Dharche rural municipality

Office of Rural Municipal Executive

Machhikhola Gorkha,Gandaki Province
Cost Estimate
Project Name:- ईपिसेन्टर चौतारा प्लास्टर सहित आर्ट ग्यालरी F.Y. 078/079
Location:- धार्चे-४, लाप्राक
S.No. Description of work No. Length Breadth Height Quantity Unit Rate Amount Remarks

Plastering Works in 1:6 Ratio of

20mm thick as per specification.
1
1st Circle
Riser 1 perimeter= 16.34 0.60 9.80 R=2.6m,
Q=2*π*R*H
Trade 1 Area= 6.72 6.72 E.R=2.6m,
I.R=2.15
2nd Circle
Riser 1 perimeter= 13.51 0.55 7.43 R=2.15m,
Q=2*π*R*H
Trade 1 Area= 6.72 6.72 E.R=2.15m,
I.R=1.7m
3rd Circle
Riser 1 perimeter= 10.68 0.80 8.55 R=1.7m,
Q=2*π*R*H
Trade 1 Area= 6.72 6.72 E.R=1.7m,
I.R=1.25m
Total 45.92 Sq.M 658.46 30237.8641

2 Punning Work
1st Circle
Externa
Trade 1 Area= 6.72 6.72 Radii=2.6m,
Internal
Radii=2.15
2nd Circle
Externa
Trade 1 Area= 6.72 6.72 Radii=2.15m,
Internal
Radii=1.7m
3rd Circle
Externa
Trade 1 Area= 6.72 6.72 Radii=1.7m,
Internal
Radii=1.25m
Total 20.15 Sq.M 409.92 8258.01717

3 2 coat White Washing

1st Circle
Riser 1 perimeter= 16.34 0.60 9.80 R=2.6m,
Q=2*π*R*H
2nd Circle
Riser 1 perimeter= 13.51 0.55 7.43 R=2.15m,
Q=2*π*R*H
3rd Circle
Riser 1 perimeter= 10.68 0.80 8.55 R=1.7m,
Q=2*π*R*H
Total 25.78 Sq.M 47.51 1224.71588

4 Two coat weather coat pain

1st Circle
Riser 1 perimeter= 16.34 0.60 9.80 R=2.6m,
Q=2*π*R*H
2nd Circle
Riser 1 perimeter= 13.51 0.55 7.43 R=2.15m,
Q=2*π*R*H
3rd Circle
S.No. Description of work No. Length Breadth Height Quantity Unit Rate Amount Remarks

Riser 1 perimeter= 10.68 0.80 8.55 R=1.7m,

Q=2*π*R*H
Total 25.78 Sq.M 789.30 20345.49
S.No. Description of work No. Length Breadth Height Quantity Unit Rate Amount Remarks

Wooden carved information

Board of size 3'x4' including frame
of board and 2 vertical post (iron
pipe) of 2"x2"saze and 2m length
5 fixing in place all complete as per 1 1.00 No 15000 15000
specification.

6 सिला लेख of Marbel 1 1.00 No 5000 5000

7 Art Work 1 1.00 LS 50000 50000

8 Sheep Statue 1 1.00 No 55000 55000

Supply of Street Light Solar

complete set(Solar Panal 200 wt.
Including
2nos,100Amp Battery, 12V,20
9 1 1.00 Set 52200 52200 Transportation
Ampsolar charge Controller,
and installation.
Solar Bulb of 40 watt all
complete.

Transportation
Transportation of Sheep Statue from
1 LS 20000 20000
Chetwan

Machhikhola to Site by tractor for

Cement about 28 Km.

Plaster Work in 1:4 Ratio 0.26 ton Qty=(0.72*45.

10 92)/100
Total sand Qty. 0.26 ton/km 155 1136.02414
Machhakhola to Laprak by tractor
for Sand
Q=
Plaster Work in 1:4 Ratio 1.73 ton 45.92*2*unit
wt. of sand
Tota Cement Qty. 1.73 ton/km 155 7493.77328
Total Estimated Cost 265895.885
VAT 13% 34566.465
Total including VAT 300462.35
 धार्चे गाउँपालिका

गाउँकार्यापालिको कार्यलय

माछीखोला, गोरखा

Rate Analysis
Building Rates Fs yr 2078/79
As per DUDBC Norms
20mm thick plaster work in 1:6 cement sand mortar in ceiling all complete as per instruction of
engineer or specification.
For 100 sq.m Norm No:I1
S.No Particulars unit Quantity Rate Amount Remarks
A Manpower
1.skilled md 14.00 1425.00 19950.00
2.unskilled md 19.00 1012.50 19237.50

B Materials
cement tonne 0.570 19810.00 11291.70
sand cum 2.35 2384.00 5602.40

Tools Plants and 3% of A

C Equipments 1175.63
Sub-total 57257.23

D 15% contractor's overhead 65845.81

Contractor's Rate Per sq.m 658.46
User Committee Rate Per sq.m 572.57

रं ग रोगनको काम

2 coat white washing(lime) all other surface except ceiling

2 coat of white washing in all other surface except ceiling all complete.

For 100 sq.m Norm No:J1

S.No Particulars unit Quantity Rate Amount Remarks
A Manpower
1.skilled md 1.50 1425.00 2137.50
2.unskilled md 1.10 1012.50 1113.75

B Materials
lime(chuna) kg 22.000 26.21 576.62
Gum(glue) kg 0.88 234.21 206.10
 Tools Plants and 3% of A
C Equipments 97.54
Sub-total 4131.51

D 15% contractor's overhead 4751.24

Contractor's Rate Per sq.m 47.51
User Committee Rate Per sq.m 41.32

Two coat weather coat pain

Painting of 2 coats weather coat Nepali brand paint of approved colour all complete

For 100 sq.m Norm No:J12

S.No Particulars unit Quantity Rate Amount Remarks
A Manpower
1.skilled (3.5+3) md 6.50 1425.00 9262.50
2.unskilled (3.5+3) md 6.50 1012.50 6581.25

B Materials
weather coat(20+30)kg kg 50.000 1252.21 62610.50

Tools Plants and 3% of A

C Equipments 475.31
Sub-total 78929.56

D 15% contractor's overhead 90769.00

Contractor's Rate Per sq.m 907.69
User Committee Rate Per sq.m 789.30

फ्लोरिङ्गको काम
3 mm cement punning work
3mm thick fine cement rubbing works in specified surface as per specification or instruction of
engineer
For 10 sq.m Norm No:H20
S.No Particulars unit Quantity Rate Amount Remarks
A Manpower
1.skilled md 1.00 1425.00 1425.00
2.unskilled md 1.00 1012.50 1012.50

B Materials
cement kg 53.200 19.81 1053.89
 Tools Plants and 3% of A
C Equipments 73.13
Sub-total 3564.52

D 15% contractor's overhead 4099.19

Contractor's Rate Per sq.m 409.92
User Committee Rate Per sq.m 356.45
 Dharche rural municipality
Office of Rural Municipal Executive
Machhikhola Gorkha,Gandaki Province
Bill of Quantity
Project Name:- ईपिसेन्टर चौतारा प्लास्टर सहित आर्ट ग्यालरी F.Y. 078/079
Location:- धार्चे-४, लाप्राक
S.No. Description of work No. Length Breadth Height Quantity Unit Rate Amount Remarks

Plastering Works in 1:6 Ratio of

20mm thick as per specification.
1
1st Circle
Riser 1 perimeter= 16.34 0.60 9.80 R=2.6m,
Q=2*π*R*H
Trade 1 Area= 6.72 6.72 E.R=2.6m,
I.R=2.15
2nd Circle
Riser 1 perimeter= 13.51 0.55 7.43 R=2.15m,
Q=2*π*R*H
Trade 1 Area= 6.72 6.72 E.R=2.15m,
I.R=1.7m
3rd Circle
Riser 1 perimeter= 10.68 0.80 8.55 R=1.7m,
Q=2*π*R*H
Trade 1 Area= 6.72 6.72 E.R=1.7m,
I.R=1.25m
Total 45.92 Sq.M

2 Punning Work
1st Circle
Externa
Trade 1 Area= 6.72 6.72 Radii=2.6m,
Internal
Radii=2.15
2nd Circle
Externa
Trade 1 Area= 6.72 6.72 Radii=2.15m,
Internal
Radii=1.7m
3rd Circle
Externa
Trade 1 Area= 6.72 6.72 Radii=1.7m,
Internal
Radii=1.25m
Total 20.15 Sq.M

3 2 coat White Washing

1st Circle
Riser 1 perimeter= 16.34 0.60 9.80 R=2.6m,
Q=2*π*R*H
2nd Circle
Riser 1 perimeter= 13.51 0.55 7.43 R=2.15m,
Q=2*π*R*H
3rd Circle
Riser 1 perimeter= 10.68 0.80 8.55 R=1.7m,
Q=2*π*R*H
Total 25.78 Sq.M

4 2 coat White Washing

1st Circle
Riser 1 perimeter= 16.34 0.60 9.80 R=2.6m,
Q=2*π*R*H
2nd Circle
Riser 1 perimeter= 13.51 0.55 7.43 R=2.15m,
Q=2*π*R*H
3rd Circle
Riser 1 perimeter= 10.68 0.80 8.55 R=1.7m,
Q=2*π*R*H
Total 25.78 Sq.M
S.No. Description of work No. Length Breadth Height Quantity Unit Rate Amount Remarks
Wooden carved information
Board of size 3'x4' including frame
of board and 2 vertical post (iron
pipe) of 2"x2"saze and 2m length
5 fixing in place all complete as per 1 1.00 No
specification.

6 सिला लेख of Marbel 1 1.00 No

7 Art Work 1 1.00 LS

8 Sheep Statue 1 1.00 No

Supply of Street Light Solar

complete set(Solar Panal 200 wt.
Including
2nos,100Amp Battery, 12V,20
9 1 1.00 Set Transportation
Ampsolar charge Controller,
and installation
Solar Bulb of 40 watt all
complete.

Transportation
Transportation of Sheep Statue from
1 LS
Chetwan

Machhikhola to Site by tractor for

Cement about 28 Km.

Plaster Work in 1:4 Ratio 0.26 ton Qty=(0.72*45.

10 92)/100
Total sand Qty. 0.26 ton/km
Machhakhola to Laprak by tractor
for Sand
Q=
Plaster Work in 1:4 Ratio 1.73 ton 45.92*2*unit
wt. of sand
Tota Cement Qty. 1.73 ton/km
Total Estimated Cost
VAT 13%
Total including VAT