NAMA AKUN DEBET Kredit DEBET Kas Rp 340,000 Piutang Usaha Rp 39,300,000 Perlengkapan Kantor Rp 8,000,000 Asuransi Di bayar Di muka Rp 9,000,000 Iklan Di bayar Di muka Rp 5,400,000 Kendaraan kantor Rp 216,000,000 Akm Penyusutan Kendaraan Rp 36,000,000 Peralatan Kantor Rp 82,000,000 Akm Penyusutan Peralatan Kantor Rp 14,000,000 Utang Usaha Rp 19,000,000 Utang Bank Rp 40,000,000 Utang Gaji & Upah Rp - Utang Bunga Rp - Modal Ny.Felixia Rp 214,000,000 Prive Ny.Felixia Rp 25,300,000 Pendapatan Jasa Rp 176,000,000 Beban gaji & Upah Rp 77,000,000 Rp 1,600,000 Beban Asuransi Rp - Rp 4,500,000 Beban Iklan Rp - Rp 900,000 Beban Perlengkapan Kantor Rp - Rp 6,000,000 Beban Listrik & Telepon Rp 7,500,000 Beban Pemeliharaan Rp 19,000,000 Beban Bunga Rp 2,160,000 Rp 600,000 Beban Lain-lain Rp 8,000,000 Beban Penyusutan-Kendaraan Rp - Rp 36,600,000 Beban Penyusutan-Peralatan Kantor Rp - Rp 14,200,000
Total Rp 499,000,000 Rp 499,000,000 Rp 64,400,000
rice Artistik Penyesuasian Neraca Setelah Penyesuaian LABA RUGI Kredit DEBET Kredit DEBET Kredit Rp 340,000 Rp 39,300,000 Rp 6,000,000 Rp 2,000,000 Rp 4,500,000 Rp 4,500,000 Rp 900,000 Rp 4,500,000 Rp 216,000,000 Rp 36,600,000 Rp 72,600,000 Rp 82,000,000 Rp 14,200,000 Rp 28,200,000 Rp 19,000,000 Rp 40,000,000 Rp 1,600,000 Rp 1,600,000 Rp 600,000 Rp 600,000 Rp 214,000,000 Rp 25,300,000 Rp 176,000,000 Rp 176,000,000 Rp 78,600,000 Rp 78,600,000 Rp 4,500,000 Rp 4,500,000 Rp 900,000 Rp 900,000 Rp 6,000,000 Rp 6,000,000 Rp 7,500,000 Rp 7,500,000 Rp 19,000,000 Rp 19,000,000 Rp 2,760,000 Rp 2,760,000 Rp 8,000,000 Rp 8,000,000 Rp 36,600,000 Rp 36,600,000 Rp 14,200,000 Rp 14,200,000
Rp 64,400,000 Rp 552,000,000 Rp 552,000,000 Rp 178,060,000 Rp 176,000,000
-Rp 2,060,000 Rp 178,060,000 Rp 178,060,000 Neraca DEBET Kredit Rp 340,000 Rp 39,300,000 Rp 2,000,000 Rp 4,500,000 Rp 4,500,000 Rp 216,000,000 Rp 72,600,000 Rp 82,000,000 Rp 28,200,000 Rp 19,000,000 Rp 40,000,000 Rp 1,600,000 Rp 600,000 Rp 214,000,000 Rp 25,300,000
Rp 373,940,000 Rp 376,000,000 -Rp 2,060,000 Rp 373,940,000 Rp 373,940,000