Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Felixia Beatrice Artistik

Neraca Saldo Penyesuasian


NAMA AKUN
DEBET Kredit DEBET
Kas Rp 340,000
Piutang Usaha Rp 39,300,000
Perlengkapan Kantor Rp 8,000,000
Asuransi Di bayar Di muka Rp 9,000,000
Iklan Di bayar Di muka Rp 5,400,000
Kendaraan kantor Rp 216,000,000
Akm Penyusutan Kendaraan Rp 36,000,000
Peralatan Kantor Rp 82,000,000
Akm Penyusutan Peralatan Kantor Rp 14,000,000
Utang Usaha Rp 19,000,000
Utang Bank Rp 40,000,000
Utang Gaji & Upah Rp -
Utang Bunga Rp -
Modal Ny.Felixia Rp 214,000,000
Prive Ny.Felixia Rp 25,300,000
Pendapatan Jasa Rp 176,000,000
Beban gaji & Upah Rp 77,000,000 Rp 1,600,000
Beban Asuransi Rp - Rp 4,500,000
Beban Iklan Rp - Rp 900,000
Beban Perlengkapan Kantor Rp - Rp 6,000,000
Beban Listrik & Telepon Rp 7,500,000
Beban Pemeliharaan Rp 19,000,000
Beban Bunga Rp 2,160,000 Rp 600,000
Beban Lain-lain Rp 8,000,000
Beban Penyusutan-Kendaraan Rp - Rp 36,600,000
Beban Penyusutan-Peralatan Kantor Rp - Rp 14,200,000

Total Rp 499,000,000 Rp 499,000,000 Rp 64,400,000


rice Artistik
Penyesuasian Neraca Setelah Penyesuaian LABA RUGI
Kredit DEBET Kredit DEBET Kredit
Rp 340,000
Rp 39,300,000
Rp 6,000,000 Rp 2,000,000
Rp 4,500,000 Rp 4,500,000
Rp 900,000 Rp 4,500,000
Rp 216,000,000
Rp 36,600,000 Rp 72,600,000
Rp 82,000,000
Rp 14,200,000 Rp 28,200,000
Rp 19,000,000
Rp 40,000,000
Rp 1,600,000 Rp 1,600,000
Rp 600,000 Rp 600,000
Rp 214,000,000
Rp 25,300,000
Rp 176,000,000 Rp 176,000,000
Rp 78,600,000 Rp 78,600,000
Rp 4,500,000 Rp 4,500,000
Rp 900,000 Rp 900,000
Rp 6,000,000 Rp 6,000,000
Rp 7,500,000 Rp 7,500,000
Rp 19,000,000 Rp 19,000,000
Rp 2,760,000 Rp 2,760,000
Rp 8,000,000 Rp 8,000,000
Rp 36,600,000 Rp 36,600,000
Rp 14,200,000 Rp 14,200,000

Rp 64,400,000 Rp 552,000,000 Rp 552,000,000 Rp 178,060,000 Rp 176,000,000


-Rp 2,060,000
Rp 178,060,000 Rp 178,060,000
Neraca
DEBET Kredit
Rp 340,000
Rp 39,300,000
Rp 2,000,000
Rp 4,500,000
Rp 4,500,000
Rp 216,000,000
Rp 72,600,000
Rp 82,000,000
Rp 28,200,000
Rp 19,000,000
Rp 40,000,000
Rp 1,600,000
Rp 600,000
Rp 214,000,000
Rp 25,300,000

Rp 373,940,000 Rp 376,000,000
-Rp 2,060,000
Rp 373,940,000 Rp 373,940,000

You might also like