Professional Documents
Culture Documents
Managerial Accounting Project: Post-Graduate Diploma in Management, 2020-22 Term 2
Managerial Accounting Project: Post-Graduate Diploma in Management, 2020-22 Term 2
Term 2
Managerial Accounting Project
With the sale of about 3.99 million units in the categories of passenger and
commercial vehicles, India became the fourth largest automotive market in 2019,
displacing Germany. By 2021, India is projected to overtake Japan as the third
largest market for automobiles. Due to the rising middle class and young population,
the two-wheeler segment dominates the industry in terms of volume. In addition, the
increasing interest of companies in exploring rural markets has further aided the
sector's growth.
India is also a leading exporter of cars and has high hopes of export growth for the
near future. Moreover, it is predicted that several initiatives by the Government of
India and major car players in the Indian market will render India a world leader in
the two-wheeler and four-wheeler markets by 2020.
Overall, car exports in FY20 reached 4.77 million cars, increasing at a 6.94 percent
CAGR during FY16-FY20. 73.9 percent of the vehicles exported were two wheelers,
followed by passenger vehicles at 14.2 percent, three wheelers at 10.5 percent and
1.3 percent of commercial vehicles. EV sales, excluding E-rickshaws, grew by 20
percent in India and reached 1.56 lakh units powered by two wheelers in FY20.
Various factors benefit the automotive industry, such as the availability of low-cost
skilled labour, robust R&D centres, and low-cost steel production. The sector also
offers great investment opportunities and direct and indirect job opportunities for
skilled and unskilled workers.
Share of Each Segment
13%
3%
3% Passenger Vehicles
Commercial Vehicles
Three Wheelers
Two Wheelers
81%
Production volume of vehicles across India from financial year 2011 to 2020,
by segment (in millions)
35
30
25
Production volume in millions
20
15
10
0
FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020
3.5
3.11
2.94 2.9
3.0
2.5 2.32
2.0 1.8
1.5
1.0
0.5
0.0
FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020
Others(Advertisement,…) 7%
Logistics 3%
Depreciation 6%
R&D 6%
Administration 10%
Materials 47%
The cost breakup analysis indicates that approximately 47% of the cost is incurred
towards to the materials and the second highest expenditure of rental direct labour
amounts to 13% of the total cost. Therefore, we can infer that companies need to
focus on reducing material costs to generate more profits.
About the Company
Tata Motors Limited (TML) is one of the largest fully integrated automotive
companies in India, with a product mix that includes CVs, passenger cars and utility
vehicles (UVs). The TML plants in Pune, Jamshedpur, Pantnagar, Sanand, Dharwad
and Lucknow are located. The business has embraced technology from different
collaborators over the years and developed many partnerships with international
players. By acquisitions, the company has also expanded its revenue share from
foreign operations. With the purchase of the Jaguar and Land Rover brands from
Ford, TML entered the market for luxury cars in June 2008. It is one of the largest
OEMs in India with a wide range of integrated, intelligent and e-mobility solutions. Its
subsidiaries are:
Jaguar Land Rover Automotive Plc
Tata Motors European Technical Centre PLC (TMETC)
Tata Motors Insurance Broking and Advisory Services Limited (TMIBASL)
TMF Holdings Limited
TML Distribution Company Limited (TDCL)
TRILIX Srl
Tata Technologies Limited
Tata Marcopolo Motors Limited (TMML)
TML Holdings Pte. Limited
Tata Daewoo Commercial Vehicle Company Limited
Kia 3.1%
Volkswagen 0.9%
Skoda 0.5%
MG Motors 0.8%
FCA 0.3%
Sales volume of Tata Motors across India from FY 2017 to FY 2020 (in 1,000
units)
700
639.05
600
542.32
Sales volume in thousands
500
429.41
400
300 283.93
200
100
0
FY 2017 FY 2018 FY 2019 FY 2020
LITERATURE REVIEW
DATA
Analysis of Income Statement for the Financial Years ending 2020, 2019 and
2018
Expenses
Cost of materials consumed 26,171.85 43,748.77 37,080.45 -40.18% 17.98% 59.58% 63.22% 63.18%
Purchases of products for sale 5,679.98 6,722.32 4,762.41 -15.51% 41.15% 12.93% 9.71% 8.11%
Changes in inventories of stock-in-trade 722.68 144.69 842.05 399.47% -82.82% 1.65% 0.21% 1.43%
Employee benefits expense 4,384.31 4,273.10 3,966.73 2.60% 7.72% 9.98% 6.17% 6.76%
Finance costs 1,973.00 1,793.57 1,744.43 10.00% 2.82% 4.49% 2.59% 2.97%
Foreign exchange loss (net) 239 215.22 17.14 11.05% 1155.66% 0.54% 0.31% 0.03%
Depreciation and amortisation expense 3,375.29 3,098.64 3,101.89 8.93% -0.10% 7.68% 4.48% 5.29%
Product development/Engineering expenses 830.24 571.76 474.98 45.21% 20.38% 1.89% 0.83% 0.81%
Other expenses 7,720.75 9,680.46 9,234.27 -20.24% 4.83% 17.58% 13.99% 15.73%
Amount transferred to capital and other accounts -1,169.46 -1,093.11 -855.08 6.98% 27.84% -2.66% -1.58% -1.46%
Total Expenses 49,927.64 69,155.42 61,162.55 -27.80% 13.07% 113.66% 99.93% 104.21%
Profit/(loss) before exceptional items and tax -4,616.42 2,602.00 19.74 -277.42% 13081.36% -10.51% 3.76% 0.03%
Profit/(loss) before tax -7,127.34 2,398.93 -946.92 -397.10% -353.34% -16.22% 3.47% -1.61%
Profit/(loss) for the year from continuing operations -7,289.63 2,020.60 -1,034.85 -460.77% -295.26% -16.59% 2.92% -1.76%
Other comprehensive income/(loss) for the year, net of taxes -378.72 -23.43 43.22 1516.39% -154.21% -0.86% -0.03% 0.07%
Total comprehensive income/(loss) for the year -7,668.35 1,997.17 -991.63 -483.96% -301.40% -17.46% 2.89% -1.69%
Analysis of Expenses for the Financial Years ending 2020, 2019 and 2018
Analysis of Expenses
Year Year Year
ended ended ended
March 31, March 31, March 31, % of total % of total % of total
2020 (in 2019 (in 2018 (in expenses expenses expenses
Crores) Crores) Crores) (2020) (2019) (2018)
Expenses
Cost of materials consumed 26,171.85 43,748.77 37,080.45 52.42% 63.26% 60.63%
Purchases of products for sale 5,679.98 6,722.32 4,762.41 11.38% 9.72% 7.79%
Changes in inventories of stock-in-trade 722.68 144.69 842.05 1.45% 0.21% 1.38%
Employee benefits expense 4,384.31 4,273.10 3,966.73 8.78% 6.18% 6.49%
Finance costs 1,973.00 1,793.57 1,744.43 3.95% 2.59% 2.85%
Foreign exchange loss (net) 239 215.22 17.14 0.48% 0.31% 0.03%
Depreciation and amortisation expense 3,375.29 3,098.64 3,101.89 6.76% 4.48% 5.07%
Product development/Engineering expenses 830.24 571.76 474.98 1.66% 0.83% 0.78%
Other expenses 7,720.75 9,680.46 9,234.27 15.46% 14.00% 15.10%
Amount transferred to capital and other accounts -1,169.46 -1,093.11 -855.08 -2.34% -1.58% -1.40%
Total Expenses 49,927.64 69,155.42 61,162.55 100.00% 100.00% 100.00%
Classification of some of the costs given in the financial statements as variable and
fixed:
COST CLASSIFICATION
Cost of material consumed Variable cost
Purchases of stock in trade Variable cost
Changes in inventories of finished goods (Opening Variable cost
stock minus Closing Stock)
Excise duty Fixed cost
Salaries and wages Fixed cost
Contribution to Provident and other funds Fixed cost
Staff welfare expenses Fixed cost
Finance cost Fixed cost
Depreciation and amortization expense Fixed cost
Power and fuel Fixed cost
Rent Fixed cost
Insurance Fixed cost
Repair & Maintenance Variable cost
Advertising Fixed cost
Printing and stationery Variable cost
Postage, telephone Variable cost
METHODOLOGY
We have done the secondary research and based on our understanding from this
and previous courses, we have done analysis of the income statement and classified
various cost heads under fixed cost and variable cost. The data helped us
understand the several types of costs which are incurred by the company and also
the automobile industry in general.
We started this project by going through various websites and research papers in the
automobile domain, which helped us in taking an overview of the industry and
proceeding accordingly.
Other sources like the Annual Report of Tata Motors for the fiscal year 2017-18,
2018-19, 2019-20 issued by the company, various news articles have been made
use of in the collection of requisite data.
EMPIRICAL ANALYSIS
The comparative analysis of the income statement for the company for the fiscal
years 2017-18, 2018-19 and 2019-20 is as follows:
Total Expenses
The expenses decreased drastically in FY 2019-2020 by 27.80%, where as in
the previous year it got increased by 13.07%. Though decrease in expenses
is a good sign for company, but here it got decreased due to poor demand.
Therefore, we can say one needs to take into account the external factors
also before making a decision just based on numbers.
Net Profit
For Tata Motors it’s showing the downtrend, it decreased drastically in both
the FY 2019-2020 and FY 2018-2019 by 483.96% and 301.40% respectively.
One of the major reasons for decline in net profit is the drastic increase
inventories of stock-in-trade by 399.47%, accompanied by poor demand in the
automobile sector.
Other Expenses
Other expenses majorly consists of processing charges, freight charges, port
charges and work operation forming 14-15% of the total expenses. The
company was able to reduce its other expenses in financial 2019-20 as these
expenses fell by 20.24% over the previous year.
The analysis of the few of the major expenses stated in the income statement for the
company for the fiscal years 2017-18, 2018-19 and 2019-20 is as follows:
Finance Costs
The costs are incurred on account of interest payments which were majorly
due to lease/rent charges. These costs increased by a 10% in 2020 over
2019. Upon going through the notes to accounts in the annual report, we
realised that such an increase has been on the account of finance cost on
interest which was 5970.80 crores in 2019 and was 7680.29 crores in 2020.
The Tata Motors Group believes that the development of long-term value for its
company is closely linked to sustainable success (covering the Environment, Social
and Governance aspects). To resolve the different issues of sustainability, they
follow a 'multi-capital' approach that allows them to consider the company's
dependencies and impacts on different resources and relationships. Their focus
areas based on ESG parameters are:
Environment
a. Reduction in GHG emissions and consumption of energy
b. Monitoring the activities of water procurement and reducing water use
in plants and around the supply chain
c. Proper utilisation of resources
Social
a. Engaging with the supplier and distributor network and raising
awareness of ESG aspects, criteria of health and safety, and technical
factors
b. Diversity and inclusivity in workspace
c. Supporting through providing training in rural and skill development
Governance
a. Keeping check through appropriate monitoring systems
b. Introduction of supportive policies
c. Ensuring good governance is in place to deliver the core principles of
JLR, since this is the basis on which it operates and controls the
organisation and offers a sustainable profitability framework
In India, Tata Motors is driving all its sustainability initiatives under the guidance of
the Safety, Health and Sustainability (SHS) Board Committee. The Tata Code of
Conduct, which includes the concepts of Reduce, Recycle, Recover and Refurbish,
universally governs all its operations. The business-level Safety, Health and
Environment (SHE) Councils, assisted by the plant-level SHE Apex Committee, are
responsible for reviewing the performance every month. The implementation of
energy, climate, and occupational health and safety management programmes is the
responsibility of all TML plants.
On the solid foundations of a long-standing dedication to the environment and
community, JLR's Destination Zero mission for zero pollution, zero accidents and
zero congestion is centred. The industrial revolution today is driven by waste
reduction, decarbonisation, air quality improvement, automation enhancement and
technological advancement. To help create a healthier community and a cleaner
world, JLR aims to use capital wisely and thus drive profitable and sustainable
growth.
The following tables gives an overview of the budget projected/allotted for individual
CSR activities and the actual expenditure for FY 2019-20:
Total budget allocation was 22.93 crores, whereas the cumulative spend up
was of 22.91 crores.
Expenditure on projects for promoting education, which is one of the most
important factors to lead a good life, was maximum, i.e., 9.59 crores. It was
approximately 42% of the whole spend up.
After going through the management commentary, we found out that the
company would focus more on rural development projects in future. This time
it was only approximately 1.5% of the whole spend up.
After analysing above the annual report of Tata Motors in terms of the costs incurred
by the company, following are the major costs that are incurred in any major
automobile company:
Raw Materials Cost
Labour Costs
Employee Benefit Expenses
Finance Costs
Depreciation and Amortization Costs
The Tata Group has brought together a diverse range of companies to capitalise on
the demand for electric vehicles, creating the entire in-house ecosystem. India could
be pioneer in shared mobility by 2030, creating opportunities for electric and
autonomous vehicles. To minimise emissions, the emphasis is moving to electric
vehicles. Therefore, TML do have first mover advantage, as companies have started
focusing on EVs a lot. Under FAME India scheme government incentives are also
provided to manufacturers investing in the production of electric vehicles and their
parts, electric motors and lithium-ion batteries.
REFERENCES
https://www.tatamotors.com/wp-content/uploads/2020/08/03045333/annual-
report-2019-2020.pdf
https://www.tatamotors.com/wp-content/uploads/2020/06/17104550/annual-
csr-report-2019-20.pdf
https://www.statista.com/statistics/1074106/india-tata-motors-sales-volume/
https://www.ibef.org/industry/india-automobiles.aspx
https://www.fortuneindia.com/enterprise/how-tata-motors-is-slowly-getting-its-
mojo-back
https://www.fortuneindia.com/macro/what-tax-cuts-mean-for-auto-
sector/103591
https://www.fortuneindia.com/venture/tata-motors-next-target-is-the-personal-
ev-space/104146