Municipality of Mambusao, Capiz

PROGRAM OF WORKS
Project Title: DESIGN & BUILD FOR THE BRGY. MARALAG POTABLE WATER SYSTEM LEVEL 2
Location: Municipality of Mambusao, Capiz
Client: LGU-MAMBUSAO, CAPIZ

Item No. WORK DESCRIPTION QTY. UNIT UNIT COST AMOUNT

I GENERAL REQUIREMENT
1.1 Mobilization/Demobilization 1.00 LS 80,000.00 80,000.00
1.2 Contractor's Temporary Facilities 1.00 LS 50,000.00 50,000.00
1.3 Detailed Engineering Design 1.00 LS 60,000.00 60,000.00
II. WATER SOURCE DEVELOPMENT -
2.1 Well Drilling (200mmø Casing - 7.5lps) 60.00 M 24,000.00 1,440,000.00
III. PIPELINES
PIPELINES & RELATED
(Supply, CIVIL WORKS
excavate, install including fittings and -
3.1 backfill with compaction) -
3.1.1 75mmø PVC Pipe (C-100) 2,500.00 LM 750 1,875,000.00
3.2 Hydrotesting and Disinfection of proposed Pipelines -
3.2.1 75mmø PVC Pipe 2,500.00 LM 20 50,000.00
3.3 Valves and Assemblies (Materials, Labor and Equipment -
3.3.1 75mmø (3'') Gate Valve 1.00 set 12,500.00 12,500.00
3.3.2 100mmø (4'') Gate Valve 1.00 set 16,000.00 16,000.00
3.3.3 25mmø Air Vaccum/Air Release Valves 2.00 set 22,000.00 44,000.00
3.3.4 50mmø Blow-off Valves Assembly 2.00 set 25,000.00 50,000.00
3.4 Service Connections (Materials, Labor and Equipment -
3.4.1 Communal Tapstand 10.00 unit 7,500.00 75,000.00
3.5 Pavement Demolition and Restoration -
3.5.1 Concrete Pavement Cutting and Demolition 20.00 sq.m. 800.00 16,000.00
3.5.2 Concrete Pavement including base course 3.00 cu.m. 9,000.00 27,000.00
IV. CIVIL WORKS STRUCTURES -
4.2 Control and Chlorination House (including Electrical Facilities) 1.00 LS 250,000.00 250,000.00
4.3 Perimeter Fence of production Well (Barbed Wire) 1.00 LS 100,000.00 100,000.00
4.5 Production Well Discharge Line Assembly 1.00 LS 120,000.00 119,000.00
V. ELECTRO-MECHANICAL WORKS -
5.1 Submersible Pump ( 5 lps @ 60m TDH) 1.00 LS 450,000.00 450,000.00
5.2 VFD Pump Collection 1.00 LS 220,000.00 220,000.00
5.3 Hypochlorinator 1.00 LS 65,000.00 65,000.00
TOTAL PROJECT COST 4,999,500.00