130.00
Sand 0.50 cu.m. 200.00 100.00

Subtotal 2,870.00

D.2 Tile Works


8"x8" Unglazed Tiles 180.00 pcs. 9.80 1,764.00
Tile Trim 7.00 pcs. 52.00 364.00
Tile Grout 2.00 bag 44.00 88.00
Cement 2.00 bag 213.00 426.00

Subtotal 2,642.00

Subtotal (Architectural) 5,512.00 5,512.00

E. CEILING FINISHES
Flexboard Ceiling - flat ceiling 13.57 sqm.
a. Materials
Carrying Channel 3.00 pcs 81.00 243.00
Furring Channel 6.00 pcs 64.00 384.00
Wall Angle 3.00 pcs 23.00 69.00
Furring Clip 20.00 pcs 2.15 43.00
Blind Rivets 3/4" 1.00 boxes 95.00 95.00
Flexboard 6.0mm 5.00 pcs 460.00 2,300.00

Subtotal 3,134.00

Subtotal (Ceiling Finishes) 3,134.00 3,134.00

F. CARPENTRY WORKS
Cabinet
3/4 Plyboard 3.00 pcs. 1,250.00 3,750.00
1/2x2x8 edging 9.00 pcs. 52.80 475.20
Concealed Hinges (overlap) 6.00 sets 18.40 110.40
Concealed Hinges (halflap) 5.00 sets 19.20 96.00
Cab. Handle Gold 11.00 pcs. 35.00 385.00

Subtotal 4,816.60

Subtotal (Carpentry Works) 4,816.60 4,816.60


Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City
Owner : Atty. Dante Ramos Insert Company Letter Head/Logo

Subject: Dirty Kitchen Proposal

G. PLUMBING (DOWNSPOUT) 1.00 lot


a. Materials
3" dia PVC pipe 3.00 pcs. 375.20 1,125.60
Solvent Cement 0.50 can 129.50 64.75
Filter Cloth 1.40 sq.m.
Hose Bibb 3.00 pcs. 100.00 300.00

Subtotal (Plumbing) 1,490.35 1,490.35

H. ELECTRICAL
4" dia Pinlights 2.00 pcs 61.60 123.20
9W CFL E27 230V Daylight 2.00 pcs 66.46 132.92
1 Gang Outlet w/ weatherproof cover 1.00 set 509.18 509.18

Subtotal (Electrical) 765.30 765.30

Grand Total (Vat Inclusive) 32,971.49 32971.49


Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City
Owner : Atty. Dante Ramos
Subject: Lanai Proposal

LANAI PROPOSAL
Item No. Description Quantity Unit Unit Cost Amount

A. EARTH WORKS
A.1 Excavation 0.50 cu.m.
A.2 Backfill/Compaction 0.40 cu.m.

Subtotal (Earthworks) -

B. STRUCTURAL WORKS
B.1 Concrete works
a. Slab,col and wall footing

b. Materials(Slab) 1.00 lot


Cement 6.00 bags 213.00 1,278.00
Sand used excess
Gravel used excess

Subtotal (Structural Works) 1,278.00

C. ROOFING WORKS
C.1 Roof Framing Works 7.80 sq.m.
a. Materials
1.2mm x 2" x 4" Tubular Bar 5.00 pcs 711.00 3,555.00
Welding Rod 1/8 3.00 kls 112.50 337.50
1.2mm x 2" x 6" Tubular Bar 1.00 pc 1,310.00 1,310.00

C.2 Roofings & accessories


Polycarbonate 4' x 8' 1.00 lot 6,100.00 6,100.00

Subtotal (Roofing Works) 11,302.50

D. MASONRY
D.1 4" thk. CHB
a. Materials
4" thk. CHB 20.00 pcs 5.50 110.00
Cement 1.00 bags 213.00 213.00
Sand used excess 0.00

D.2 Plastering
a. Materials
Cement 1.00 bags 213.00 213.00
Sand Used excess

Subtotal (Masonry Works) 536.00

E. ARCHITECTURAL
Project : Proposed Two Storey Residential Building
Location : Tandang Sora Quezon City
Owner : Atty. Dante Ramos
Subject: Lanai Proposal
Floor Finishes
E.1 Tile Works
300mm x 300mm Tiles 75.00 pcs. 56.00 4,200.00
Tile Grout 1.00 bag 52.00 52.00
Cement 3.00 bag 213.00 639.00
E.2 Sliding Door
Sliding Door 1.00 set 10,250.00 10,250.00

Subtotal (Architectural) 15,141.00

F. PAINTING WORKS 1.00 lot


a. Materials
Epoxy Gray 2.00 ltr 290.00 580.00
Chocolate Brown 2.00 ltr 110.00 220.00

Subtotal (Painting Works) 800.00

G. ELECTRICAL WORKS 1.00 lot


a. Materials
Canlight 4" 1.00 set 250.00 250.00
7watts CFL E27 Daylight 1.00 pc 62.96 62.96
Duplex Weatherproof Outlet w/ Cover 1.00 pc 91.20 91.20

Subtotal (Electrical Works) 404.16


Grand Total (Vat Inclusive) 29,461.66
-

Err:509
-

-
-

-
-

Err:509
Rebar Summary for Main House
Number of Pieces

Standard Weight Grd. Flr.


Description Wall Footing Footing Col. @ Ground Col. @ 2nd Flr. Beam RB Lintel Beam CHB 2nd Flr. Slab Stair Septic
per meter Slab

9mm dia x 6.0 m 0.506 29 29 20 31 16 65 120 36 2 6

10mm dia x 6.0 m 0.616 17 5


10mm dia x 7.5 m 0.616 7 27 3
10mm dia x 9.0 m 0.616 48 8
10mm dia x 10.5 m 0.616 35

12mm dia x 6.0 m 0.888 6 1 8


12mm dia x 7.5 m 0.888 16 8 20
12mm dia x 9.0 m 0.888 1 4
12mm dia x 10.5 m 0.888
12mm dia x 12.0 m 0.888

16mm dia x 6.0 m 1.579 16 23


16mm dia x 7.5 m 1.579 12
16mm dia x 9.0 m 1.579 26 2
16mm dia x 10.5 m 1.579 4 2
16mm dia x 12.0 m 1.579

20mm dia x 6.0 m 2.466 5


20mm dia x 7.5 m 2.466
20mm dia x 9.0 m 2.466 4

TOTAL
CHECKING 88.04 217.90 0.00 199.62 589.69 165.79 197.34 364.32 109.30 617.23 251.78 93.18
Rebar Summary for Carport
Number of Pieces

Grd. Flr.
Description Wt WF Ftg. Col. @ Grd. Col. @ 2nd Flr. Beam RB Lintel Beam CHB
Slab
2nd Flr. Slab Stair Septic

9mm dia x 6.0 m 0.506 29 29 20 2 6

10mm dia x 6.0 m 0.616 17 5


10mm dia x 7.5 m 0.616 7 3
10mm dia x 9.0 m 0.616 8
10mm dia x 10.5 m 0.616

12mm dia x 6.0 m 0.888 1 8


12mm dia x 7.5 m 0.888 16 20
12mm dia x 9.0 m 0.888 1
12mm dia x 10.5 m 0.888
12mm dia x 12.0 m 0.888

16mm dia x 6.0 m 1.579 16


16mm dia x 7.5 m 1.579
16mm dia x 9.0 m 1.579 26
16mm dia x 10.5 m 1.579 4
16mm dia x 12.0 m 1.579

20mm dia x 6.0 m 2.466


20mm dia x 7.5 m 2.466
20mm dia x 9.0 m 2.466 4

TOTAL
CHECKING 88.04 151.58 0.00 199.62 0.00 0.00 0.00 0.00 0.00 0.00 251.78 93.18
Total Length Total Wt.

354 1,074.74

22 81.31
37 170.94
56 310.46
35 226.38

15 79.92
44 293.04
5 39.96
0 0.00
0 0.00

39 369.49
12 142.11
28 397.91
6 99.48
0 0.00

5 73.98
0 0.00
4 88.78

3,448.50 3,448.50 kgs


Total Length Total Wt.

86 261.10

22 81.31
10 46.20
8 44.35
0 0.00

9 47.95
36 239.76
1 7.99
0 0.00
0 0.00

16 151.58
0 0.00
26 369.49
4 66.32
0 0.00

0 0.00
0 0.00
4 88.78

1,404.83 1,404.83 kgs

You might also like