CHIEF OFFICER

AMBERNATH MUNICIPAL COUNCIL,

AMBERNATH

MUNICIPAL ENGINEER
AMBERNATH MUNICIPAL COUNCIL,
AMBERNATH

PLANS & ESTIMATES

FOR
TECHNICAL SANCTION

NAME OF WORK:- Providing & Fixing of Paver Block Near

Church To Manoj Kamble's House in Ward No -18 in
Ambernath Municipal Council Area (West).

Estimated Cost Rs. 498871.09

MUNICIPAL ENGINEER
AMBERNATH MUNICIPAL COUNCIL,
AMBERNATH
 ESTIMATE

Sanctioned Estimate No. :

DIVISION :
CHIEF OFFICER, AMBERNATH MUNICIPAL COUNCIL, AMBERNATH
FUND HEAD :

MAJOR HEAD :

MINOR HEAD :

SERVICE HEAD :

DEPARTMENTAL HEAD :

Estimate framed in the office of the Chief Officer, Ambernath Municipal Council, Ambernath

NAME OF WORK:- Providing & Fixing of Paver Block Near Church To Manoj Kamble's House in Ward No -18 in
Ambernath Municipal Council Area (West).

For Rs. 498871.09

Administratively approved under No. :

Technically sanctioned under No. :

Estimate prepared by : Acotech Consultant Pvt Ltd

Estimate checked by : Municipal Engineer , Ambernath Municipal

( Call or authority ) :
Scanned by CamScanner
 AMBERNATH MUNICIPAL COUNCIL
ACOTECH CONSULTANTS PVT. LTD.
NAME OF WORK:- Providing & Fixing of Paver Block Near Church To Manoj
Kamble's House in Ward No -18 in Ambernath Municipal Council Area (West).
ABSTRACT SHEET
Sr.
ITEM DESCRIPTION QTY. RATE UNIT AMOUNT
No.
Excavation for foundation in earth, soil of all
types, sand, gravel and soft murum, including
removing the excavated material up to a
distance of 50 m. beyond the building area and
stacking and spreading as directed,
1 20.20 148.72 Cum 3004.14
dewatering, preparing the bed for the
foundation and necessary back filling,
ramming, watering including shoring and
strutting etc. complete. (Lift upto 1.5 m.)

Providing earth work in embankment with

approved materials obtained from
departmental land upto lead of 50m. including
all lifts, laying in layers of 20cm. to 30cm.
2 9.10 157.04 Cum 1429.06
thickness breaking clods, dressing to the
required lines, curves, grades & section,
watering and compaction with vibratory roller
to achieve not less than 97 % of standard
Conveying materials obtained from road
cutting including all lifts, laying in layers of
20cm. to 30cm. breaking clods, dressing to the
required lines, curves, grades and section,
3 watering and compacting to not less than 97% 11.10 544.18 Cum 6040.40
of standard proctor density for a lead of 300m.
to 500m. inclusive, from the site of excavation
to the site of deposition as directed.

Providing and laying in situ / ready mix

cement concrete of M10 proportion with trap/
4 granite/ quartzite/ gneiss metal in foundation 8.60 4595.76 Cum 39523.54
including necessary form work, compacting
and curing etc. complete. (with reversible
drum type mixer/ concrete batch mix plant
Providing dry/ trap/ granite/ quartzite/
gneiss rubble stone soling 15 cm to 20 cm
5 thick including hand packing and compacting 3.00 1124.14 Cum 3372.42
etc. complete.
Sr.
ITEM DESCRIPTION QTY. RATE UNIT AMOUNT
No.
Providing and fixing factory made
Hydraulically pressed Mechanically vibrated
and compacted precast inter locking cement
concrete paving blocks 100MM thick in M-40
grade of approved size and shape for City
streets and roads with high volume/ heavy
traffice as specified and as per IS 15658:2006
6 455.10 852.80 Cum 388109.28
including cost of all materials, manufacturing,
curing, transportation of blocks to work site
including loading, unloading and stacking as
directed, laying paving blocks in position over
prepared bed of natural sand / crushed sand
of 50 mm thickness including necessary
excavation in all stratas, spreading
blindge of fine sand over the prepared bed, Total Civil Cost 441478.84

For Acotech Consultants Pvt. Ltd. Sectional Engineer

Ambernath Municipal Council
Ambernath

Deputy Engineer Municipal Engineer

Ambernath Municipal Council Ambernath Municipal Council
Ambernath Ambernath
 AMBERNATH MUNICIPAL COUNCIL
ACOTECH CONSULTANTS PVT. LTD.
NAME OF WORK:- Providing & Fixing of Paver Block Near Church To Manoj Kamble's
House in Ward No -18 in Ambernath Municipal Council Area (West).
MEASUREMENT SHEET
Sr. Height /
ITEM DESCRIPTION Nos. Length Breadth Qty. Unit
No. Depth
1 Excavation for foundation in earth, soil of all types, sand, gravel and soft murum, including
removing theArea
Paver Block excavated material up to a distance of 50 m. beyond the building area and stacking
i) 30.00 x 2.20 (Only PCC & Paver Block) 1 30.00 2.20 0.20 13.20
ii) 20.00 x 1.00 1 20.00 1.00 0.35 7.00
Total Qty. 20.20 Cum

2 Providing earth work in embankment with approved materials obtained from departmental land
Paver Block Area
1 30.00 0.40 0.30 3.60
1 25.00 0.40 0.55 5.50
Total Qty. 9.10 Cum

3 Conveying materials obtained from road cutting including all lifts, laying in layers of 20cm. to
i) 11.10
Total Qty. 11.10 Cum

4 Providing and laying in situ / ready mix cement concrete of M10 proportion with trap/ granite/
quartzite/ gneiss metal in foundation including necessary form work, compacting and curing etc.
Paver Block Area
i) 30.00 x 2.20 (Only PCC & Paver Block) 1 30.00 2.20 0.10 6.60
ii) 20.00 x 1.00 1 20.00 1.00 0.10 2.00
Total Qty. 8.60 Cum

5 Providing dry/ trap/ granite/ quartzite/ gneiss rubble stone soling 15 cm to 20 cm thick including
Paver Block Area
i) 20.00 x 1.00 1 20.00 1.00 0.15 3.00
Total Qty. 3.00 Cum
Sr. Height /
ITEM DESCRIPTION Nos. Length Breadth Qty. Unit
No. Depth
6 Providing and Laying factory made coloured chamfered edge Cement concrete grass paver blocks
of required
Paver Blockstrength,thickness
Area & size /shape , made by table vibratory method using PU mould, laid
i) 25.00 x 1.20 (Only Paver Block) 1 25.00 1.20 30.00
ii) 30.00 x 2.00 (Only Paver Block) 1 30.00 2.00 60.00
iii) 35.00 x 2.30 (Only Paver Block) 1 35.00 2.30 80.50
iv) 35.00 x 1.10 (Only Paver Block) 1 35.00 1.10 38.50
v) 35.00 x 1.00 (Only Paver Block) 1 35.00 1.00 35.00
vi) 35.00 x 0.90 (Only Paver Block) 1 35.00 0.90 31.50
vii) 35.00 x 0.85 (Only Paver Block) 1 35.00 0.85 29.75
viii) 35.00 x 1.11 (Only Paver Block) 1 35.00 1.11 38.85
xi) 25.00 x 1.00 (Only Paver Block) 1 25.00 1.00 25.00
x) 30.00 x 2.20 (Only PCC & Paver Block) 1 30.00 2.20 66.00
xi) 20.00 x 1.00 1 20.00 1.00 20.00
Total Qty. 455.10 Sq.mt

For Acotech Consultants Pvt. Ltd. Sectional Engineer

Ambernath Municipal Council
Ambernath

Deputy Engineer Municipal Engineer

Ambernath Municipal Council Ambernath Municipal Council
Ambernath Ambernath
 AMBERNATH MUNICIPAL COUNCIL
ACOTECH CONSULTANTS PVT. LTD.
NAME OF WORK:- Providing & Fixing of Paver Block Near Church To Manoj
Kamble's House in Ward No -18 in Ambernath Municipal Council Area (West).
RATE ANALYSIS (PWD SSR - 2018-19)
MATERIAL LEAD CHART
Sr. LEAD Lead
MATERIAL
No. (Km) Charges
1 Rubble 10 337.56
2 HB Metal 10 275.92
3 Sand 100 1159.31
4 Murum 10 264.42
5 Asphalt 50 360.00
6 Crushed Metal 10 275.92
RATE ANALYSIS SHEET
Sr.
ITEM DESCRIPTION ITEM NO RATE UNIT REMARKS
No.
Excavation for foundation in earth, soil of
all types, sand, gravel and soft murum,
including removing the excavated
material up to a distance of 50 m. beyond
1 the building area and stacking and 21.02 143.00 Cum
spreading as directed, dewatering,
preparing the bed for the foundation and
necessary back filling, ramming, watering
including shoring and strutting etc.
complete. (Lift upto 1.5 m.)
Add 4% for Muncipal Areas 5.72
Rate Arrived 148.72 Cum

Providing earth work in embankment

with approved materials obtained from
departmental land upto lead of 50m.
including all lifts, laying in layers of
2 20cm. to 30cm. thickness breaking clods, 2.27 151.00
dressing to the required lines, curves,
grades & section, watering and
compaction with vibratory roller to
achieve not less than 97 % Addof standard
4% for Muncipal Areas 6.04
Rate Arrived 157.04 Cum

Conveying materials obtained from road

cutting including all lifts, laying in layers
3 of 20cm. to 30cm. breaking clods, 2.26 269.00 Cum
dressing to the required lines, curves,
grades and section, watering and
compacting
Add to notofless
10 Km Lead than for
Murum 97% of
Transportation (STATEMENT
264.42
- C1)
Add 4% for Muncipal Areas 10.76
Rate Arrived 544.18 Cum
Sr.
ITEM DESCRIPTION ITEM NO RATE UNIT REMARKS
No.

4 Providing and laying in situ / ready mix 11.02 4419.00 Cum

cement concrete
Addof4%
M10forproportion with
Muncipal Areas 176.76
Rate Arrived 4595.76 Cum

Providing dry/ trap/ granite/ quartzite/

gneiss rubble stone soling 15 cm to 20
5 21.38 945.00 Cum
cm thick including hand packing and
compacting etc. complete.
. Add Royalty @ Rs 141.34/- per Cum 141.34
Add 4% for Muncipal Areas 37.80
Rate Arrived 1124.14 Cum

Providing and fixing factory made

Hydraulically pressed Mechanically
6 5.21 820.00 Sq.mt
vibrated and compacted precast inter
locking cement concrete paving blocks
100MM thick in M-40
Add 4%grade of approved
for Muncipal Areas 32.80
Rate Arrived 852.80 Sq.mt

For Acotech Consultants Pvt. Ltd. Sectional Engineer

Ambernath Municipal Council
Ambernath

Deputy Engineer Muncipal Engineer

Ambernath Municipal Council Ambernath Municipal Council
Ambernath Ambernath