PROJECT : PROPOSD TWO STOREY with ROOFDECK RESIDENTIAL BUILDING

LOCATION :
OWNER :
SUBJECT : BILL OF MATERIALS
DATE : JULY 3, 2021
Item # DESCRIPTION

A GENERAL REQUIREMENTS:
a Mobilization/Demobilization
b Demolition
c Temporary facilities
d Permits and Licenses (Fees by Owner,Legworks by
Contractor)
e As-built plans
f Overhead and Supervision
SUB-TOTAL

I EARTHWORKS: area thicknes

s
1.1 Excavation 127.38 0.2
Footing Foundation 24
Basement

1.2 Backfill w/ Compaction

1.3 Earthfill w/ Compaction
1.4 Gravel bed 127.38 0.05
1.5 Soil poisoning
SUB-TOTAL

II RE-BARS:
2.1 Column footing 2.47 1.58 0.62 1.5 1.5 0.35 6 10
16mm Ø - Round Bar
2.2 Footing Tie beam 2.47 1.58 0.62 1
16mm Ø - Round Bar 48.0902 5 1
10mm Ø - Round Bar 48.0902 288.541 1
2.3 Columns 2.47 1.58 0.62 C1 7.5 6 10 1
16mm Ø - Round Bar
10mm Ø - Round Bar C1 0.25 0.4 75 1 500
2.4 Beams 2.47 1.58 0.62
16mm Ø - Round Bar B1 95.4167 5 1 1
10mm Ø - Round Bar B1 0.25 0.4 95.4167 477.084 1 1
2.5 Wall footing 1.58 0.62 0.4

16mm Ø - Round Bar 0.4 3 44.735

10mm Ø - Round Bar 1 2 44.735
2.6 Suspended Slab
12mm Ø - Round Bar 2 from
cajilla
estimat
es

2.7 Slab on grade from

cajilla
estimat
es

10mm Ø - Round Bar

2.8 Stairs 2
12mm Ø - Round Bar
10mm Ø - Round Bar
2.9 Consumables
Cutting Disk
Galvanized Tie Wire
Personal Protective Equipment
SUB-TOTAL

III FORMWORKS:
3.1 Staging & Scaffoldings
 2x2 Plank Woods (Cocolumber)
#4 Common Wire Nails
3.2 Footing Tie beam 1
Lumber
Plywood
#2 1/2 Common Wire Nails
#1 Finishing Nails
3.3 Columns 1
Lumber
Plywood
#2 1/2 Common Wire Nails
#1 Finishing Nails
3.4 Beams 1
Lumber
Plywood
#2 1/2 Common Wire Nails
#1 Finishing Nails
SUB-TOTAL

IV CONCRETE: (Concrete Mixer Capacity: 5 Cum - 2400 PSI)

4.1 Column footing 1.5 1.5 0.35 10
Cement 1.5 1.5 0.3 4
Sand
3/4" Gravel
4.2 Footing Tie beam 0.2 48.0902 0.4 1
Cement
Sand
3/4" Gravel
4.3 Columns C1 0.25 0.4 7.5 10
Cement
Sand C2 0.3 0.4 7.5 4
3/4" Gravel
4.4 Beams
Cement B1 0.25 0.4 95.4167 1 1
Sand B2 0.25 0.45 33.6003 1 1
3/4" Gravel STB-1 0.2 0.3 10.402 1 1
4.5 Wall footing 0.4 0.2 44.735
Cement
Sand
3/4" Gravel
4.6 Suspended Slab 0 0 0 0 from
cajilla by
area
Cement
Sand
3/4" Gravel
4.7 Slab on grade 0 0 0
Cement
Sand
3/4" Gravel
4.8 Stairs
Cement
Sand
3/4" Gravel
SUB-TOTAL

V MASONRY WORKS:
5.1 6" CHB Wall 82.7226 3 1
Cement 34.4677 1 1
Screened Sand
5.2 4" CHB Wall 33.6379 3 1
Cement
Screened Sand
5.3 Plain cement plaster
2 faced plastering
Cement
Screened Sand
 SUB-TOTAL

VI PLUMBING WORKS:
6.1 Water line
19mm diameter PPR pipe
12mm diameter PPR Pipe
6.2 Sewer line & Drainage line
100mm diameter PVC pipe
75mm diameter PVC pipe
Catch basins
Septic tank
6.3 Fixtures:
Water closet
Lavatory
Sink
Shower
Water meter
Clean out
Floor drain
Faucet
Fittings & consumables
SUB-TOTAL

VII ELECTRICAL WORKS:

7.1 Roughing-ins:
15mm dia Pvc conduit
20mm dia Pvc conduit
Flexible hose
2" x 4" utility box
7.2 Wires & cables:
2.0 sqmm dia THHN
3.5 sqmm dia THHN
7.3 Devices:
Switch plate and cover
Convenience outlet
7.4 Lighting fixtures:
20-W pin light 9
11-W pin light 9
7-W pin light 97
7.5 Panel box
7.6 Consumables & accessories
SUB-TOTAL

VIII DOORS & WINDOWS:

8.1 Lumpsum
Includes Door Accesories and Window Accesories

SUB-TOTAL

IX FINISHING WORKS:
9.1 60 x 60cm Ceramic Tiles
40 x 40cm Ceramic Tiles
30 x 30cm Ceramic Tiles
9.2 Gypsum Board Ceiling
9mm thk fiber cement board board on
19mmx50mm Double Furring spaced @0.60 m o.c.
b.w. and carrying channel
12mm thk fiber cement board board on
19mmx50mm Double Furring spaced @0.60 m o.c.
b.w. and carrying channel
9.3 Semi-gloss latex paint
9.4 QDE paint on ceiling
9.5 Consumables
SUB-TOTAL

X ROOF FRAME:
 10.1 Base plate
10.2 1/4 x 2" x 2" Double Angle bar
10.3 1/4 x 1 1/2" x 1 1/2" Angle bar
10.4 2" x 4" C - Purlins
10.5 Consumables (welding rod etc.)
SUB-TOTAL

XI ROOF SHEETS:
11.1 Pre-painted G.I. long span roof
11.2 G.I. gutter
11.3 Spandrel Ceiling
11.4 Ridge roll
11.5 Insulation
11.6 Flashings
11.7 Consumables
SUB-TOTAL

XII CABINETS & CLOSETS

TOTAL CONSTRUCTION COST

 QTY UNIT MATERIAL LABOR MATERIAL LABOR TOTAL
UNIT COST UNIT COST COST COST

1.00 Lot 30,000.00 - 30,000.00 - 30,000.00

- Lot - - - - -
1.00 Lot 9,000.00 2,000.00 9,000.00 2,000.00 11,000.00
1.00 Lot - 10,000.00 - 10,000.00 10,000.00

1.00 Lot 15,000.00 20,000.00 15,000.00 20,000.00 35,000.00

- Lot - - - - -
54,000.00 32,000.00 86,000.00

25.476 40.00 m3 - 600.00 - 24,000.00 24,000.00

40.00 m3 - 400.00 - 16,000.00 16,000.00

40.00 m3 540.00 400.00 21,600.00 16,000.00 37,600.00
6.369 7.00 m3 3,600.00 300.00 25,200.00 2,100.00 27,300.00
80.00 m2 45.00 16.00 3,600.00 1,280.00 4,880.00
- 50,400.00 59,380.00 109,780.00
-
-
284.4 398.16 kgs 90.00 5.00 35,834.40 1,990.80 37,825.20
-
379.91258 558.81 kgs 90.00 5.00 50,292.73 2,794.04 53,086.77
178.895544 -
-
711 1,572.00 kgs 90.00 6.00 141,480.00 9,432.00 150,912.00
0 -
403 -
1,753.75 kgs 90.00 6.00 157,837.74 10,522.52 168,360.26
753.79193 -
384.529301 -
140.29 kgs 90.00 5.00 12,626.01 701.44 13,327.45

84.81756 -
55.4714 -
-
1548.6 1,548.60 kgs 90.00 5.00 139,374.00 7,743.00 147,117.00

301.32 301.32 kgs 90.00 5.00 27,118.80 1,506.60 28,625.40

0 -
268 536.00 kgs 90.00 5.00 48,240.00 2,680.00 50,920.00
-
-
1.00 lot 6,000.00 - 6,000.00 - 6,000.00
-
-
-
- 618,803.68 37,370.40 656,174.08
-
-
224.40 Bd.ft. 48.00 8.00 10,771.20 1,795.20 12,566.40
 43.00 pcs -
31.00 kgs -
48.0902 48.09 m2 285.00 180.00 13,705.71 8,656.24 22,361.94
133.00 pcs
19.00 Sheets
4.63 Kgs -
1.80 Kgs -
47.52 47.52 m2 285.00 180.00 13,543.20 8,553.60 22,096.80
134.00 pcs
18.00 Sheets
4.10 Kgs -
1.70 Kgs -
142.56 142.56 m2 285.00 200.00 40,629.60 28,512.00 69,141.60
378.00 pcs
54.00 Sheets
12.30 Kgs -
5.10 Kgs -
- 78,649.71 47,517.04 126,166.74
-
-
7.875 10.58 m3 3,000.00 650.00 31,725.00 6,873.75 38,598.75
2.7 71.00 bag - 650.00
4.00 m3
7.90 m3
3.847216 3.85 m3 3,000.00 650.00 11,541.65 2,500.69 14,042.34
0 35.00 bag - 650.00
2.00 m3 - 650.00
3.90 m3 - 650.00
7.5 11.10 m3 3,000.00 650.00 33,300.00 7,215.00 40,515.00
0 101.00 bag - 650.00
3.6 5.60 m3 - 650.00
0 11.10 m3 - 650.00
13.95 m3 3,000.00 650.00 41,837.47 9,064.79 50,902.26
9.54167 127.00 bag - 650.00
3.78003375 7.10 m3 - 650.00
0.62412 14.10 m3 - 650.00
3.5788 3.58 m3 3,000.00 650.00 10,736.40 2,326.22 13,062.62
33.00 bag
1.78 m3 - 650.00
3.60 m3 - 650.00
0 15.60 m3 3,000.00 650.00 46,800.00 10,140.00 56,940.00

117.00 bag
7.80 m3
15.60 m3 - 650.00
0 7.80 m3 3,000.00 650.00 23,400.00 5,070.00 28,470.00
59.00 bag
3.90 m3
7.80 m3
2.62 m3 3,000.00 650.00 7,860.00 1,703.00 9,563.00
24.00 bag
1.40 m3
2.70 m3
207,200.52 44,893.45 252,093.97

248.1678 282.64 m2 750.00 120.00 211,976.63 33,916.26 245,892.89

34.4677 267.00 bags
22.30 m3
100.9137 100.91 m2 750.00 120.00 75,685.28 12,109.64 87,794.92
13.00 bags
1.10 m3
767.10 m2 225.00 120.00 172,597.14 92,051.81 264,648.95

76.00 bags
4.30 m3
 460,259.04 138,077.71 598,336.75

50.00 l.m. 150.00 120.00 7,500.00 6,000.00 13,500.00

20.00 l.m. 150.00 120.00 3,000.00 2,400.00 5,400.00

50.00 l.m. 150.00 110.00 7,500.00 5,500.00 13,000.00

10.00 l.m. 150.00 100.00 1,500.00 1,000.00 2,500.00
6.00 set 2,550.00 750.00 15,300.00 4,500.00 19,800.00
1.00 lot 3,000.00 5,000.00 3,000.00 5,000.00 8,000.00

2.00 set 7,500.00 500.00 15,000.00 1,000.00 16,000.00

2.00 set 6,000.00 500.00 12,000.00 1,000.00 13,000.00
2.00 set 7,500.00 750.00 500.00 1,500.00 2,000.00
2.00 set 4,500.00 500.00 9,000.00 1,000.00 10,000.00
1.00 set 7,500.00 1,000.00 7,500.00 1,000.00 8,500.00
4.00 pcs 750.00 150.00 3,000.00 600.00 3,600.00
6.00 pcs 1,050.00 150.00 6,300.00 900.00 7,200.00
3.00 pcs 1,650.00 200.00 4,950.00 600.00 5,550.00
1.00 Lot 3,000.00 2,500.00 3,000.00 2,500.00 5,500.00
- 99,050.00 34,500.00 133,550.00
-
-
-
100.00 l.m. 168.00 22.00 16,800.00 2,200.00 19,000.00
100.00 l.m. 210.00 26.00 21,000.00 2,600.00 23,600.00
100.00 l.m. 60.00 8.00 21,000.00 2,600.00 23,600.00
60.00 pcs 180.00 40.00 10,800.00 2,400.00 13,200.00
-
100.00 l.m. 120.00 24.00 12,000.00 2,400.00 14,400.00
100.00 l.m. 180.00 24.00 18,000.00 2,400.00 20,400.00
-
12.00 pcs 1,680.00 300.00 20,160.00 3,600.00 23,760.00
13.00 pcs 1,320.00 300.00 17,160.00 3,900.00 21,060.00
-
1.00 pcs 1,050.00 200.00 1,050.00 200.00 1,250.00
19.00 pcs 900.00 200.00 17,100.00 3,800.00 20,900.00
3.00 pcs 840.00 150.00 2,520.00 450.00 2,970.00
1.00 Lot 3,000.00 5,000.00 3,000.00 5,000.00 8,000.00
1.00 Lot 3,000.00 10,000.00 3,000.00 10,000.00 13,000.00
- 163,590.00 41,550.00 205,140.00
-
-
1.00 lot 150,000.00 52,500.00 150,000.00 52,500.00 202,500.00
-

-
- 150,000.00 52,500.00 202,500.00
-
-
90.00 m2 750.00 180.00 67,500.00 16,200.00 83,700.00
15.00 m2 300.00 180.00 4,500.00 2,700.00 7,200.00
10.00 m2 240.00 180.00 2,400.00 1,800.00 4,200.00
-
80.00 m2 450.00 100.00 36,000.00 8,000.00 44,000.00

10.00 m2 450.00 100.00 4,500.00 1,000.00 5,500.00

200.00 m2 150.00 100.00 30,000.00 20,000.00 50,000.00

90.00 m2 330.00 150.00 29,700.00 13,500.00 43,200.00
1.00 Lot 3,000.00 3,000.00 3,000.00 3,000.00 6,000.00
- 177,600.00 66,200.00 243,800.00
-
-
 4.00 pcs 600.00 75.00 2,400.00 300.00 2,700.00
40.00 kgs 210.00 18.00 8,400.00 720.00 9,120.00
35.00 kgs 288.00 18.00 10,080.00 630.00 10,710.00
3.00 pcs 2,580.00 220.00 7,740.00 660.00 8,400.00
1.00 Lot 4,500.00 3,000.00 4,500.00 3,000.00 7,500.00
- 33,120.00 5,310.00 38,430.00
-
-
3.00 m2 1,050.00 120.00 3,150.00 360.00 3,510.00
3.00 l.m. 1,140.00 120.00 3,420.00 360.00 3,780.00
2.00 m2 2,640.00 220.00 5,280.00 440.00 5,720.00
5.00 l.m. 900.00 120.00 4,500.00 600.00 5,100.00
5.00 m2 270.00 120.00 1,350.00 600.00 1,950.00
3.00 l.m. 1,260.00 120.00 3,780.00 360.00 4,140.00
1.00 Lot 3,000.00 1,000.00 3,000.00 1,000.00 4,000.00
- 24,480.00 3,720.00 28,200.00
-
10.00 l.m. 2,000.00 900.00 20,000.00 9,000.00 29,000.00

2,137,152.95 572,018.60 2,709,171.54

PROJECT : PROPOSD TWO STOREY with ROOFDECK RESIDENTIAL BUILDING
LOCATION :
OWNER :
SUBJECT : BILL OF MATERIALS
DATE : JULY 3, 2021
Item # DESCRIPTION

A GENERAL REQUIREMENTS:
a Mobilization/Demobilization
b Demolition
c Temporary facilities
d Permits and Licenses (Fees by Owner,Legworks by
Contractor)
e As-built plans
f Overhead and Supervision
SUB-TOTAL

I EARTHWORKS: area thicknes

s
1.1 Excavation 127.38 0.2
1.2 Backfill w/ Compaction
1.3 Earthfill w/ Compaction
1.4 Gravel bed 127.38 0.05
1.5 Soil poisoning
SUB-TOTAL

II RE-BARS:
2.1 Column footing 2.47 1.58 0.62 1.5 1.5 0.35 6 10
16mm Ø - Round Bar
2.2 Footing Tie beam 2.47 1.58 0.62 1
16mm Ø - Round Bar 48.0902 5 1
10mm Ø - Round Bar 48.0902 288.541 1
2.3 Columns 2.47 1.58 0.62 C1 7.5 6 10 1
16mm Ø - Round Bar
10mm Ø - Round Bar C1 0.25 0.4 75 1 500
2.4 Beams 2.47 1.58 0.62
16mm Ø - Round Bar B1 95.4167 5 1 1
10mm Ø - Round Bar B1 0.25 0.4 95.4167 477.084 1 1
2.5 Wall footing 1.58 0.62 0.4

16mm Ø - Round Bar 0.4 3 44.735

10mm Ø - Round Bar 1 2 44.735
2.6 Suspended Slab
12mm Ø - Round Bar 2 from
cajilla
estimat
es

2.7 Slab on grade from

cajilla
estimat
es

10mm Ø - Round Bar

2.8 Stairs 2
12mm Ø - Round Bar
10mm Ø - Round Bar
2.9 Consumables
Cutting Disk
Galvanized Tie Wire
Personal Protective Equipment
SUB-TOTAL

III FORMWORKS:
3.1 Staging & Scaffoldings
2x2 Plank Woods (Cocolumber)
#4 Common Wire Nails
3.2 Footing Tie beam 1
Lumber
 Plywood
#2 1/2 Common Wire Nails
#1 Finishing Nails
3.3 Columns 1
Lumber
Plywood
#2 1/2 Common Wire Nails
#1 Finishing Nails
3.4 Beams 1
Lumber
Plywood
#2 1/2 Common Wire Nails
#1 Finishing Nails
SUB-TOTAL

IV CONCRETE: (Concrete Mixer Capacity: 5 Cum - 2400 PSI)

4.1 Column footing 1.5 1.5 0.35 10
Cement 1.5 1.5 0.3 4
Sand
3/4" Gravel
4.2 Footing Tie beam 0.2 48.0902 0.4 1
Cement
Sand
3/4" Gravel
4.3 Columns C1 0.25 0.4 7.5 10
Cement
Sand C2 0.3 0.4 7.5 4
3/4" Gravel
4.4 Beams
Cement B1 0.25 0.4 95.4167 1 1
Sand B2 0.25 0.45 33.6003 1 1
3/4" Gravel STB-1 0.2 0.3 10.402 1 1
4.5 Wall footing 0.4 0.2 44.735
Cement
Sand
3/4" Gravel
4.6 Suspended Slab 0 0 0 0 from
cajilla by
area
Cement
Sand
3/4" Gravel
4.7 Slab on grade 0 0 0
Cement
Sand
3/4" Gravel
4.8 Stairs
Cement
Sand
3/4" Gravel
SUB-TOTAL

V MASONRY WORKS:
5.1 6" CHB Wall 82.7226 3 1
Cement 34.4677 1 1
Screened Sand
5.2 4" CHB Wall 33.6379 3 1
Cement
Screened Sand
5.3 Plain cement plaster
2 faced plastering
Cement
Screened Sand
SUB-TOTAL

VI PLUMBING WORKS:
6.1 Water line
 19mm diameter PPR pipe
12mm diameter PPR Pipe
6.2 Sewer line & Drainage line
100mm diameter PVC pipe
75mm diameter PVC pipe
Catch basins
Septic tank
6.3 Fixtures:
Water closet
Lavatory
Sink
Shower
Water meter
Clean out
Floor drain
Faucet
Fittings & consumables
SUB-TOTAL

VII ELECTRICAL WORKS:

7.1 Roughing-ins:
15mm dia Pvc conduit
20mm dia Pvc conduit
Flexible hose
2" x 4" utility box
7.2 Wires & cables:
2.0 sqmm dia THHN
3.5 sqmm dia THHN
7.3 Devices:
Switch plate and cover
Convenience outlet
7.4 Lighting fixtures:
20-W pin light 9
11-W pin light 9
7-W pin light 97
7.5 Panel box
7.6 Consumables & accessories
SUB-TOTAL

VIII DOORS & WINDOWS:

8.1 Lumpsum
Includes Door Accesories and Window Accesories

SUB-TOTAL

IX FINISHING WORKS:
9.1 60 x 60cm Ceramic Tiles
40 x 40cm Ceramic Tiles
30 x 30cm Ceramic Tiles
9.2 Gypsum Board Ceiling
9mm thk fiber cement board board on
19mmx50mm Double Furring spaced @0.60 m o.c.
b.w. and carrying channel
12mm thk fiber cement board board on
19mmx50mm Double Furring spaced @0.60 m o.c.
b.w. and carrying channel
9.3 Semi-gloss latex paint
9.4 QDE paint on ceiling
9.5 Consumables
SUB-TOTAL

X ROOF FRAME:
10.1 Base plate
10.2 1/4 x 2" x 2" Double Angle bar
10.3 1/4 x 1 1/2" x 1 1/2" Angle bar
10.4 2" x 4" C - Purlins
 10.5 Consumables (welding rod etc.)
SUB-TOTAL

XI ROOF SHEETS:
11.1 Pre-painted G.I. long span roof
11.2 G.I. gutter
11.3 Spandrel Ceiling
11.4 Ridge roll
11.5 Insulation
11.6 Flashings
11.7 Consumables
SUB-TOTAL

XII CABINETS & CLOSETS

TOTAL CONSTRUCTION COST

 QTY UNIT MATERIAL LABOR MATERIAL LABOR TOTAL
UNIT COST UNIT COST COST COST

1.00 Lot 10,000.00 - 10,000.00 - 10,000.00

- Lot - - - - -
1.00 Lot 3,000.00 2,000.00 3,000.00 2,000.00 5,000.00
1.00 Lot - 10,000.00 - 10,000.00 10,000.00

1.00 Lot 5,000.00 20,000.00 5,000.00 20,000.00 25,000.00

- Lot - - - - -
18,000.00 32,000.00 50,000.00

25.476 40.00 m3 - 600.00 - 24,000.00 24,000.00

40.00 m3 - 400.00 - 16,000.00 16,000.00
40.00 m3 180.00 400.00 7,200.00 16,000.00 23,200.00
6.369 7.00 m3 1,200.00 300.00 8,400.00 2,100.00 10,500.00
80.00 m2 15.00 16.00 1,200.00 1,280.00 2,480.00
16,800.00 59,380.00 76,180.00

284.4 398.16 kgs 30.00 5.00 11,944.80 1,990.80 13,935.60

379.91258 558.81 kgs 30.00 5.00 16,764.24 2,794.04 19,558.28

178.895544

711 1,572.00 kgs 30.00 6.00 47,160.00 9,432.00 56,592.00

0
403
1,753.75 kgs 30.00 6.00 52,612.58 10,522.52 63,135.10
753.79193
384.529301
140.29 kgs 30.00 5.00 4,208.67 701.44 4,910.11

84.81756
55.4714

1548.6 1,548.60 kgs 30.00 5.00 46,458.00 7,743.00 54,201.00

301.32 301.32 kgs 30.00 5.00 9,039.60 1,506.60 10,546.20

0
268 536.00 kgs 30.00 5.00 16,080.00 2,680.00 18,760.00

1.00 lot 10,000.00 - 10,000.00 - 10,000.00

214,267.89 37,370.40 251,638.29

224.40 Bd.ft. 16.00 8.00 3,590.40 1,795.20 5,385.60

43.00 pcs
31.00 kgs
48.0902 48.09 m2 95.00 180.00 4,568.57 8,656.24 13,224.81
133.00 pcs
 19.00 Sheets
4.63 Kgs
1.80 Kgs
47.52 47.52 m2 95.00 180.00 4,514.40 8,553.60 13,068.00
134.00 pcs
18.00 Sheets
4.10 Kgs
1.70 Kgs
142.56 142.56 m2 95.00 200.00 13,543.20 28,512.00 42,055.20
378.00 pcs
54.00 Sheets
12.30 Kgs
5.10 Kgs
26,216.57 47,517.04 73,733.61

7.875 10.58 m3 3,000.00 1,350.00 31,725.00 14,276.25 46,001.25

2.7 71.00 bag
4.00 m3
7.90 m3
3.847216 3.85 m3 3,000.00 1,350.00 11,541.65 5,193.74 16,735.39
0 35.00 bag
2.00 m3
3.90 m3
7.5 11.10 m3 3,000.00 1,350.00 33,300.00 14,985.00 48,285.00
0 101.00 bag
3.6 5.60 m3
0 11.10 m3
13.95 m3 3,000.00 1,350.00 41,837.47 18,826.86 60,664.33
9.54167 127.00 bag
3.78003375 7.10 m3
0.62412 14.10 m3
3.5788 3.58 m3 3,000.00 1,350.00 10,736.40 4,831.38 15,567.78
33.00 bag
1.78 m3
3.60 m3
0 25.00 m3 3,000.00 1,350.00 75,000.00 33,750.00 108,750.00

117.00 bag
7.80 m3
15.60 m3
0 7.80 m3 3,000.00 1,350.00 23,400.00 10,530.00 33,930.00
59.00 bag
3.90 m3
7.80 m3
2.62 m3 3,000.00 1,350.00 7,860.00 3,537.00 11,397.00
24.00 bag
1.40 m3
2.70 m3
235,400.52 105,930.23 341,330.75

248.1678 282.64 m2 250.00 120.00 70,658.88 33,916.26 104,575.14

34.4677 267.00 bags
22.30 m3
100.9137 100.91 m2 250.00 120.00 25,228.43 12,109.64 37,338.07
13.00 bags
1.10 m3
767.10 m2 75.00 120.00 57,532.38 92,051.81 149,584.19

76.00 bags
4.30 m3
153,419.68 138,077.71 291,497.39
 50.00 l.m. 50.00 120.00 2,500.00 6,000.00 8,500.00
20.00 l.m. 50.00 120.00 1,000.00 2,400.00 3,400.00

50.00 l.m. 50.00 110.00 2,500.00 5,500.00 8,000.00

10.00 l.m. 50.00 100.00 500.00 1,000.00 1,500.00
6.00 set 850.00 750.00 5,100.00 4,500.00 9,600.00
1.00 lot 5,000.00 5,000.00 5,000.00 5,000.00 10,000.00

2.00 set 2,500.00 500.00 5,000.00 1,000.00 6,000.00

2.00 set 2,000.00 500.00 4,000.00 1,000.00 5,000.00
2.00 set 2,500.00 750.00 500.00 1,500.00 2,000.00
2.00 set 1,500.00 500.00 3,000.00 1,000.00 4,000.00
1.00 set 2,500.00 1,000.00 2,500.00 1,000.00 3,500.00
4.00 pcs 250.00 150.00 1,000.00 600.00 1,600.00
6.00 pcs 350.00 150.00 2,100.00 900.00 3,000.00
3.00 pcs 550.00 200.00 1,650.00 600.00 2,250.00
1.00 Lot 5,000.00 5,000.00 5,000.00 5,000.00 10,000.00
- 41,350.00 37,000.00 78,350.00
-
-
-
100.00 l.m. 56.00 22.00 5,600.00 2,200.00 7,800.00
100.00 l.m. 70.00 26.00 7,000.00 2,600.00 9,600.00
100.00 l.m. 20.00 8.00 7,000.00 2,600.00 9,600.00
60.00 pcs 60.00 40.00 3,600.00 2,400.00 6,000.00
-
100.00 l.m. 40.00 24.00 4,000.00 2,400.00 6,400.00
100.00 l.m. 60.00 24.00 6,000.00 2,400.00 8,400.00
-
12.00 pcs 560.00 300.00 6,720.00 3,600.00 10,320.00
13.00 pcs 440.00 300.00 5,720.00 3,900.00 9,620.00
-
1.00 pcs 350.00 200.00 350.00 200.00 550.00
19.00 pcs 300.00 200.00 5,700.00 3,800.00 9,500.00
3.00 pcs 280.00 150.00 840.00 450.00 1,290.00
1.00 Lot 10,000.00 5,000.00 10,000.00 5,000.00 15,000.00
1.00 Lot 10,000.00 10,000.00 10,000.00 10,000.00 20,000.00
- 72,530.00 41,550.00 114,080.00
-
-
1.00 lot 50,000.00 17,500.00 50,000.00 17,500.00 67,500.00
-

-
- 50,000.00 17,500.00 67,500.00
-
-
90.00 m2 250.00 180.00 22,500.00 16,200.00 38,700.00
15.00 m2 100.00 180.00 1,500.00 2,700.00 4,200.00
10.00 m2 80.00 180.00 800.00 1,800.00 2,600.00
-
80.00 m2 150.00 100.00 12,000.00 8,000.00 20,000.00

10.00 m2 150.00 100.00 1,500.00 1,000.00 2,500.00

200.00 m2 50.00 100.00 10,000.00 20,000.00 30,000.00

90.00 m2 110.00 150.00 9,900.00 13,500.00 23,400.00
1.00 Lot 10,000.00 10,000.00 10,000.00 10,000.00 20,000.00
- 68,200.00 73,200.00 141,400.00
-
-
16.00 pcs 200.00 75.00 3,200.00 1,200.00 4,400.00
100.00 kgs 70.00 18.00 7,000.00 1,800.00 8,800.00
100.00 kgs 96.00 18.00 9,600.00 1,800.00 11,400.00
10.00 pcs 860.00 220.00 8,600.00 2,200.00 10,800.00
 1.00 Lot 5,000.00 10,000.00 5,000.00 10,000.00 15,000.00
- 33,400.00 17,000.00 50,400.00
-
-
20.00 m2 350.00 120.00 7,000.00 2,400.00 9,400.00
10.00 l.m. 380.00 120.00 3,800.00 1,200.00 5,000.00
5.00 m2 880.00 220.00 4,400.00 1,100.00 5,500.00
10.00 l.m. 300.00 120.00 3,000.00 1,200.00 4,200.00
20.00 m2 90.00 120.00 1,800.00 2,400.00 4,200.00
5.00 l.m. 420.00 120.00 2,100.00 600.00 2,700.00
1.00 Lot 2,000.00 1,000.00 2,000.00 1,000.00 3,000.00
- 24,100.00 9,900.00 34,000.00
-
10.00 l.m. 2,000.00 900.00 20,000.00 9,000.00 29,000.00

973,684.66 625,425.38 1,599,110.04

PROJECT : PROPOSD ONE STOREY with ROOFDECK RESIDENTIAL BUILDING
LOCATION : BLK 12 LOT 10 SAMPAGUITA ST. PASE 1-A PLEASANT HILLS SUBD. BRGY. SAN MANUEL, CITY OF SAN JOSE DEL MONTE, BULACAN
OWNER : MRS. CARMINA C. GARCIA & MR. MC JASON B. GARCIA
SUBJECT : BILL OF MATERIALS
DATE : JUNE 13, 2021
Item # DESCRIPTION QTY UNIT MATERIAL LABOR MATERIAL LABOR TOTAL
UNIT COST UNIT COST COST COST
A GENERAL REQUIREMENTS:
a Mobilization/Demobilization 1.00 Lot 10,000.00 30,000.00 10,000.00 30,000.00 40,000.00
b Temporary facilities 1.00 Lot 3,000.00 2,000.00 3,000.00 2,000.00 5,000.00
c Permits and Licenses (Fees by Owner,Legworks by 1.00 Lot - 10,000.00 - 10,000.00 10,000.00
Contractor)
d As-built plans 1.00 Lot 5,000.00 20,000.00 5,000.00 20,000.00 25,000.00
e Overhead and Supervision 1.00 Lot - 30,000.00 - 30,000.00 30,000.00
SUB-TOTAL 18,000.00 92,000.00 110,000.00

I EARTHWORKS:

1.1 Excavation 50.00 m3 600.00 - 30,000.00 30,000.00

1.2 Backfill w/ Compaction 50.00 m3 400.00 - 20,000.00 20,000.00
1.3 Earthfill w/ Compaction 50.00 m3 180.00 400.00 9,000.00 20,000.00 29,000.00
1.4 Gravel bed 7.00 m3 1,200.00 300.00 8,400.00 2,100.00 10,500.00
1.5 Soil poisoning 150.00 m2 15.00 16.00 2,250.00 2,400.00 4,650.00
SUB-TOTAL 19,650.00 74,500.00 94,150.00

II RE-BARS:
2.1 Column footing 712.90 kgs 30.00 5.00 21,386.88 3,564.48 24,951.36
16mm Ø - Round Bar
2.2 Footing Tie beam 712.31 kgs 30.00 5.00 21,369.18 3,561.53 24,930.71
16mm Ø - Round Bar
10mm Ø - Round Bar
2.3 Columns 1,957.38 kgs 30.00 6.00 58,721.52 11,744.30 70,465.82
16mm Ø - Round Bar
10mm Ø - Round Bar
2.4 Beams 1,737.54 kgs 30.00 6.00 52,126.26 10,425.25 62,551.51
16mm Ø - Round Bar
10mm Ø - Round Bar
2.5 Wall footing 229.56 kgs 30.00 5.00 6,886.66 1,147.78 8,034.43

16mm Ø - Round Bar

10mm Ø - Round Bar
2.6 Rebars on Steel deck
12mm Ø - Round Bar 524.44 kgs 30.00 5.00 15,733.12 2,622.19 18,355.31
2.7 Slab on grade 501.88 kgs 30.00 5.00 15,056.43 2,509.40 17,565.83
10mm Ø - Round Bar
2.8 Stairs 268.00 kgs 30.00 5.00 8,040.00 1,340.00 9,380.00
12mm Ø - Round Bar
10mm Ø - Round Bar
2.9 Consumables 1.00 lot 10,000.00 10,000.00 10,000.00 10,000.00 20,000.00
Cutting Disk
Galvanized Tie Wire
Personal Protective Equipment
SUB-TOTAL 209,320.04 46,914.93 256,234.98

III FORMWORKS:
3.1 Staging & Scaffoldings 500.00 Bd.ft. 16.00 8.00 8,000.00 4,000.00 12,000.00
2x2 Plank Woods (Cocolumber)
Wood Nails
3.2 Footing Tie beam 51.28 m2 95.00 180.00 4,871.79 9,230.76 14,102.55
Wood Nails
3/4 Marine Plywood
3.3 Columns 162.00 m2 95.00 180.00 15,390.00 29,160.00 44,550.00
Wood Nails
3/4 Marine Plywood
3.4 Beams 83.49 m2 95.00 200.00 7,931.55 16,698.00 24,629.55
Wood Nails
3/4 Marine Plywood
 SUB-TOTAL 36,193.34 59,088.76 95,282.10

IV CONCRETE: (Concrete Mixer Capacity: 5 Cum - 3000 psi)

4.1 Column footing 10.73 m3 3,000.00 650.00 32,190.00 6,974.50 39,164.50
4.2 Footing Tie beam - m3 3,000.00 650.00 - - -
4.3 Columns 14.63 m3 3,000.00 650.00 43,875.00 9,506.25 53,381.25
4.4 Beams 13.74 m3 3,000.00 650.00 41,212.50 8,929.38 50,141.88
4.5 Wall footing 5.86 m3 3,000.00 650.00 17,568.00 3,806.40 21,374.40
4.6 Slab on Steel Deck 12.40 m3 3,000.00 650.00 37,200.00 8,060.00 45,260.00
4.7 Slab on grade 12.40 m3 3,000.00 650.00 37,200.00 8,060.00 45,260.00
4.8 Stairs 20.00 m3 3,000.00 650.00 60,000.00 13,000.00 73,000.00
SUB-TOTAL 269,245.50 58,336.53 327,582.03

V MASONRY WORKS:
5.1 6" CHB Wall 235.20 m2 250.00 120.00 58,800.00 28,224.00 87,024.00

5.2 4" CHB Wall 105.00 m2 250.00 120.00 26,250.00 12,600.00 38,850.00

5.3 Plain cement plaster 680.40 m2 75.00 120.00 51,030.00 81,648.00 132,678.00
2 faced plastering
SUB-TOTAL 136,080.00 122,472.00 258,552.00

VI PLUMBING WORKS:
6.1 Water line
19mm diameter PPR pipe 50.00 l.m. 150.00 120.00 7,500.00 6,000.00 13,500.00
12mm diameter PPR Pipe 20.00 l.m. 126.00 120.00 2,520.00 2,400.00 4,920.00
6.2 Sewer line & Drainage line
100mm diameter PVC pipe 50.00 l.m. 170.00 110.00 8,500.00 5,500.00 14,000.00
75mm diameter PVC pipe 10.00 l.m. 120.00 100.00 1,200.00 1,000.00 2,200.00
Catch basins 6.00 set 850.00 750.00 5,100.00 4,500.00 9,600.00
Septic tank 1.00 lot 9,000.00 5,000.00 9,000.00 5,000.00 14,000.00
6.3 Fixtures:
Water closet 2.00 set 4,500.00 500.00 9,000.00 1,000.00 10,000.00
Lavatory 2.00 set 3,500.00 500.00 7,000.00 1,000.00 8,000.00
Sink 2.00 set 2,500.00 750.00 500.00 1,500.00 2,000.00
Shower 2.00 set 5,000.00 500.00 10,000.00 1,000.00 11,000.00
Water meter 1.00 set 2,500.00 1,000.00 2,500.00 1,000.00 3,500.00
Clean out 4.00 pcs 250.00 150.00 1,000.00 600.00 1,600.00
Floor drain 6.00 pcs 350.00 150.00 2,100.00 900.00 3,000.00
Faucet 5.00 pcs 550.00 200.00 2,750.00 1,000.00 3,750.00
Fittings & consumables 1.00 Lot 10,000.00 10,000.00 10,000.00 10,000.00 20,000.00
SUB-TOTAL 78,670.00 42,400.00 121,070.00

VII ELECTRICAL WORKS:

7.1 Roughing-ins:
15mm dia Pvc conduit 100.00 l.m. 56.00 22.00 5,600.00 2,200.00 7,800.00
20mm dia Pvc conduit 100.00 l.m. 70.00 26.00 7,000.00 2,600.00 9,600.00
Flexible hose 100.00 l.m. 20.00 8.00 7,000.00 2,600.00 9,600.00
2" x 4" utility box 60.00 pcs 60.00 40.00 3,600.00 2,400.00 6,000.00
7.2 Wires & cables:
2.0 sqmm dia THHN 100.00 l.m. 40.00 24.00 4,000.00 2,400.00 6,400.00
3.5 sqmm dia THHN 100.00 l.m. 60.00 24.00 6,000.00 2,400.00 8,400.00
7.3 Devices:
Switch plate and cover 12.00 pcs 560.00 300.00 6,720.00 3,600.00 10,320.00
Convenience outlet 13.00 pcs 440.00 300.00 5,720.00 3,900.00 9,620.00
7.4 Lighting fixtures:
20-W pin light 1.00 pcs 350.00 200.00 350.00 200.00 550.00
11-W pin light 19.00 pcs 300.00 200.00 5,700.00 3,800.00 9,500.00
7-W pin light 3.00 pcs 280.00 150.00 840.00 450.00 1,290.00
7.5 Panel box 1.00 Lot 10,000.00 5,000.00 10,000.00 5,000.00 15,000.00
7.6 Consumables & accessories 1.00 Lot 10,000.00 10,000.00 10,000.00 10,000.00 20,000.00
SUB-TOTAL 72,530.00 41,550.00 114,080.00

VIII DOORS & WINDOWS:

8.1 Lumpsum 1.00 lot 50,000.00 17,500.00 50,000.00 17,500.00 67,500.00
Includes Door Accesories and Window Accesories
 SUB-TOTAL 50,000.00 17,500.00 67,500.00

IX FINISHING WORKS:
9.1 60 x 60cm Ceramic Tiles 360.00 m2 250.00 180.00 90,000.00 64,800.00 154,800.00
40 x 40cm Ceramic Tiles 240.00 m2 100.00 180.00 24,000.00 43,200.00 67,200.00
30 x 30cm Ceramic Tiles 120.00 m2 80.00 180.00 9,600.00 21,600.00 31,200.00
9.2 Gypsum Board Ceiling
9mm thk fiber cement board board on 81.00 m2 150.00 100.00 12,150.00 8,100.00 20,250.00
19mmx50mm Double Furring spaced @0.60 m o.c.
b.w. and carrying channel
12mm thk fiber cement board board on 10.00 m2 150.00 100.00 1,500.00 1,000.00 2,500.00
19mmx50mm Double Furring spaced @0.60 m o.c.
b.w. and carrying channel
9.3 Semi-gloss latex paint 500.00 m2 50.00 100.00 25,000.00 50,000.00 75,000.00
9.4 QDE paint on ceiling 100.00 m2 200.00 150.00 20,000.00 15,000.00 35,000.00
9.5 Consumables 1.00 Lot 10,000.00 10,000.00 10,000.00 10,000.00 20,000.00
SUB-TOTAL 192,250.00 213,700.00 405,950.00

X ROOF FRAME:
10.1 Base plate 16.00 pcs 200.00 75.00 3,200.00 1,200.00 4,400.00
10.2 1/4 x 2" x 2" Double Angle bar 2,000.00 kgs 70.00 18.00 140,000.00 36,000.00 176,000.00
10.3 1/4 x 1 1/2" x 1 1/2" Angle bar 900.00 kgs 96.00 18.00 86,400.00 16,200.00 102,600.00
10.4 2" x 4" C - Purlins 30.00 pcs 860.00 220.00 25,800.00 6,600.00 32,400.00
10.5 Consumables (welding rod etc.) 1.00 Lot 10,000.00 10,000.00 10,000.00 10,000.00 20,000.00
SUB-TOTAL 265,400.00 70,000.00 335,400.00

XI ROOF SHEETS:
11.1 Pre-painted G.I. long span roof 150.00 m2 350.00 120.00 52,500.00 18,000.00 70,500.00
11.2 G.I. gutter 10.00 l.m. 380.00 120.00 3,800.00 1,200.00 5,000.00
11.3 Spandrel Ceiling 20.00 m2 880.00 220.00 17,600.00 4,400.00 22,000.00
11.4 Ridge roll 47.10 l.m. 300.00 120.00 14,130.00 5,652.00 19,782.00
11.5 Insulation 90.00 m2 90.00 120.00 8,100.00 10,800.00 18,900.00
11.6 Flashings 20.00 l.m. 420.00 120.00 8,400.00 2,400.00 10,800.00
11.7 Consumables 1.00 Lot 2,000.00 1,000.00 2,000.00 1,000.00 3,000.00
SUB-TOTAL 106,530.00 43,452.00 149,982.00

XII CABINETS & CLOSETS 20.00 l.m. 3,500.00 2,500.00 70,000.00 50,000.00 120,000.00

TOTAL CONSTRUCTION COST 1,523,868.88 931,914.22 2,455,783.10

diameter kg/m
0.22
8 0.39
10 0.62
12 0.89
16 1.58
20 2.47
25 3.85
32 6.31
40 9.86
45 12.5
50 15.4
60 22.2
65 26
75 34.7
90 49.9
100 61.6