Professional Documents
Culture Documents
Feasibility Study For Construction Projects 1111
Feasibility Study For Construction Projects 1111
Feasibility Study For Construction Projects 1111
2020. 11.
[Contents]
5. References
▪ This part of the feasibility study should answer the following questions:
▪ The questions that require answering as part of the commercial feasibility study include:
▪ The purpose of this final element is to study whether purchasing an existing business is a
sound investment to make. It requires your organization to answer questions such as:
Min. Risks
Project Feasibility Eng. & Procure- Commi- Oper. &
Planning Constr.
Finding Study Design ment ssioning Maint.
Fs = P(1+ni)
ex, P=1,000,000, n=3 years, i=10 %/year
Fs = 1,000,000(1+3x0.1)= 1,300,000
Fc = P(1+i)n
Fc = 1,000,000(1+0.06)3= 2,197,000
im = (1+iy)1/n – 1 = 𝑛 (1+iy) – 1 = 12
(1+0.12) – 1 ≅ 0.0095
F = P(1+i)n = P(F/P, i, n)
0
1 2 3 n-1 n
[Excercise]
(1) If you invest 10,000,000 IDR at an annual interest rate of 12%, what is the total
amount of principal and interest after 4 years?
(2) Which of the following conditions is more preferable from the perspective of the
payee? Here, the annual interest rate is assumed to be 8%.
Condition 1) The payee gets 10,000,000 IDR now.
Condition 2) The payee gets 13,000,000 IDR after 3 years.
(3) How many pieces can be purchased at the current price of 10,000 USD per piece
for 100,000 USD after 5 years? (Assuming that the return on investment for 100,000
USD is 15% per year and inflation is 10% per year)
0 1 2 3 n-1 n
i = interest rate
𝑖 n = period
𝐴=𝐹 = 𝐹(𝐴/𝐹, 𝑖, 𝑛)
(1 + 𝑖)𝑛 − 1 A = Equal payment series
F = Sum of principal and
interest or Future value
[Excercise]
(1) How much can you get before tax after 3 years when you deposit 100,000 IDR
per month as a savings? Assuming that the annual interest rate is 12%.
(2) How much money do you deposit in the bank every month to get 10 million IDR
before tax after 3 years? Assuming that annual interest rate is 12%.
(1 + 𝑖)𝑛 − 1 A A A A A
𝑃=𝐴 = 𝐴(𝑃/𝐴, 𝑖, 𝑛)
𝑖(1 + 𝑖)𝑛
0 1 2 3 n-1 n
[Excercise]
(1) If you win a project to receive 2 billion IDR monthly progress payment for
24 months, what is the total construction cost in NVP? Assuming that the
annual interest rate is 12%.
(2) If you received a 50 million IDR loan from a bank and decided to pay it off
for 36 months at an annual interest rate of 12%, how much would you have
to pay each month?
▪ A cash flow statement is a financial statement that summarizes the amount of cash
and cash equivalents entering and leaving a project.
▪ The cash flow statement measures how well a project manager manages its cash
position, meaning how well the manager generates cash to pay its debt obligations
and fund its operating expenses.
▪ The main components of the cash flow statement are cash from operating activities,
cash from investing activities, and cash from financing activities.
▪ In A project cash flow statement (PCFS), we can see the maximum size of
financing, Net Present Value (NPV) Payback Period (PP), Break-Even Point (BEP),
RoR, IRR, etc.
1. Cost
(4) Constr. Cost 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 21.00
Items
Cash allocation
(5) Interior 1.50 1.50 3.00
(8) O & M cost 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 1.60
Subtotal 0.50 2.00 2.96 2.28 1.75 1.75 1.75 1.96 1.75 1.75 1.75 1.75 1.96 1.75 3.25 3.34 32.24
(9) Contingency (7%) 0.04 0.14 0.21 0.16 0.12 0.12 0.12 0.14 0.12 0.12 0.12 0.12 0.14 0.12 0.23 0.23 2.26
Total Cost 0.54 2.14 3.16 2.43 1.87 1.87 1.87 2.10 1.87 1.87 1.87 1.87 2.10 1.87 3.48 3.57 34.50
2. Income 분양시점
Income
(3) Beuti& Massage shop 0.81 1.62 1.62 1.62 1.62 7.31
Total Income 0.00 0.00 0.00 0.00 0.00 0.00 3.25 0.00 6.50 0.00 6.50 0.00 6.50 0.00 8.93 0.00 31.67
Balance
Monthly Sum -0.54 -2.14 -3.16 -2.43 -1.87 -1.87 1.38 -2.10 4.62 -1.87 4.62 -1.87 4.40 -1.87 5.45 -3.57 -2.83
Monthly Cumulative Sum -0.54 -2.68 -5.84 -8.27 -10.14 -12.02 -10.64 -12.74 -8.11 -9.99 -5.36 -7.24 -2.84 -4.71 0.74 -2.83
Financial Cost 0.00 -0.02 -0.05 -0.07 -0.08 -0.10 -0.09 -0.10 -0.06 -0.08 -0.04 -0.06 -0.02 -0.04 0.01 -0.02 -0.83
Monthly Cum. Total Sum -0.54 -2.70 -5.88 -8.34 -10.22 -12.11 -10.73 -12.84 -8.18 -10.07 -5.41 -7.29 -2.86 -4.75 0.75 -2.85
1. Cost
(4) Constr. Cost 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 1.75 21.00
(8) O & M cost 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 1.60
Subtotal 0.50 2.00 2.96 2.28 1.75 1.75 1.75 1.96 1.75 1.75 1.75 1.75 1.96 1.75 3.25 3.34 32.24
(9) Contingency (7%) 0.04 0.14 0.21 0.16 0.12 0.12 0.12 0.14 0.12 0.12 0.12 0.12 0.14 0.12 0.23 0.23 2.26
Total Cost 0.54 2.14 3.16 2.43 1.87 1.87 1.87 2.10 1.87 1.87 1.87 1.87 2.10 1.87 3.48 3.57 34.50
2. Income 분양시점
Total Income 0.00 0.00 0.00 0.00 0.00 0.00 3.25 0.00 6.50 0.00 6.50 0.00 6.50 0.00 Point 0.00
8.93 31.67
Monthly Sum -0.54 -2.14 -3.16 -2.43 -1.87 -1.87 1.38 -2.10 4.62 -1.87 4.62 -1.87 4.40 -1.87 5.45 -3.57 -2.83
Monthly Cumulative Sum -0.54 -2.68 -5.84 -8.27 -10.14 -12.02 -10.64 -12.74 -8.11 -9.99 -5.36 -7.24 -2.84 -4.71 0.74 -2.83
Monthly Cum. Total Sum -0.54 -2.70 -5.88 -8.34 -10.22 of financing
-12.11 -10.73 -12.84 -8.18 -10.07 -5.41 -7.29 -2.86 -4.75 0.75 -2.85
𝐹 𝐹
𝑛
1 + 𝑖𝑚 𝑛 1 + 𝑖𝑚
𝐹 𝐹
1 + 𝑖𝑚 𝑛 𝑛
1 + 𝑖𝑚
References
1. Martin Luenendonk. How to Conduct a Feasibility Study the Right Way. Available on
https://www.cleverism.com/conduct-feasibility-study-right-
way/#:~:text=STEPS%20TO%20CONDUCTING%20A%20FEASIBILITY%20STUDY%201%20Condu
ct,proposal%20with%20existing%20products%2Fservices.%20...%20More%20items...%20 (accessed on
27 October 2020).
2. Institute of Civil Engineers, Feasibility studies for construction projects. Available on
https://www.designingbuildings.co.uk/wiki/Feasibility_studies_for_construction_projects (accessed on 27
October 2020).
3. Kwangchae Lee, Seunghyun Son, Doyeong Kim, Sunkuk Kim. A dynamic simulation model for economic
feasibility of apartment development projects, International Journal of Strategic Property Management,
2019, 23(5), 305–316, https://doi.org/10.3846/ijspm.2019.9822
4. Sunkuk Kim. Marketing information system of building development projects, System design material,
1996
(Q&A)