Professional Documents
Culture Documents
Intercompany Transactions: Summary of Items by Topic
Intercompany Transactions: Summary of Items by Topic
INTERCOMPANY TRANSACTIONS
SUMMARY OF ITEMS BY TOPIC
Conceptual Computational
True- Multiple Multiple Short
False Choice Choice Problems Answer
Basic intercompany 1-5 32, 34-37 436-444,
transaction concepts 453
Basic intercompany plant 6-16 38-39 445-449
asset transactions
Downstream 46-48, 50-52, 292-299
intercompany plant asset 54-56, 58-61,
transactions, elimination 63-66, 68-71
in year of transaction
Downstream 17-18 49, 53, 57, 62, 300-307
intercompany plant asset 67, 72-81
transactions, elimination
in subsequent year
Basic intercompany 19-23 33, 40 450-452,
inventory transactions 454-456
Downstream 82-96 308-319
intercompany inventory
transactions, elimination
in year of transaction
Downstream 24 97-112 320-331
intercompany inventory
transactions, elimination
in subsequent year
Basic intercompany long- 25-31 41-45 457-460
term debt transactions
Downstream 113-133 332-347
intercompany long-term
debt transactions,
elimination in year of
transaction
Downstream 134-148 348-363
intercompany long-term
debt transactions,
elimination in subsequent
year
Upstream intercompany 149-152, 155- 364-371
plant asset transactions, 158, 161-164,
elimination in year of 167-171, 174-
transaction 178, 181-185
Upstream intercompany 153-154, 159- 372-379
plant asset transactions, 160, 165-166,
elimination in subsequent 172-173, 179-
year 180, 186-199
Upstream intercompany 200-219 380-391
inventory transactions,
elimination in year of
transaction
Upstream intercompany 220-243 392-403
inventory transactions,
elimination in subsequent
year
Upstream intercompany 244-270 404-419
long-term debt
transactions, elimination
in year of transaction
Upstream intercompany 271-291 420-435
long-term debt
transactions, elimination
in subsequent year
True-False Statements
1. An intercompany transaction occurs when one unit of an entity is involved in a
transaction with another unit of the same entity.
6. When an intercompany plant asset transaction occurs, the historical cost of the asset on
the consolidated balance sheet will be the cost of the asset to the original owner.
7. In the period of an intercompany plant asset transaction, the gain or loss on the sale of
the plant asset will be completely eliminated from the consolidated income statement.
8. In the period of an intercompany plant asset transaction, the accumulated depreciation
account will be completely eliminated.
9. If the intercompany sale of plant assets occurs at the end of the accounting period, there
will not be an adjustment to depreciation expense when the consolidation worksheet
eliminations are prepared.
10. If the intercompany sale of plant assets occurs at the end of the accounting period, there
will not be an adjustment to accumulated depreciation when the consolidation worksheet
eliminations are prepared.
11. The worksheet elimination to a plant asset account resulting from an intercompany
transaction is the same regardless of when the intercompany transaction occurs.
12. When an intercompany plant transaction occurs during the period, there will likely be
two income statement accounts in the worksheet elimination.
13. When there is an intercompany sale of plant assets, the purchaser of the plant assets must
keep the same remaining economic life as the seller.
14. Consolidated depreciation expense on an asset sold internally is based on the original
owner’s cost and estimated life before the intercompany transaction date and the new
owner’s cost and estimated life after the intercompany transaction date.
15. When there is an intercompany sale of plant assets during the period, the depreciation
expense recognized prior to the sale has no impact on the worksheet elimination to
remove the intercompany sale from the consolidated financial statements.
16. The worksheet elimination to the accumulated depreciation account will get smaller
every period until it reaches zero at the date the machine is fully depreciated.
17. The worksheet elimination to the plant asset account in periods subsequent to a
downstream sale of a plant asset will be the same dollar amount as the worksheet
elimination to the plant asset account at the date of the sale.
18. The retained earnings worksheet elimination is created at the dollar amount of the gain or
loss on the sale of plant assets in the preceding period and the worksheet elimination will
remain at the same dollar amount until the asset is sold to an unrelated party or discarded.
20. If inventory is sold to a related party at an amount different than cost, the cost of goods
sold account must be adjusted in the period of the intercompany transaction and in the
period when the inventory is sold to an unrelated party.
21. The entire intercompany sale of inventory must be eliminated regardless of whether any
of the inventory has been sold to an unrelated party before the end of the accounting
period.
22. The cost of goods sold worksheet elimination resulting from the intercompany sale of
inventory is always the cost of the inventory sold by one party to a related entity,
regardless of whether any of the inventory has been sold to an unrelated party or not.
24. In periods subsequent to the downstream sale of inventory, the adjustment to retained
earnings represents the unrealized profit on the intercompany sale.
26. The purchase of the parent’s debt instrument from an unrelated party by the subsidiary is
viewed by the consolidated entity as an early retirement of debt.
27. On the date of a parent’s acquisition of a subsidiary’s debt from an unrelated party, both
the parent and the subsidiary will record a journal entry pertaining to the parent’s
purchase of the debt.
28. When one party acquires a debt instrument of a related party from an unrelated party, the
consolidated entity views the transaction as an early retirement of debt.
30. The recognized Interest Revenue resulting from an intercompany debt transaction is
always completely eliminated from the consolidated income statement.
31. The Investment in Bonds account created as a result of an intercompany debt transaction
is always completely eliminated from the consolidated balance sheet.
33. The parent acquires inventory from a subsidiary. On whose financial records is this
intercompany transaction recorded?
a. The books of the subsidiary only because the subsidiary made the sale and the
consolidated financial statements are prepared for the parent company
stockholders
b. The books of the parent only because the parent knows the subsidiary’s identity
so the parent knows it is an intercompany transaction
c. Neither the parent nor the subsidiary would record the transaction because it is an
intercompany transaction
d. The parent and the subsidiary both record the transaction and it is eliminated
during the consolidation process
34. The sale of inventory from the parent to the subsidiary is called what type of transaction?
a. Downstream intercompany transaction
b. Upstream intercompany transaction
c. Lateral intercompany transaction
d. Realized intercompany transaction
35. The sale of equipment from the subsidiary to the parent is called what type of
transaction?
a. Downstream intercompany transaction
b. Upstream intercompany transaction
c. Lateral intercompany transaction
d. Realized intercompany transaction
36. The purchase of a subsidiary’s bond payable from an independent investor by another
subsidiary is called what type of transaction?
a. Downstream intercompany transaction
b. Upstream intercompany transaction
c. Lateral intercompany transaction
d. Realized intercompany transaction
37. When there is an intercompany transaction, how much of any profit or loss created as a
result of the transaction is eliminated during the consolidation process?
a. None of the profit or loss is eliminated
b. All of the profit or loss is eliminated
c. The parent’s ownership interest in the profit or loss is eliminated
d. It is not possible to determine how much of the profit or loss is eliminated
without knowing whether the transaction is upstream or downstream
38. In the period of an intercompany asset transaction, the consolidated balance sheet will
present what amount in the asset account?
a. The purchase price by the new owner
b. The purchase price by the original owner
c. The purchase price by the original owner plus the parent’s ownership percentage
of the gain or loss on the sale recognized at the time of the intercompany
transaction
d. The purchase price by the original owner plus the noncontrolling interests’
percentage of the gain or loss on the sale recognized at the time of the
intercompany transaction
39. What amount of gain or loss from the intercompany sale of plant assets is included in the
consolidated income statement?
a. The entire gain or loss is recognized
b. The parent’s ownership interest in the gain or loss is recognized
c. The seller’s portion of the gain or loss is recognized
d. There is no gain or loss recognized
40. When an intercompany inventory transaction occurs at a price greater than cost, what
account on the purchaser’s financial records is initially affected because of the gross
profit on the sale?
a. Sales
b. Cost of Goods Sold
c. Gross Profit
d. Inventory
41. Sampson Company is having a cash flow problem. Sampson borrows $500,000 from its
parent, Nelson Group. What is this type of transaction called?
a. Lateral debt transaction
b. Indirect intercompany debt transaction
c. Direct intercompany debt transaction
d. Negotiated transfer
42. What is the transaction called when the parent acquires a subsidiary’s debt instrument
from an unrelated party?
a. Direct intercompany debt transaction
b. Indirect intercompany debt transaction
c. Negotiated transfer
d. Lateral debt transaction
43. On the date when a subsidiary acquires some of the parent’s outstanding debt from an
unrelated party, which entity records a journal entry with respect to the long-term debt?
a. Subsidiary
b. Parent
c. Parent and subsidiary
d. Neither party records a journal entry
44. At the date when the parent acquires some of the subsidiary’s outstanding debt from an
unrelated party, how is the debt instrument viewed by the parties?
a. The parent views the debt instrument as an investment
b. The consolidated entity views the transaction as retired
c. The subsidiary views the debt instrument as an outstanding liability
d. All of the above are correct
45. Over time, what will happen to the dollar amount of the discount or premium included in
a worksheet elimination of an indirect intercompany debt transaction?
a. The discount or premium worksheet elimination amount will not change in value
over time
b. The discount or premium worksheet elimination amount will get larger in value
over time
c. The discount or premium worksheet elimination amount will get smaller over
time
d. It is not possible to determine what will happen to the dollar amount of the
discount or premium worksheet elimination amount
32. easy c
33. easy d
34. easy a
35. easy b
36. easy c
37. easy b
38. easy b
39. easy d
40. moderate d
41. easy c
42. easy b
43. easy a
44. easy d
45. moderate c
47. The parent sells its 80 percent subsidiary equipment for $25,000 on December 31, 2005.
At that date, the equipment has a cost and accumulated depreciation on the parent’s
financial records of $40,000 and $10,000, respectively. What is the worksheet
elimination to the gain or loss on sale of equipment account if consolidated financial
statements are prepared on December 31, 2005?
a. $5,000 credit
b. $5,000 debit
c. $4,000 credit
d. $4,000 debit
48. The parent sells its 80 percent subsidiary equipment for $25,000 on December 31, 2005.
At that date, the equipment has a cost and accumulated depreciation on the parent’s
financial records of $40,000 and $10,000, respectively. What is the worksheet
elimination to the accumulated depreciation account if consolidated financial statements
are prepared on December 31, 2005?
a. $8,000 credit
b. $8,000 debit
c. $10,000 credit
d. $10,000 debit
49. The parent sells its 80 percent subsidiary equipment for $25,000 on December 31, 2005.
At that date, the equipment has a cost and accumulated depreciation on the parent’s
financial records of $40,000 and $10,000, respectively. What is the worksheet
elimination to the retained earnings account if consolidated financial statements are
prepared on December 31, 2006?
a. $5,000 debit
b. $5,000 credit
c. $4,000 debit
d. $4,000 credit
50. The 70 percent subsidiary acquires equipment from its parent on December 31, 2005 for
$160,000. At that date, the equipment has a cost and accumulated depreciation on the
parent’s books of $130,000 and $60,000, respectively. What is the worksheet elimination
to the equipment account if consolidated financial statements are prepared on December
31, 2005?
a. $21,000 credit
b. $21,000 debit
c. $30,000 credit
d. $30,000 debit
51. The 70 percent subsidiary acquires equipment from its parent on December 31, 2005 for
$160,000. At that date, the equipment has a cost and accumulated depreciation on the
parent’s books of $130,000 and $60,000, respectively. What is the worksheet elimination
to the gain or loss on sale of equipment account if consolidated financial statements are
prepared on December 31, 2005?
a. $90,000 credit
b. $90,000 debit
c. $63,000 credit
d. $63,000 debit
52. The 70 percent subsidiary acquires equipment from its parent on December 31, 2005 for
$160,000. At that date, the equipment has a cost and accumulated depreciation on the
parent’s books of $130,000 and $60,000, respectively. What is the worksheet elimination
to the accumulated depreciation account if consolidated financial statements are prepared
on December 31, 2005?
a. $60,000 credit
b. $60,000 debit
c. $42,000 credit
d. $42,000 debit
53. The 70 percent subsidiary acquires equipment from its parent on December 31, 2005 for
$160,000. At that date, the equipment has a cost and accumulated depreciation on the
parent’s books of $130,000 and $60,000, respectively. What is the worksheet elimination
to the retained earnings account if consolidated financial statements are prepared on
December 31, 2006?
a. $63,000 credit
b. $63,000 debit
c. $90,000 credit
d. $90,000 debit
54. The parent sells its 60 percent subsidiary a machine for $60,000 on December 31, 2005.
At that date, the machine has a cost and accumulated depreciation on the parent’s
financial records of $80,000 and $30,000, respectively. What is the worksheet
elimination to the machine account if consolidated financial statements are prepared on
December 31, 2005?
a. $20,000 debit
b. $20,000 credit
c. $12,000 debit
d. $12,000 credit
55. The parent sells its 60 percent subsidiary a machine for $60,000 on December 31, 2005.
At that date, the machine has a cost and accumulated depreciation on the parent’s
financial records of $80,000 and $30,000, respectively. What is the worksheet
elimination to the gain or loss on sale of machine account if consolidated financial
statements are prepared on December 31, 2005?
a. $10,000 credit
b. $10,000 debit
c. $6,000 credit
d. $6,000 debit
56. The parent sells its 60 percent subsidiary a machine for $60,000 on December 31, 2005.
At that date, the machine has a cost and accumulated depreciation on the parent’s
financial records of $80,000 and $30,000, respectively. What is the worksheet
elimination to the accumulated depreciation account if consolidated financial statements
are prepared on December 31, 2005?
a. $18,000 credit
b. $18,000 debit
c. $30,000 credit
d. $30,000 debit
57. The parent sells its 60 percent subsidiary a machine for $60,000 on December 31, 2005.
At that date, the machine has a cost and accumulated depreciation on the parent’s
financial records of $80,000 and $30,000, respectively. What is the worksheet
elimination to the retained earnings account if consolidated financial statements are
prepared on December 31, 2006?
a. $10,000 debit
b. $10,000 credit
c. $6,000 debit
d. $6,000 credit
58. Aztec, the parent, sells its 90 percent subsidiary, Navajo, equipment for $36,000 on May
1, 2005. At that date, the equipment has a cost and accumulated depreciation on Aztec’s
financial records of $60,000 and $31,200, respectively. The equipment had a remaining
life of four years on Aztec’s books and was assigned a life of six years by Navajo. What
is the worksheet elimination to the equipment account if consolidated financial
statements are prepared on December 31, 2005?
a. $21,600 credit
b. $21,600 debit
c. $24,000 credit
d. $24,000 debit
59. Aztec, the parent, sells its 90 percent subsidiary, Navajo, equipment for $36,000 on May
1, 2005. At that date, the equipment has a cost and accumulated depreciation on Aztec’s
financial records of $60,000 and $31,200, respectively. The equipment had a remaining
life of four years on Aztec’s books and was assigned a life of six years by Navajo. What
is the worksheet elimination to the gain or loss on sale of equipment account if
consolidated financial statements are prepared on December 31, 2005?
a. $7,200 credit
b. $7,200 debit
c. $6,480 credit
d. $6,480 debit
60. Aztec, the parent, sells its 90 percent subsidiary, Navajo, equipment for $36,000 on May
1, 2005. At that date, the equipment has a cost and accumulated depreciation on Aztec’s
financial records of $60,000 and $31,200, respectively. The equipment had a remaining
life of four years on Aztec’s books and was assigned a life of six years by Navajo. What
is the worksheet elimination to the depreciation expense account if consolidated financial
statements are prepared December 31, 2005?
a. $1,200 credit
b. $1,200 debit
c. $800 credit
d. $800 debit
61. Aztec, the parent, sells its 90 percent subsidiary, Navajo, equipment for $36,000 on May
1, 2005. At that date, the equipment has a cost and accumulated depreciation on Aztec’s
financial records of $60,000 and $31,200, respectively. The equipment had a remaining
life of four years on Aztec’s books and was assigned a life of six years by Navajo. What
is the worksheet elimination to the accumulated depreciation account if consolidated
financial statements are prepared on December 31, 2005?
a. $30,400 credit
b. $30,400 debit
c. $31,200 credit
d. $31,200 debit
62. Aztec, the parent, sells its 90 percent subsidiary, Navajo, equipment for $36,000 on May
1, 2005. At that date, the equipment has a cost and accumulated depreciation on Aztec’s
financial records of $60,000 and $31,200, respectively. The equipment had a remaining
life of four years on Aztec’s books and was assigned a life of six years by Navajo. What
is the worksheet elimination to the retained earnings account if consolidated financial
statements are prepared on December 31, 2006?
a. $6,000 debit
b. $6,000 credit
c. $6,400 debit
d. $6,400 credit
63. The 80 percent subsidiary (Scottsdale) acquires a building from its parent (Phoenix) on
October 1, 2005 for $640,000. At that date, the building has a cost and accumulated
depreciation on Phoenix’s books of $500,000 and $350,000, respectively. The building
had a remaining life of six years on Phoenix’s books and was assigned a life of ten years
by Scottsdale. What is the worksheet elimination to the building account if consolidated
financial statements are prepared on December 31, 2005?
a. $140,000 credit
b. $140,000 debit
c. $112,000 credit
d. $112,000 debit
64. The 80 percent subsidiary (Scottsdale) acquires a building from its parent (Phoenix) on
October 1, 2005 for $640,000. At that date, the building has a cost and accumulated
depreciation on Phoenix’s books of $500,000 and $350,000, respectively. The building
had a remaining life of six years on Phoenix’s books and was assigned a life of ten years
by Scottsdale. What is the worksheet elimination to the gain or loss on sale of building
account if consolidated financial statements are prepared on December 31, 2005?
a. $490,000 credit
b. $490,000 debit
c. $392,000 credit
d. $392,000 debit
65. The 80 percent subsidiary (Scottsdale) acquires a building from its parent (Phoenix) on
October 1, 2005 for $640,000. At that date, the building has a cost and accumulated
depreciation on Phoenix’s books of $500,000 and $350,000, respectively. The building
had a remaining life of six years on Phoenix’s books and was assigned a life of ten years
by Scottsdale. What is the worksheet elimination to the depreciation expense account if
consolidated financial statements are prepared December 31, 2005?
a. $9,750 credit
b. $9,750 debit
c. $12,250 credit
d. $12,250 debit
66. The 80 percent subsidiary (Scottsdale) acquires a building from its parent (Phoenix) on
October 1, 2005 for $640,000. At that date, the building has a cost and accumulated
depreciation on Phoenix’s books of $500,000 and $350,000, respectively. The building
had a remaining life of six years on Phoenix’s books and was assigned a life of ten years
by Scottsdale. What is the worksheet elimination to the accumulated depreciation
account if consolidated financial statements are prepared on December 31, 2005?
a. $340,250 debit
b. $340,250 credit
c. $337,750 debit
d. $337,750 credit
67. The 80 percent subsidiary (Scottsdale) acquires a building from its parent (Phoenix) on
October 1, 2005 for $640,000. At that date, the building has a cost and accumulated
depreciation on Phoenix’s books of $500,000 and $350,000, respectively. The building
had a remaining life of six years on Phoenix’s books and was assigned a life of ten years
by Scottsdale. What is the worksheet elimination to the retained earnings account if
consolidated financial statements are prepared on December 31, 2006?
a. $477,750 debit
b. $477,750 credit
c. $441,000 debit
d. $441,000 credit
68. The parent, Farley Corporation, sells its 70 percent subsidiary, GolfWorld, a machine for
$90,000 on April 1, 2005. At that date, the machine has a cost and accumulated
depreciation on Farley’s financial records of $160,000 and $60,000, respectively. The
machine had a remaining life of eight years on Farley’s books and was assigned a life of
ten years by GolfWorld. What is the worksheet elimination to the machine account if
consolidated financial statements are prepared on December 31, 2005?
a. $49,000 debit
b. $49,000 credit
c. $70,000 debit
d. $70,000 credit
69. The parent, Farley Corporation, sells its 70 percent subsidiary, GolfWorld, a machine for
$90,000 on April 1, 2005. At that date, the machine has a cost and accumulated
depreciation on Farley’s financial records of $160,000 and $60,000, respectively. The
machine had a remaining life of eight years on Farley’s books and was assigned a life of
ten years by GolfWorld. What is the worksheet elimination to the gain or loss on sale of
machine account if consolidated financial statements are prepared on December 31,
2005?
a. $10,000 debit
b. $10,000 credit
c. $7,000 debit
d. $7,000 credit
70. The parent, Farley Corporation, sells its 70 percent subsidiary, GolfWorld, a machine for
$90,000 on April 1, 2005. At that date, the machine has a cost and accumulated
depreciation on Farley’s financial records of $160,000 and $60,000, respectively. The
machine had a remaining life of eight years on Farley’s books and was assigned a life of
ten years by GolfWorld. What is the worksheet elimination to the depreciation expense
account if consolidated financial statements are prepared December 31, 2005?
a. $750 debit
b. $750 credit
c. $1,000 debit
d. $1,000 credit
71. The parent, Farley Corporation, sells its 70 percent subsidiary, GolfWorld, a machine for
$90,000 on April 1, 2005. At that date, the machine has a cost and accumulated
depreciation on Farley’s financial records of $160,000 and $60,000, respectively. The
machine had a remaining life of eight years on Farley’s books and was assigned a life of
ten years by GolfWorld. What is the worksheet elimination to the accumulated
depreciation account if consolidated financial statements are prepared on December 31,
2005?
a. $59,250 debit
b. $59,250 credit
c. $60,750 debit
d. $60,750 credit
72. The parent, Farley Corporation, sells its 70 percent subsidiary, GolfWorld, a machine for
$90,000 on April 1, 2005. At that date, the machine has a cost and accumulated
depreciation on Farley’s financial records of $160,000 and $60,000, respectively. The
machine had a remaining life of eight years on Farley’s books and was assigned a life of
ten years by GolfWorld. What is the worksheet elimination to the retained earnings
account if consolidated financial statements are prepared on December 31, 2006?
a. $9,250 debit
b. $9,250 credit
c. $9,000 debit
d. $9,000 credit
73. Matz Corporation, an 80 percent subsidiary, acquired equipment from Ronald Company,
its parent, on March 1, 2005 for $84,000. On that date, the equipment and accumulated
depreciation on Ronald’s books were $120,000 and $15,000 respectively. The equipment
has a five-year remaining life on Ronald’s books and was assigned a life of seven years
by Matz. What is the worksheet elimination to the equipment account if consolidated
financial statements are prepared on December 31, 2006?
a. $21,000 credit
b. $21,000 debit
c. $36,000 credit
d. $36,000 debit
74. Matz Corporation, an 80 percent subsidiary, acquired equipment from Ronald Company,
its parent, on March 1, 2005 for $84,000. On that date, the equipment and accumulated
depreciation on Ronald’s books were $120,000 and $15,000 respectively. The equipment
has a five-year remaining life on Ronald’s books and was assigned a life of seven years
by Matz. What is the depreciation expense on the 2006 consolidated income statement?
a. $7,000
b. $15,000
c. $12,000
d. $21,000
75. Matz Corporation, an 80 percent subsidiary, acquired equipment from Ronald Company,
its parent, on March 1, 2005 for $84,000. On that date, the equipment and accumulated
depreciation on Ronald’s books were $120,000 and $15,000 respectively. The equipment
has a five-year remaining life on Ronald’s books and was assigned a life of seven years
by Matz. What is the worksheet elimination to the accumulated depreciation account if
consolidated financial statements are prepared on December 31, 2006?
a. $20,500
b. $17,500
c. $14,000
d. $16,400
76. Most Corporation sold a machine to its 90 percent subsidiary, Ruggle Company on
October 1, 2005 for $270,000. On that date, the machine and accumulated depreciation
on Most’s books were $430,000 and $136,000, respectively. The machine has a seven-
year remaining life on Most’s books and was assigned a life of ten years by Ruggle.
What is the worksheet elimination to the machine account if consolidated financial
statements are prepared on December 31, 2006?
a. $160,000 debit
b. $160,000 credit
c. $24,000 debit
d. $24,000 credit
77. Most Corporation sold a machine to its 90 percent subsidiary, Ruggle Company on
October 1, 2005 for $270,000. On that date, the machine and accumulated depreciation
on Most’s books were $430,000 and $136,000, respectively. The machine has a seven-
year remaining life on Most’s books and was assigned a life of ten years by Ruggle.
What is the depreciation expense on the 2006 consolidated income statement?
a. $43,000
b. $29,400
c. $27,000
d. $41,000
78. Most Corporation sold a machine to its 90 percent subsidiary, Ruggle Company on
October 1, 2005 for $270,000. On that date, the machine and accumulated depreciation
on Most’s books were $430,000 and $136,000, respectively. The machine has a seven-
year remaining life on Most’s books and was assigned a life of ten years by Ruggle.
What is the worksheet elimination to the accumulated depreciation account if
consolidated financial statements are prepared on December 31, 2006?
a. $136,000
b. $133,000
c. $139,000
d. $140,800
79. Piazza Corporation sold a machine to its 70 percent subsidiary, Scott Company on June
1, 2005 for $150,000. On that date, the machine and accumulated depreciation on
Piazza’s books were $320,000 and $140,000, respectively. The machine has an eight-
year remaining life on Piazza’s books and was assigned a life of ten years by Scott. What
is the worksheet elimination to the machine account if consolidated financial statements
are prepared on December 31, 2006?
a. $50,000 debit
b. $50,000 credit
c. $170,000 debit
d. $170,000 credit
80. Piazza Corporation sold a machine to its 70 percent subsidiary, Scott Company on June
1, 2005 for $150,000. On that date, the machine and accumulated depreciation on
Piazza’s books were $320,000 and $140,000, respectively. The machine has an eight-
year remaining life on Piazza’s books and was assigned a life of ten years by Scott. What
is the depreciation expense on the 2006 consolidated income statement?
a. $3,000
b. $32,000
c. $15,000
d. $18,000
81. Piazza Corporation sold a machine to its 70 percent subsidiary, Scott Company on June
1, 2005 for $150,000. On that date, the machine and accumulated depreciation on
Piazza’s books were $320,000 and $140,000, respectively. The machine has an eight-
year remaining life on Piazza’s books and was assigned a life of ten years by Scott. What
is the worksheet elimination to the accumulated depreciation account if consolidated
financial statements are prepared on December 31, 2006?
a. $135,250
b. $144,750
c. $140,000
d. $98,525
82. Fairchild Corporation sells $20,000 of inventory for $25,000 to its 70 percent subsidiary
(Phillips Company) on December 10, 2005. None of the inventory is sold to unrelated
parties before year-end. What is the amount of the worksheet elimination to sales when
the 2005 consolidated financial statements are prepared?
a. $0
b. $20,000
c. $17,500
d. $25,000
83. Fairchild Corporation sells $20,000 of inventory for $25,000 to its 70 percent subsidiary
(Phillips Company) on December 10, 2005. None of the inventory is sold to unrelated
parties before year-end. What is the amount of the worksheet elimination to cost of
goods sold when the 2005 consolidated financial statements are prepared?
a. $14,000
b. $20,000
c. $25,000
d. $17,500
84. Fairchild Corporation sells $20,000 of inventory for $25,000 to its 70 percent subsidiary
(Phillips Company) on December 10, 2005. None of the inventory is sold to unrelated
parties before year-end. What is the amount of the worksheet elimination to inventory
when the 2005 consolidated financial statements are prepared?
a. $0
b. $20,000
c. $5,000
d. $14,000
85. Core Corporation sells $56,000 of inventory for $75,000 to its 80 percent subsidiary
(Hale Company) on December 15, 2005. None of the inventory is sold to unrelated
parties before year-end. What is the amount of the worksheet elimination to sales when
the 2005 consolidated financial statements are prepared?
a. $0
b. $75,000
c. $60,000
d. $56,000
86. Core Corporation sells $56,000 of inventory for $75,000 to its 80 percent subsidiary
(Hale Company) on December 15, 2005. None of the inventory is sold to unrelated
parties before year-end. What is the amount of the worksheet elimination to cost of
goods sold when the 2005 consolidated financial statements are prepared?
a. $56,000
b. $0
c. $75,000
d. $44,800
87. Core Corporation sells $56,000 of inventory for $75,000 to its 80 percent subsidiary
(Hale Company) on December 15, 2005. None of the inventory is sold to unrelated
parties before year-end. What is the amount of the worksheet elimination to inventory
when the 2005 consolidated financial statements are prepared?
a. $0
b. $56,000
c. $11,200
d. $19,000
88. Goldwater, Incorporated sells $46,000 of inventory for $60,000 to its 70 percent
subsidiary (Atkinson Company) on December 1, 2005. By the end of 2005, Atkinson
sells 40 percent of this inventory to unrelated parties for $31,000. What is the amount of
the worksheet elimination to sales when the 2005 consolidated financial statements are
prepared?
a. $42,000
b. $60,000
c. $81,700
d. $91,000
89. Goldwater, Incorporated sells $46,000 of inventory for $60,000 to its 70 percent
subsidiary (Atkinson Company) on December 1, 2005. By the end of 2005, Atkinson
sells 40 percent of this inventory to unrelated parties for $31,000. What is the amount of
the worksheet elimination to cost of goods sold when the 2005 consolidated financial
statements are prepared?
a. $51,600
b. $46,000
c. $5,600
d. $40,400
90. Goldwater, Incorporated sells $46,000 of inventory for $60,000 to its 70 percent
subsidiary (Atkinson Company) on December 1, 2005. By the end of 2005, Atkinson
sells 40 percent of this inventory to unrelated parties for $31,000. What is the amount of
the worksheet elimination to inventory when the 2005 consolidated financial statements
are prepared?
a. $16,000
b. $0
c. $8,400
d. $4,200
91. Faulkner, Incorporated sells $20,000 of inventory for $26,000 to its 60 percent subsidiary
(Cassidy Company) on December 6, 2005. By the end of 2005, Cassody sells 70 percent
of this inventory to unrelated parties for $23,000. What is the amount of the worksheet
elimination to sales when the 2005 consolidated financial statements are prepared?
a. $26,000
b. $38,600
c. $39,800
d. $49,000
92. Faulkner, Incorporated sells $20,000 of inventory for $26,000 to its 60 percent subsidiary
(Cassidy Company) on December 6, 2005. By the end of 2005, Cassody sells 70 percent
of this inventory to unrelated parties for $23,000. What is the amount of the worksheet
elimination to cost of goods sold when the 2005 consolidated financial statements are
prepared?
a. $20,000
b. $38,200
c. $18,200
d. $24,200
93. Faulkner, Incorporated sells $20,000 of inventory for $26,000 to its 60 percent subsidiary
(Cassidy Company) on December 6, 2005. By the end of 2005, Cassody sells 70 percent
of this inventory to unrelated parties for $23,000. What is the amount of the worksheet
elimination to inventory when the 2005 consolidated financial statements are prepared?
a. $0
b. $1,800
c. $6,000
d. $7,800
94. Baird Corporation sells $62,000 of inventory for $70,000 to its 90 percent subsidiary
(Day Company) on December 10, 2005. By the end of 2005, Day sells 40 percent of this
inventory to unrelated parties for $35,000. What is the amount of the worksheet
elimination to sales when the 2005 consolidated financial statements are prepared?
a. $63,000
b. $70,000
c. $105,000
d. $98,000
95. Baird Corporation sells $62,000 of inventory for $70,000 to its 90 percent subsidiary
(Day Company) on December 10, 2005. By the end of 2005, Day sells 40 percent of this
inventory to unrelated parties for $35,000. What is the amount of the worksheet
elimination to cost of goods sold when the 2005 consolidated financial statements are
prepared?
a. $90,000
b. $55,800
c. $65,200
d. $97,000
96. Baird Corporation sells $62,000 of inventory for $70,000 to its 90 percent subsidiary
(Day Company) on December 10, 2005. By the end of 2005, Day sells 40 percent of this
inventory to unrelated parties for $35,000. What is the amount of the worksheet
elimination to inventory when the 2005 consolidated financial statements are prepared?
a. $4,800
b. $0
c. $3,200
d. $21,000
97. Power Corporation sells $50,000 of inventory for $65,000 to its 80 percent subsidiary
(Bollen Company) on December 29, 2005. None of this inventory was sold to unrelated
parties by the end of 2005. During 2006, 90 percent of this inventory is sold to unrelated
parties for $72,000. What is the amount of the worksheet elimination to retained
earnings when the 2006 consolidated financial statements are prepared?
a. $15,000
b. $12,000
c. $13,500
d. $10,800
98. Power Corporation sells $50,000 of inventory for $65,000 to its 80 percent subsidiary
(Bollen Company) on December 29, 2005. None of this inventory was sold to unrelated
parties by the end of 2005. During 2006, 90 percent of this inventory is sold to unrelated
parties for $72,000. What is the amount of the worksheet elimination to sales when the
2006 consolidated financial statements are prepared?
a. $72,000
b. $13,500
c. $0
d. $10,800
99. Power Corporation sells $50,000 of inventory for $65,000 to its 80 percent subsidiary
(Bollen Company) on December 29, 2005. None of this inventory was sold to unrelated
parties by the end of 2005. During 2006, 90 percent of this inventory is sold to unrelated
parties for $72,000. What is the amount of the worksheet elimination to cost of goods
sold when the 2006 consolidated financial statements are prepared?
a. $0
b. $15,000
c. $12,000
d. $13,500
100. Power Corporation sells $50,000 of inventory for $65,000 to its 80 percent subsidiary
(Bollen Company) on December 29, 2005. None of this inventory was sold to unrelated
parties by the end of 2005. During 2006, 90 percent of this inventory is sold to unrelated
parties for $72,000. What is the amount of the worksheet elimination to inventory when
the 2006 consolidated financial statements are prepared?
a. $0
b. $1,500
c. $1,350
d. $1,200
101. Wayne Corporation sells $34,000 of inventory for $46,000 to its 70 percent subsidiary
(Focus Company) on December 22, 2005. None of this inventory was sold to unrelated
parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated
parties for $25,000. What is the amount of the worksheet elimination to retained
earnings when the 2006 consolidated financial statements are prepared?
a. $8,400
b. $7,200
c. $12,000
d. $20,400
102. Wayne Corporation sells $34,000 of inventory for $46,000 to its 70 percent subsidiary
(Focus Company) on December 22, 2005. None of this inventory was sold to unrelated
parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated
parties for $25,000. What is the amount of the worksheet elimination to sales when the
2006 consolidated financial statements are prepared?
a. $46,000
b. $25,000
c. $15,000
d. $0
103. Wayne Corporation sells $34,000 of inventory for $46,000 to its 70 percent subsidiary
(Focus Company) on December 22, 2005. None of this inventory was sold to unrelated
parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated
parties for $25,000. What is the amount of the worksheet elimination to cost of goods
sold when the 2006 consolidated financial statements are prepared?
a. $7,200
b. $12,000
c. $0
d. $8,400
104. Wayne Corporation sells $34,000 of inventory for $46,000 to its 70 percent subsidiary
(Focus Company) on December 22, 2005. None of this inventory was sold to unrelated
parties by the end of 2005. During 2006, 60 percent of this inventory is sold to unrelated
parties for $25,000. What is the amount of the worksheet elimination to inventory when
the 2006 consolidated financial statements are prepared?
a. $0
b. $4,800
c. $3,600
d. $27,600
105. Jefferson Corporation sells $64,000 of inventory for $80,000 to its 90 percent subsidiary
(Wilson Company) on November 22, 2005. Forty percent of this inventory is sold to
unrelated parties for $38,000 by the end of 2005. During 2006, the remaining 60 percent
is sold to unrelated parties for $55,000. What is the amount of the worksheet elimination
to retained earnings when the 2006 consolidated financial statements are prepared?
a. $16,000
b. $9,600
c. $14,400
d. $8,640
106. Jefferson Corporation sells $64,000 of inventory for $80,000 to its 90 percent subsidiary
(Wilson Company) on November 22, 2005. Forty percent of this inventory is sold to
unrelated parties for $38,000 by the end of 2005. During 2006, the remaining 60 percent
is sold to unrelated parties for $55,000. What is the amount of the worksheet elimination
to sales when the 2006 consolidated financial statements are prepared?
a. $80,000
b. $42,000
c. $0
d. $118,000
107. Jefferson Corporation sells $64,000 of inventory for $80,000 to its 90 percent subsidiary
(Wilson Company) on November 22, 2005. Forty percent of this inventory is sold to
unrelated parties for $38,000 by the end of 2005. During 2006, the remaining 60 percent
is sold to unrelated parties for $55,000. What is the amount of the worksheet elimination
to cost of goods sold when the 2006 consolidated financial statements are prepared?
a. $9,600
b. $33,000
c. $0
d. $14,400
108. Jefferson Corporation sells $64,000 of inventory for $80,000 to its 90 percent subsidiary
(Wilson Company) on November 22, 2005. Forty percent of this inventory is sold to
unrelated parties for $38,000 by the end of 2005. During 2006, the remaining 60 percent
is sold to unrelated parties for $55,000. What is the amount of the worksheet elimination
to inventory when the 2006 consolidated financial statements are prepared?
a. $26,000
b. $6,400
c. $9,600
d. $0
109. Davis Corporation sells $35,000 of inventory for $51,000 to Miller Company, its 90
percent subsidiary, on December 11, 2005. Thirty percent of this inventory is sold to
unrelated parties for $20,000 by the end of 2005. During 2006, another 60 percent of
this inventory is sold to unrelated parties for $37,000. What is the amount of the
worksheet elimination to retained earnings when the 2006 consolidated financial
statements are prepared?
a. $11,200
b. $16,000
c. $14,400
d. $9,600
110. Davis Corporation sells $35,000 of inventory for $51,000 to Miller Company, its 90
percent subsidiary, on December 11, 2005. Thirty percent of this inventory is sold to
unrelated parties for $20,000 by the end of 2005. During 2006, another 60 percent of
this inventory is sold to unrelated parties for $37,000. What is the amount of the
worksheet elimination to sales when the 2006 consolidated financial statements are
prepared?
a. $51,000
b. $71,000
c. $0
d. $57,000
111. Davis Corporation sells $35,000 of inventory for $51,000 to Miller Company, its 90
percent subsidiary, on December 11, 2005. Thirty percent of this inventory is sold to
unrelated parties for $20,000 by the end of 2005. During 2006, another 60 percent of
this inventory is sold to unrelated parties for $37,000. What is the amount of the
worksheet elimination to cost of goods sold when the 2006 consolidated financial
statements are prepared?
a. $0
b. $16,000
c. $22,200
d. $9,600
112. Davis Corporation sells $35,000 of inventory for $51,000 to Miller Company, its 90
percent subsidiary, on December 11, 2005. Thirty percent of this inventory is sold to
unrelated parties for $20,000 by the end of 2005. During 2006, another 60 percent of
this inventory is sold to unrelated parties for $37,000. What is the amount of the
worksheet elimination to inventory when the 2006 consolidated financial statements are
prepared?
a. $0
b. $1,600
c. $16,000
d. $9,600
113. Belden Corporation acquires $200,000 of Caldwell’s (parent) outstanding bonds payable
on December 31 for $215,000. At that date, the bonds have a $6,000 unamortized
discount on Caldwell’s financial records. What is the dollar amount of gain or loss that
would be disclosed on the consolidated income statement with regard to this transaction?
a. $15,000
b. $6,000
c. $21,000
d. $4,000
114. Miami Corporation acquires $300,000 of Tampa’s (parent) outstanding bonds payable on
December 31 for $295,000. At that date, the bonds have a $4,000 unamortized premium
on Tampa’s financial records. What is the dollar amount of gain or loss that would be
disclosed on the consolidated income statement with regard to this transaction?
a. $9,000
b. $5,000
c. $4,000
d. $1,000
115. Skaler Corporation acquires $400,000 of Avery’s (parent) outstanding bonds payable on
December 31 for $375,000. At that date, the bonds have an $18,000 unamortized
discount on Avery’s financial records. What is the dollar amount of gain or loss that
would be disclosed on the consolidated income statement with regard to this transaction?
a. $25,000
b. $18,000
c. $19,000
d. $7,000
122. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds
payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000
unamortized premium on Canner’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the gain or loss on early debt retirement account?
a. $33,000 credit
b. $33,000 debit
c. $18,000 credit
d. $18,000 debit
123. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds
payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000
unamortized premium on Canner’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the bonds payable account?
a. $282,000
b. $315,000
c. $300,000
d. $315,000
124. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds
payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000
unamortized premium on Canner’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the premium on bonds payable account?
a. $15,000
b. $12,000
c. $18,000
d. $14,000
125. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds
payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000
unamortized premium on Canner’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the investment in bonds account?
a. $283,200
b. $282,000
c. $285,600
d. $280,800
126. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds
payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000
unamortized premium on Canner’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the interest expense account?
a. $18,000
b. $5,000
c. $6,000
d. $15,000
127. Agri Corporation acquires $300,000 of Canner’s (parent) 6 percent outstanding bonds
payable on September 1, 2005 for $282,000. At that date, the bonds have a $15,000
unamortized premium on Canner’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the interest revenue account?
a. $18,000
b. $21,600
c. $9,600
d. $7,200
128. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds
payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000
unamortized discount on Apex’s financial records and a remaining life of 75 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the gain or loss on early debt retirement account?
a. $22,500 credit
b. $22,500 debit
c. $16,500 credit
d. $16,500 debit
129. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds
payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000
unamortized discount on Apex’s financial records and a remaining life of 75 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the bonds payable account?
a. $644,000
b. $650,000
c. $627,500
d. $656,000
130. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds
payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000
unamortized discount on Apex’s financial records and a remaining life of 75 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the discount on bonds payable account?
a. $5,120
b. $880
c. $960
d. $5,040
131. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds
payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000
unamortized discount on Apex’s financial records and a remaining life of 75 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the investment in bonds account?
a. $644,880
b. $650,000
c. $630,800
d. $627,500
132. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds
payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000
unamortized discount on Apex’s financial records and a remaining life of 75 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the interest expense account?
a. $34,870
b. $35,750
c. $36,630
d. $39,880
133. Macro Corporation acquires $650,000 of Apex’s (parent) 6 percent outstanding bonds
payable on February 1, 2005 for $627,500. At that date, the bonds have a $6,000
unamortized discount on Apex’s financial records and a remaining life of 75 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2005
worksheet elimination to the interest revenue account?
a. $35,750
b. $32,450
c. $42,600
d. $39,050
134. Dryer Corporation acquires $250,000 of Ghost’s (parent) 6 percent outstanding bonds
payable on March 1, 2005 for $269,200. At that date, the bonds have a $16,000
unamortized discount on Ghost’s financial records and a remaining life of 64 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2006
worksheet elimination to the retained earnings?
a. $29,700 credit
b. $29,700 debit
c. $16,200 credit
d. $16,200 debit
135. Dryer Corporation acquires $250,000 of Ghost’s (parent) 6 percent outstanding bonds
payable on March 1, 2005 for $269,200. At that date, the bonds have a $16,000
unamortized discount on Ghost’s financial records and a remaining life of 64 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2006
worksheet elimination to the discount on bonds payable account?
a. $10,500
b. $16,000
c. $13,500
d. $13,000
136. Dryer Corporation acquires $250,000 of Ghost’s (parent) 6 percent outstanding bonds
payable on March 1, 2005 for $269,200. At that date, the bonds have a $16,000
unamortized discount on Ghost’s financial records and a remaining life of 64 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2006
worksheet elimination to the investment in bonds account?
a. $250,000
b. $266,200
c. $269,200
d. $262,600
137. Dryer Corporation acquires $250,000 of Ghost’s (parent) 6 percent outstanding bonds
payable on March 1, 2005 for $269,200. At that date, the bonds have a $16,000
unamortized discount on Ghost’s financial records and a remaining life of 64 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2006
worksheet elimination to the interest expense account?
a. $15,000
b. $15,500
c. $18,000
d. $14,040
138. Dryer Corporation acquires $250,000 of Ghost’s (parent) 6 percent outstanding bonds
payable on March 1, 2005 for $269,200. At that date, the bonds have a $16,000
unamortized discount on Ghost’s financial records and a remaining life of 64 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2006
worksheet elimination to the interest revenue account?
a. $11,400
b. $16,152
c. $10,500
d. $8,900
139. Smiley Corporation acquires $400,000 of Prestige’s (parent) 6 percent outstanding bonds
payable on October 1, 2005 for $380,200. At that date, the bonds have a $15,000
unamortized premium on Prestige’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2006
worksheet elimination to the retained earnings account?
a. $33,060 debit
b. $33,060 credit
c. $26,100 debit
d. $26,100 credit
140. Smiley Corporation acquires $400,000 of Prestige’s (parent) 6 percent outstanding bonds
payable on October 1, 2005 for $380,200. At that date, the bonds have a $15,000
unamortized premium on Prestige’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2006
worksheet elimination to the premium on bonds payable account?
a. $11,250
b. $15,000
c. $14,250
d. $12,000
141. Smiley Corporation acquires $400,000 of Prestige’s (parent) 6 percent outstanding bonds
payable on October 1, 2005 for $380,200. At that date, the bonds have a $15,000
unamortized premium on Prestige’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2006
worksheet elimination to the investment in bonds account?
a. $380,200
b. $381,190
c. $385,150
d. $384,160
142. Smiley Corporation acquires $400,000 of Prestige’s (parent) 6 percent outstanding bonds
payable on October 1, 2005 for $380,200. At that date, the bonds have a $15,000
unamortized premium on Prestige’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2006
worksheet elimination to the interest expense account?
a. $24,000
b. $27,000
c. $24,750
d. $21,000
143. Smiley Corporation acquires $400,000 of Prestige’s (parent) 6 percent outstanding bonds
payable on October 1, 2005 for $380,200. At that date, the bonds have a $15,000
unamortized premium on Prestige’s financial records and a remaining life of 60 months.
Discounts and premiums are amortized straight-line. What is the December 31, 2006
worksheet elimination to the interest revenue account?
a. $20,040
b. $24,000
c. $27,960
d. $6,990
149. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells
equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated
depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver
and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the
worksheet elimination to the equipment account if consolidated financial statements are
prepared on December 31, 2005?
a. $63,000 credit
b. $63,000 debit
c. $90,000 credit
d. $90,000 debit
150. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells
equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated
depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver
and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the
worksheet elimination to the gain or loss on sale of equipment account if consolidated
financial statements are prepared on December 31, 2005?
a. $30,000 credit
b. $30,000 debit
c. $21,000 credit
d. $21,000 debit
151. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells
equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated
depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver
and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the
worksheet elimination to the accumulated depreciation account if consolidated financial
statements are prepared on December 31, 2005?
a. $60,000 credit
b. $60,000 debit
c. $42,000 credit
d. $42,000 debit
152. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells
equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated
depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver
and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the
income to noncontrolling interest in 2005?
a. $78,000
b. $96,000
c. $87,000
d. $203,000
153. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells
equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated
depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver
and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the
worksheet elimination to the retained earnings account if consolidated financial
statements are prepared on December 31, 2006?
a. $30,000 debit
b. $30,000 credit
c. $21,000 debit
d. $21,000 credit
154. Driver is a 70 percent subsidiary of Forbes. On December 31, 2005, Driver sells
equipment to Forbes for $80,000. At that date, the equipment has a cost and accumulated
depreciation on Driver’s financial records of $170,000 and $60,000, respectively. Driver
and Forbes have income in 2005 of $290,000 and $640,000, respectively. What is the
worksheet elimination to the noncontrolling interest account if consolidated financial
statements are prepared on December 31, 2006?
a. $30,000 credit
b. $30,000 debit
c. $9,000 credit
d. $9,000 debit
155. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells
equipment to Campbell for $270,000. At that date, the equipment has a cost and
accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively.
Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively.
What is the worksheet elimination to the equipment account if consolidated financial
statements are prepared on December 31, 2005?
a. $104,000 debit
b. $104,000 credit
c. $130,000 debit
d. $130,000 credit
156. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells
equipment to Campbell for $270,000. At that date, the equipment has a cost and
accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively.
Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively.
What is the worksheet elimination to the gain or loss on sale of equipment account if
consolidated financial statements are prepared on December 31, 2005?
a. $50,000 debit
b. $50,000 credit
c. $40,000 debit
d. $40,000 credit
157. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells
equipment to Campbell for $270,000. At that date, the equipment has a cost and
accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively.
Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively.
What is the worksheet elimination to the accumulated depreciation account if
consolidated financial statements are prepared on December 31, 2005?
a. $144,000 credit
b. $144,000 debit
c. $180,000 credit
d. $180,000 debit
158. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells
equipment to Campbell for $270,000. At that date, the equipment has a cost and
accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively.
Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively.
What is the income to noncontrolling interest in 2005?
a. $513,000
b. $102,600
c. $413,000
d. $82,600
159. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells
equipment to Campbell for $270,000. At that date, the equipment has a cost and
accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively.
Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively.
What is the worksheet elimination to the retained earnings account if consolidated
financial statements are prepared on December 31, 2006?
a. $40,000 credit
b. $40,000 debit
c. $50,000 credit
d. $50,000 debit
160. Grambo is an 80 percent subsidiary of Campbell. On December 31, 2005, Grambo sells
equipment to Campbell for $270,000. At that date, the equipment has a cost and
accumulated depreciation on Grambo’s books of $400,000 and $180,000, respectively.
Grambo and Campbell have income in 2005 of $463,000 and $890,000, respectively.
What is the worksheet elimination to the noncontrolling interest account if consolidated
financial statements are prepared on December 31, 2006?
a. $10,000 debit
b. $10,000 credit
c. $50,000 debit
d. $50,000 credit
174. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building
to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation
on Cooley’s books of $600,000 and $254,400, respectively. The building had a
remaining life of ten years on Cooley’s books and was assigned a life of 12 years by
Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively.
What is the worksheet elimination to the building account if consolidated financial
statements are prepared on December 31, 2005?
a. $192,000 debit
b. $192,000 credit
c. $240,000 debit
d. $240,000 credit
175. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building
to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation
on Cooley’s books of $600,000 and $254,400, respectively. The building had a
remaining life of ten years on Cooley’s books and was assigned a life of 12 years by
Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively.
What is the worksheet elimination to the gain or loss on sale of building account if
consolidated financial statements are prepared on December 31, 2005?
a. $11,600 debit
b. $11,600 credit
c. $14,400 debit
d. $14,400 credit
176. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building
to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation
on Cooley’s books of $600,000 and $254,400, respectively. The building had a
remaining life of ten years on Cooley’s books and was assigned a life of 12 years by
Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively.
What is the worksheet elimination to the depreciation expense account if consolidated
financial statements are prepared December 31, 2005?
a. $1,200 debit
b. $1,200 credit
c. $1,000 debit
d. $1,000 credit
177. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building
to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation
on Cooley’s books of $600,000 and $254,400, respectively. The building had a
remaining life of ten years on Cooley’s books and was assigned a life of 12 years by
Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively.
What is the worksheet elimination to the accumulated depreciation account if
consolidated financial statements are prepared on December 31, 2005?
a. $253,400 debit
b. $253,400 credit
c. $255,400 debit
d. $255,400 credit
178. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building
to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation
on Cooley’s books of $600,000 and $254,400, respectively. The building had a
remaining life of ten years on Cooley’s books and was assigned a life of 12 years by
Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively.
What is the income to noncontrolling interest in 2005?
a. $102,290
b. $103,320
c. $109,080
d. $108,680
179. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building
to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation
on Cooley’s books of $600,000 and $254,400, respectively. The building had a
remaining life of ten years on Cooley’s books and was assigned a life of 12 years by
Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively.
What is the worksheet elimination to the retained earnings account if consolidated
financial statements are prepared on December 31, 2006?
a. $10,720 debit
b. $10,720 credit
c. $13,400 debit
d. $13,400 credit
180. Cooley is an 80 percent subsidiary of Kirby. On March 1, 2005, Cooley sells a building
to Kirby for $360,000. At that date, the building has a cost and accumulated depreciation
on Cooley’s books of $600,000 and $254,400, respectively. The building had a
remaining life of ten years on Cooley’s books and was assigned a life of 12 years by
Kirby. Cooley and Kirby have income in 2005 of $530,000 and $960,000, respectively.
What is the worksheet elimination to the noncontrolling interest account if consolidated
financial statements are prepared on December 31, 2006?
a. $3,080 debit
b. $3,080 credit
c. $2,680 debit
d. $2,680 credit
181. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to
Prater for $384,000. At that date, the machine has a cost and accumulated depreciation
on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had
a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by
Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively.
What is the worksheet elimination to the machine account if consolidated financial
statements are prepared on December 31, 2005?
a. $366,000 debit
b. $366,000 credit
c. $256,200 debit
d. $256,200 credit
182. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to
Prater for $384,000. At that date, the machine has a cost and accumulated depreciation
on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had
a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by
Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively.
What is the worksheet elimination to the gain or loss on sale of machine account if
consolidated financial statements are prepared on December 31, 2005?
a. $40,320 credit
b. $40,320 debit
c. $57,600 credit
d. $57,600 debit
183. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to
Prater for $384,000. At that date, the machine has a cost and accumulated depreciation
on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had
a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by
Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively.
What is the worksheet elimination to the depreciation expense account if consolidated
financial statements are prepared December 31, 2005?
a. $5,760 credit
b. $5,760 debit
c. $3,360 credit
d. $3,360 debit
184. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to
Prater for $384,000. At that date, the machine has a cost and accumulated depreciation
on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had
a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by
Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively.
What is the worksheet elimination to the accumulated depreciation account if
consolidated financial statements are prepared on December 31, 2005?
a. $311,760 credit
b. $311,760 debit
c. $218,232 credit
d. $218,232 debit
185. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to
Prater for $384,000. At that date, the machine has a cost and accumulated depreciation
on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had
a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by
Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively.
What is the income to noncontrolling interest in 2005?
a. $192,288
b. $155,712
c. $157,728
d. $190,272
186. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to
Prater for $384,000. At that date, the machine has a cost and accumulated depreciation
on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had
a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by
Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively.
What is the worksheet elimination to the retained earnings account if consolidated
financial statements are prepared on December 31, 2006?
a. $37,968 debit
b. $37,968 credit
c. $40,320 debit
d. $40,320 credit
187. Wilcox is a 70 percent subsidiary of Prater. On June 1, 2005, Wilcox sells a machine to
Prater for $384,000. At that date, the machine has a cost and accumulated depreciation
on Wilcox’s financial records of $750,000 and $308,400, respectively. The machine had
a remaining life of eight years on Wilcox’s books and was assigned a life of ten years by
Prater. Wilcox and Prater have income in 2005 of $580,000 and $880,000, respectively.
What is the worksheet elimination to the noncontrolling interest account if consolidated
financial statements are prepared on December 31, 2006?
a. $16,272 credit
b. $16,272 debit
c. $17,280 debit
d. $17,280 credit
196. Cook Corporation is a 70 percent subsidiary of Reinstein Company. Cook sold a machine
to Reinstein on June 1, 2005 for $211,200. On that date, the machine and accumulated
depreciation on Cook’s books were $370,000 and $130,000 respectively. The machine
has a five-year remaining life on Cook’s books and was assigned a life of eight years by
Reinstein. Cook and Reinstein have income in 2006 of $254,000 and $550,000,
respectively. What is the worksheet elimination to the machine account if consolidated
financial statements are prepared on December 31, 2006?
a. $111,160 debit
b. $111,160 credit
c. $158,800 debit
d. $158,800 credit
197. Cook Corporation is a 70 percent subsidiary of Reinstein Company. Cook sold a machine
to Reinstein on June 1, 2005 for $211,200. On that date, the machine and accumulated
depreciation on Cook’s books were $370,000 and $130,000 respectively. The machine
has a five-year remaining life on Cook’s books and was assigned a life of eight years by
Reinstein. Cook and Reinstein have income in 2006 of $254,000 and $550,000,
respectively. What is the depreciation expense on the 2006 consolidated income
statement?
a. $21,000
b. $30,000
c. $26,400
d. $18,480
198. Cook Corporation is a 70 percent subsidiary of Reinstein Company. Cook sold a machine
to Reinstein on June 1, 2005 for $211,200. On that date, the machine and accumulated
depreciation on Cook’s books were $370,000 and $130,000 respectively. The machine
has a five-year remaining life on Cook’s books and was assigned a life of eight years by
Reinstein. Cook and Reinstein have income in 2006 of $254,000 and $550,000,
respectively. What is the worksheet elimination to the accumulated depreciation account
if consolidated financial statements are prepared on December 31, 2006?
a. $135,700
b. $133,990
c. $124,300
d. $126,010
199. Cook Corporation is a 70 percent subsidiary of Reinstein Company. Cook sold a machine
to Reinstein on June 1, 2005 for $211,200. On that date, the machine and accumulated
depreciation on Cook’s books were $370,000 and $130,000 respectively. The machine
has a five-year remaining life on Cook’s books and was assigned a life of eight years by
Reinstein. Cook and Reinstein have income in 2006 of $254,000 and $550,000,
respectively. What is the income to noncontrolling interest in 2006?
a. $175,280
b. $75,120
c. $180,320
d. $77,280
208. Cripps Company is a 70 percent subsidiary of Ross Corporation. Cripps sells $52,000 of
inventory for $70,000 to Ross on December 1, 2005. By the end of 2005, Ross sells 60
percent of this inventory to unrelated parties for $46,000. Cripps and Ross have income
in 2005 of $157,000 and $229,000, respectively. What is the amount of the worksheet
elimination to sales when the 2005 consolidated financial statements are prepared?
a. $0
b. $52,000
c. $70,000
d. $49,000
209. Cripps Company is a 70 percent subsidiary of Ross Corporation. Cripps sells $52,000 of
inventory for $70,000 to Ross on December 1, 2005. By the end of 2005, Ross sells 60
percent of this inventory to unrelated parties for $46,000. Cripps and Ross have income
in 2005 of $157,000 and $229,000, respectively. What is the amount of the worksheet
elimination to cost of goods sold when the 2005 consolidated financial statements are
prepared?
a. $52,000
b. $62,800
c. $41,200
d. $47,200
210. Cripps Company is a 70 percent subsidiary of Ross Corporation. Cripps sells $52,000 of
inventory for $70,000 to Ross on December 1, 2005. By the end of 2005, Ross sells 60
percent of this inventory to unrelated parties for $46,000. Cripps and Ross have income
in 2005 of $157,000 and $229,000, respectively. What is the amount of the worksheet
elimination to inventory when the 2005 consolidated financial statements are prepared?
a. $0
b. $18,000
c. $5,040
d. $7,200
211. Cripps Company is a 70 percent subsidiary of Ross Corporation. Cripps sells $52,000 of
inventory for $70,000 to Ross on December 1, 2005. By the end of 2005, Ross sells 60
percent of this inventory to unrelated parties for $46,000. Cripps and Ross have income
in 2005 of $157,000 and $229,000, respectively. What is the income to noncontrolling
interest in 2005?
a. $47,100
b. $41,700
c. $44,940
d. $50,340
216. Ford Company is a 90 percent subsidiary of Davis Corporation. Ford sells $94,000 of
inventory for $115,000 to Davis on November 27, 2005. By the end of 2005, Davis sells
40 percent of this inventory to unrelated parties for $65,000. Ford and Davis have
income in 2005 of $320,000 and $698,000, respectively. What is the amount of the
worksheet elimination to sales when the 2005 consolidated financial statements are
prepared?
a. $94,000
b. $141,000
c. $115,000
d. $180,000
217. Ford Company is a 90 percent subsidiary of Davis Corporation. Ford sells $94,000 of
inventory for $115,000 to Davis on November 27, 2005. By the end of 2005, Davis sells
40 percent of this inventory to unrelated parties for $65,000. Ford and Davis have
income in 2005 of $320,000 and $698,000, respectively. What is the amount of the
worksheet elimination to cost of goods sold when the 2005 consolidated financial
statements are prepared?
a. $140,000
b. $120,000
c. $94,000
d. $102,400
218. Ford Company is a 90 percent subsidiary of Davis Corporation. Ford sells $94,000 of
inventory for $115,000 to Davis on November 27, 2005. By the end of 2005, Davis sells
40 percent of this inventory to unrelated parties for $65,000. Ford and Davis have
income in 2005 of $320,000 and $698,000, respectively. What is the amount of the
worksheet elimination to inventory when the 2005 consolidated financial statements are
prepared?
a. $0
b. $12,600
c. $21,000
d. $46,000
219. Ford Company is a 90 percent subsidiary of Davis Corporation. Ford sells $94,000 of
inventory for $115,000 to Davis on November 27, 2005. By the end of 2005, Davis sells
40 percent of this inventory to unrelated parties for $65,000. Ford and Davis have
income in 2005 of $320,000 and $698,000, respectively. What is the income to
noncontrolling interest in 2005?
a. $30,740
b. $32,840
c. $32,000
d. $33,260
Problems
292. (10 Points) easy
Patton Corporation sells a machine to its 70 percent subsidiary, Lisko Enterprises for
$180,000 December 31, 2005. At that date, the machine and accumulated depreciation
accounts on Patton’s financial records are $300,000 and $90,000, respectively. The
machine has a remaining life of six years for Patton and is assigned a life of ten years
when acquired by Lisko.
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Lisko has reported net
income of $170,000.
Answer:
Part a.
Machine ($300,000 - $180,000) 120,000
Loss on Sale of Machine [$180,000 - ($300,000 - 30,000
$90,000)]
Accumulated Depreciation 90,000
Part b.
Income to Noncontrolling Interest = $170,000 x .3 = $51,000
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Miami has reported net
income of $69,000.
Answer:
Part a.
Machine ($550,000 - $300,000) 250,000
Loss on Sale of Equipment [$300,000 - ($550,000 - 50,000
$200,000)]
Accumulated Depreciation 200,000
Part b.
Income to Noncontrolling Interest = $69,000 x .1 = $6,900
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Gregory has reported net
income of $328,000?
Answer:
Part a.
Machine ($60,000 - $40,000) 20,000
Gain on Sale of Machine [$40,000 - ($60,000 - $35,000)] 15,000
Accumulated Depreciation 35,000
Part b.
Income to Noncontrolling Interest = $328,000 x .2 = $65,600
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if James has reported net
income of $273,000?
Answer:
Part a.
Gain on Sale of Building [$540,000 - ($480,000 - 150,000
$90,000)]
Building ($540,000 - $480,000) 60,000
Accumulated Depreciation 90,000
Part b.
Income to Noncontrolling Interest = $273,000 x .3 = $81,900
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Dukes has reported net
income of $184,000?
Answer:
Part a.
Machine ($260,000 - $120,000) 140,000
Depreciation Expense [($120,000/120) 10] – 5,000
[($260,000 - $80,000)/120] 10
Loss on Sale of Machine [$120,000 - ($260,000 - 60,000
$80,000)]
Accumulated Depreciation ($80,000 + $5,000) 85,000
Part b.
Income to Noncontrolling Interest = $184,000 x .2 = $36,800
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Tubing has reported net
income of $327,000?
Answer:
Part a.
Machine ($680,000 - $210,000) 470,000
Depreciation Expense ($210,000/5)(8/12) - [($680,000 - 25,000
$282,500)/5](8/12)
Loss on Sale of Equipment [$210,000 - ($680,000 - 187,500
$282,500)]
Accumulated Depreciation ($282,500 + $25,000) 307,500
Part b.
Income to Noncontrolling Interest = $327,000 x .3 = $98,100
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Flagstone has reported
net income of $126,000?
Answer:
Part a.
Machine ($65,000 - $24,000) 41,000
Gain on Sale of Machine [$24,000 - ($65,000 - $45,000)] 4,000
Depreciation Expense ($24,000/4)(3/12) - 250
[($65,000 - $45,000)/4](3/12)
Accumulated Depreciation ($45,000 - $250) 44,750
Part b.
Income to Noncontrolling Interest = $126,000 x .1 = $12,600
299. (15 Points) moderate
Chip Corporation sells a building to its 60 percent subsidiary, Dale Enterprises for
$356,400 on February 1, 2005. At that date, the building and accumulated depreciation
accounts on Chip’s financial records are $500,000 and $197,600, respectively. The
building has a remaining life of seven years for Chip and is assigned a life of nine years
when acquired by Dale.
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Dale has reported net
income of $483,000?
Answer:
Part a.
Building ($500,000 - $356,400) 143,600
Gain on Sale of Building [$356,400 - ($500,000 - 54,000
$197,600)]
Depreciation Expense ($356,400/9)(11/12) - 5,500
[($500,000 - $197,600)/9](11/12)
Accumulated Depreciation ($197,600 - $5,500) 192,100
Part b.
Income to Noncontrolling Interest = $483,000 x .4 = $193,200
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Marks has reported net
income of $193,000?
Answer:
Part a.
Machine ($180,000 - $80,000) 100,000
Depreciation Expense ($80,000/10) - [($180,000 - 4,000
$60,000)]/10
Retained Earnings [$80,000 - ($180,000 - $60,000)] 40,000
Accumulated Depreciation ($60,000 + $4,000) 64,000
Part b.
Income to Noncontrolling Interest = $193,000 x .2 = $38,600
301. (20 Points) moderate
Roller Corporation sells equipment to its 90 percent subsidiary, Bearing Enterprises for
$160,000 on December 31, 2005. At that date, the equipment and accumulated
depreciation accounts on Roller’s financial records are $250,000 and $50,000,
respectively. The equipment has a remaining life of five years for Roller and is assigned
a life of eight years when acquired by Bearing.
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Bearing has reported net
income of $285,000?
Answer:
Part a.
Machine ($250,000 - $160,000) 90,000
Depreciation Expense ($160,000/8) - [$250,000 - 5,000
$50,000)/8]
Retained Earnings [$160,000 - ($250,000 - $50,000)] 40,000
Accumulated Depreciation ($50,000 + $5,000) 55,000
Part b.
Income to Noncontrolling Interest = $285,000 x .1 = $28,500
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Pentagon has reported net
income of $320,000?
Answer:
Part a.
Machine ($350,000 - $250,000) 100,000
Retained Earnings [$250,000 - ($350,000 - $140,000)] 40,000
Depreciation Expense ($250,000/5) - [($350,000 - 8,000
$140,000)/5]
Accumulated Depreciation ($140,000 - 8,000) 132,000
Part b.
Income to Noncontrolling Interest = $320,000 x .4 = $128,000
303. (20 Points) moderate
Cesar Company sells a building to its 80 percent subsidiary, Brutus Enterprises for
$660,000 on December 31, 2005. At that date, the building and accumulated
depreciation accounts on Cesar’s financial records are $720,000 and $180,000,
respectively. The building has a remaining life of eight years for Cesar and is assigned a
life of ten years when acquired by Brutus.
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Brutus has reported net
income of $215,000?
Answer:
Part a.
Building ($720,000 - $660,000) 60,000
Retained Earnings [$660,000 - ($720,000 - $180,000)] 120,000
Depreciation Expense ($660,000/10) - [($720,000 - 12,000
$180,000)/10]
Accumulated Depreciation ($180,000 - $12,000) 168,000
Part b.
Income to Noncontrolling Interest = $215,000 x .2 = $43,000
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Eyeware has reported net
income of $135,000?
Answer:
Part a.
Machine ($210,000 - $90,000) 120,000
Depreciation Expense ($90,000/10) - [($210,000 - 4,500
$75,000)/10]
Retained Earnings [$90,000 - ($210,000 - $75,000)] - 42,375
($90,000/10) (7/12) - [($210,000 - $75,000)/10] (7/12)}
Accumulated Depreciation $75,000 + {($90,000/10) 82,125
(7/12) - [($210,000 - $75,000)/10] (7/12)} + $4,500
Part b.
Income to Noncontrolling Interest = $135,000 x .3 = $40,500
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Tiger has reported net
income of $361,000?
Answer:
Part a.
Machine ($300,000 - $160,000) 140,000
Depreciation Expense [($300,000 - $120,000)/8] - 2,500
($160,000/8)
Retained Earnings [$160,000 - ($300,000 - 19,375
$120,000)] - {($160,000/8)(3/12) - [($300,000 -
$120,000)/8](3/12)}
Accumulated Depreciation ($120,000 + {($160,000/8) 123,125
(3/12) - [($300,000 - $120,000)8](3/12)} + $2,500)
Part b.
Income to Noncontrolling Interest = $361,000 x .1 = $36,100
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Shreck has reported net
income of $186,000?
Answer:
Part a.
Machine ($320,000 - $244,800) 75,200
Retained Earnings [$244,800 - ($320,000 - $122,000)] - 41,600
{[($244,800/6)(8/12)] - [($320,000 - $122,000)/6](8/12)}
Depreciation Expense ($244,800/6) - [($320,000 - 7,800
$122,000)/6]
Accumulated Depreciation $122,000 - {[($244,800/6) 109,000
(8/12)] - [($320,000 - $122,000)/6](8/12)} - $7,800
Part b.
Income to Noncontrolling Interest = $186,000 x .2 = $37,200
Required:
a. Record the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Collins has reported net
income of $217,000?
Answer:
Part a.
Building ($600,000 - $480,000) 120,000
Retained Earnings [$480,000 - ($600,000 - $204,000)] - 82,600
{[($480,000/20)(4/12)] - [($600,000 - 204,000)/20](4/12)}
Depreciation Expense ($480,000/20) - [($600,000 - 4,200
$204,600)/20]
Accumulated Depreciation $204,000 - {[($480,000/20) 198,400
(4/12)] - [($600,000 - $204,000)/20](4/12)} - $4,200
Part b.
Income to Noncontrolling Interest = $217,000 x .1 = $21,700
Answer:
Sales 35,000
Cost of Goods Sold 30,000
Inventory 5,000
Answer:
Sales 55,000
Cost of Goods Sold 48,000
Inventory 7,000
Required:
a. Assuming none of this inventory is sold to an unrelated party by the end of 2005,
prepare the intercompany transaction worksheet elimination for the preparation of
the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Stinger has reported net
income of $263,000?
Answer:
Part a.
Sales 75,000
Cost of Goods Sold 63,000
Inventory 12,000
Part b.
Income to Noncontrolling Interest = $263,000 x .2 = $52,600
Required:
a. Prepare the intercompany transaction worksheet elimination for the preparation of
the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Slim has reported net
income of $152,000?
Answer:
Part a.
Sales 18,000
Cost of Goods Sold 15,000
Inventory 3,000
Part b.
Income to Noncontrolling Interest = $152,000 x .3 = $45,600
Answer:
Sales 92,000
Cost of Goods Sold [$70,000 + ($92,000 - 83,200
$70,000) .6]
Inventory ($92,000 - $70,000) .4 8,800
Answer:
Sales 65,000
Cost of Goods Sold [$50,000 + ($65,000 - 54,500
$50,000) .3]
Inventory ($65,000 - $50,000) .7 10,500
Required:
a. Prepare the intercompany transaction worksheet elimination for the preparation of
the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Colorado has reported net
income of $326,000?
Answer:
Part a.
Sales 80,000
Cost of Goods Sold [$62,000 + ($80,000 - 74,600
$62,000) .7]
Inventory ($80,000 - $62,000) .3 5,400
Part b.
Income to Noncontrolling Interest = $326,000 x .1 = $32,600
315. (10 Points) moderate
Elastic Corporation sells inventory costing $31,000 to its 80 percent subsidiary (Ribbon
Company) on September 15, 2005 for $40,000. Ribbon sells 90 percent of this inventory
to an unrelated party by the end of 2005 for $46,000.
Required:
a. Prepare the intercompany transaction worksheet elimination for the preparation of
the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Ribbon has reported net
income of $203,000?
Answer:
Part a.
Sales 40,000
Cost of Goods Sold [$31,000 - ($40,000 - 39,100
$31,000) .9]
Inventory ($40,000 - $31,000) .1 900
Part b.
Income to Noncontrolling Interest = $203,000 x .2 = $40,600
Answer:
Sales 47,000
Cost of Goods Sold 47,000
Answer:
Sales 65,000
Cost of Goods Sold 65,000
Answer:
Part a.
Sales 31,000
Cost of Goods Sold 31,000
Part b.
Income to Noncontrolling Interest = $168,000 x .3 = $50,400
Required:
a. Prepare the intercompany transaction worksheet elimination for the preparation of
the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Shout has reported net
income of $389,000.
Answer:
Part a.
Sales 80,000
Cost of Goods Sold 80,000
Part b.
Income to Noncontrolling Interest = $389,000 x .1 = $38,900
Answer:
Retained Earnings ($18,000 - $15,000) 3,000
Cost of Goods Sold ($18,000 - $15,000) .4 1,200
Inventory ($18,000 - $15,000) .6 1,800
Answer:
Retained Earnings ($88,000 - $70,000) 18,000
Cost of Goods Sold ($88,000 - $70,000) .8 14,400
Inventory ($88,000 - $70,000) .2 3,600
Required:
a. Prepare the intercompany transaction worksheet elimination for the preparation of
the 2006 consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Montgomery has reported
net income of $242,000?
Answer:
Part a.
Retained Earnings ($73,000 - $59,000) 14,000
Cost of Goods Sold ($73,000 - $59,000) .7 9,800
Inventory ($73,000 - $59,000) .3 4,200
Part b.
Income to Noncontrolling Interest = $242,000 x .2 = $48,400
Required:
a. Prepare the intercompany transaction worksheet elimination for the preparation of
the 2006 consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Time has reported net
income of $436,000?
Answer:
Part a.
Retained Earnings ($78,000 - $63,000) 15,000
Cost of Goods Sold ($78,000 - $63,000) .9 13,500
Inventory ($78,000 - $63,000) .1 1,500
Part b.
Income to Noncontrolling Interest = $436,000 x .2 = $87,200
Answer:
Retained Earnings ($52,000 - $37,000) - ($52,000 - 6,000
$37,000) .6
Cost of Goods Sold ($52,000 - $37,000) .4 6,000
Answer:
Retained Earnings ($70,000 - $60,000) - ($70,000 - 3,000
$60,000) .7
Cost of Goods Sold ($70,000 - $60,000) .3 3,000
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Seattle has reported net
income of $225,000?
Answer:
Part a.
Retained Earnings ($35,000 - $24,000) - ($35,000 - 8,800
$24,000) .2
Cost of Goods Sold ($35,000 - $24,000) .8 8,800
Part b.
Income to Noncontrolling Interest = $225,000 x .4 = $90,000
327. (15 Points) moderate
Dallas Corporation sells inventory costing $76,000 to its 90 percent subsidiary (Houston
Company) on September 1, 2005 for $93,000. Houston sells 70 percent of this inventory
to unrelated parties by the end of 2005 for $81,000 and the remainder is sold to unrelated
parties by the end of 2006 for $35,000.
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Houston has reported net
income of $256,000?
Answer:
Part a.
Retained Earnings ($93,000 - $76,000) - ($93,000 - 5,100
$76,000) .7
Cost of Goods Sold ($93,000 - $76,000) .3 5,100
Part b.
Income to Noncontrolling Interest = $256,000 x .1 = $25,600
Answer:
Retained Earnings ($112,000 - $82,000) - ($112,000 - 27,000
$82,000) .1
Cost of Goods Sold ($112,000 - $82,000) .7 21,000
Inventory ($112,000 - $82,000) .2 6,000
Answer:
Retained Earnings ($92,000 - $70,000) - ($92,000 - 17,600
$70,000) .2
Cost of Goods Sold ($92,000 - $70,000) .7 15,400
Inventory ($92,000 - $70,000) .1 2,200
330. (15 Points) moderate
Nationwide Corporation owns 70 percent of Regional Company’s stock. On December
12, 2005, Nationwide sells inventory with a cost of $34,000 to Regional for $41,000.
Assume that 20 percent of this inventory is sold to unrelated parties by the end of 2005
for $10,000 and an additional 70 percent is sold to unrelated parties in 2006 for $33,000.
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Regional has reported net
income of $218,000?
Answer:
Part a.
Retained Earnings ($41,000 - $34,000) - ($41,000 - 5,600
$34,000) .2
Cost of Goods Sold ($41,000 - $34,000) .7 4,900
Inventory ($41,000 - $34,000) .1 700
Part b.
Income to Noncontrolling Interest = $218,000 x .3 = $65,400
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Laramie has reported net
income of $324,000?
Answer:
Part a.
Retained Earnings ($72,000 - $54,000) - ($72,000 - 16,200
$54,000) .1
Cost of Goods Sold ($72,000 - $54,000) .7 12,600
Inventory ($72,000 - $54,000) .2 3,600
Part b.
Income to Noncontrolling Interest = $324,000 x .2 = $64,800
Answer:
Bonds Payable 80,000
Loss on Early Debt Retirement 2,000
Discount on Bonds Payable 5,000
Investment in Bonds 77,000
Answer:
Bonds Payable 150,000
Gain on Early Retirement of Debt 2,000
Discount on Bonds Payable 6,000
Investment in Bonds 142,000
Answer:
Bonds Payable 200,000
Loss on Early Debt Retirement 15,000
Discount on Bonds Payable 5,000
Investment in Bonds 210,000
Answer:
Bonds Payable 90,000
Loss on Early Debt Retirement 7,500
Discount on Bonds Payable 3,500
Investment in Bonds 94,000
Answer:
Bonds Payable 140,000
Premium on Bonds Payable 3,000
Gain on Early Debt Retirement 5,000
Investment in Bonds 138,000
Answer:
Bonds Payable 250,000
Premium on Bonds Payable 5,000
Gain on Early Debt Retirement 9,000
Investment in Bonds 246,000
Answer:
Bonds Payable 150,000
Premium on Bonds Payable 12,000
Gain on Early Debt Retirement 4,000
Investment in Bonds 158,000
Answer:
Bonds Payable 200,000
Premium on Bonds Payable 6,000
Loss on Early Debt Retirement 4,000
Investment in Bonds 210,000
Answer:
Bonds Payable 40,000
Loss on Early Debt Retirement [$37,480 - ($40,000 - 840
$3,360)]
Interest Revenue ($40,000 x .06) (8/12) + ($40,000 - 1,840
$37,480) (8/84)
Interest Expense ($40,000 x .06) (8/12) + 1,920
($3,360 x 8/84)
Discount on Bonds Payable ($3,360 x 76/84) 3,040
Investment in Bonds [$37,480 + ($40,000 - $37,480) (8/84)] 37,720
Answer:
Bonds Payable 150,000
Interest Revenue ($150,000 x .04)(2/12) + ($150,000 - 1,360
$132,720) (2/96)
Interest Expense ($150,000 x .04)(2/12) + 1,250
($12,000 x 2/96)
Gain on Early Debt Retirement ($150,000 - 5,280
$12,000) - $132,720
Discount on Bonds Payable ($12,000 x 94/96) 11,750
Investment in Bonds [$132,720 + ($150,000 - 133,080
$132,720) (2/96)]
Answer:
Bonds Payable 50,000
Loss on Early Debt Retirement [$52,880 - ($50,000 - 5,040
$2,160)]
Interest Revenue [($50,000 x .06)(7/12) - ($52,880 - 1,470
$50,000) (7/72)]
Interest Expense ($50,000 x .06)(7/12) + 1,960
($2,160/72)7
Discount on Bonds Payable ($2,160/72)65 1,950
Investment in Bonds {$52,880 - [($52,880 - 52,600
$50,000)/72]7}
Answer:
Bonds Payable 100,000
Loss on Early Debt Retirement [$102,160 - ($100,000 - 3,960
$1,800)]
Interest Revenue ($100,000 x .09)(7/12) - ($102,160 - 5,040
$100,000) (7/72)
Interest Expense ($100,000 x .09)(7/12) + 5,425
$1,800 x 7/72
Discount on Bonds Payable $1,800 x 65/72 1,625
Investment in Bonds [$102,160 - ($102,160 - 101,950
$100,000) 7/72]
Answer:
Bonds Payable 300,000
Premium on Bonds Payable ($17,280 x 94/96) 16,920
Interest Revenue [($300,000 x .06) (2/12) + [($300,000 - 3,520
$275,040) 2/96)]
Interest Expense [($300,000 x .06) (2/12) - 2,640
($17,280 x 2/96)]
Gain on Early Debt Retirement [$275,040 - 42,240
($300,000 + $17,280)]
Investment in Bonds {$275,040 + [($300,000 - 275,560
$275,040) 2/96)]}
Answer:
Bonds Payable 150,000
Premium on Bonds Payable ($6,000 x 57/60) 5,700
Interest Revenue ($150,000 x .07 x 3/12) + ($150,000 - 2,850
$145,500) (3/60)
Interest Expense [($150,000 x .07) (3/12) - 2,325
($6,000 x 3/60)]
Gain on Early Debt Retirement [$145,500 - 10,500
($150,000 + $6,000)]
Investment in Bonds {$145,500 + [($150,000 - 145,725
$145,500) 3/60}
Answer:
Bonds Payable 200,000
Premium on Bonds Payable ($7,200 x 86/96) 6,450
Interest Revenue ($200,000 x .09 x 10/12) - ($205,760 - 14,400
$200,000) (10/96)
Interest Expense [($200,000 x .09) (10/12) - 14,250
($7,200 x 10/96)]
Gain on Early Debt Retirement [$205,760 - 1,440
($200,000 + $7,200)]
Investment in Bonds {$205,760 - [($205,760 - 205,160
$200,000) 10/96]}
Answer:
Bonds Payable 200,000
Premium on Bonds Payable ($19,200 x 112/120) 17,920
Loss on Early Debt Retirement [$224,000 - ($200,000 + 4,800
$19,200)]
Interest Revenue ($200,000 x .06 x 8/12) - ($224,000 - 6,400
$200,000) (8/120)
Interest Expense [($200,000 x .06) (8/12) - 6,720
($19,200 x 8/120)]
Investment in Bonds {$224,000 - [($224,000 - 222,400
$200,000) 8/120]}
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Brown has reported net
income of $68,000?
Answer:
Part a.
Bonds Payable 100,000
Interest Revenue [$100,000 x .09 + ($100,000 - 9,480
$96,160/8)]
Retained Earnings [$96,160 - ($100,000 - $5,280)] 1,440
Discount on Bonds Payable ($5,280 x 7/8) 4,620
Interest Expense [$100,000 x .09 + ($5,280/8)] 9,660
Investment in Bonds [$96,160 + ($100,000 - 96,640
$96,160/8)]
Part b.
Income to Noncontrolling Interest = $68,000 x .2 = $13,600
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Farmer has reported net
income of $116,000?
Answer:
Part a.
Bonds Payable 250,000
Interest Revenue [$250,000 x .08 + ($250,000 - 21,000
$242,000/8)]
Retained Earnings ($250,000 - $6,400) - $242,000 1,600
Discount on Bonds Payable [$6,400 x 7/8)] 5,600
Interest Expense ($250,000 x .08 + $6,400/8) 20,800
Investment in Bonds [$242,000 + ($250,000 - 243,000
$242,000/8)]
Part b.
Income to Noncontrolling Interest = $116,000 x .3 = $34,800
350. (20 Points) moderate
Braun Enterprises (60 percent subsidiary) purchases $300,000 of Wier’s (parent)
outstanding 7 percent bonds payable for $313,000 on December 31, 2005. At that date,
the bonds have an $8,600 unamortized discount on Wier’s financial records and a
remaining life of four years.
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Braun has reported net
income of $54,000?
Answer:
Part a.
Bonds Payable 300,000
Interest Revenue [$300,000 x .07 - ($313,000 - 17,750
$300,000/4)]
Retained Earnings $313,000 - ($300,000 - $8,600) 21,600
Discount on Bonds Payable ($8,600 x 3/4) 6,450
Interest Expense [$300,000 x .07 + ($8,600/4)] 23,150
Investment in Bonds [$313,000 - ($313,000 - 309,750
$300,000/4)]
Part b.
Income to Noncontrolling Interest = $64,000 x .4 = $25,600
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Jamal has reported net
income of $136,000?
Answer:
Part a.
Bonds Payable 200,000
Interest Revenue [$200,000 x .04 - ($213,000 - 5,400
$200,000/5)]
Retained Earnings $213,000 - ($200,000 - $9,200) 22,200
Discount on Bonds Payable [$9,200 x 4/5)] 7,360
Interest Expense ($200,000 x .04 + $9,200/5) 9,840
Investment in Bonds [$213,000 - ($213,000 - $200,000/5)] 210,400
Part b.
Income to Noncontrolling Interest = $136,000 x .2 = $27,200
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Wells has reported net
income of $216,000?
Answer:
Part a.
Bonds Payable 80,000
Premium on Bonds Payable ($2,500 x 4/5) 2,000
Interest Revenue [$80,000 x .06 + ($80,000 - $77,000/5)] 5,400
Retained Earnings ($80,000 + $2,500) - $77,000 5,500
Interest Expense [$80,000 x .06 - ($2,500/5)] 4,300
Investment in Bonds [$77,000 + ($80,000 – 77,600
$77,000/5)]
Part b.
Income to Noncontrolling Interest = $216,000 x .1 = $21,600
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Chester has reported net
income of $152,000?
Answer:
Part a.
Bonds Payable 300,000
Premium on Bonds Payable [$12,000 x 7/8)] 10,500
Interest Revenue [$300,000 x .05 + ($300,000 - 17,000
$284,000/8)]
Retained Earnings ($300,000 + $12,000) - $284,000
28,000
Interest Expense ($300,000 x .05 - $12,000/8) 13,500
Investment in Bonds [$284,000 + ($300,000 – 286,000
$284,000/8)]
Part b.
Income to Noncontrolling Interest = $152,000 x .3 = $45,600
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Zeff has reported net
income of $263,000?
Answer:
Part a.
Bonds Payable 100,000
Premium on Bonds Payable ($12,000 x 2/3) 8,000
Retained Earnings $118,000 - ($100,000 + $12,000) 6,000
Interest Revenue [$100,000 x .08 - ($118,000 – 2,000
$110,000/3)]
Interest Expense [$100,000 x .08 - ($12,000/3)] 4,000
Investment in Bonds [$118,000 - ($118,000 – 112,000
$100,000/3)]
Part b.
Income to Noncontrolling Interest = $263,000 x .3 = $78,900
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Chase has reported net
income of $188,000?
Answer:
Part a.
Bonds Payable 350,000
Premium on Bonds Payable [$46,000 x 9/10)] 41,400
Interest Revenue [$350,000 x .06 - ($383,000 - 17,700
$350,000/10)]
Retained Earnings ($350,000 + $46,000) - $383,000
13,000
Interest Expense ($350,000 x .06 - $46,000/10) 16,400
Investment in Bonds [$383,000 - ($383,000 - $350,000/10)] 379,700
Part b.
Income to Noncontrolling Interest = $188,000 x .1 = $18,800
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Shaw has reported net
income of $268,000?
Answer:
Part a.
Bonds Payable 150,000
Interest Revenue [($150,000 x .06) + ($150,000 - 9,660
$146,040/6)]
Retained Earnings {[$146,040 - ($150,000 - $5,760)] - 1,625
($1,800 x 7/72)}
Discount on Bonds Payable ($5,760 x 53/72) 4,240
Interest Expense [$150,000 x .06 + ($5,760/6)] 9,960
Investment in Bonds [$146,040 + ($150,000 - 147,085
$146,040) (19/72)]
Part b.
Income to Noncontrolling Interest = $268,000 x .3 = $80,400
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Rigoli has reported net
income of $629,000?
Answer:
Part a.
Bonds Payable 400,000
Interest Revenue [$400,000 x .06 + ($400,000 - 26,400
$376,000/10)]
Retained Earnings {[$376,000 - ($400,000 - 8,775
$15,000)] + ($9,000 x 3/120)}
Discount on Bonds Payable [$15,000 x 105/120)] 13,125
Interest Expense ($400,000 x .06 + $15,000/10) 25,500
Investment in Bonds [$376,000 + ($400,000 - 379,000
$376,000) (15/120)]
Part b.
Income to Noncontrolling Interest = $629,000 x .1 = $62,900
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Krull has reported net
income of $219,000?
Answer:
Part a.
Bonds Payable 100,000
Interest Revenue [$100,000 x .09 - ($103,600 - 8,280
$100,000/5)]
Retained Earnings [$103,600 - ($100,000 - $2,520)] - 5,100
($6,120 x 10/60)
Discount on Bonds Payable ($2,520 x 38/60) 1,596
Interest Expense [$100,000 x .09 + ($2,520/5)] 9,504
Investment in Bonds [$103,600 - ($103,600 - 102,280
$100,000) (22/60)]
Part b.
Income to Noncontrolling Interest = $219,000 x .3 = $65,700
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Reed has reported net
income of $538,000?
Answer:
Part a.
Bonds Payable 200,000
Interest Revenue [$200,000 x .06 - ($215,360 - 10,080
$200,000/8)]
Retained Earnings {$215,360 - ($200,000 - $12,480) - 26,680
($27,840 x 4/96)}
Discount on Bonds Payable [$12,480 x 80/96)] 10,400
Interest Expense ($200,000 x .06 + $12,480/8) 13,560
Investment in Bonds [$215,360 - ($215,360 - 212,800
$200,000) (16/96)]
Part b.
Income to Noncontrolling Interest = $538,000 x .4 = $215,200
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Vance has reported net
income of $374,000?
Answer:
Part a.
Bonds Payable 360,000
Premium on Bonds Payable ($5,760 x 127/144) 5,080
Interest Revenue [$360,000 x .05 + ($360,000 - 19,440
$342,720/12]
Retained Earnings [$342,720 - ($360,000 + 22,240
$5,760)] + ($23,040 x 5/144)
Interest Expense [$360,000 x .05 - ($5,760/12)] 17,520
Investment in Bonds [$342,720 + ($360,000 - 344,760
$342,720) (17/144)]
Part b.
Income to Noncontrolling Interest = $374,000 x .2 = $74,800
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Crain has reported net
income of $229,000?
Answer:
Part a.
Bonds Payable 255,000
Premium on Bonds Payable [$16,560 x 49/72)] 11,270
Interest Revenue [$255,000 x .08 + ($255,000 - 22,200
$244,200/6)]
Retained Earnings [$244,200 - ($255,000 + 23,180
$16,560)] + ($27,360 x 11/72)
Interest Expense ($255,000 x .08 - $16,560/6) 17,640
Investment in Bonds [$244,200 + ($255,000 - 247,650
$244,200) (23/72)]
Part b.
Income to Noncontrolling Interest = $229,000 x .2 = $45,800
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Green has reported net
income of $392,000?
Answer:
Part a.
Bonds Payable 300,000
Premium on Bonds Payable ($13,440 x 67/84) 10,720
Retained Earnings [$318,480 - ($300,000 + $13,440)] - 4,740
($5,040 x 5/84)
Interest Revenue [$300,000 x .07 - ($318,480 - 18,360
$300,000/7)]
Interest Expense [$300,000 x .07 - ($13,440/7)] 19,080
Investment in Bonds [$318,480 - ($318,480 - 314,740
$300,000) (17/84)]
Part b.
Income to Noncontrolling Interest = $392,000 x .2 = $78,400
Required:
a. Prepare the worksheet elimination for December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Fischer has reported net
income of $194,000?
Answer:
Part a.
Bonds Payable 120,000
Premium on Bonds Payable [$5,100 x 47/60)] 3,995
Interest Revenue [$120,000 x .08 - ($123,600 - 8,880
$120,000/5)]
Retained Earnings [$123,600 - ($120,000 + 1,475
$5,100)] + ($1,500 x 1/60)
Interest Expense ($120,000 x .08 - $5,100/5)
8,580
Investment in Bonds [$123,600 - ($123,600 - 122,820
$120,000) (13/60)]
Part b.
Income to Noncontrolling Interest = $194,000 x .2 = $38,800
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Anderson has reported
net income of $243,000?
Answer:
Part a,
Machine ($140,000 - $65,000) 75,000
Loss on Sale of Machine [$65,000 - ($140,000 15,000
- $60,000)]
Accumulated Depreciation 60,000
Part b.
Income to Noncontrolling Interest = ($243,000 + $15,000) .2 = $51,600
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Willard has reported net
income of $178,000?
Answer:
Part a.
Equipment ($460,000 - $250,000) 210,000
Loss on Sale of Equipment [$250,000 - ($460,000 - 40,000
$170,000)]
Accumulated Depreciation 170,000
Part b.
Income to Noncontrolling Interest = ($178,000 + $40,000) .1 = $21,800
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Martin has reported net
income of $320,000?
Answer:
Part a.
Machine ($90,000 - $70,000) 20,000
Gain on Sale of Machine [$70,000 - ($90,000 - $32,000)] 12,000
Accumulated Depreciation 32,000
Part b.
Income to Noncontrolling Interest = ($320,000 - $12,000) .2 = $61,600
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Dearden has reported net
income of $548,000?
Answer:
Part a.
Gain on Sale of Building [$370,000 - ($350,000 - 130,000
$110,000)]
Building ($370,000 - $350,000) 20,000
Accumulated Depreciation 110,000
Part b.
Income to Noncontrolling Interest = ($548,000 - $130,000) .3 = $125,400
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Bailey has reported net
income of $253,000?
Answer:
Part a.
Machine ($400,000 - $159,000) 241,000
Depreciation Expense [($159,000/120) 8] - [($400,000 - 8,440
$114,400)/120] 8
Loss on Sale of Machine [$159,000 - ($400,000 - 126,600
$114,400)]
Accumulated Depreciation ($114,400 + $8,440) 122,840
Part b.
Income to Noncontrolling Interest = ($253,000 + $126,600 - $8,440) .2 = $74,232
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Swindle has reported net
income of $278,000?
Answer:
Part a.
Machine ($750,000 - $324,000) 426,000
Depreciation Expense [($324,000/72)5] - [($750,000 - 1,500
$404,400)/72]5
Loss on Sale of Equipment [$324,000 - 21,600
($750,000 - $404,400)]
Accumulated Depreciation ($404,400 + $1,500) 405,900
Part b.
Income to Noncontrolling Interest = ($278,000 + $21,600 - $1,500) .3 = $89,430
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Stockard has reported net
income of $157,000?
Answer:
Part a.
Machine ($65,000 - $51,000) 14,000
Gain on Sale of Machine [$51,000 - ($65,000 - $20,000)] 6,000
Depreciation Expense [($51,000/60)3] - 300
[($65,000 - $20,000)/60] 3
Accumulated Depreciation ($20,000 - $300) 19,700
Part b.
Income to Noncontrolling Interest = ($157,000 - $6,000 + $300) .1 = $15,130
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2005.
b. What is the income to noncontrolling interest in 2005 if Brenan has reported net
income of $847,000?
Answer:
Part a.
Building ($620,000 - $432,000) 188,000
Gain on Sale of Building [$432,000 - ($620,000 - 54,000
$242,000)]
Depreciation Expense ($432,000/108) (11) - 5,500
[($620,000 - $242,000)/108] (11)
Accumulated Depreciation ($242,000 - $5,500) 236,500
Part b.
Income to Noncontrolling Interest = ($847,000 - $54,000 + $5,500) .4 = $319,400
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Alexander has reported
net income of $214,000?
Answer:
Part a.
Machine ($260,000 - $121,800) 138,200
Depreciation Expense ($121,800/10) - [($260,000 - 840
$129,800)]/10
Retained Earnings [$121,800 - ($260,000 - 6,720
$129,800)] .8
Noncontrolling Interest [$121,800 - ($260,000 - 1,680
$129,800)] .2
Accumulated Depreciation ($129,800 + $840) 130,640
Part b.
Income to Noncontrolling Interest = ($214,000 - $840) .2 = $42,632
373. (15 Points) moderate
Wolff Corporation (a 90 percent subsidiary) sells equipment to its parent, Hartman
Enterprises, for $144,000 on December 31, 2005. At that date, the equipment and
accumulated depreciation accounts on Wolff’s financial records are $200,000 and
$50,000, respectively. The equipment has a remaining life of eight years for Wolff and is
assigned a life of six years when acquired by Hartman.
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Wolff has reported net
income of $362,000?
Answer:
Part a.
Machine ($200,000 - $144,000) 56,000
Depreciation Expense ($144,000/6) - [$200,000 - 1,000
$50,000)/6]
Retained Earnings [$144,000 - ($200,000 - 5,400
$50,000)] .9
Noncontrolling Interest [$144,000 - ($200,000 - 600
$50,000)] .1
Accumulated Depreciation ($50,000 + $1,000) 51,000
Part b.
Income to Noncontrolling Interest = ($362,000 - $1,000) .1 = $36,100
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Brannan has reported net
income of $426,000?
Answer:
Part a.
Machine ($400,000 - $288,000) 112,000
Retained Earnings [$288,000 - ($400,000 - $130,000)] .6 10,800
Noncontrolling Interest [$288,000 - ($400,000 - 7,200
$130,000)] .4
Depreciation Expense ($288,000/5) - [($400,000 - 3,600
$130,000)/5]
Accumulated Depreciation ($130,000 - 3,600) 126,400
Part b.
Income to Noncontrolling Interest = ($426,000 + $3,600) .4 = $171,840
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Craig has reported net
income of $257,000?
Answer:
Part a.
Building ($610,000 - $540,000) 70,000
Retained Earnings [$540,000 - ($610,000 - $154,000)] .8 67,200
Noncontrolling Interest [$540,000 - ($610,000 - 16,800
$154,000)] .2
Depreciation Expense ($540,000/10) - [($610,000 - 8,400
$154,000)/10]
Accumulated Depreciation ($154,000 - $8,400) 145,600
Part b.
Income to Noncontrolling Interest = ($257,000 + $8,400) .2 = $53,080
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Shanahan has reported
net income of $134,000?
Answer:
Part a.
Machine ($210,000 - $126,000) 84,000
Depreciation Expense ($126,000/10) - [($210,000 - 600
$78,000)/10]
Retained Earnings {[$126,000 - ($210,000 - 3,955
$78,000)] - {($126,000/120) (7) - [($210,000 -
$78,000)/120] (7)}} .7
Noncontrolling Interest {[$126,000 - ($210,000 - 1,695
$78,000)] - {($126,000/120) (7) - [($210,000 -
$78,000)/120] (7)}} .3
Accumulated Depreciation $78,000 + 78,950
{($126,000/120) (7) - [($210,000 -
$78,000)/120] (7)} + $600
Part b.
Income to Noncontrolling Interest = ($134,000 - $600) .3 = $40,020
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Miller has reported net
income of $146,000?
Answer:
Part a.
Machine ($350,000 - $180,000) 170,000
Depreciation Expense [($350,000 - $134,000)/5] - 7,200
($180,000/5)
Retained Earnings {[$180,000 - ($350,000 - 30,780
$134,000)] - {($180,000/60)(3) - [($350,000 -
$134,000)/60](3)}}.9
Noncontrolling Interest {[$180,000 - ($350,000 - 3,420
$134,000)] - {($180,000/60)(3) - [($350,000 -
$134,000)/60](3)}.1
Accumulated Depreciation {$134,000 + 143,000
{[($350,000 - $134,000)/60](3) -
($180,000/60) (3)} + $7,200}
Part b.
Income to Noncontrolling Interest = ($146,000 - $7,200) .1 = $13,880
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Grant has reported net
income of $273,000?
Answer:
Part a.
Machine ($400,000 - $331,200) 68,800
Retained Earnings {[$331,200 - ($400,000 - $119,200)] - 35,840
{[($331,200/72)(8)] - [($400,000 - $119,200)/72](8)}}.8
Noncontrolling Interest {[$331,200 - ($400,000 - 8,960
$119,200)] - {[($331,200/72)(8)] - [($400,000 -
$119,200)/72](8)}}.2
Depreciation Expense ($331,200/6) - [($400,000 - 8,400
$119,200)/6]
Accumulated Depreciation $119,200 - 105,200
{[($331,200/72) (8)] - [($400,000 -
$119,200)/72] (8)} - $8,400
Part b.
Income to Noncontrolling Interest = ($273,000 + $8,400) .2 = $56,280
Required:
a. Prepare the worksheet elimination for the intercompany transaction assuming that
the consolidation occurs on December 31, 2006.
b. What is the income to noncontrolling interest in 2006 if Jensen has reported net
income of $152,000?
Answer:
Part a.
Building ($500,000 - $390,000) 110,000
Retained Earnings {[$390,000 - ($500,000 - $140,000)] - 26,550
{[($390,000/240) (4)] - [($500,000 - 140,000)/240] (4)}}.9
Noncontrolling Interest {[$390,000 - ($500,000 - 2,950
$140,000)] - {[($390,000/240) (4)] - [($500,000 -
140,000)/240] (4)}}.1
Depreciation Expense ($390,000/20) - [($500,000 1,500
- $140,000)/20]
Accumulated Depreciation $140,000 - 138,000
{[($390,000/240) (4)] - [($500,000 -
$140,000)/240] (4)} - $1,500
Part b.
Income to Noncontrolling Interest = ($152,000 + $1,500) .1 = $15,350
Answer:
Sales 82,000
Cost of Goods Sold 70,000
Inventory 12,000
Answer:
Sales 47,000
Cost of Goods Sold 42,000
Inventory 5,000
Required:
a. Prepare the worksheet elimination for this intercompany transaction for the
preparation of the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Ewing has reported net
income of $253,000?
Answer:
Part a.
Sales 95,000
Cost of Goods Sold 86,000
Inventory 9,000
Part b.
Income to Noncontrolling Interest = ($253,000 - $95,000 + $86,000) .2 = $48,800
Required:
a. Prepare the worksheet elimination for this intercompany transaction for the
preparation of the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Michelman has reported
net income of $73,000?
Answer:
Part a.
Sales 28,000
Cost of Goods Sold 23,000
Inventory 5,000
Part b.
Income to Noncontrolling Interest = ($73,000 - $28,000 + $23,000) .3 = $20,400
Answer:
Sales 80,000
Cost of Goods Sold [$68,000 + ($80,000 - 76,400
$68,000) .7]
Inventory ($80,000 - $68,000) .3 3,600
Answer:
Sales 73,000
Cost of Goods Sold [$53,000 + ($73,000 - 61,000
$53,000) .4]
Inventory ($73,000 - $53,000) .6 12,000
Required:
a. Prepare the worksheet elimination for this intercompany transaction for the
preparation of the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Henry has reported net
income of $81,000?
Answer:
Part a.
Sales 62,000
Cost of Goods Sold [$56,000 + ($62,000 - 60,200
$56,000) .7]
Inventory ($62,000 - $56,000) .3 1,800
Part b.
Income to Noncontrolling Interest = ($81,000 - $62,000 + $60,200) .1 = $7,920
Required:
a. Prepare the worksheet elimination for this intercompany transaction for the
preparation of the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Kovar has reported net
income of $152,000?
Answer:
Part a.
Sales 88,000
Cost of Goods Sold [$76,000 - ($88,000 - 86,800
$76,000) .9]
Inventory ($88,000 - $76,000) .1 1,200
Part b.
Income to Noncontrolling Interest = ($152,000 - $88,000 + $86,800) .2 = $30,160
Answer:
Sales 53,000
Cost of Goods Sold 53,000
Answer:
Sales 87,000
Cost of Goods Sold 87,000
Required:
a. Prepare the worksheet elimination for this intercompany transaction for the
preparation of the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Shockley has reported net
income of $97,000?
Answer:
Part a.
Sales 41,000
Cost of Goods Sold 41,000
Part b.
Income to Noncontrolling Interest = ($97,000 - $41,000 + $41,000) .3 = $29,100
Required:
a. Prepare the worksheet elimination for this intercompany transaction for the
preparation of the 2005 consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Hardy has reported net
income of $88,000?
Answer:
Part a.
Sales 77,000
Cost of Goods Sold 77,000
Part b.
Income to Noncontrolling Interest = ($88,000 - $77,000 + $77,000) .1 = $8,800
Answer:
Retained Earnings ($46,000 - $37,000) 9,000
Cost of Goods Sold ($46,000 - $37,000) .6 5,400
Inventory ($46,000 - $37,000) .4 3,600
Answer:
Retained Earnings ($89,000 - $81,000) 8,000
Cost of Goods Sold ($89,000 - $81,000) .7 5,600
Inventory ($89,000 - $81,000) .3 2,400
Required:
a. Prepare the intercompany transaction worksheet elimination for the preparation of
the 2006 consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Rupert has reported net
income of $58,000?
Answer:
Part a.
Retained Earnings ($61,000 - $52,000) .8 7,200
Noncontrolling Interest ($61,000 - $52,000) .2 1,800
Cost of Goods Sold ($61,000 - $52,000) .7 6,300
Inventory ($61,000 - $52,000) .3 2,700
Part b.
Income to Noncontrolling Interest = ($58,000 + $6,300) .2 = $12,860
Required:
a. Prepare the intercompany transaction worksheet elimination for the preparation of
the 2006 consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Schwartz has reported net
income of $168,000?
Answer:
Part a.
Retained Earnings ($88,000 - $83,000) .8 4,000
Noncontrolling Interest ($88,000 - $83,000) .2 1,000
Cost of Goods Sold ($88,000 - $83,000) .9 4,500
Inventory ($88,000 - $83,000) .1 500
Part b.
Income to Noncontrolling Interest = ($168,000 + $4,500) .2 = $34,500
Answer:
Retained Earnings ($41,000 - $29,000) - ($41,000 - 7,200
$29,000) .4
Cost of Goods Sold ($41,000 - $29,000) .6 7,200
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Simon has reported net
income of $58,000?
Answer:
Part a.
Retained Earnings [($36,000 - $29,000) - ($36,000 - 3,920
$29,000) .2] .7
Noncontrolling Interest [($36,000 - $29,000) - ($36,000 - 1,680
$29,000) .2] .3
Cost of Goods Sold ($36,000 - $29,000) .8 5,600
Part b.
Income to Noncontrolling Interest = ($58,000 + $5,600) .3 = $19,080
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Kang has reported net
income of $160,000?
Answer:
Part a.
Retained Earnings [($83,000 - $70,000) - ($83,000 - 3,510
$70,000) .7] .9
Noncontrolling Interest [($83,000 - $70,000) - ($83,000 - 390
$70,000) .7] .1
Cost of Goods Sold ($83,000 - $70,000) .3 3,900
Part b.
Income to Noncontrolling Interest = ($160,000 + $3,900) .1 = $16,390
Answer:
Retained Earnings ($92,000 - $80,000) - ($92,000 - 10,800
$80,000) .1
Cost of Goods Sold ($92,000 - $80,000) .7 8,400
Inventory ($92,000 - $80,000) .2 2,400
Answer:
Retained Earnings ($86,000 - $75,000) - ($86,000 - 8,800
$75,000) .2
Cost of Goods Sold ($86,000 - $75,000) .7 7,700
Inventory ($86,000 - $75,000) .1 1,100
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Kelly has reported net
income of $153,000?
Answer:
Part a.
Retained Earnings [($45,000 - $37,000) - ($45,000 - 5,040
$37,000) .1] .7
Noncontrolling Interest [($45,000 - $37,000) - 2,160
($45,000 - $37,000) .1] .3
Cost of Goods Sold ($45,000 - $37,000) .65 5,200
Inventory ($45,000 - $37,000) .25 2,000
Part b.
Income to Noncontrolling Interest = ($153,000 + $5,200) .3 = $47,460
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Steed has reported net
income of $205,000?
Answer:
Part a.
Retained Earnings [($65,000 - $57,000) - ($65,000 - 5,760
$57,000) .1] .8
Noncontrolling Interest [($65,000 - $57,000) - 1,440
($65,000 - $57,000) .1] .2
Cost of Goods Sold ($65,000 - $57,000) .75 6,000
Inventory ($65,000 - $57,000) .15 1,200
Part b.
Income to Noncontrolling Interest = ($205,000 + $6,000) .2 = $42,200
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Grey has reported net
income of $180,000?
Answer:
Part a.
Bonds Payable 100,000
Loss on Early Debt Retirement 1,000
Discount on Bonds Payable 5,000
Investment in Bonds 96,000
Part b.
Income to Noncontrolling Interest = ($180,000 - $1,000) .3 = $53,700
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Shaker has reported net
income of $125,000?
Answer:
Part a.
Bonds Payable 50,000
Gain on Early Retirement of Debt 800
Discount on Bonds Payable 1,200
Investment in Bonds 48,000
Part b.
Income to Noncontrolling Interest = ($125,000 + $800) .4 = $50,320
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Reed has reported net
income of $268,000?
Answer:
Part a.
Bonds Payable 150,000
Loss on Early Debt Retirement 22,500
Discount on Bonds Payable 4,500
Investment in Bonds 168,000
Part b.
Income to Noncontrolling Interest = ($268,000 - $22,500) .2 = $49,100
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Shoe has reported net
income of $180,000?
Answer:
Part a.
Bonds Payable 70,000
Loss on Early Debt Retirement 8,400
Discount on Bonds Payable 2,400
Investment in Bonds 76,000
Part b.
Income to Noncontrolling Interest = ($180,000 - $8,400) .3 = $51,480
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Wilson has reported net
income of $128,000?
Answer:
Part a.
Bonds Payable 90,000
Premium on Bonds Payable 5,000
Gain on Early Debt Retirement 7,000
Investment in Bonds 88,000
Part b.
Income to Noncontrolling Interest = ($128,000 + $7,000) .1 = $13,500
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Reno has reported net
income of $290,000?
Answer:
Part a.
Bonds Payable 250,000
Premium on Bonds Payable 15,000
Gain on Early Debt Retirement 23,000
Investment in Bonds 242,000
Part b.
Income to Noncontrolling Interest = ($290,000 + $23,000) .2 = $62,600
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Spaghetti has reported
net income of $272,000?
Answer:
Part a.
Bonds Payable 200,000
Premium on Bonds Payable 16,000
Gain on Early Debt Retirement 4,000
Investment in Bonds 212,000
Part b.
Income to Noncontrolling Interest = ($272,000 + $4,000) .3 = $82,800
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Dudley has reported net
income of $352,000?
Answer:
Part a.
Bonds Payable 300,000
Premium on Bonds Payable 30,000
Loss on Early Debt Retirement 10,000
Investment in Bonds 340,000
Part b.
Income to Noncontrolling Interest = ($352,000 - $10,000) .4 = $136,800
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Bishop has reported net
income of $163,000?
Answer:
Part a.
Bonds Payable 50,000
Loss on Early Debt Retirement [$47,000 - ($50,000 - 1,200
$4,200)]
Interest Revenue ($50,000 x .09) (10/12) + ($50,000 - 4,250
$47,000) (10/60)
Interest Expense ($50,000 x .09) (10/12) + 4,450
($4,200 x 10/60)
Discount on Bonds Payable ($4,200 x 50/60) 3,500
Investment in Bonds [$47,000 + ($50,000 - 47,500
$47,000) (10/60)]
Part b.
Income to Noncontrolling Interest = ($163,000 - $1,200 - $4,250 + $4,450) .2 = $32,400
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Spelling has reported net
income of $251,000.
Answer:
Part a.
Bonds Payable 300,000
Interest Revenue ($300,000 x .06)(5/12) + ($300,000 - 8,700
$282,000) (5/75)
Interest Expense ($300,000 x .06)(5/12) + 8,500
($15,000 x 5/75)
Gain on Early Debt Retirement ($300,000 - 3,000
$15,000) - $288,000
Discount on Bonds Payable ($15,000 x 70/75) 14,000
Investment in Bonds [$282,000 + ($300,000 283,200
- $282,000) (5/75)]
Part b.
Income to Noncontrolling Interest = ($251,000 + $3,000 + 8,500 - $8,700) .1 = $25,380
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Midwest has reported net
income of $384,000?
Answer:
Part a.
Bonds Payable 250,000
Loss on Early Debt Retirement [$275,500 - ($250,000 37,500
- $12,000)]
Interest Revenue [($250,000 x .04)(3/12) - ($275,500 - 1,225
$250,000) (3/60)]
Interest Expense ($250,000 x .04)(3/12) + 3,100
($12,000/60) 3
Discount on Bonds Payable ($12,000/60) 57 11,400
Investment in Bonds {$275,500 - [($275,500 - 274,225
$250,000)/60] 3}
Part b.
Income to Noncontrolling Interest = ($384,000 - $37,500 - $1,225 + $3,100) .2 =
$69,675
415. (20 Points) moderate
Flagstone Corporation purchases $200,000 of Quary’s (90 percent subsidiary) 5 percent
outstanding bonds payable for $218,000 on March 31, 2005. At that date, the bonds have
a $10,800 unamortized discount on Quary’s financial records and a remaining life of six
years.
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Quary has reported net
income of $315,000?
Answer:
Part a.
Bonds Payable 200,000
Loss on Early Debt Retirement [$218,000 - 28,800
($200,000 - $10,800)]
Interest Revenue ($200,000 x .05)(9/12) - 5,250
($218,000 - $200,000) (9/72)
Interest Expense ($200,000 x .05)(9/12) + 8,850
$10,800 x 9/72
Discount on Bonds Payable $10,800 x 63/72 9,450
Investment in Bonds [$218,000 - ($218,000 - 215,750
$200,000) 9/72]
Part b.
Income to Noncontrolling Interest = ($315,000 - $28,800 - $5,250 + $8,850) .1 =
$28,980
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if McDermott has reported
net income of $184,000?
Answer:
Part a.
Bonds Payable 200,000
Premium on Bonds Payable ($4,800 x 41/48) 4,100
Interest Revenue [($200,000 x .06) (7/12) + 9,800
[($200,000 - $180,800) 7/48)]
Interest Expense [($200,000 x .06) (7/12) - 6,300
($4,800 x 7/48)]
Gain on Early Debt Retirement [$180,800 - 24,000
($200,000 + $4,800)]
Investment in Bonds {$180,800 + [($200,000 - 183,600
$180,800) 7/48)]}
Part b.
Income to Noncontrolling Interest = ($184,000 + $24,000 + $6,300 - $9,800) .4 =
$81,800
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Gardner has reported net
income of $163,000?
Answer:
Part a.
Bonds Payable 100,000
Premium on Bonds Payable ($9,000 x 57/60) 8,550
Interest Revenue ($100,000 x .05 x 3/12) + 1,550
($100,000 - $94,000) (3/60)
Interest Expense [($100,000 x .05) (3/12) - 800
($9,000 x 3/60)]
Gain on Early Debt Retirement [$94,000 - 15,000
($100,000 + $9,000)]
Investment in Bonds {$94,000 + 94,300
[($100,000 - $94,000) 3/60}
Part b.
Income to Noncontrolling Interest = ($163,000 + $15,000 + $800 - $1,550) .2 = $35,450
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Green has reported net
income of $82,000?
Answer:
Part a.
Bonds Payable 150,000
Premium on Bonds Payable ($18,000 x 70/72) 17,500
Interest Revenue ($150,000 x .09 x 2/12) - 1,950
($160,800 - $150,000) (2/72)
Interest Expense [($150,000 x .09) (2/12) - 1,750
($18,000 x 2/72)]
Gain on Early Debt Retirement [$160,800 - 7,200
($150,000 + $18,000)]
Investment in Bonds {$160,800 - 160,500
[($160,800 - $150,000) 2/72]}
Part b.
Income to Noncontrolling Interest = ($82,000 + $7,200 + $1,750 - $1,950) .1 = $8,900
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2005
consolidated financial statements.
b. What is the income to noncontrolling interest in 2005 if Joyce has reported net
income of $640,000?
Answer:
Part a.
Bonds Payable 300,000
Premium on Bonds Payable ($45,000 x 110/120) 41,250
Loss on Early Debt Retirement [$360,000 - 15,000
($300,000 + $45,000)]
Interest Revenue ($300,000 x .10 x 10/12) - 20,000
($360,000 - $300,000) (10/120)
Interest Expense [($300,000 x .10) (10/12) - 21,250
($45,000 x 10/120)]
Investment in Bonds {$360,000 - [($360,000 - 355,000
$300,000) 10/120]}
Part b.
Income to Noncontrolling Interest = ($640,000 - $15,000 - $20,000 + $21,250) .2 =
$125,250
420. (20 Points) moderate
CCRI Enterprises purchases $200,000 of Simone’s (80 percent subsidiary) outstanding 9
percent bonds payable for $191,000 on December 31, 2005. At that date, the bonds have
a $12,000 unamortized discount on Simone’s financial records and a remaining life of six
years.
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Simone has reported net
income of $248,000?
Answer:
Part a.
Bonds Payable 200,000
Interest Revenue [$200,000 x .09 + ($200,000 - 19,500
$191,000/6)]
Retained Earnings [$191,000 - ($200,000 - $12,000)] .8 2,400
Noncontrolling Interest [$191,000 - ($200,000 - 600
$12,000)] .2
Discount on Bonds Payable [$12,000 - 10,000
($12,000/6)]
Interest Expense [$200,000 x .09 + 20,000
($12,000/6)]
Investment in Bonds [$191,000 + ($200,000 - 192,500
$191,000/6)]
Part b.
Income to Noncontrolling Interest = ($248,000 - $19,500 + $20,000) .2 = $49,700
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Santa Fe has reported net
income of $341,000?
Answer:
Part a.
Bonds Payable 150,000
Interest Revenue [$150,000 x .06 + ($150,000 - 9,250
$147,000/12)]
Retained Earnings [$147,000 - ($150,000 - 420
$2,400)] .7
Noncontrolling Interest [$147,000 - ($150,000 - 180
$2,400)] .3
Discount on Bonds Payable [$2,400 x 11/12)] 2,200
Interest Expense ($150,000 x .06 + $2,400/12) 9,200
Investment in Bonds [$147,000 + ($150,000 - 147,250
$147,000/12)]
Part b.
Income to Noncontrolling Interest = ($341,000 - $9,250 + $9,200) .3 = $102,285
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Simpson has reported net
income of $405,000?
Answer:
Part a.
Bonds Payable 500,000
Interest Revenue [$500,000 x .08 - ($524,000 - 35,200
$500,000/5)]
Retained Earnings [$524,000 - ($500,000 - $15,000)] .6 23,400
Noncontrolling Interest [$524,000 - ($500,000 - 15,600
$15,000)] .4
Discount on Bonds Payable ($15,000 x 4/5) 12,000
Interest Expense [$500,000 x .08 + ($15,000/5)] 43,000
Investment in Bonds [$524,000 - ($524,000 - 519,200
$500,000/5)]
Part b.
Income to Noncontrolling Interest = ($405,000 - $35,200 + $43,000) .4 = $165,120
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Schmidt has reported net
income of $138,000?
Answer:
Part a.
Bonds Payable 250,000
Interest Revenue [$250,000 x .08 - ($270,000 - 18,000
$250,000/10)]
Retained Earnings [$270,000 - ($250,000 - $12,000)] .8 25,600
Noncontrolling Interest [$270,000 - ($250,000 - 6,400
$12,000)] .2
Discount on Bonds Payable [$12,000 x 9/10)] 10,800
Interest Expense ($250,000 x .08 + $12,000/10) 21,200
Investment in Bonds [$270,000 - ($270,000 - 268,000
$250,000/10)]
Part b.
Income to Noncontrolling Interest = ($138,000 - $18,000 + $21,200) .2 = $28,240
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Berry has reported net
income of $186,000?
Answer:
Part a.
Bonds Payable 100,000
Premium on Bonds Payable ($12,000 x 5/6) 10,000
Interest Revenue [$100,000 x .06 + ($100,000 - 7,000
$94,000/6)]
Retained Earnings [$94,000 - ($100,000 + 16,200
$12,000)] .9
Noncontrolling Interest [$94,000 - ($100,000 + 1,800
$12,000)] .1
Interest Expense [$100,000 x .06 - 4,000
($12,000/6)]
Investment in Bonds [$94,000 + ($100,000 - 95,000
$94,000/6)]
Part b.
Income to Noncontrolling Interest = ($186,000 - $7,000 + $4,000) .1 = $18,300
425. (20 Points) moderate
Werley Corporation purchases $200,000 of Krause’s (70 percent subsidiary) outstanding
7 percent bonds payable for $187,000 on December 31, 2005. At that date, the bonds
have a $9,000 unamortized premium on Krause’s financial records and a remaining life
of 10 years.
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Krause has reported net
income of $184,000?
Answer:
Part a.
Bonds Payable 200,000
Premium on Bonds Payable [$9,000 x 9/10)] 8,100
Interest Revenue [$200,000 x .07 + ($200,000 - 15,300
$187,000/10)]
Retained Earnings [$187,000 - ($200,000 + 15,400
$9,000)] .7
Noncontrolling Interest [$187,000 - ($200,000 + 6,600
$9,000)] .3
Interest Expense ($200,000 x .07 - 13,100
$9,000/10)
Investment in Bonds [$187,000 + ($200,000 - 188,300
$187,000/10)]
Part b.
Income to Noncontrolling Interest = ($184,000 - $15,300 + $13,100) .3 = $54,540
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if McKnight has reported
net income of $438,000?
Answer:
Part a.
Bonds Payable 300,000
Premium on Bonds Payable ($15,000 x 5/6) 12,500
Retained Earnings [$324,000 - ($300,000 + $15,000)] .7 6,300
Noncontrolling Interest [$324,000 - ($300,000 + 2,700
$15,000)] .3
Interest Revenue [$300,000 x .08 - ($324,000 - 20,000
$300,000/6)]
Interest Expense [$300,000 x .08 - 21,500
($15,000/6)]
Investment in Bonds [$324,000 - ($324,000 - 320,000
$300,000/6)]
Part b.
Income to Noncontrolling Interest = ($438,000 - $20,000 + $21,500) .3 = $131,850
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Sullivan has reported net
income of $285,000?
Answer:
Part a.
Bonds Payable 150,000
Premium on Bonds Payable [$19,000 x 9/10)] 17,100
Interest Revenue [$150,000 x .09 - ($165,000 - 12,000
$150,000/10)]
Retained Earnings [$165,000 - ($150,000 + 3,600
$19,000)] .9
Noncontrolling Interest [$165,000 - ($150,000 + 400
$19,000)] .1
Interest Expense ($150,000 x .09 - 11,600
$19,000/10)
Investment in Bonds [$165,000 - ($165,000 - 163,500
$150,000/10)]
Part b.
Income to Noncontrolling Interest = ($285,000 - $12,000 + $11,600) .1 = $28,460
Answer:
Part a.
Bonds Payable 100,000
Interest Revenue [($100,000 x .03) + ($100,000 - 3,420
$97,900/5)]
Retained Earnings {[$97,900 - ($100,000 - 1,155
$3,900)] - ($1,800 x 5/60)} .7
Noncontrolling Interest {[$97,900 - ($100,000 - 495
$3,900)] - ($1,800 x 5/60)} .3
Discount on Bonds Payable ($3,900 x 43/60) 2,795
Interest Expense [$100,000 x .03 + 3,780
($3,900/5)]
Investment in Bonds [$97,900 + ($100,000 - 98,495
$97,900) (17/60)]
Part b.
Income to Noncontrolling Interest = ($129,000 - $3,420 + $3,780) .3 = $38,808
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Houston has reported net
income of $330,000?
Answer:
Part a.
Bonds Payable 250,000
Interest Revenue [$250,000 x .06 + ($250,000 - 16,200
$238,000/10)]
Retained Earnings {[$238,000 - ($250,000 - 2,655
$9,000)] + ($3,000 x 2/120)} .9
Noncontrolling Interest {[$238,000 - ($250,000 - 295
$9,000)] + ($3,000 x 2/120)} .1
Discount on Bonds Payable [$9,000 x 106/120)] 7,950
Interest Expense ($250,000 x .06 + $9,000/10) 15,900
Investment in Bonds [$238,000 + ($250,000 - 239,400
$238,000) (14/120)]
Part b.
Income to Noncontrolling Interest = ($330,000 - $16,200 + $15,900) .1 = $32,970
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Sam has reported net
income of $175,000?
Answer:
Part a.
Bonds Payable 200,000
Interest Revenue [$200,000 x .09 - ($230,000 - 12,000
$200,000/5)]
Retained Earnings {[$230,000 - ($200,000 - 19,250
$3,000)] - ($33,000 x 10/60)} .7
Noncontrolling Interest {[$230,000 - ($200,000 - 8,250
$3,000)] - ($33,000 x 10/60)} .3
Discount on Bonds Payable ($3,000 x 38/60) 1,900
Interest Expense [$200,000 x .09 + ($3,000/5)] 18,600
Investment in Bonds [$230,000 - ($230,000 - 219,000
$200,000) (22/60)]
Part b.
Income to Noncontrolling Interest = ($175,000 - $12,000 + $18,600) .3 = $54,480
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Whitaker has reported net
income of $617,000?
Answer:
Part a.
Bonds Payable 300,000
Interest Revenue [$300,000 x .06 - ($324,000 - 15,600
$300,000/10)]
Retained Earnings [$324,000 - ($300,000 - $15,000) - 22,620
($39,000 x 4/120)] .6
Noncontrolling Interest [$324,000 - ($300,000 - 15,080
$15,000) - ($39,000 x 4/120)] .4
Discount on Bonds Payable [$15,000 x 13,000
104/120)]
Interest Expense ($300,000 x .06 + 19,500
$15,000/10)
Investment in Bonds [$324,000 - ($324,000 - 320,800
$300,000) (16/120)]
Part b.
Income to Noncontrolling Interest = ($617,000 - $15,600 + $19,500) .4 = $248,360
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Malloy has reported net
income of $86,000?
Answer:
Part a.
Bonds Payable 100,000
Premium on Bonds Payable ($6,000 x 39/60) 3,900
Interest Revenue [$100,000 x .05 + ($100,000 - 5,360
$98,200/5)]
Retained Earnings {[$98,200 - ($100,000 + 5,304
$6,000)] + ($7,800 x 9/60)} .8
Noncontrolling Interest {[$98,200 - ($100,000 + 1,326
$6,000)] + ($7,800 x 9/60)} .2
Interest Expense [$100,000 x .05 - ($6,000/5)] 3,800
Investment in Bonds [$98,200 + ($100,000 - 98,830
$98,000) (21/60)]
Part b.
Income to Noncontrolling Interest = ($86,000 - $5,360 + $3,800) .2 = $16,888
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Greenberg has reported
net income of $297,000?
Answer:
Part a.
Bonds Payable 250,000
Premium on Bonds Payable [$15,000 x 105/120)] 13,125
Interest Revenue [$250,000 x .08 + ($250,000 - 21,800
$232,000/10)]
Retained Earnings {[$232,000 - ($250,000 + 25,740
$15,000)] + ($33,000 x 3/120)} .8
Noncontrolling Interest {[$232,000 - ($250,000 + 6,435
$15,000)] + ($33,000 x 3/120)} .2
Interest Expense ($250,000 x .08 - $15,000/10) 18,500
Investment in Bonds [$232,000 + ($250,000 - 234,250
$232,000) (15/120)]
Part b.
Income to Noncontrolling Interest = ($297,000 - $21,800 + $18,500) .2 = $58,740
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Stoner has reported net
income of $228,000?
Answer:
Part a.
Bonds Payable 150,000
Premium on Bonds Payable ($15,000 x 37/60) 9,250
Retained Earnings {[$171,000 - ($150,000 + 3,920
$15,000)] - ($6,000 x 11/60)}.8
Noncontrolling Interest {[$171,000 - ($150,000 + 980
$15,000)] - ($6,000 x 11/60)}.2
Interest Revenue [$150,000 x .06 - ($171,000 - 4,800
$150,000/5)]
Interest Expense [$150,000 x .06 - ($15,000/5)] 6,000
Investment in Bonds [$171,000 - ($171,000 - 162,950
$150,000) (23/60)]
Part b.
Income to Noncontrolling Interest = ($228,000 - $4,800 + $6,000) .2 = $45,840
Required:
a. Prepare the relevant worksheet elimination for the preparation of the 2006
consolidated financial statements.
b. What is the income to noncontrolling interest in 2006 if Cameron has reported net
income of $272,000?
Answer:
Part a.
Bonds Payable 150,000
Premium on Bonds Payable [$24,000 x 107/120)] 21,400
Interest Revenue [$150,000 x .09 - ($168,000 - 11,700
$150,000/10)]
Retained Earnings {[$168,000 - ($150,000 + 4,760
$24,000)] + ($6,000 x 1/120)} .8
Noncontrolling Interest {[$168,000 - ($150,000 + 1,190
$24,000)] + ($6,000 x 1/120)} .2
Interest Expense ($150,000 x .09 - $24,000/10) 11,100
Investment in Bonds [$168,000 - ($168,000 - 166,050
$150,000) (13/120)]
Part b.
Income to Noncontrolling Interest = ($272,000 - $11,700 + $11,100) .2 = $54,280
437. Rachel is reading the annual report of a company whose stock she owns. This is the first
time she has really looked at any of the financial information and she is confused about
the term intercompany transaction. Prepare a short note explaining what is meant by the
term and how it impacts the financial statements.
438. Jack Harris is a new board member of a local corporation. During a recent board
meeting, the consolidated financial statements were presented and discussed. The
controller commented that upstream and downstream intercompany transactions were
eliminated, but there were no lateral transactions this period. Jack is confused by the
terms upstream, downstream, and lateral. Prepare a short note explaining what the
controller was discussing.
Answer: A downstream transaction exists when there is a transaction that flows from the
parent to the subsidiary such as the parent selling inventory to the subsidiary. An
upstream transaction occurs when the flow is from the subsidiary to the parent, such as
the parent purchasing a bond initially issued by the subsidiary. A lateral transaction
occurs when the flow is from one subsidiary to another subsidiary, such as one subsidiary
selling equipment to another subsidiary.
439. You have been assigned the task of discussing the implications of purchasing a subsidiary
with a group of owners about to engage in their first acquisition. The discussion
develops smoothly until you reach the subject of intercompany transactions. The owners
do not need to understand the accounting procedures for these transactions but they are
very confused about why the issue must be addressed. Prepare a brief memo to the
owners explaining the general objective of the consolidation process insofar as
intercompany transactions are concerned.
Answer: Intercompany transactions exist when the two parties involved in the transaction
are not independent of each other, i.e., they are related. If the intercompany transaction
is not removed from the consolidated financial statements, the company will be
disclosing a transaction that occurred with itself. As a result, the financial statements will
be misleading. The published financial statements may only include the results of
transactions that the entity has had with unrelated parties.
440. A new manager for a client has called requesting an interpretation regarding the
worksheet eliminations prepared for her division. She understands that intercompany
profits must be eliminated in the period of the transaction but she is confused about
subsequent adjustment(s) to retained earnings for downstream transactions. She is even
more confused about subsequent adjustments(s) to retained earnings and noncontrolling
interest for upstream transactions. Prepare a brief memo to the manager explaining why
the subsequent period adjustments are necessary.
Answer: The profits pertaining to a downstream sale are closed to the parent’s retained
earnings at the end of the period when the transaction occurred. As a result, the retained
earnings are misstated by the amount of the unrealized profit from the intercompany
transaction. This results in an adjustment to retained earnings to correct this
misstatement.
When the intercompany transaction is upstream, the profit is closed to the subsidiary’s
retained earnings at the end of the period in which the transaction occurred. The parent’s
share of the unrealized profit is transferred to the parent’s income statement and
subsequently to the parent’s retained earnings via the equity method journal entries.
Therefore, the parent’s retained earnings must be adjusted for the parent’s share of the
unrealized profit. When the subsidiary’s beginning retained earnings is eliminated, the
noncontrolling interest portion of the unrealized profit is transferred to the noncontrolling
interest account. As a result, the noncontrolling interest is misstated by its share of the
unrealized profit so the noncontrolling interest account must also be adjusted.
441. Philip is a new staff accountant helping prepare the worksheet eliminations prior to
compiling the consolidated financial statements. He asks why eliminating some of the
intercompany transactions results in an adjustment to the Income to Noncontrolling
Interest while other intercompany transactions do not result in such an adjustment even
for the same subsidiary? How do you respond to Philip?
442. Why does an upstream or lateral intercompany transaction in the current period impact
the basic worksheet eliminations while a downstream intercompany transaction does not?
Answer: The upstream and lateral intercompany transactions have income statement
implications for the subsidiary while the downstream intercompany transaction only has
income statement implications for the parent. The parent uses the subsidiary income
statement to allocate income to noncontrolling interest so this amount must be modified.
443. A member of management has just been promoted to a level where he will receive part of
his compensation based on the company’s overall performance. As a result of this
change in compensation, this manager has become more interested in how the
consolidated financial statements are prepared. He recently asked why upstream
intercompany transactions in prior periods do not have to be considered when eliminating
the subsidiary’s stockholders’ equity. He goes on to state that the transaction’s impact the
subsidiary’s prior period net income so it would impact this period’s retained earnings.
Prepare a response to this manager.
Answer: The amount of income or loss resulting from the upstream intercompany
transaction in a prior period became part of the subsidiary’s net income. As a result the
subsidiary’s retained earnings did change; however, the parent’s investment income
reflected the parent’s ownership interest in the income or loss so the parent’s investment
in subsidiary account also changed. The worksheet elimination completely removes the
subsidiary’s retained earnings and the investment income and the noncontrolling interest
portion of the income or loss is assigned to the noncontrolling interest. As a result, the
upstream intercompany transaction is self-correcting because the amounts automatically
change to reflect the change in retained earnings and investment in subsidiary.
444. Why is the additional worksheet elimination needed to remove the impact of an
intercompany transaction not altered by the direction of the transaction in the period of
the intercompany transaction?
Answer: The difference that exists among upstream, downstream, and lateral
intercompany transactions exist because of the allocation of gains and losses to equity. In
the period of the intercompany transaction, the income statement has not been closed to
retained earnings so any gain or loss that exists has not been allocated to equity so the
worksheet elimination needed is the same regardless of the transaction’s direction.
445. Jack is a new manager in a regional company. This is his first position where
consolidated financial statements are important to his job. Jack wants to understand the
statements and the controller has shown him the elimination process. After looking over
the last three years of worksheet eliminations, Jack calls with a question. He asks, “Why
do we adjust the plant asset account for the same dollar amount every period? It looks
like we are writing down the same asset every period. Does this not understate the
assets?” How do you respond?
Answer: The same asset is being adjusted every period. This is necessary because the
worksheet eliminations exist only on the consolidation worksheet. They are not posted to
the financial records of any company. As a result, the plant asset account is not really
changed on the books. The adjustment every period accomplishes the same result; it
restates the asset to the historical cost of the original owner.
446. Explain how the dollar amount of the worksheet elimination resulting from the
intercompany sale of a plant asset is determined in the period of the transaction. In
addition, also explain how the dollar amount of the adjustment to plant assets is
determined in periods subsequent to the intercompany transaction.
Answer The dollar amount of the plant asset worksheet elimination is the difference
between the original cost of the asset and the dollar amount of the intercompany
transaction. The dollar amount of the plant asset worksheet elimination will be the same
in all periods until the asset is transferred to an external party or scrapped.
447. Two of your classmates are discussing intercompany transactions in preparation for an
upcoming exam. They have a disagreement about a technical issue relating to the
worksheet elimination for plant assets. Sally states that she heard the professor say that
the worksheet elimination for an intercompany sale of plant assets in the period of the
transaction is the same regardless of the month in which the transaction occurred.
Richard says that he is not certain that Sally heard things correctly. He said it seems that
the timing of the transaction would affect the worksheet elimination. You just got into
the conversation, what is your opinion on this issue?
Answer: Parts of the worksheet elimination are the same regardless of when the
transaction occurs while other parts are different. If the transaction occurs at the end of
the period, there is no adjustment to depreciation expense. However, if the transaction
occurs during the period, a depreciation expense adjustment is needed and given a sale at
a particular price, parts of the worksheet elimination are affected by the exact timing of
the sale. The adjustment to restore the historical cost will be the same. However, the
calculated amount of gain or loss, the adjustment to depreciation expense, and the
adjustment to accumulated depreciation will be affected by the transaction date. The
latter three items are affected because the book value on the seller’s financial records at
the transaction date changes as the year progresses.
448. Worksheet eliminations are prepared to eliminate 100 percent of the unrealized profit
from the land account in a downstream sale of land. Is 100 percent also eliminated for an
upstream sale of land? Explain.
Answer: Regardless of the direction of the transaction, from the consolidated entity’s
perspective, the transaction does not exist. As a result, all of the intercompany gain or
loss must be eliminated and the land must be restated to its original historical cost.
449. Occasionally, a plant asset acquired in an intercompany sale is disposed of prior to the
expiration of its estimated useful life. From a consolidated viewpoint, explain the
accounting treatment necessary to record this event.
Answer: The gain or loss recognized on the consolidated income statement at the disposal
date is based on the original historical cost because the intercompany transaction is
viewed as if it had not occurred.
450. Allison, a new assistant controller, has been reviewing the intercompany transaction
worksheet elimination for her new company. This is the first time she has worked for a
company where intercompany inventory transactions have existed. She notices that this
subsidiary is engaged in inventory transactions with several other related companies. In
some instances the inventory sold internally is still all on the purchasers financial records
while in other instances part of the inventory has been sold to unrelated parties. Allison
is confused about the elimination of the intercompany sales amount. It seems that the
full intercompany sales amount is eliminated regardless of whether any of the inventory
has been sold externally or not. Prepare a short note explaining to Allison the reason that
the complete intercompany sale must be eliminated in all situations.
Answer: The elimination of intercompany sales is independent of whether any of the
inventory has been sold to unrelated parties. The sale was to a related party so the
inventory did not leave the consolidated entity. As a result, the consolidated financial
statements will fully remove the intercompany sale of inventory.
451. Rachel, a new assistant controller, has been reviewing the intercompany transaction
worksheet elimination for her new company. This is the first time she has worked for a
company where intercompany inventory transactions have existed. She notices that this
subsidiary is engaged in inventory transactions with several other related companies. In
some instances the inventory sold internally is still all on the purchasers financial records
while in other instances part of the inventory has been sold to unrelated parties. Rachel
is confused about the elimination to the cost of good sold account. It seems that the
dollar amount of this adjustment differs depending on whether any of the inventory has
been sold externally or not. Prepare a short note explaining to Rachel the reason that the
cost of goods sold elimination changes as a result of sales made to unrelated parties.
Answer: The cost of goods sold adjustment is comprised of two components. One
component is the elimination of the intercompany sale. This part of the adjustment will
completely remove the cost of the inventory sold to a related party. The second part of
the adjustment is based on the inventory sold by the purchaser to an unrelated party. The
cost of goods, sold when the inventory is sold to an unrelated party, is based on the
intercompany transfer price. Given that this is not the inventory’s cost to the
consolidated entity, the cost of goods sold is misstated when the inventory is sold to an
unrelated party. The worksheet elimination must adjust the cost of good sold to result in
the consolidated cost of goods sold amount based on the inventory’s cost to the
consolidated entity.
452. Why is it important to distinguish between upstream and downstream sales in the
analysis of confirmed and unconfirmed intercompany profits?
Answer: It is important to determine the company where the profits have been recorded.
If the profits are on the subsidiary’s financial records, then the income to noncontrolling
interest must be adjusted.
453. Explain the difference between worksheet eliminations for an unrealized intercompany
profit made when the selling entity is a less than wholly owned subsidiary and those
made when the selling entity is a wholly owned subsidiary.
Answer: When the selling entity is less than wholly owned, there is a noncontrolling
interest in the entity. As a result, the income to noncontrolling interest in the period of
the sale, and possibly in subsequent periods, must be adjusted. If the selling entity is
wholly owned, there is no noncontrolling interest and therefore no adjustment to the
income to noncontrolling interest.
454. The audit partner has been discussing the inventory worksheet elimination with an
important client. Just before leaving, the partner states that the “unconfirmed profit must
be removed from the consolidated financial statements.” The client looks to you for
clarification on the meaning of unconfirmed profit and asks, “When does the profit
become confirmed and what does that mean to my company?”
Answer: The profit becomes confirmed when the inventory is sold to an unrelated party.
The profit is deferred until the inventory is sold to an independent party.
455. You are the controller for a large manufacturing company. One division manager has
come to you with a concern. Certain expenses are allocated to the division based on the
division’s contribution to consolidated gross profit. The manager notices that the cost of
goods sold assigned to his division is not the same as the cost of goods sold determined
by the divisional controller. Explain why the corporate controller may change the cost of
goods sold value.
456. A board of directors member was reviewing the consolidation worksheet immediately
before a board meeting. During the board meeting this member asked if she could get a
clarification on a technical matter. She states that she understands why sales and cost of
goods sold are restated as a result of intercompany transactions but she does not
understand why inventory is also part of the restatement. Prepare a brief note explaining
why inventory must be restated due to intercompany transactions.
Answer: When inventory is sold to a related party, the inventory’s cost basis changes
from the original owner’s historical cost to the new owner’s historical cost. The new
owner’s historical cost includes the profit recognized by the original owner as a result of
the intercompany transaction. The consolidation process must remove the gross profit
from the inventory that was recognized by the original owner. As a result, inventory is
revalued as part of the worksheet eliminations to remove intercompany transactions.
457. We recently informed a client that the consolidation process includes worksheet
eliminations to remove intercompany interest expense and revenue from a bond
transaction. The client is concerned that interest revenue and interest expense are not the
same dollar amounts even though the parent now owns 100 percent of the bond issued by
the subsidiary. Explain to the manager why this difference exists and the amount to
which these differences will sum over the life of the bond.
Answer: Interest revenue and interest expense will be equal only if the bond is acquired
for the bond’s book value on the issuer’s financial records. The amount that the purchase
price differs from the bond’s book value at the acquisition date is the gain or loss on early
retirement of debt. This is also the amount that the interest revenue and interest expense
will differ over the remaining life of the bond.
458. In regard to unconfirmed profit on an intercompany sale of a depreciable asset, the effect
of the worksheet elimination is to initially defer the profit recorded by the selling entity
and to recognize it over the remaining life of the asset. Compare these results with those
produced by the worksheet eliminations related to intercompany bond holdings.
Answer: When an intercompany bond transaction occurs, the gain or loss on the early
retirement of debt is recognized immediately even though neither entity recognized the
gain or loss. The recognition occurs because a transaction with an unrelated party
(investor) did occur whereas with an intercompany sale of plant assets, an unrelated party
is not involved. The gain or loss on the sale of a plant asset is recognized over the asset’s
life through an adjustment to depreciation expense. In contrast, when there is an
intercompany debt transaction, the difference between the interest expense and interest
revenue on the separate entities’ financial records results in the gradual recognition of the
income statement effect place on the consolidated income statement at the transaction
date.
459. Sam Reynolds works in the controller’s office. He has substantial experience eliminating
intercompany asset transactions but is not familiar with intercompany debt transactions.
As a result, he is confused when he reviews the elimination of an indirect intercompany
debt transaction that occurred this year. Sam asks why the loss on early retirement of
debt is debited in the worksheet elimination. In the past he has always credited losses as
part of the worksheet elimination to remove the item.
460. Jim, a new manger in the controller department is not familiar with indirect
intercompany bond transactions. He has asked for an explanation why the consolidated
entity is recognizing a loss on early debt retirement when the bond is still on the issuer’s
books. Prepare a response to Jim’s question.
Answer: The bond is still on the issuer’s books but it has been retired from the
consolidated entity’s perspective. The acquirer of the bond recorded an investment at the
acquisition date while the issuer of the debt still disclosed a liability. From the
consolidated entity’s perspective, the bond has been retired because a member of the
consolidated entity acquired it. This is a case where the transaction results in the
recognition of a gain or loss on the consolidated income statement even thought there is
no income statement disclosure on the books of either entity involved in the transaction.