ASKLOGIC KALKULATOR EKSPOR ($)

I. Harga Beli Ke Pabrik

Amount
a. Harga Beli Pabrik Rp22,000 /kg Rp22,000,000 /MT
b. Keuntungan Rp1,100 /kg Rp1,100,000 /MT
5% Rp 23,100 /kg Rp 23,100,000 /MT

Kurs IDR 14000 ( Harga Pabrik ) ( Harga Jual )

EXW [ Ex Works ] Price (a + b) $ 1.65 $ 1,571 $ 1,650 /MT

Rp 27,500,000 Rp 1,100,000 $ 78.57 /MT Profit 0.05

II. Financing and Inland Fees

SILAHKAN DI EDIT JANGAN DI EDIT !!!
a. Trucking Fees Rp 4,500,000 $ 321
b. Labeling & Marketing Costs Rp -   $ -  
c. Loading Fees Rp 800,000 $ 57
d. Documents Shipping Cost Rp 300,000 $ 21
e. Bank Draft Fees Rp 700,000 $ 50
f. Certificates of Origin (COO) Rp 150,000 $ 11
g. Phytosanitary License Fees Rp 1,500,000 $ 107
h. Fumigation Rp -   $ -  
i. Domestic Shipping Insurance Costs Rp -   $ -  
j. Undername Rp 1,500,000 $ 107
k. Freight Forwarder Fees Rp -   $ -  
l. Unloading (Heavy Lift) Charges Rp -   $ -  
m. Terminal Service Fees Rp 2,000,000 $ 143
n. Surveyor Fees Rp -   $ -  
Rp 11,450,000 $ 818 /40Ft

FOB [Free On Board] Price $ 33 /MT $ 1,683 /MT

a. Kontainer 40Ft $ 0.033 /Kg $ 1.68 /Kg
25 Ton ( Sesuaikan dgn kapasitas muat produk masing2 dlm 1 kontainer )
25000 Kg

FOB [Free On Board] Price $ 55 $ 1,705 /MT

a. Kontainer 20Ft $ 0.055 $ 1.70 /Kg
15 Ton ( Sesuaikan dgn kapasitas muat produk masing2 dlm 1 kontainer )
15000 Kg

III. International Air, Sea or Land Freight Charges Shipping Rate 40Ft HC

a. Freight Charge (Main-Carriage) Rp42,000,000 $3,000 (ex.shipping rate)

b. Bunker Surcharge Rp0 $0
c. Port Congestion Surcharge Rp0 $0
d. Country Landing Charge Rp0 $0
e. Other Rp0 $0
Rp 42,000,000 $3,000
IV. International Air, Sea or Land Freight Charges Shipping Rate 20Ft

a. Freight Charge (Main-Carriage) Rp35,000,000 $2,500 (ex.shipping rate)

b. Bunker Surcharge Rp0 $0
c. Port Congestion Surcharge Rp0 $0
d. Country Landing Charge Rp0 $0
e. Other Rp0 $0
Rp 35,000,000 $2,500

CFR [Cost and Freight] Price 40Ft Rp 42,000,000 $ 3,000 /40Ft

Freight $ 120 /MT
CFR Price ( FOB + Freight ) $ 1,803 /MT
CFR Price ( FOB + Freight ) $ 1.80

CFR [Cost and Freight] Price 20Ft Rp 35,000,000 $ 2,500 /20Ft

Freight $ 167 /MT
CFR Price ( FOB + Freight ) $ 1,871 /MT
CFR Price ( FOB + Freight ) $ 1.87 /Kg

Asuransi Tokio Marine : 0.25%

CIF [Costs, Insurance & Freight ] Price 40Ft $ 45,181

a. Harga CFR $ 1,803

b. Insurance x CFR $ 4.51

Harga CIF /MT $ 1,807

Harga CIF /Kg $ 1.81

CIF [Costs, Insurance & Freight ] Price 20Ft $ 28,138

a. Harga CFR $ 1,871

b. Insurance x CFR $ 4.68

Harga CIF /MT $ 1,876

Harga CIF /MT $ 1.88