Scribd Logo
Upload

Welcome to Scribd!

  • 27 views

    Ver - 2.0 Amortization Calculator-MPMG Financing

    Uploaded by

    Muhammad Rajeel Gil Khan
    This document is an amortization calculator for a housing financing program in Pakistan called "Mera Pakistan Mera Ghar". It shows the repayment schedule for a 10-year loan of PKR 1,200,000 with varying mark-up rates over the term. The borrower would make monthly installment payments of PKR 12,727.86 for the first 5 years at 5% mark-up, then PKR 13,355.08 for the next 5 years at 7% mark-up. The final repayment amounts and cumulative interest paid are also displayed.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Ver - 2.0 Amortization Calculator-MPMG Financing

    Uploaded by

    Muhammad Rajeel Gil Khan
    27 views6 pages
    This document is an amortization calculator for a housing financing program in Pakistan called "Mera Pakistan Mera Ghar". It shows the repayment schedule for a 10-year loan of PKR 1,200,000 with varying mark-up rates over the term. The borrower would make monthly installment payments of PKR 12,727.86 for the first 5 years at 5% mark-up, then PKR 13,355.08 for the next 5 years at 7% mark-up. The final repayment amounts and cumulative interest paid are also displayed.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is an amortization calculator for a housing financing program in Pakistan called "Mera Pakistan Mera Ghar". It shows the repayment schedule for a 10-year loan of PKR 1,200,000 with varying mark-up rates over the term. The borrower would make monthly installment payments of PKR 12,727.86 for the first 5 years at 5% mark-up, then PKR 13,355.08 for the next 5 years at 7% mark-up. The final repayment amounts and cumulative interest paid are also displayed.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    27 views6 pages

    Ver - 2.0 Amortization Calculator-MPMG Financing

    Uploaded by

    Muhammad Rajeel Gil Khan
    This document is an amortization calculator for a housing financing program in Pakistan called "Mera Pakistan Mera Ghar". It shows the repayment schedule for a 10-year loan of PKR 1,200,000 with varying mark-up rates over the term. The borrower would make monthly installment payments of PKR 12,727.86 for the first 5 years at 5% mark-up, then PKR 13,355.08 for the next 5 years at 7% mark-up. The final repayment amounts and cumulative interest paid are also displayed.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 6

    Amortization Calculator - Financing Under "Mera Pakistan Mera Ghar"

    Enter values in Highligted Cells Tier - 2 <==Select Tier


    Required Financing Amount PKR 1,200,000 Obligor Name:
    Financing Period in Years 10
    Start date of Financing Account Number: Segment

    Estimated 1 year KIBOR during 11th to 20th Year 9.00% Salaried

    Monthly Installment Amount Mark-up Branch Name & Code: Date of Birth
    1st 5 Years PKR 12,727.86 5.00 % 17-Aug-68
    2nd 5 Years PKR 13,355.08 7.00 % Region: Age limit criteria

    11th to 20th Year PKR 0.00 13.00 %


    Policy criteria not
    match
    Please reduce Financing Period by 3 Years
    Inst. No. Payment Date Beginning Balance Monthly Payment Principal Interest Ending Balance Cumulative Interest

    1 30-Jan-00 PKR 1,200,000.00 PKR 12,727.86 PKR 7,727.86 PKR 5,000.00 PKR 1,192,272.14 PKR 5,000.00
    2 2-Mar-00 PKR 1,192,272.14 PKR 12,727.86 PKR 7,760.06 PKR 4,967.80 PKR 1,184,512.08 PKR 9,967.80
    3 2-Apr-00 PKR 1,184,512.08 PKR 12,727.86 PKR 7,792.39 PKR 4,935.47 PKR 1,176,719.68 PKR 14,903.27
    4 2-May-00 PKR 1,176,719.68 PKR 12,727.86 PKR 7,824.86 PKR 4,903.00 PKR 1,168,894.82 PKR 19,806.27
    5 2-Jun-00 PKR 1,168,894.82 PKR 12,727.86 PKR 7,857.47 PKR 4,870.40 PKR 1,161,037.35 PKR 24,676.66
    6 2-Jul-00 PKR 1,161,037.35 PKR 12,727.86 PKR 7,890.21 PKR 4,837.66 PKR 1,153,147.15 PKR 29,514.32
    7 2-Aug-00 PKR 1,153,147.15 PKR 12,727.86 PKR 7,923.08 PKR 4,804.78 PKR 1,145,224.06 PKR 34,319.10
    8 2-Sep-00 PKR 1,145,224.06 PKR 12,727.86 PKR 7,956.09 PKR 4,771.77 PKR 1,137,267.97 PKR 39,090.86
    9 2-Oct-00 PKR 1,137,267.97 PKR 12,727.86 PKR 7,989.25 PKR 4,738.62 PKR 1,129,278.72 PKR 43,829.48
    10 2-Nov-00 PKR 1,129,278.72 PKR 12,727.86 PKR 8,022.53 PKR 4,705.33 PKR 1,121,256.19 PKR 48,534.81
    11 2-Dec-00 PKR 1,121,256.19 PKR 12,727.86 PKR 8,055.96 PKR 4,671.90 PKR 1,113,200.23 PKR 53,206.71
    12 2-Jan-01 PKR 1,113,200.23 PKR 12,727.86 PKR 8,089.53 PKR 4,638.33 PKR 1,105,110.70 PKR 57,845.04
    13 2-Feb-01 PKR 1,105,110.70 PKR 12,727.86 PKR 8,123.23 PKR 4,604.63 PKR 1,096,987.47 PKR 62,449.67
    14 2-Mar-01 PKR 1,096,987.47 PKR 12,727.86 PKR 8,157.08 PKR 4,570.78 PKR 1,088,830.39 PKR 67,020.45
    15 2-Apr-01 PKR 1,088,830.39 PKR 12,727.86 PKR 8,191.07 PKR 4,536.79 PKR 1,080,639.32 PKR 71,557.25
    16 2-May-01 PKR 1,080,639.32 PKR 12,727.86 PKR 8,225.20 PKR 4,502.66 PKR 1,072,414.12 PKR 76,059.91
    17 2-Jun-01 PKR 1,072,414.12 PKR 12,727.86 PKR 8,259.47 PKR 4,468.39 PKR 1,064,154.65 PKR 80,528.30
    18 2-Jul-01 PKR 1,064,154.65 PKR 12,727.86 PKR 8,293.88 PKR 4,433.98 PKR 1,055,860.77 PKR 84,962.28
    19 2-Aug-01 PKR 1,055,860.77 PKR 12,727.86 PKR 8,328.44 PKR 4,399.42 PKR 1,047,532.32 PKR 89,361.70
    20 2-Sep-01 PKR 1,047,532.32 PKR 12,727.86 PKR 8,363.14 PKR 4,364.72 PKR 1,039,169.18 PKR 93,726.42
    21 2-Oct-01 PKR 1,039,169.18 PKR 12,727.86 PKR 8,397.99 PKR 4,329.87 PKR 1,030,771.19 PKR 98,056.29
    22 2-Nov-01 PKR 1,030,771.19 PKR 12,727.86 PKR 8,432.98 PKR 4,294.88 PKR 1,022,338.21 PKR 102,351.17
    23 2-Dec-01 PKR 1,022,338.21 PKR 12,727.86 PKR 8,468.12 PKR 4,259.74 PKR 1,013,870.09 PKR 106,610.91
    24 2-Jan-02 PKR 1,013,870.09 PKR 12,727.86 PKR 8,503.40 PKR 4,224.46 PKR 1,005,366.69 PKR 110,835.37
    25 2-Feb-02 PKR 1,005,366.69 PKR 12,727.86 PKR 8,538.83 PKR 4,189.03 PKR 996,827.85 PKR 115,024.40
    26 2-Mar-02 PKR 996,827.85 PKR 12,727.86 PKR 8,574.41 PKR 4,153.45 PKR 988,253.44 PKR 119,177.85
    27 2-Apr-02 PKR 988,253.44 PKR 12,727.86 PKR 8,610.14 PKR 4,117.72 PKR 979,643.30 PKR 123,295.57
    28 2-May-02 PKR 979,643.30 PKR 12,727.86 PKR 8,646.01 PKR 4,081.85 PKR 970,997.29 PKR 127,377.42
    29 2-Jun-02 PKR 970,997.29 PKR 12,727.86 PKR 8,682.04 PKR 4,045.82 PKR 962,315.25 PKR 131,423.24
    30 2-Jul-02 PKR 962,315.25 PKR 12,727.86 PKR 8,718.21 PKR 4,009.65 PKR 953,597.03 PKR 135,432.89
    31 2-Aug-02 PKR 953,597.03 PKR 12,727.86 PKR 8,754.54 PKR 3,973.32 PKR 944,842.49 PKR 139,406.21
    32 2-Sep-02 PKR 944,842.49 PKR 12,727.86 PKR 8,791.02 PKR 3,936.84 PKR 936,051.47 PKR 143,343.05
    33 2-Oct-02 PKR 936,051.47 PKR 12,727.86 PKR 8,827.65 PKR 3,900.21 PKR 927,223.82 PKR 147,243.26
    34 2-Nov-02 PKR 927,223.82 PKR 12,727.86 PKR 8,864.43 PKR 3,863.43 PKR 918,359.40 PKR 151,106.70
    35 2-Dec-02 PKR 918,359.40 PKR 12,727.86 PKR 8,901.36 PKR 3,826.50 PKR 909,458.03 PKR 154,933.20
    36 2-Jan-03 PKR 909,458.03 PKR 12,727.86 PKR 8,938.45 PKR 3,789.41 PKR 900,519.58 PKR 158,722.60
    37 2-Feb-03 PKR 900,519.58 PKR 12,727.86 PKR 8,975.70 PKR 3,752.16 PKR 891,543.88 PKR 162,474.77
    38 2-Mar-03 PKR 891,543.88 PKR 12,727.86 PKR 9,013.10 PKR 3,714.77 PKR 882,530.79 PKR 166,189.53
    39 2-Apr-03 PKR 882,530.79 PKR 12,727.86 PKR 9,050.65 PKR 3,677.21 PKR 873,480.13 PKR 169,866.75
    40 2-May-03 PKR 873,480.13 PKR 12,727.86 PKR 9,088.36 PKR 3,639.50 PKR 864,391.77 PKR 173,506.25
    41 2-Jun-03 PKR 864,391.77 PKR 12,727.86 PKR 9,126.23 PKR 3,601.63 PKR 855,265.54 PKR 177,107.88
    42 2-Jul-03 PKR 855,265.54 PKR 12,727.86 PKR 9,164.26 PKR 3,563.61 PKR 846,101.29 PKR 180,671.49
    43 2-Aug-03 PKR 846,101.29 PKR 12,727.86 PKR 9,202.44 PKR 3,525.42 PKR 836,898.85 PKR 184,196.91
    44 2-Sep-03 PKR 836,898.85 PKR 12,727.86 PKR 9,240.78 PKR 3,487.08 PKR 827,658.07 PKR 187,683.99
    45 2-Oct-03 PKR 827,658.07 PKR 12,727.86 PKR 9,279.29 PKR 3,448.58 PKR 818,378.78 PKR 191,132.56
    46 2-Nov-03 PKR 818,378.78 PKR 12,727.86 PKR 9,317.95 PKR 3,409.91 PKR 809,060.83 PKR 194,542.47
    Amortization Calculator - Financing Under "Mera Pakistan Mera Ghar"
    Enter values in Highligted Cells Tier - 2 <==Select Tier
    Required Financing Amount PKR 1,200,000 Obligor Name:
    Financing Period in Years 10
    Start date of Financing Account Number: Segment

    Estimated 1 year KIBOR during 11th to 20th Year 9.00% Salaried

    Monthly Installment Amount Mark-up Branch Name & Code: Date of Birth
    1st 5 Years PKR 12,727.86 5.00 % 17-Aug-68
    2nd 5 Years PKR 13,355.08 7.00 % Region: Age limit criteria

    11th to 20th Year PKR 0.00 13.00 %


    Policy criteria not
    match
    Please reduce Financing Period by 3 Years
    Inst. No. Payment Date Beginning Balance Monthly Payment Principal Interest Ending Balance Cumulative Interest

    47 2-Dec-03 PKR 809,060.83 PKR 12,727.86 PKR 9,356.78 PKR 3,371.09 PKR 799,704.05 PKR 197,913.56
    48 2-Jan-04 PKR 799,704.05 PKR 12,727.86 PKR 9,395.76 PKR 3,332.10 PKR 790,308.29 PKR 201,245.66
    49 2-Feb-04 PKR 790,308.29 PKR 12,727.86 PKR 9,434.91 PKR 3,292.95 PKR 780,873.38 PKR 204,538.61
    50 2-Mar-04 PKR 780,873.38 PKR 12,727.86 PKR 9,474.22 PKR 3,253.64 PKR 771,399.16 PKR 207,792.25
    51 2-Apr-04 PKR 771,399.16 PKR 12,727.86 PKR 9,513.70 PKR 3,214.16 PKR 761,885.46 PKR 211,006.41
    52 2-May-04 PKR 761,885.46 PKR 12,727.86 PKR 9,553.34 PKR 3,174.52 PKR 752,332.12 PKR 214,180.94
    53 2-Jun-04 PKR 752,332.12 PKR 12,727.86 PKR 9,593.14 PKR 3,134.72 PKR 742,738.98 PKR 217,315.65
    54 2-Jul-04 PKR 742,738.98 PKR 12,727.86 PKR 9,633.12 PKR 3,094.75 PKR 733,105.86 PKR 220,410.40
    55 2-Aug-04 PKR 733,105.86 PKR 12,727.86 PKR 9,673.25 PKR 3,054.61 PKR 723,432.61 PKR 223,465.01
    56 2-Sep-04 PKR 723,432.61 PKR 12,727.86 PKR 9,713.56 PKR 3,014.30 PKR 713,719.05 PKR 226,479.31
    57 2-Oct-04 PKR 713,719.05 PKR 12,727.86 PKR 9,754.03 PKR 2,973.83 PKR 703,965.01 PKR 229,453.14
    58 2-Nov-04 PKR 703,965.01 PKR 12,727.86 PKR 9,794.67 PKR 2,933.19 PKR 694,170.34 PKR 232,386.33
    59 2-Dec-04 PKR 694,170.34 PKR 12,727.86 PKR 9,835.49 PKR 2,892.38 PKR 684,334.85 PKR 235,278.70
    60 2-Jan-05 PKR 684,334.85 PKR 12,727.86 PKR 9,876.47 PKR 2,851.40 PKR 674,458.39 PKR 238,130.10
    61 2-Feb-05 PKR 674,458.39 PKR 13,355.08 PKR 9,420.74 PKR 3,934.34 PKR 665,037.64 PKR 242,064.44
    62 2-Mar-05 PKR 665,037.64 PKR 13,355.08 PKR 9,475.70 PKR 3,879.39 PKR 655,561.95 PKR 245,943.82
    63 2-Apr-05 PKR 655,561.95 PKR 13,355.08 PKR 9,530.97 PKR 3,824.11 PKR 646,030.97 PKR 249,767.94
    64 2-May-05 PKR 646,030.97 PKR 13,355.08 PKR 9,586.57 PKR 3,768.51 PKR 636,444.40 PKR 253,536.45
    65 2-Jun-05 PKR 636,444.40 PKR 13,355.08 PKR 9,642.49 PKR 3,712.59 PKR 626,801.91 PKR 257,249.04
    66 2-Jul-05 PKR 626,801.91 PKR 13,355.08 PKR 9,698.74 PKR 3,656.34 PKR 617,103.17 PKR 260,905.39
    67 2-Aug-05 PKR 617,103.17 PKR 13,355.08 PKR 9,755.32 PKR 3,599.77 PKR 607,347.85 PKR 264,505.16
    68 2-Sep-05 PKR 607,347.85 PKR 13,355.08 PKR 9,812.22 PKR 3,542.86 PKR 597,535.63 PKR 268,048.02
    69 2-Oct-05 PKR 597,535.63 PKR 13,355.08 PKR 9,869.46 PKR 3,485.62 PKR 587,666.17 PKR 271,533.64
    70 2-Nov-05 PKR 587,666.17 PKR 13,355.08 PKR 9,927.03 PKR 3,428.05 PKR 577,739.14 PKR 274,961.70
    71 2-Dec-05 PKR 577,739.14 PKR 13,355.08 PKR 9,984.94 PKR 3,370.14 PKR 567,754.20 PKR 278,331.84
    72 2-Jan-06 PKR 567,754.20 PKR 13,355.08 PKR 10,043.18 PKR 3,311.90 PKR 557,711.02 PKR 281,643.74
    73 2-Feb-06 PKR 557,711.02 PKR 13,355.08 PKR 10,101.77 PKR 3,253.31 PKR 547,609.25 PKR 284,897.05
    74 2-Mar-06 PKR 547,609.25 PKR 13,355.08 PKR 10,160.70 PKR 3,194.39 PKR 537,448.55 PKR 288,091.44
    75 2-Apr-06 PKR 537,448.55 PKR 13,355.08 PKR 10,219.97 PKR 3,135.12 PKR 527,228.58 PKR 291,226.56
    76 2-May-06 PKR 527,228.58 PKR 13,355.08 PKR 10,279.58 PKR 3,075.50 PKR 516,949.00 PKR 294,302.06
    77 2-Jun-06 PKR 516,949.00 PKR 13,355.08 PKR 10,339.55 PKR 3,015.54 PKR 506,609.45 PKR 297,317.59
    78 2-Jul-06 PKR 506,609.45 PKR 13,355.08 PKR 10,399.86 PKR 2,955.22 PKR 496,209.59 PKR 300,272.82
    79 2-Aug-06 PKR 496,209.59 PKR 13,355.08 PKR 10,460.53 PKR 2,894.56 PKR 485,749.06 PKR 303,167.37
    80 2-Sep-06 PKR 485,749.06 PKR 13,355.08 PKR 10,521.55 PKR 2,833.54 PKR 475,227.51 PKR 306,000.91
    81 2-Oct-06 PKR 475,227.51 PKR 13,355.08 PKR 10,582.92 PKR 2,772.16 PKR 464,644.58 PKR 308,773.07
    82 2-Nov-06 PKR 464,644.58 PKR 13,355.08 PKR 10,644.66 PKR 2,710.43 PKR 453,999.93 PKR 311,483.49
    83 2-Dec-06 PKR 453,999.93 PKR 13,355.08 PKR 10,706.75 PKR 2,648.33 PKR 443,293.18 PKR 314,131.83
    84 2-Jan-07 PKR 443,293.18 PKR 13,355.08 PKR 10,769.21 PKR 2,585.88 PKR 432,523.97 PKR 316,717.70
    85 2-Feb-07 PKR 432,523.97 PKR 13,355.08 PKR 10,832.03 PKR 2,523.06 PKR 421,691.94 PKR 319,240.76
    86 2-Mar-07 PKR 421,691.94 PKR 13,355.08 PKR 10,895.21 PKR 2,459.87 PKR 410,796.73 PKR 321,700.63
    87 2-Apr-07 PKR 410,796.73 PKR 13,355.08 PKR 10,958.77 PKR 2,396.31 PKR 399,837.95 PKR 324,096.94
    88 2-May-07 PKR 399,837.95 PKR 13,355.08 PKR 11,022.70 PKR 2,332.39 PKR 388,815.26 PKR 326,429.33
    89 2-Jun-07 PKR 388,815.26 PKR 13,355.08 PKR 11,087.00 PKR 2,268.09 PKR 377,728.26 PKR 328,697.42
    90 2-Jul-07 PKR 377,728.26 PKR 13,355.08 PKR 11,151.67 PKR 2,203.41 PKR 366,576.59 PKR 330,900.84
    91 2-Aug-07 PKR 366,576.59 PKR 13,355.08 PKR 11,216.72 PKR 2,138.36 PKR 355,359.87 PKR 333,039.20
    92 2-Sep-07 PKR 355,359.87 PKR 13,355.08 PKR 11,282.15 PKR 2,072.93 PKR 344,077.72 PKR 335,112.13
    Amortization Calculator - Financing Under "Mera Pakistan Mera Ghar"
    Enter values in Highligted Cells Tier - 2 <==Select Tier
    Required Financing Amount PKR 1,200,000 Obligor Name:
    Financing Period in Years 10
    Start date of Financing Account Number: Segment

    Estimated 1 year KIBOR during 11th to 20th Year 9.00% Salaried

    Monthly Installment Amount Mark-up Branch Name & Code: Date of Birth
    1st 5 Years PKR 12,727.86 5.00 % 17-Aug-68
    2nd 5 Years PKR 13,355.08 7.00 % Region: Age limit criteria

    11th to 20th Year PKR 0.00 13.00 %


    Policy criteria not
    match
    Please reduce Financing Period by 3 Years
    Inst. No. Payment Date Beginning Balance Monthly Payment Principal Interest Ending Balance Cumulative Interest

    93 2-Oct-07 PKR 344,077.72 PKR 13,355.08 PKR 11,347.96 PKR 2,007.12 PKR 332,729.76 PKR 337,119.25
    94 2-Nov-07 PKR 332,729.76 PKR 13,355.08 PKR 11,414.16 PKR 1,940.92 PKR 321,315.60 PKR 339,060.18
    95 2-Dec-07 PKR 321,315.60 PKR 13,355.08 PKR 11,480.74 PKR 1,874.34 PKR 309,834.85 PKR 340,934.52
    96 2-Jan-08 PKR 309,834.85 PKR 13,355.08 PKR 11,547.71 PKR 1,807.37 PKR 298,287.14 PKR 342,741.89
    97 2-Feb-08 PKR 298,287.14 PKR 13,355.08 PKR 11,615.08 PKR 1,740.01 PKR 286,672.06 PKR 344,481.90
    98 2-Mar-08 PKR 286,672.06 PKR 13,355.08 PKR 11,682.83 PKR 1,672.25 PKR 274,989.23 PKR 346,154.15
    99 2-Apr-08 PKR 274,989.23 PKR 13,355.08 PKR 11,750.98 PKR 1,604.10 PKR 263,238.25 PKR 347,758.25
    100 2-May-08 PKR 263,238.25 PKR 13,355.08 PKR 11,819.53 PKR 1,535.56 PKR 251,418.72 PKR 349,293.81
    101 2-Jun-08 PKR 251,418.72 PKR 13,355.08 PKR 11,888.48 PKR 1,466.61 PKR 239,530.25 PKR 350,760.42
    102 2-Jul-08 PKR 239,530.25 PKR 13,355.08 PKR 11,957.82 PKR 1,397.26 PKR 227,572.42 PKR 352,157.68
    103 2-Aug-08 PKR 227,572.42 PKR 13,355.08 PKR 12,027.58 PKR 1,327.51 PKR 215,544.84 PKR 353,485.18
    104 2-Sep-08 PKR 215,544.84 PKR 13,355.08 PKR 12,097.74 PKR 1,257.34 PKR 203,447.10 PKR 354,742.53
    105 2-Oct-08 PKR 203,447.10 PKR 13,355.08 PKR 12,168.31 PKR 1,186.77 PKR 191,278.79 PKR 355,929.30
    106 2-Nov-08 PKR 191,278.79 PKR 13,355.08 PKR 12,239.29 PKR 1,115.79 PKR 179,039.50 PKR 357,045.10
    107 2-Dec-08 PKR 179,039.50 PKR 13,355.08 PKR 12,310.69 PKR 1,044.40 PKR 166,728.82 PKR 358,089.49
    108 2-Jan-09 PKR 166,728.82 PKR 13,355.08 PKR 12,382.50 PKR 972.58 PKR 154,346.32 PKR 359,062.08
    109 2-Feb-09 PKR 154,346.32 PKR 13,355.08 PKR 12,454.73 PKR 900.35 PKR 141,891.58 PKR 359,962.43
    110 2-Mar-09 PKR 141,891.58 PKR 13,355.08 PKR 12,527.38 PKR 827.70 PKR 129,364.20 PKR 360,790.13
    111 2-Apr-09 PKR 129,364.20 PKR 13,355.08 PKR 12,600.46 PKR 754.62 PKR 116,763.74 PKR 361,544.76
    112 2-May-09 PKR 116,763.74 PKR 13,355.08 PKR 12,673.96 PKR 681.12 PKR 104,089.78 PKR 362,225.88
    113 2-Jun-09 PKR 104,089.78 PKR 13,355.08 PKR 12,747.89 PKR 607.19 PKR 91,341.88 PKR 362,833.07
    114 2-Jul-09 PKR 91,341.88 PKR 13,355.08 PKR 12,822.26 PKR 532.83 PKR 78,519.63 PKR 363,365.90
    115 2-Aug-09 PKR 78,519.63 PKR 13,355.08 PKR 12,897.05 PKR 458.03 PKR 65,622.57 PKR 363,823.93
    116 2-Sep-09 PKR 65,622.57 PKR 13,355.08 PKR 12,972.29 PKR 382.80 PKR 52,650.29 PKR 364,206.73
    117 2-Oct-09 PKR 52,650.29 PKR 13,355.08 PKR 13,047.96 PKR 307.13 PKR 39,602.33 PKR 364,513.85
    118 2-Nov-09 PKR 39,602.33 PKR 13,355.08 PKR 13,124.07 PKR 231.01 PKR 26,478.26 PKR 364,744.87
    119 2-Dec-09 PKR 26,478.26 PKR 13,355.08 PKR 13,200.63 PKR 154.46 PKR 13,277.63 PKR 364,899.32
    120 2-Jan-10 PKR 13,277.63 PKR 13,355.08 PKR 13,277.63 PKR 77.45 PKR 0.00 PKR 364,976.78
    121 2-Feb-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    122 2-Mar-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    123 2-Apr-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    124 2-May-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    125 2-Jun-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    126 2-Jul-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    127 2-Aug-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    128 2-Sep-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    129 2-Oct-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    130 2-Nov-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    131 2-Dec-10 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    132 2-Jan-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    133 2-Feb-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    134 2-Mar-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    135 2-Apr-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    136 2-May-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    137 2-Jun-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    138 2-Jul-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    Amortization Calculator - Financing Under "Mera Pakistan Mera Ghar"
    Enter values in Highligted Cells Tier - 2 <==Select Tier
    Required Financing Amount PKR 1,200,000 Obligor Name:
    Financing Period in Years 10
    Start date of Financing Account Number: Segment

    Estimated 1 year KIBOR during 11th to 20th Year 9.00% Salaried

    Monthly Installment Amount Mark-up Branch Name & Code: Date of Birth
    1st 5 Years PKR 12,727.86 5.00 % 17-Aug-68
    2nd 5 Years PKR 13,355.08 7.00 % Region: Age limit criteria

    11th to 20th Year PKR 0.00 13.00 %


    Policy criteria not
    match
    Please reduce Financing Period by 3 Years
    Inst. No. Payment Date Beginning Balance Monthly Payment Principal Interest Ending Balance Cumulative Interest

    139 2-Aug-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    140 2-Sep-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    141 2-Oct-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    142 2-Nov-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    143 2-Dec-11 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    144 2-Jan-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    145 2-Feb-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    146 2-Mar-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    147 2-Apr-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    148 2-May-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    149 2-Jun-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    150 2-Jul-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    151 2-Aug-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    152 2-Sep-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    153 2-Oct-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    154 2-Nov-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    155 2-Dec-12 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    156 2-Jan-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    157 2-Feb-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    158 2-Mar-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    159 2-Apr-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    160 2-May-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    161 2-Jun-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    162 2-Jul-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    163 2-Aug-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    164 2-Sep-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    165 2-Oct-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    166 2-Nov-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    167 2-Dec-13 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    168 2-Jan-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    169 2-Feb-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    170 2-Mar-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    171 2-Apr-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    172 2-May-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    173 2-Jun-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    174 2-Jul-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    175 2-Aug-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    176 2-Sep-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    177 2-Oct-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    178 2-Nov-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    179 2-Dec-14 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    180 2-Jan-15 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR 0.00 PKR 364,976.78
    181 2-Feb-15 PKR 0.00 PKR - PKR (0.00) PKR 0.00 PKR - PKR 364,976.78
    182 2-Mar-15 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    183 2-Apr-15 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    184 2-May-15 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    Amortization Calculator - Financing Under "Mera Pakistan Mera Ghar"
    Enter values in Highligted Cells Tier - 2 <==Select Tier
    Required Financing Amount PKR 1,200,000 Obligor Name:
    Financing Period in Years 10
    Start date of Financing Account Number: Segment

    Estimated 1 year KIBOR during 11th to 20th Year 9.00% Salaried

    Monthly Installment Amount Mark-up Branch Name & Code: Date of Birth
    1st 5 Years PKR 12,727.86 5.00 % 17-Aug-68
    2nd 5 Years PKR 13,355.08 7.00 % Region: Age limit criteria

    11th to 20th Year PKR 0.00 13.00 %


    Policy criteria not
    match
    Please reduce Financing Period by 3 Years
    Inst. No. Payment Date Beginning Balance Monthly Payment Principal Interest Ending Balance Cumulative Interest

    185 2-Jun-15 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78


    186 2-Jul-15 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    187 2-Aug-15 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    188 2-Sep-15 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    189 2-Oct-15 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    190 2-Nov-15 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    191 2-Dec-15 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    192 2-Jan-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    193 2-Feb-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    194 2-Mar-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    195 2-Apr-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    196 2-May-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    197 2-Jun-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    198 2-Jul-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    199 2-Aug-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    200 2-Sep-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    201 2-Oct-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    202 2-Nov-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    203 2-Dec-16 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    204 2-Jan-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    205 2-Feb-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    206 2-Mar-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    207 2-Apr-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    208 2-May-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    209 2-Jun-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    210 2-Jul-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    211 2-Aug-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    212 2-Sep-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    213 2-Oct-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    214 2-Nov-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    215 2-Dec-17 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    216 2-Jan-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    217 2-Feb-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    218 2-Mar-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    219 2-Apr-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    220 2-May-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    221 2-Jun-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    222 2-Jul-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    223 2-Aug-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    224 2-Sep-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    225 2-Oct-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    226 2-Nov-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    227 2-Dec-18 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    228 2-Jan-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    229 2-Feb-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    230 2-Mar-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    Amortization Calculator - Financing Under "Mera Pakistan Mera Ghar"
    Enter values in Highligted Cells Tier - 2 <==Select Tier
    Required Financing Amount PKR 1,200,000 Obligor Name:
    Financing Period in Years 10
    Start date of Financing Account Number: Segment

    Estimated 1 year KIBOR during 11th to 20th Year 9.00% Salaried

    Monthly Installment Amount Mark-up Branch Name & Code: Date of Birth
    1st 5 Years PKR 12,727.86 5.00 % 17-Aug-68
    2nd 5 Years PKR 13,355.08 7.00 % Region: Age limit criteria

    11th to 20th Year PKR 0.00 13.00 %


    Policy criteria not
    match
    Please reduce Financing Period by 3 Years
    Inst. No. Payment Date Beginning Balance Monthly Payment Principal Interest Ending Balance Cumulative Interest

    231 2-Apr-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78


    232 2-May-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    233 2-Jun-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    234 2-Jul-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    235 2-Aug-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    236 2-Sep-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    237 2-Oct-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    238 2-Nov-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    239 2-Dec-19 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78
    240 2-Jan-20 PKR - PKR - PKR - PKR - PKR - PKR 364,976.78

    You might also like