1.

Result Report
Microsoft Excel 16.0 Answer Report
Worksheet: [Project DOR.xlsx]Tes
Report Created: 12/6/2021 7:32:25 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex
LP
Solution Time: 0.032 Seconds.
Iterations: 13 Subproblems: 0
Solver
Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume
NonNegative

Objective Cell (Min)

Original
Cell Name Value Final Value
$C$1
0 Min z 0 217083.3333

Variable Cells
Original
Cell Name Value Final Value Integer
$C$3 x1 0 1000 Contin
$C$4 x2 0 0 Contin
$C$5 x3 0 166.6666667 Contin
$C$6 x4 0 0 Contin
$C$7 x5 0 1166.666667 Contin

Constraints
Cell Name Cell Value Formula Status Slack
Cost
$B$1 constrain 217083.333 $B$15>=$D$1 Not 44633.3333
5 t 3 5 Binding 3
$B$1 5833.33333 $B$16>=$D$1 Not 1833.33333
6 LHS 3 6 Binding 3
$B$1 11666.6666 $B$17>=$D$1 Not 4466.66666
7 LHS 7 7 Binding 7
$B$1 $B$18>=$D$1
8 LHS 3500 8 Binding 0
$B$1 4666.66666 $B$19>=$D$1 Not 1166.66666
9 LHS 7 9 Binding 7
1
$B$2 8166.66666 $B$20>=$D$2 Not 1866.66666
0 LHS 7 0 Binding 7
$B$2 $B$21>=$D$2
1 LHS 6000 1 Binding 0
$B$2 $B$22>=$D$2 Not
2 LHS 7000 2 Binding 1700
$B$2 $B$23>=$D$2
3 LHS 4500 3 Binding 0
$B$2 9166.66666 $B$24>=$D$2 Not 3166.66666
4 LHS 7 4 Binding 7
$B$2 8166.66666 $B$25>=$D$2 Not 2666.66666
5 LHS 7 5 Binding 7
Not
$C$3 x1 1000 $C$3>=0 Binding 1000
$C$4 x2 0 $C$4>=0 Binding 0
166.666666 Not 166.666666
$C$5 x3 7 $C$5>=0 Binding 7
$C$6 x4 0 $C$6>=0 Binding 0
1166.66666 Not 1166.66666
$C$7 x5 7 $C$7>=0 Binding 7

2. Sensitivity Analysis
3. Duality Analysis