Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 19

Item Cost Markup Quantity Profit

Prod A $ 0.10 29% 75 $ 2.14 `B3*C3*D3

Profit
Markup $ 2.14
50%
60%
70% Apply WhatIF analysis and find out profit (3M)
80% values for the given markup rate.
90%
100%
Loan Amount 1000000 1. What is the installm
Rate of Interest 8.50% 2. Calculate the FV of t
Tenure (Years) 5 3. What is the installm
4. Calculate the FV of t
5. From the above answ
6. Calculate the tenure
7. Populate the below
1. What is the installment to be paid for the loan taken if the payment terms are annual?
2. Calculate the FV of the loan for annual payment terms
3. What is the installment to be paid for the loan taken if the payment terms are monthly?
4. Calculate the FV of the loan for monthly payment terms
5. From the above answers for which payment terms the FV of loan is higher and why?
6. Calculate the tenure in months if the monthly installment to be paid is agreed upon for 25000? (other parameters remain intact)
7. Populate the below table using Data Table for the payment terms are monthly

rate of interest ₹ -20,516.53


5% Loan Amount 1000000 rate in months
5.25% Rate of Interest 8.50%
5.50% Tenure (Years) 5
6%
6.00% 1 pv 1000000 3
6.25% rate 8.50%
7% period 5
6.75% pmt ₹ -253,765.75
7.00%
7% 2 pv 1000000
7.50% rate 8.50%
7.75% period 5 4
8% pmt ₹ -253,765.75
8.25% fv ₹ 1,503,656.69 [annual]
8.50%
9%
9.00%
9%
9.50%
9.75% 5 The Fv value of loan of monthly is higher than that of yearly
10%
10.25%
10.50%
11%
11.00% 6 pv 1000000
11.25% rate 8.50%
12% rate in months 0.71%
pmt ₹ 25,000.00
period 35.0931255078 [monthly]
2.92442712565 [yearly]
1M
1M
1M
2M
1M
eters remain intact) 1M
2M

0.007083333333

pv 1000000
rate 8.50%
period 5
rate in months 0.71%
period in months 60
pmt ₹ -20,516.53

pv 1000000
rate 8.50%
period 5
pmt ₹ -20,516.53
period in months 60
rate in months 0.71%
fv ₹ 1,527,300.60 [monthly]
Employee Data
ID Gender Birth Date JobcategorSalary Job Time Prev Exp Minority
1m 3-Feb-1952 3 $57,000 98 144 0
2m 23-May-1958 1 $40,200 98 36 0
3f 26-Jul-1929 1 $21,450 98 381 0
4f 15-Apr-1947 1 $21,900 98 190 0
5m 9-Feb-1955 1 $45,000 98 138 0
6m 22-Aug-1958 1 $32,100 98 67 0
7m 26-Apr-1956 1 $36,000 98 114 0
8f 6-May-1966 1 $21,900 98 0 0
9f 23-Jan-1946 1 $27,900 98 115 0
10 f 13-Feb-1946 1 $24,000 98 244 0
11 f 7-Feb-1950 1 $30,300 98 143 0
12 m 11-Jan-1966 1 $28,350 98 26 1
13 m 17-Jul-1960 1 $27,750 98 34 1
14 f 26-Feb-1949 1 $35,100 98 137 1
15 m 29-Aug-1962 1 $27,300 97 66 0
16 m 17-Nov-1964 1 $40,800 97 24 0
17 m 18-Jul-1962 1 $46,000 97 48 0
18 m 20-Mar-1956 3 $103,750 97 70 0
19 m 19-Aug-1962 1 $42,300 97 103 0
20 f 23-Jan-1940 1 $26,250 97 48 0
21 f 19-Feb-1963 1 $38,850 97 17 0
22 m 24-Sep-1940 1 $21,750 97 315 1
23 f 15-Mar-1965 1 $24,000 97 75 1
24 f 27-Mar-1933 1 $16,950 97 124 1
25 f 1-Jul-1942 1 $21,150 97 171 1
26 m 8-Nov-1966 1 $31,050 96 14 0
27 m 19-Mar-1954 3 $60,375 96 96 0
28 m 11-Apr-1963 1 $32,550 96 43 0
29 m 28-Jan-1944 3 $135,000 96 199 0
30 m 17-Sep-1961 1 $31,200 96 54 0
31 m 24-Feb-1964 1 $36,150 96 83 0
32 m 28-Jan-1954 3 $110,625 96 120 0
33 m 18-Mar-1961 1 $42,000 96 68 0
34 m 2-Feb-1949 3 $92,000 96 175 0 This shape re
35 m 22-Aug-1961 3 $81,250 96 18 0 slicer. Slicers
36 f 7-Aug-1963 1 $31,350 96 52 0 in Excel 201
37 m 9-Oct-1954 1 $29,100 96 113 1
If the shape w
38 m 27-Apr-1962 1 $31,350 96 49 1 in an earlier
39 m 22-Jun-1960 1 $36,000 96 46 1 Excel, or if t
40 f 28-Aug-1933 1 $19,200 96 23 1 was saved in
41 f 18-Mar-1961 1 $23,550 96 52 1 earlier, the sl
used.
42 m 23-Sep-1960 1 $35,100 95 90 0
43 m 18-Jan-1964 1 $23,250 95 46 0
44 m 15-Jun-1963 1 $29,250 95 50 0
45 m 2-Aug-1938 2 $30,750 95 307 0
46 f 18-Nov-1940 1 $22,350 95 165 0
47 f 28-Apr-1938 1 $30,000 95 228 0
48 m 7-Jun-1947 2 $30,750 94 240 0
49 m 16-Sep-1958 1 $34,800 94 93 0
50 m 9-Feb-1960 3 $60,000 94 59 0
51 m 8-Jul-1962 1 $35,550 94 48 0
52 m 12-Nov-1963 1 $45,150 94 40 0
53 m 21-Apr-1954 3 $73,750 94 56 0
54 m 4-Jun-1931 1 $25,050 94 444 0
55 m 25-Jun-1960 1 $27,000 94 120 0
56 m 16-Apr-1962 1 $26,850 94 5 0
57 m 15-Apr-1963 1 $33,900 94 78 0
58 f 14-Nov-1964 1 $26,400 94 3 0
59 m 7-May-1961 1 $28,050 94 36 1
60 m 16-Feb-1959 1 $30,900 94 102 1
61 m 28-Apr-1964 1 $22,500 94 36 1
62 m 18-Jul-1962 3 $48,000 93 22 0
63 m 20-Aug-1961 3 $55,000 93 32 0
64 m 28-Sep-1963 3 $53,125 93 48 0
65 m 28-Mar-1964 1 $21,900 93 41 0
66 m 16-Feb-1962 3 $78,125 93 7 0
67 m 28-May-1964 3 $46,000 93 35 0
68 m 5-May-1963 3 $45,250 93 36 0
69 m 23-Jun-1960 3 $56,550 93 34 0
70 m 8-Feb-1962 1 $41,100 93 27 0
71 m 26-Aug-1948 3 $82,500 93 207 0
72 f 7-Jan-1964 1 $54,000 93 11 0
73 f 9-Feb-1968 1 $26,400 93 0 0
74 f 28-Apr-1933 1 $33,900 93 192 0
75 f 12-Aug-1965 1 $24,150 93 0 0
76 f 3-Sep-1967 1 $29,250 93 11 0
77 f 9-Sep-1968 1 $27,600 93 6 0
78 f 20-Aug-1968 1 $22,950 93 10 0
79 f 23-Jan-1962 1 $34,800 93 8 0
80 f 25-May-1961 1 $51,000 93 22 0
81 f 12-Mar-1968 1 $24,300 93 5 0
82 f 28-Aug-1947 1 $24,750 93 193 1
83 f 12-Oct-1967 1 $22,950 93 0 1
84 f 12-Mar-1967 1 $25,050 93 8 1
85 m 9-Apr-1962 1 $25,950 92 42 0
86 m 25-Aug-1961 1 $31,650 92 64 0
87 m 20-Oct-1959 1 $24,150 92 130 0
88 m 10-Feb-1962 3 $72,500 92 10 0
89 m 24-Jun-1961 3 $68,750 92 8 0
90 f 27-Feb-1938 1 $16,200 92 0 0
91 f 4-Nov-1967 1 $20,100 92 24 0
92 f 25-Jun-1968 1 $24,000 92 6 0
93 f 5-Mar-1968 1 $25,950 92 0 0
94 f 4-Aug-1950 1 $24,600 92 44 0
95 f 8-Aug-1968 1 $28,500 92 6 0
96 m 2-Oct-1933 2 $30,750 92 432 1
97 m 18-Jan-1953 1 $40,200 92 168 1
98 m 17-May-1956 2 $30,000 92 144 1
99 f 7-Jul-1968 1 $22,050 92 5 1
100 m 25-Oct-1963 3 $78,250 91 47 0
101 m 14-Mar-1960 3 $60,625 91 44 0
102 m 28-Mar-1963 1 $39,900 91 59 0
103 m 17-Mar-1959 3 $97,000 91 68 0
104 m 5-Nov-1962 1 $27,450 91 48 0
105 m 7-Mar-1966 1 $31,650 91 18 0
106 m 4-Aug-1962 3 $91,250 91 23 0
107 f 16-Aug-1960 1 $25,200 91 83 0
108 f 16-Jul-1930 1 $21,000 91 108 0
109 m 10-Nov-1963 1 $30,450 91 49 1
110 m 29-Oct-1952 1 $28,350 91 151 1
111 m 27-Nov-1940 2 $30,750 91 314 1
112 m 21-Jun-1948 2 $30,750 91 240 1
113 m 6-Oct-1959 3 $54,875 90 68 0
114 m 25-Aug-1961 1 $37,800 90 60 0
115 m 12-May-1961 1 $33,450 90 85 0
116 m 9-Jun-1962 1 $30,300 90 16 0
117 f 14-Jan-1932 1 $31,500 90 205 0
118 f 4-Mar-1964 1 $31,650 90 48 0
119 f 23-Jul-1963 1 $25,200 90 55 0
120 f 12-Nov-1964 3 $37,800 90 7 0
121 f 6-Aug-1936 1 $18,750 90 54 0
122 f 26-Sep-1965 1 $32,550 90 22 0
123 f 24-Apr-1949 1 $33,300 90 3 0
124 f 29-May-1963 1 $38,550 90 0 0
125 m 6-Aug-1956 1 $27,450 90 173 1
126 m 21-Jan-1951 2 $24,300 90 191 1
127 m 1-Sep-1950 2 $30,750 90 209 1
128 f 25-Jul-1946 1 $19,650 90 229 1
129 m 18-Jul-1959 3 $68,750 89 38 0
130 m 6-Sep-1958 3 $59,375 89 6 0
131 m 8-Feb-1962 1 $31,500 89 22 0
132 m 17-May-1953 1 $27,300 89 175 0
133 m 12-Sep-1959 1 $27,000 89 87 0
134 f 10-Nov-1941 3 $41,550 89 285 0
135 f 22-May-1968 1 $26,250 89 0 0
136 m 25-Aug-1939 1 $22,200 88 324 0
137 m 12-Jul-1937 3 $65,000 88 264 0
138 m 9-Jan-1947 1 $30,900 88 252 0
139 f 18-Jun-1931 1 $20,100 88 90 0
140 f 5-Apr-1965 1 $22,350 88 26 0
141 f 14-Jun-1966 1 $35,550 88 32 0
142 f 13-Nov-1966 1 $28,500 88 34 0
143 f 24-Aug-1939 1 $24,450 88 107 0
144 f 28-Aug-1931 1 $16,650 88 412 0
145 m 15-Jan-1964 1 $26,700 88 38 1
146 m 2-Jan-1951 1 $43,950 88 182 1
147 m 11-Sep-1936 1 $23,700 88 359 1
148 f 5-Oct-1959 1 $26,550 88 61 1
149 m 28-Jun-1962 1 $27,600 87 75 0
150 m 5-Mar-1954 1 $25,800 87 143 0
151 m 16-Aug-1954 3 $42,300 87 126 0
152 m 3-May-1929 2 $30,750 87 451 0
153 f 13-May-1967 1 $26,700 87 18 0
154 f 7-Jun-1940 1 $20,850 87 163 0
155 m 6-Mar-1963 1 $35,250 87 54 1
156 m 12-Jan-1963 1 $26,700 87 56 1
157 f 2-Jul-1967 1 $26,550 87 11 1
158 f 20-Sep-1964 1 $27,750 87 11 1
159 f 13-Jan-1951 1 $25,050 87 123 1
160 m 27-Aug-1951 3 $66,000 86 150 0
161 m 11-Feb-1963 1 $52,650 86 20 0
162 m 25-May-1961 3 $45,625 86 60 0
163 m 10-Nov-1965 1 $30,900 86 25 0
164 f 13-Aug-1965 1 $29,400 86 24 0
165 f 29-Apr-1966 1 $33,300 86 24 0
166 f 12-Jul-1942 1 $21,900 86 156 0
167 f 26-Aug-1932 1 $18,150 86 72 0
168 f 23-Apr-1962 3 $46,875 86 19 0
169 m 23-May-1965 1 $25,500 86 37 1
170 m 13-Jun-1964 1 $26,550 86 38 1
171 m 21-Jan-1930 1 $26,700 86 367 1
172 f 13-Jun-1953 1 $29,850 86 79 1
173 m 15-Jan-1950 3 $69,250 85 134 0
174 m 7-Jan-1935 2 $31,950 85 438 0
175 m 8-Jan-1938 1 $26,250 85 171 0
176 f 5-Oct-1962 1 $35,700 85 19 0
177 f 11-Aug-1962 1 $28,500 85 69 0
178 f 17-Jan-1938 1 $17,100 85 72 0
179 m 19-Jan-1965 1 $25,200 85 29 1
180 f 23-Jan-1960 1 $24,000 85 59 1
181 f 4-Jan-1939 1 $27,450 85 101 1
182 f 8-Mar-1943 1 $18,450 85 228 1
183 m 1-Mar-1960 1 $39,300 84 72 0
184 m 5-Nov-1964 1 $38,850 84 53 0
185 m 28-Aug-1930 2 $30,750 84 380 0
186 m 6-Jul-1964 1 $37,500 84 33 0
187 m 29-Jul-1963 3 $58,750 84 13 0
188 f 4-Feb-1934 1 $34,500 84 208 0
189 f 28-Mar-1950 1 $36,000 84 240 0
190 f 15-Nov-1932 1 $29,100 84 35 0
191 f 23-Oct-1931 1 $16,500 84 288 0
192 m 9-Oct-1949 1 $19,650 84 180 1
193 f 22-Jul-1966 1 $24,750 84 41 1
194 f 10-Apr-1938 1 $27,150 84 231 1
195 f 6-Nov-1955 1 $26,400 84 36 1
196 f 3-Mar-1946 1 $23,100 84 214 1
197 m 1-Oct-1962 3 $54,900 83 49 0
198 m 17-Mar-1952 3 $70,875 83 156 0
199 m 2-Feb-1958 3 $51,250 83 69 0
200 m 13-Feb-1963 3 $67,500 83 9 0
201 m 8-May-1955 1 $29,340 83 150 0
202 m 17-Mar-1963 1 $39,600 83 47 0
203 m 17-Mar-1964 1 $29,100 83 50 0
204 m 21-Oct-1960 1 $33,150 83 69 0
205 m 22-Jun-1944 3 $66,750 83 258 0
206 m 22-May-1943 2 $33,750 83 284 0
207 m 15-Feb-1959 1 $27,300 83 91 0
208 f 28-Nov-1968 1 $24,000 83 16 0
209 f 14-Jan-1934 1 $19,800 83 75 0
210 m 4-May-1949 1 $30,600 83 216 1
211 m 8-Nov-1950 1 $28,950 83 108 1
212 m 14-May-1965 1 $38,400 83 64 1
213 m 20-Oct-1945 2 $30,750 83 302 1
214 f 13-Sep-1968 1 $20,400 83 9 1
215 f 15-Sep-1968 1 $19,200 83 7 1
216 m 16-May-1964 1 $30,150 82 72 0
217 m 15-Mar-1949 1 $34,620 82 149 0
218 m 21-Mar-1964 1 $80,000 82 34 0
219 m 2-Feb-1963 1 $25,350 82 32 0
220 m 17-Aug-1963 1 $29,850 82 85 0
221 f 22-May-1947 1 $24,000 82 97 0
222 f 15-Sep-1935 1 $27,750 82 265 0
223 f 14-Mar-1942 1 $22,350 82 48 0
224 f 20-Nov-1934 1 $16,200 82 0 0
225 f 13-Oct-1967 1 $21,900 82 0 0
226 f 21-Jun-1964 1 $23,250 82 4 0
227 f 17-Jul-1965 1 $33,900 82 11 0
228 f 21-Sep-1963 1 $25,650 82 51 0
229 f 21-Aug-1940 1 $17,250 82 358 0
230 m 4-Feb-1934 1 $22,500 82 371 1
231 m 9-Jan-1965 3 $40,200 81 3 0
232 m 13-Sep-1963 3 $55,500 81 62 0
233 m 21-Jul-1963 1 $26,550 81 52 0
234 m 12-Nov-1960 1 $50,550 81 44 0
235 m 11-Sep-1962 3 $75,000 81 13 0
236 f 2-May-1969 1 $27,450 81 9 0
237 f 4-Jun-1969 1 $22,650 81 0 0
238 f 15-Jun-1969 1 $27,300 81 5 0
239 f 14-Sep-1969 1 $27,750 81 5 0
240 f 15-Jun-1961 3 $54,375 81 81 0
241 f 27-Aug-1936 1 $17,400 81 390 0
242 f 3-Nov-1967 1 $40,800 81 4 0
243 f 10-Feb-1969 1 $23,100 81 0 0
244 f 15-Sep-1969 1 $22,500 81 5 0
245 f 16-Mar-1969 1 $26,700 81 18 0
246 f 14-Jan-1968 1 $24,900 81 0 0
247 f 13-May-1968 1 $19,650 81 11 0
248 f 9-Apr-1969 1 $22,050 81 9 0
249 f 9-May-1969 1 $25,500 81 11 0
250 f 10-Oct-1966 1 $28,200 81 19 0
251 f 19-Jan-1969 1 $23,100 81 13 0
252 m 18-Sep-1969 1 $25,500 81 9 1
253 f 21-Feb-1942 1 $17,100 81 0 1
254 m 8-Feb-1964 3 $68,125 80 29 0
255 m 15-Aug-1932 2 $30,600 80 460 0
256 m 3-Jan-1948 3 $52,125 80 221 0
257 m 24-Sep-1951 3 $61,875 80 199 0
258 m 9-Mar-1969 1 $21,300 80 24 0
259 f 15-Mar-1969 1 $19,650 80 5 0
260 f 20-Feb-1969 1 $22,350 80 5 0
261 f 27-Mar-1969 1 $23,400 80 18 0
262 f 20-Jun-1968 1 $24,300 80 8 0
263 f 13-Oct-1968 1 $28,500 80 4 0
264 f 16-Jan-1969 1 $19,950 80 8 0
265 f 24-Sep-1969 1 $23,400 80 0 0
266 f 7-Oct-1963 1 $34,500 80 3 0
267 f 24-Aug-1969 1 $18,150 80 0 0
268 m 16-May-1936 1 $22,350 80 272 1
269 m 17-Mar-1966 1 $40,200 79 38 0
270 m 29-Oct-1947 1 $28,650 79 261 0
271 m 24-Aug-1963 1 $27,750 79 55 0
272 m 17-Jun-1964 1 $66,875 79 30 0
273 m 12-Nov-1939 2 $30,000 79 308 0
274 m 4-Aug-1964 3 $83,750 79 12 0
275 m 14-Jan-1963 1 $33,900 79 94 0
276 m 11-May-1965 3 $56,500 79 12 0
277 f 20-May-1965 3 $43,000 79 20 0
278 f 12-Jun-1943 1 $20,850 79 70 0
279 f 16-Apr-1969 1 $24,450 79 8 0
280 f 20-Oct-1969 1 $24,750 79 5 0
281 m 18-Feb-1945 2 $34,500 79 246 1
282 m 15-Sep-1963 1 $27,900 79 47 1
283 m 25-Feb-1963 3 $68,125 78 35 0
284 m 10-Oct-1961 3 $73,500 78 45 0
285 m 28-May-1930 2 $30,750 78 429 0
286 m 7-Mar-1958 3 $40,050 78 133 0
287 m 18-Jan-1965 1 $40,350 78 20 0
288 m 22-Jan-1955 3 $38,700 78 176 0
289 m 27-Oct-1964 3 $65,000 78 26 0
290 m 5-Apr-1954 3 $51,450 78 149 0
291 m 23-Sep-1934 2 $35,250 78 387 0
292 m 7-May-1963 1 $25,950 78 53 0
293 m 19-Sep-1965 1 $25,050 78 24 0
294 m 10-Oct-1968 1 $26,700 78 25 0
295 m 20-Aug-1932 1 $24,000 78 476 0
296 m 12-Feb-1964 1 $26,850 78 48 0
297 f 16-Apr-1942 1 $23,400 78 209 0
298 f 24-Aug-1966 1 $24,600 78 47 0
299 f 11-May-1965 1 $32,550 78 6 0
300 m 26-May-1960 1 $26,550 78 105 1
301 m 4-Aug-1968 1 $31,500 78 7 1
302 m 28-Sep-1939 1 $22,350 78 320 1
303 m 10-Feb-1938 2 $35,250 78 281 1
304 f 28-Sep-1945 1 $25,800 78 51 1
305 m 25-Oct-1941 2 $30,750 77 317 0
306 m 5-Apr-1966 1 $30,750 77 41 0
307 m 24-Jul-1945 3 $50,000 77 264 0
308 m 1-Feb-1963 1 $34,500 77 63 0
309 m 19-Jul-1964 1 $26,250 77 38 0
310 m 23-Mar-1964 1 $44,875 77 22 0
311 f 15-Feb-1951 1 $22,500 77 63 0
312 f 12-Mar-1963 1 $25,650 77 64 0
313 f 25-Oct-1969 1 $21,300 77 0 0
314 f 24-Nov-1966 1 $29,850 77 38 0
315 f 19-Sep-1969 1 $34,500 77 4 0
316 m 14-Jan-1960 1 $27,750 77 52 1
317 m 27-Feb-1969 1 $27,750 77 12 1
318 m 19-Feb-1961 3 $48,750 76 61 0
319 m 2-Mar-1966 1 $43,410 76 12 0
320 m 10-Nov-1936 1 $22,050 76 385 0
321 f 26-Oct-1953 1 $22,050 76 6 0
322 f 2-Mar-1938 1 $22,500 76 90 0
323 f 13-May-1967 1 $25,500 76 7 0
324 f 14-Oct-1966 1 $29,160 76 22 0
325 f 4-Nov-1934 1 $16,800 76 76 0
326 m 24-Jul-1958 2 $29,550 76 144 1
327 m 2-Mar-1965 1 $26,700 76 18 1
328 m 25-Oct-1952 3 $55,000 75 125 0
329 m 24-Aug-1958 3 $62,500 75 74 0
330 m 9-May-1959 1 $27,300 75 132 0
331 f 4-Feb-1942 1 $24,450 75 144 0
332 f 10-May-1964 1 $33,000 75 26 0
333 f 26-Jan-1965 1 $37,050 75 5 0
334 f 9-May-1966 1 $24,450 75 32 1
335 m 26-Feb-1930 2 $31,950 74 408 0
336 m 10-Jan-1964 3 $47,250 74 45 0
337 f 27-Jan-1970 1 $26,100 74 2 0
338 f 12-Aug-1938 1 $15,900 74 43 0
339 f 7-Nov-1942 1 $23,700 74 281 0
340 f 6-May-1934 1 $21,750 74 318 0
341 m 20-Jan-1945 3 $59,400 74 272 1
342 f 1-Jun-1948 1 $24,450 74 117 1
343 m 9-Jun-1953 3 $103,500 73 150 0
344 m 13-Oct-1963 1 $35,700 73 72 0
345 f 5-May-1969 1 $22,200 73 7 0
346 f 16-Aug-1968 1 $22,950 73 22 0
347 f 10-Aug-1944 1 $23,100 73 228 0
348 f 11-Jun-1962 3 $56,750 73 15 0
349 f 22-Mar-1938 1 $29,100 73 375 0
350 f 21-Apr-1939 1 $37,650 73 132 0
351 f 27-Jan-1966 1 $27,900 73 32 0
352 f 26-Nov-1933 1 $21,150 73 159 0
353 m 10-Mar-1955 2 $31,200 73 155 1
354 f 8-May-1946 1 $20,550 73 154 1
355 m 19-May-1961 1 $25,950 72 83 0
356 m 10-Nov-1965 1 $28,350 72 48 0
357 f 18-Jan-1932 1 $17,700 72 184 0
358 f 11-Apr-1944 1 $23,550 72 49 0
359 f 12-Jun-1941 1 $19,950 72 56 0
360 f 11-Aug-1968 1 $29,400 72 30 0
361 f 9-Jun-1966 1 $28,800 72 18 0
362 f 8-Apr-1937 1 $16,950 72 319 0
363 m 3-Jun-1954 1 $35,700 72 138 1
364 f 26-Mar-1947 1 $17,400 72 116 1
365 f 16-Oct-1948 1 $21,450 72 194 1
366 f 21-Mar-1961 1 $24,750 72 68 1
367 f 22-May-1942 1 $16,950 72 271 1
368 f 20-Jul-1943 1 $26,100 72 169 1
369 m 14-Nov-1967 1 $28,050 71 15 0
370 f 20-Jan-1963 1 $36,600 71 12 0
371 f 5-Apr-1966 3 $58,125 71 11 0
372 m 22-Aug-1935 1 $21,300 70 372 0
373 m 29-Oct-1949 1 $22,500 70 216 0
374 m 26-Jul-1967 1 $29,400 70 15 0
375 m 8-Oct-1966 1 $27,450 70 41 0
376 m 9-Oct-1964 1 $29,850 70 48 0
377 m 29-Nov-1965 1 $25,350 70 56 0
378 f 21-Sep-1930 1 $15,750 70 275 0
379 f 12-May-1938 1 $19,650 70 102 0
380 f 22-Feb-1941 1 $21,000 70 82 0
381 m 15-Jul-1946 1 $27,000 70 192 1
382 m 20-Oct-1959 1 $24,000 70 120 1
383 m 3-Jun-1961 3 $78,500 70 67 1
384 f 11-Nov-1955 1 $20,850 70 127 1
385 m 1-Oct-1930 2 $30,000 69 348 0
386 m 18-Aug-1934 2 $28,500 69 174 0
387 m 3-Feb-1965 3 $65,000 69 74 0
388 m 2-Jan-1959 1 $30,150 69 110 0
389 m 15-Apr-1959 3 $66,875 69 81 0
390 f 9-Nov-1968 1 $24,150 69 7 0
391 f 12-Jan-1969 1 $24,450 69 12 0
392 f 12-May-1970 1 $21,600 69 0 0
393 f 24-Jun-1969 1 $27,900 69 0 0
394 f 4-Feb-1970 1 $29,100 69 17 0
395 f 9-Mar-1970 1 $22,650 69 2 0
396 f 17-Aug-1970 1 $20,850 69 0 0
397 f 17-Jan-1970 1 $22,950 69 5 0
398 f 21-Nov-1970 1 $30,600 69 5 0
399 f 6-Feb-1970 1 $20,400 69 0 0
400 f 6-Aug-1969 1 $23,850 69 20 0
401 f 14-Mar-1970 1 $22,800 69 0 0
402 f 7-Feb-1970 1 $20,700 69 2 0
403 f 28-Apr-1970 1 $21,300 69 3 1
404 f 1-May-1953 1 $24,300 69 121 1
405 f 12-Jul-1944 1 $19,650 69 133 1
406 m 5-Oct-1965 3 $60,000 68 17 0
407 m 6-Sep-1965 1 $30,300 68 55 0
408 m 12-Feb-1964 3 $61,250 68 9 0
409 m 21-Nov-1962 1 $36,000 68 21 0
410 f 9-Jan-1942 1 $25,200 68 344 0
411 f 21-Aug-1931 1 $16,200 68 180 0
412 f 16-Jun-1970 1 $22,800 68 2 0
413 f 13-Mar-1966 3 $43,500 68 11 0
414 m 8-Jan-1961 2 $30,300 68 155 1
415 m 2-May-1963 1 $31,950 68 70 1
416 m 16-Jan-1965 1 $35,250 67 6 0
417 m 22-Jul-1967 1 $37,800 67 36 0
418 m 5-Jun-1965 1 $31,200 67 46 0
419 m 20-Oct-1964 1 $29,400 67 68 0
420 m 16-Jul-1957 3 $70,000 67 75 0
421 m 1-Nov-1961 1 $33,900 67 96 0
422 m 20-Jul-1963 1 $27,150 67 78 0
423 f 26-Apr-1936 1 $22,200 67 196 0
424 f 6-Jul-1966 1 $31,350 67 47 0
425 f 26-Jan-1942 1 $20,850 67 181 0
426 m 27-Oct-1952 1 $33,300 67 120 1
427 m 21-Apr-1942 1 $26,250 67 97 1
428 m 28-Feb-1964 1 $31,950 67 58 1
429 m 13-Aug-1946 2 $30,000 67 305 1
430 m 29-Apr-1956 3 $66,250 67 99 1
431 m 15-Jan-1959 3 $86,250 66 50 0
432 m 12-Mar-1964 1 $30,750 66 56 0
433 m 15-Nov-1966 1 $33,540 66 47 0
434 m #NULL! 1 $34,950 66 55 0
435 m 24-May-1964 1 $40,350 66 80 0
436 m 27-May-1965 1 $30,270 66 80 0
437 m 4-Sep-1933 1 $26,250 66 264 0
438 m 11-Oct-1964 1 $32,400 66 64 0
439 f 25-Jun-1970 1 $20,400 66 0 0
440 f 10-Nov-1947 1 $24,150 66 96 0
441 f 2-Aug-1949 1 $23,850 66 122 0
442 f 18-Sep-1968 1 $29,700 66 26 0
443 f 10-Feb-1929 1 $21,600 66 228 0
444 f 16-Sep-1961 1 $24,450 66 87 0
445 m 4-Aug-1963 1 $28,050 66 84 1
446 m 3-Aug-1958 3 $100,000 66 128 1
447 m 2-Jul-1961 1 $49,000 66 86 1
448 f 5-Jun-1933 1 $16,350 66 163 1
449 m 2-Jan-1966 3 $70,000 65 19 0
450 m 21-Jul-1954 3 $55,000 65 129 0
451 m 19-Jul-1969 1 $28,500 65 20 0
452 m 13-Aug-1953 1 $28,800 65 210 0
453 m 7-Aug-1930 1 $24,450 65 338 0
454 m 28-Jul-1965 3 $90,625 65 18 0
455 m 17-Jan-1964 3 $43,650 65 19 0
456 m 17-Oct-1959 3 $75,000 65 54 0
457 m 27-May-1968 1 $31,650 65 10 0
458 m 6-Jul-1965 3 $61,875 65 26 0
459 f 10-Feb-1971 1 $21,750 65 0 0
460 f 12-Aug-1969 1 $22,500 65 24 0
461 f 8-Nov-1943 1 $21,600 65 173 0
462 f 18-Oct-1963 3 $34,410 65 79 0
463 f 15-Oct-1934 1 $20,700 65 241 0
464 m 20-Mar-1962 3 $47,550 64 27 0
465 m 20-Jul-1962 1 $33,900 64 106 0
466 f 15-Jun-1948 1 $23,400 64 198 0
467 f 18-Aug-1967 1 $32,850 64 20 0
468 f 28-Nov-1965 3 $55,750 64 36 0
469 f 1-Jun-1964 1 $25,200 64 57 0
470 m 22-Jan-1964 1 $26,250 64 69 1
471 m 3-Aug-1966 1 $26,400 64 32 1
472 m 21-Feb-1966 1 $39,150 63 46 0
473 f 25-Nov-1937 1 $21,450 63 139 0
474 f 5-Nov-1968 1 $29,400 63 9 0
Question 3
Create pivot table in a worksheet named Pivot Table answers with following paramete
2.1 Show the count of employees in various categories and gender
2.2 Display data of average salary earned by male and female employees.
2.3 Also implement a slicer/filter in above question to check data according to minority st
2.4 Create a pivot chart of gender and salary with proper formatting

2.1
Count - ID Jobcategory
Gender 1 2 3 Total Result
f 206 10 216
m 157 27 74 258
Total Result 363 27 84 474

2.2
Gender Average - Salary
f $26,032
m $41,442
Total Result $34,420

2.3 Gender
Minority 1 f
m
Gender Average - Salary Total Result
f $23,063
m $32,246
Total Result $28,714
total salary
This shape represents a 18000000
slicer. Slicers are supported
16000000
in Excel 2010 or later.
14000000
If the shape was modified
12000000
in an earlier version of
Excel, or if the workbook 10000000
was saved in Excel 2003 or 8000000
earlier, the slicer cannot be
used. 6000000
4000000
2000000
0
f m Total Resu
4000000
2000000
0
f m Total Resu
able answers with following parameters
ies and gender 2
nd female employees. 2
to check data according to minority statu 2
roper formatting 2

2.4
Sum - Salary
$5,622,895
$10,691,980
$16,314,875

total salary

Sum - Salary

m Total Result
m Total Result

You might also like