Professional Documents
Culture Documents
A Research Study Presented To The Faculty of The College of Management and Business Technology
A Research Study Presented To The Faculty of The College of Management and Business Technology
A Research Study
Cabanatuan City
By:
Ronel J. Tamayo
Micalyn P. Tana
Regine L. Tejoso
BSBA 4-F
1
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
ACKNOWLEGEMENT
our parents for the financial assistance and who always guide
and give thanks the person/s mentioned above who have brought
The Researchers
2
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
DEDICATION
3
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
1.2 Location
Business Objectives
Mission
4
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Keys to Success
5
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
6
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
7
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
also act as the baker and cashier. Two experienced and skilled
pie maker or baker will also be hired.
Two(2) weeks is the maximum expectation to be consumed for the
improvement of the building, purchase of machines and equipment,
raw materials and of securing the necessary permits.
1.4.4 Financial Feasibility
8
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
nutrition content.
9
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
10
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
11
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
12
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
3.2 Demand
Demand Figures
13
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
3.3 Supply
Demand Figures
Number of
CAB. CITY
3. Others Various sellers 160
TOTAL 275
14
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Supply
Demand
Fig.
Fig. Unserved
Present
Name of Firms Projected
No.of Customers
Demand
Customers
Served
1. Buko Express 65 45 20
(Pies and Sweets)
2. 50 35 15
GMAA Buko Pie
3. Others 160 135 25
15
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Projected
Supply
Name of Firms Fig. No. %
of
Customers
3.6.1 Pricing
16
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Measure Cost
All- Purpose
1 Sack @ 25kg 800 800
flour
Condensed milk 40 Can 40 1600
Squash 20 Kg 20 400
cinnamon 7 Pack 30 210
Eggs 70 Pieces 5 350
Cornstarch 10 Box 25 250
Butter 20 Cup 20 200
Sugar 8 Kg 30 240
TOTAL P4,050
Pie yield @ 400gr.each(pcs) 15
Selling price @ 30% * FC = P92.06, say P95
Cost per portion 70.82
Food Cost
Exhibit above provides for the food costing (FC) of pie per
method.
Measure Cost
All- Purpose
1 Sack @ 25kg 800 800
flour
Condensed milk 40 Can 40 1600
17
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Carrot 20 Kg 20 400
cinnamon 7 Pack 30 210
Eggs 70 Pieces 5 350
Cornstarch 10 Box 25 250
Butter 20 Cup 20 200
Sugar 8 Kg 30 240
TOTAL P4,050
Pie yield @ 400gr.each(pcs) 15
Selling price @ 30% * FC = P92.06, say P95
Cost per portion 70.82
Food Cost
Exhibit above provides for the food costing (FC) of pie per
method.
Measure Cost
All- Purpose
1 Sack @ 25kg 800 800
flour
Condensed milk 40 Can 40 1600
Potato 20 Kg 20 400
cinnamon 7 Pack 30 210
Eggs 70 Pieces 5 350
Cornstarch 10 Box 25 250
Butter 20 Cup 20 200
Sugar 8 Kg 30 240
TOTAL P4,050
Pie yield @ 400gr.each(pcs) 15
Selling price @ 30% * FC = P92.06, say P95
Cost per portion 70.82
Food Cost
Exhibit above provides for the food costing (FC) of pie per
18
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
method.
19
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
box. The box serves as its packaging. By words, it’s simple and
only)
20
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
supply last.
has a twist and with the grace of squash, carrots, potato and
the best possible value for money high quality and appetizing
pies, and to offer the most suitable range of products for their
wise. The fact that the value of its pie is affordable yet it
21
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
deceiving ourselves.
out nutrients that keep us going. Some consumers today are aware
of their health but some are not specially kids nowadays that
word veggie means vegetables which process into pie. We all need
us healthy. Meat eaters find this easier but may also open
22
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
fresh vegetables. New Veggie pie adds a fresh garden taste and
and shelf impact in all product groups. The Veggie Box A take
home box that is where you put the veggie pie product. .A eco-
Figure 6.1 The Veggie Bag Take home bags after purchase of the
the environment.
ways they believe few in the industry have done. This business
23
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Price The pricing of each pie design is based from the survey
on how the market price of the main ingredients is. Any change
24
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
the raw material into finished products ready for trade. Plant
layout, size and structures are all presented for the purpose of
also cited.
4.1 Product/s
Table 1
Proposed Product of Veggie Pie House
Product Description, Main Ingredients and Portioning (Weight in Grams)
Product Description Ingredients Weight
Pumpkin Pie Squash 400 gr.
brown sugar
1 cornstarch
25
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
1 egg, beaten
1 cup evaporated milk
1 teaspoon cinnamon
Ginger
Butter
Carrot Pie Carrots 400 gr.
Sugar
eggs
cinnamon
teaspoon vanilla extract
milk
Butter
streets, alleys and sidewalks and from animals and shall be kept
26
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
arranged that they and the floor may at all times be kept clean
work, storage and sales rooms, and shall be kept in a clean and
27
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
shall wash the hands and arms, and after using toilets or water
closets, every person therein engaged shall wash the hands and
arms thoroughly and then rinse in clean water, and for this
products
4.2 Process
Ingredients:
28
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Squash
1 tablespoon cornstarch
1 egg, beaten
Procedures:
1. Prepare the crust. Put flour in a bowl and add the margarine.
Pour water into the bowl. Form dough into a ball and divide into
29
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
paper. Roll out. Invert into an 8-inch pie plate. Fit well,
making sure the crust also covers the sides of the pie
5. Roll out remaining dough and invert over the pie. Trim the
sides and press down on the edges to seal. You can also cut the
rolled out dough in strips and form the top crust into a
lattice design.
1.Wash the Squash and peel off the skin. Make sure to not leave
any of the skin and the seeds and the stringy fibers before
2. Put water to a big pot and put a pinch of salt and bring to a
boil.
30
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
3. Add the kalabasa to the boiling water and cook for about 40
Directions:
you insert in the middle of the pie with toothpick it comes out
clean.
31
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Ingredients
3 h 25 mservings232 cals
¾ cup sugar
2 eggs
¾ cup milk
1. Preheat the oven to 400 degrees F (200 degrees C). Press the pie
crust into the bottom and up the sides of a 9-inch pie plate.
2. Bake the pie shell for 3 to 5 minutes, just to firm it up, then
remove from the oven, and set aside. Place carrots in a saucepan
with enough water to cover. Bring to a boil, and cook until tender,
about 10 minutes. Drain water, and mash carrots until smooth using
3. In a medium bowl, mix together the carrot puree, sugar and eggs.
Mix in the cinnamon and vanilla. Gradually stir in the milk. Pour
4. Bake for 10 minutes in the preheated oven, then reduce heat to 350
serving.
32
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
½ cup Milk
2Eggs
Directions
done. Run cold water over the sweet potato, and remove the skin.
2. Break apart potato in a bowl. Add butter, and mix well with
33
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
or until knife inserted in center comes out clean. Pie will puff
34
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Potato Pie
Table 2
35
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
BAKING UTENSILS
Table 3
36
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Cost
Production Table 2 pcs 1,500 3,000
Display Cabinet 1 Pcs. 7,500 15,000
Cabinets 4 Pcs. 1,300 5,200
Tables 2 Pcs. 1,000 2,000
Chairs 5 Pcs. 150 750
Total 25,950
Table 4
Raw Materials(1-week par Stock)
37
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Table 5
Baking Utensils
Total P 7,000
Source: Based on Pro-forma invoices attached in this report.
Table 6
Utilities
38
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Table 7
Proposed Position/Salary
39
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
40
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
41
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
5m.
4m.
42
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
43
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
44
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
4.11.2 Production
Table 8
Year 1
1. 2 3 4 5 6 7 8 9 10
60 53 55 65 57 60 63 58 67 61
11 12 13 14 15 16 17 18 19 20
53 63 58 54 66 60 58 64 62 59
21 22 23 24 25 26 27 28 29 30
64 60 52 60 55 64 64 64 60 61
31
60
Total 1860
45
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
75 72 75 70 80 79 75 72 78
Total 2175
1. 2 3 4 5 6 7 8 9 10
58 53 60 62 61 58 53 64 62 60
11 12 13 14 15 16 17 18 19 20
58 65 55 63 51 66 60 58 68 61
21 22 23 24 25 26 27 28 29 30
57 65 62 55 53 62 64 63 62 61
Total 1800
1. 2 3 4 5 6 7 8 9 10
70 75 78 77 70 70 80 73 80 75
46
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
11 12 13 14 15 16 17 18 19 20
77 73 77 75 70 80 68 78 74 70
21 22 23 24 25 26 27 28 29 30
80 80 65 80 78 74 70 80 78 70
31
80
Total 2325
1. 2 3 4 5 6 7 8 9 10
40 48 47 40 42 50 45 46 47 45
11 12 13 14 15 16 17 18 19 20
39 50 45 40 51 43 44 46 40 50
21 22 23 24 25 26 27 28 29 30
46 45 40 50 40 51 40 42 50 48
Total 1350
1. 2 3 4 5 6 7 8 9 10
40 48 47 40 40 48 45 50 40 52
11 12 13 14 15 16 17 18 19 20
40 47 45 46 47 43 40 50 47 43
21 22 23 24 25 26 27 28 29 30
46 46 40 46 46 48 40 50 43 40
31
52
Total 1395
47
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Total 1395
Total 1800
48
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
1. 2 3 4 5 6 7 8 9 10
51 60 58 68 61 57 60 53 60 64
11 12 13 14 15 16 17 18 19 20
61 55 60 64 62 62 60 59 62 60
21 22 23 24 25 26 27 28 29 30
61 58 53 50 68 63 70 60 58 61
31
61
Total 1860
Total 2250
49
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
1. 2 3 4 5 6 7 8 9 10
73 75 77 70 78 76 76 73 70 80
11 12 13 14 15 16 17 18 19 20
75 76 76 70 76 79 70 78 76 76
21 22 23 24 25 26 27 28 29 30
70 80 69 80 78 76 77 70 76 76
31
78
Total 2325
Table 9
Year 1
Month No. of days Projected Sales Per Sales
Day
Jan 31 P6,000 P186,000
(Normal Operation)
Feb 29 P 8,000 232,000
(Peak Operation)
March 31 P 4,000 124,000
(Lean Operation)
April 30 P6,000 180,000
(Normal Operation)
May 31 P 8,000 248,000
(Peak Operation)
June 30 P 4,000 120,000
(Lean Operation)
July 31 P 4,000 124,000
(Lean Operation)
August 31 P 4,000 124,000
(Lean Operation)
September 30 P 6,000 180,000
(Normal Operation)
50
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
51
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
possible apart. Mutual support and motivation are needed for the
5.2 Capitalization
Table 10
Proposed Position/Salary
52
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Total P 264,000
The owner/ manager will also act as the cashier who shall
receive a monthly salary of P 8,000 or P 96,000 per annum. Each
of the bakers on contractual basis will be hired and will be
given a salary of P 84,000 annually each.
Owner/
Manager/
Cashier
Worker 1 Worker 2
Organization Structure
Job Analysis Job Title: Manager
Work Schedules
53
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Job Qualifications:
monthly
sheets
54
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Job Qualifications:
Female only
course
as required
55
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Job Qualifications:
Male
College Degree
products
required
56
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Business Policies:
Management Policy
-Call on duty
57
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Table 11
Total P 3,515.00
V. FINANCIAL STUDY
Total P 166,085.00
Add: Revolving Capital 5,000.00
58
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
59
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Net Income
ROI = X 100
Investment
Year 1
ROI =
= __________%
Year 2
ROI =
= __________%
Year 3
ROI =
= __________%
Year 4
ROI =
= __________%
Year 5
ROI =
= __________%
Investment
Payback Period =
Annual Cash Return
60
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
= _______ year/s
61
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Lastly, the consumers will now have the option to buy the
product or services whichever will give them the best value for
their money.
62
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Appendices
63
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
64
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
65
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
Bibliography
a. Books
Balingit, Felipe G. Project Feasibility Studies. Cebu City : Barba Press, 2000
Bucad, Melinda Noel Feasibility Study: Simplified. Mla.: Inter- Campus Trading,
2005
Ditablan, Eustaquio Feasibility Study Handbook. Mla.: 24K Printing Co., 1993
Muro, Vicente Preparing Project Feasibility Study: Easy Guide. Makati, Rizal:
Systems Pub. Center, 1975
b. Published Materials
66
NUEVA ECIJA UNIVERSITY OF SCIENCE AND TECHNOLOGY
CURRICULUM VITAE
Photo
PERSONAL INFORMATION
Name :
Address :
Age :
Birthdate :
Birthplace :
Height : 5’4”
Weight :
Religion :
Father’s Name :
Mother’s Name :
EDUCATIONAL BACKGROUND
67