Professional Documents
Culture Documents
Standard Balance Sheet PT Siwali (Neraca)
Standard Balance Sheet PT Siwali (Neraca)
SIWALI
Company No.
Jalan Peta Barat No. 42, Kalideres 11840
Balance Sheet
As of January 2021
29/09/2021
13.14.18
Assets
Fixed Assets
Store Equipment
Store Equip - at Cost Rp1.551.000.000,00
Store Equip - Accum Dep'n -Rp519.750.000,00
Total Store Equipment Rp1.031.250.000,00
Demonstration Equipment
Demo Equip - at Cost Rp450.000.000,00
Demo Equip - Accum Dep'n -Rp306.250.000,00
Total Demonstration Equipment Rp143.750.000,00
Total Fixed Assets Rp1.175.000.000,00
Current Assets
Cash On Hand
Cash (IDR) Rp57.289.700,00
Cash (USD) Rp1.787,00
Cash (USD) Exchange Rp25.132.923,00
Cash (SGD) Rp1.000,00
Cash (SGD) Exchange Rp10.430.000,00
Bank BCA (IDR) Rp196.350.000,00
Bank (USD) Rp21.000,00
Bank (USD) Exchange Rp296.541.000,00
Bank (SGD) Rp2.072,40
Bank (SGD) Exchange Rp21.615.132,00
Total Cash On Hand Rp607.384.614,40
Trade Debtors (IDR) Rp27.500.000,00
Trade Debstors (USD) Rp45,40
Trade Debstors (USD) Exchange Rp641.093,40
Trade Debtors (SGD) Rp430,24
Trade Debtors (SGD) Exchange Rp4.511.569,76
Inventory - Retail
Computers Rp116.218.996,00
Printers Rp7.600.000,00
Modems Rp3.600.000,00
Total Inventory - Retail Rp127.418.996,00
Total Current Assets Rp767.456.749,20
Total Assets Rp1.942.456.749,20
Liabilities
Current Liabilities
Trade Creditors (IDR) Rp4.407.500,00
Trade Creditor (USD) Rp50,00
Trade Creditor (USD) Exchange Rp706.050,00
Trade Creditor (SGD) Rp75,00
Trade Creditor (SGD) Exchange Rp782.250,00
VAT Liabilities
VAT Collected Rp30.923.935,35
VAT Paid -Rp53.672.799,60
Total VAT Liabilities -Rp22.748.864,25
Total Current Liabilities -Rp16.852.939,25
Total Liabilities -Rp16.852.939,25
Equity
Owner's/Shareholder's Equity
Owner/Sharehldr Capital Rp650.000.000,00
Owner/Sharehldr Drawings -Rp23.600.000,00
Total Owner's/Shareholder's Equity Rp626.400.000,00
Retained Earnings Rp1.339.706.335,00
Current Year Earnings -Rp6.796.646,55
Total Equity Rp1.959.309.688,45