FM Assignment 1.1

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 36

FAUJI FOODS Limited

STATEMENT OF FINANCIAL POSITION


FOR THE YEAR 2017-2019
2015 2016 2017
Equity and Liabilities
Share Capital and reserves
Authorised Capital 700000000 7,000,000,000
Shares Premium 1,966,772,143 5,284,071,920
Issued, Suscribed, Paidup capital 313,632,000 1,321,017,980 1925340907
457,615,326 440,355,621 1,458,968,052
Surplus on property

Non-Current Liabitilies

Long term Finances 0 0 0


Liabilities against asset 59,827,955 129,919,028 4,450,000,000
Employee Benefits 10,629,419 32,822,224 103,054,926
70,457,374 162,741,252 55,612,612
Current Liabilities
Accrued Finance Cost 28,971,814 49,716,962 73,373,064
1,605,111,082 5,276,369,756 2,353,208,556
Contigencies and commitments 1,908,733,662 7,680,651,081 11,907,266,434

Assets
Non-Current Assets
Property, plant and equipment 1,277,997,628 4,937,750,901 6,822,273,698
Intangible assets 616,216 4,441,250 17,378,388
Security Deposits 1,032,686 944,306 944,306
Deferred Taxation-net 76,384,766 628,541,639 1,061,247,592
1,356,031,296 5,571,678,096 7,901,843,984
Current Assets
stores, spares, lose stools 38,716,297 93,931,361 107,134,205
Stock-in-trade 174,625,644 684,805,793 1,021,155,966
Trade debts 37,729,967 77,969,418 129,704,758
Loans and Advances 21,528,308 48,480,455 75,943,368
Deposits, prepayments and receivables 10,460,090 141,347,588 489,877,664
Due from associated companies 2,025,419 39,247 1,093,586
Sales tax refundable-net 155,860,557 475,950,146 484,343,381
Income tax-net 58,795,819 252,909,058 500,867,832
cash and bank balance 52,960,265 333,539,919 1,195,301,690
552,702,366 2,108,972,985 4,005,422,450
1,908,733,662 7,680,651,081 11,907,266,434

FAUJI FOODS
INCOME STATEMENT

FOR THE YEAR 2015-2017


2015 2016 2017

Sales 689,044,680 3,370,506,772 7,000,955,306


Cost of Sales -690,303,830 -690,303,830 -6,813,735,099
Gross loss/Profit -1,259,150 105,505,662 187,220,207
Distribution cost -66,009,876 -1,216,258,245 -2,335,148,674
Administrative Expenses -60,571,439 -257,212,245 -410,907,504
Other Income 2,790,857 28,917,826 37,157,677
Other Expenses -11,070,949 -27,956,611 -59,467,972
Loss from operations 136,120,557 -1,367,003,613 -2,581,146,266
Finance cost -40,810,558 -150,936,517 -435,139,468
Loss before taxation -176,931,115 -1,517,940,130 -3,016,285,734
Taxation 70,857,685 551,020,316 728,023,875
Loss for the year/period 106,073,430 -966,919,814 -2,288,261,859
Loss per share-basic -3 -6 -9
Loss per share-Diluted -3 -6 -9

No. Of Shares @ Rs. 10/- each 700,000,000 700,000,000 700,000,000

Finished Goods
Opening Stock 62,365,000 174,625,644 684,805,793
Ending Stock 174,625,644 684,805,793 1,021,155,966
2015
Net Sales 689,044,680
Total Assets 1,908,733,662
Asset Turnover 0.36

Net Income 106,073,430


Net Sales 689,044,680
Profit Margin 0.15

Total Assets 1,908,733,662


Average Shareholder Equity 700000000
Financial Leverage 2.73
Dupont 0.15
2016 2017
3,370,506,772 7,000,955,306
7,680,651,081 11,907,266,434
0.44 0.59

-966,919,814 -2,288,261,859
3,370,506,772 7,000,955,306
(0.29) (0.33)

7,680,651,081 11,907,266,434
700000000 700000000
10.97 17.01
(1.38) (3.27)
ENGRO FOODS LIMITED
For the Year 2015-2017
Balance Sheet December 31st
2015 2016
Equity and Liabilities
Equity
Share Capital and reserves 7,665,961 7,665,961.00
Share Premium 865,354 865,354.00
Employee share compensation reserve 595,144 433,982.00
Hedging Reserve -1,770.00 -
Remeasurement of post employement benefits -84,356.00 -73,958.00
Unappropriated profit 5,872,468.00 8,259,180.00

Equity 14,912,801 17,150,519.00

Non-Current Liabitilies

Long term Finances 2,195,988 500,000


Deferred Ttaxation 1,816,289.00 1,605,284.00
Liabilities against assets subject to finance lease
Deferred Income 568 -
Total 4,012,845 2,105,824.00
Current Liabilities
Current portion of longterm liabilities 3,171,417 1,695,988.00
Current portion of deferred income 3,122 522
Trade and other payables 3,666,927 3,664,284.00
Derivative financial instruments 2,604.00 -
Accrued Interest
Long term finances 98,993.00 29,063.00
Short term finances 6,920.00 2,502.00
Short term finances 409,757.00 65,120.00
Total 7,359,740.00 5,457,429.00
Total Equity and liabilities 26,285,386.00 24,713,772.00
Assets
Non-Current Assets
Property, plant and equipment 13,860,273.00 13,120,693.00
Intangible assets 1,024,251.00 932,726.00
Biological Assets 63,923.00 44,738.00
Long term advances and deposits 134,451.00 93,984.00
Deferred employee share option compensation expense 54,365.00

Investment in subsidiary 147,456.00


Total 15,230,354.00 14,246,416.00
Current Assets
stores, spares, lose stools 792,929.00 841,394.00
Stock-in-trade 3,071,379.00 3,763,898.00
Trade debts 117,568.00 69,654.00
Loans and Advances 133,999.00 144,879.00
Deposits, prepayments and receivables 133,999.00 144,879.00
Other receivables 598,555.00 114,661.00
Sales tax refundable-net 3,724,441.00 2,736,249.00
Taxes recoverable 2,234,126.00 2,039,370.00
Deferred employee share option compensation-net 92,986.00 54,307.00
Cash and bank balance 289,049.00 702,944.00
11,055,032 10,467,356.00
Total assets 26,285,386.00 24,713,772.00

ENGRO FOODS
Income Statement
For the Year 2015-2017 (December 31st)
2015 2016

Sales 49,834,089.00 44,346,031


Cost of Sales -38,303,002.00 -34,307,066
Gross loss/Profit 11,531,087.00 10,038,965
Distribution cost -4,952,143.00 -5,068,408.00
Administrative Expenses -1,385,412.00 -920,998.00
Other Income -368,468 -332,244.00
Other Expenses 325,520 148,509.00
Profit from operations 5,150,404.00 3,865,824.00
Finance cost 856,419.00 -348,038.00
Profit before taxation 4,293,985.00 3,517,786.00
Taxation -1,131,530.00 -1,131,074.00
Profit for the Year 3,162,455.00 2,386,712.00
Loss per share-basic 4.13.00 3.11.00
Loss per share-Diluted 4.13.00 3.11

No. Of Shares @ Rs. 10/- each 850,000,000 850,000,000

Finished Goods
Opening Stock 3,697,787 3,071,379.00
Ending Stock 3,071,379.00 3,763,898.00
D

st
2017

7,665,961.00
865,354.00 Net Sales
297,836.00 Total Assets
- Asset Turnover
-80,643.00
972,516.00 Net Income
Net Sales
9,721,024.00 Profit Margin

Total Assets
Average Shareholder Equity
4,000,000 Financial Leverage
1,287,314.00 Dupont
121,344.00

5,408,658.00

500,000
-
9,024.00
5,125,725.00

63,853.00
33,889.00
1,204,201.00
7,088,648.00
22,218,330.00

12,559,373.00
71,635.00
968,805.00
83,631.00
3,165.00

13,686,609.00

740,423.00
2,645,994.00
170,639.00
157,347.00
157,347.00
227,975.00
2,105,692.00
2,391,766.00
23,417.00
68,468.00
8,531,721.00
22,218,330.00

2017

34,653,486.00
-29,017,336.00
5,636,150.00
-3,933,248.00
852,099.00
121,870.00
358,541.00
1,087,474.00
-524,497.00
562,977.00
-183,680.00
379,297.00
0.49
0.49

850,000,000

3,763,898.00
2,645,994.00
2015 2016 2017
49,834,089.00 44,346,031 34,653,486.00
26,285,386.00 24,713,772.00 22,218,330.00
1.90 1.79 1.56

3,162,455.00 2,386,712.00 379,297.00


49,834,089.00 44,346,031 34,653,486.00
0.06 0.05 0.01

26,285,386.00 24,713,772.00 22,218,330.00


7665961 7665961 7665961
3.43 3.22 2.90
0.41 0.31 0.05
NESTLE PAKISTAN
BALANCE SHEET
For the year 2015-2017 December 31st

Equity and Liabilities


Equity
Authorised capital
Issued, suscribed and paid-up capital
Share premium
General reserve
Hedging Reserve
Accumulated profit

Equity

Non-Current Liabitilies

Long term Finances


Deferred Ttaxation
Retirement Benefits

Total
Current Liabilities
Current portion of longterm Finances
Short term borrowings
Short term running finance
Customer securit deposits
Income Tax-net
Trade and other Payables
Inerest and markup accrued

Total Equity and liabilities


Assets
Non-Current Assets
Property, plant and equipment
Capital work in progress
Intangible assets
Good will
Long term Loans and Deposits Advances
Long term deposits and prepayments
Total Non current Assets

Current Assets
stores, spares, lose stools
Stock-in-trade
Trade debts
Loans and Advances
Income tax-net
Sales tax refundable-net
Advances, deposits, prepayments and other receivables
Cash and bank balance

Total Current Assets

NESTLE PAKISTAN
INCOME STATEMENT
For The Year 2015-2017 (December 31st)

Sales
Cost of Sales
Gross loss/Profit
Distribution cost
Administrative Expenses
Profit from operations
Finance cost
Other Operating Expenses

Other Income
Profit before taxation
Taxation
Profit after taxation
Loss per share-basic
Loss per share-Diluted

No. Of Shares @ Rs. 10/- each

Finished Goods
Opening Stock
Ending Stock
2015 2016 2017

750,000.00 750,000 750000


453,496.00 453,496 453496
249,527.00 249,527 249527
280,000.00 280,000 280000
2,728.00 (10,092) 8357
11,652,011.00 7,839,121 3642960

12,637,762.00 8,812,052 4634340

8,000,000.00 5,637,473 9291755


2,271,523.00 1,943,343 2493067
1,215,067.00 50,781,770 1660762

11,486,590.00 8,942,371 13445584

1,047,750.00 0 116343
3,000,000.00 4,345,157 11845986
2,013,120
2,461,648.00 513908
240,843
221,305.00 260369
1,458,740
1,576,345.00 1150297
24,920,599
16,752,543.00 26231936
83,521.00 48,888 146856

25,143,112.00 33,027,347 40265695


49,267,464.00 50,781,770 58345619

29,996,095.00 28046124 28734507


882,230.00 2765730 4059585
31600 23532
39,668.00 338449
276,199 32046 367359
43,674.00 31213949 36147
31,237,866.00 31213949 33221130

1,262,789.00 1308329 1769987


9,474,681.00 11207230 15358288
314,836.00 564460 781116
98,775.00 98565 135248
-
5,796,612.00 5374745 4477768
828,638.00 661325 1268098
253,267.00 353167 1333984

18,029,598.00 19567821 25124489


49,267,464.00 50781770 58345619

NESTLE PAKISTAN
INCOME STATEMENT
e Year 2015-2017 (December 31st)
2015 2016 2017
102,985,916.00 112392654 122214698
-68,859,344.00 -72609392 -77,458,749
34,126,572.00 39783262 44,755,949
-15,411,236.00 -17875408 -18,406,725
-2,397,996.00 -2760186 -2,741,743
16,317,340.00 19147668 23,607,481
1,724,420.00 -959005 1,095,630
-2,210,540.00 -1563496 -1,837,203
-2522501 -2,932,833
137,742.00 394753 313,857
12,520,122.00 17019920 20,988,505
-3,759,192.00 -5172947 -6,346,723
8,760,930.00 11846973 14641782
193.18 261.23 323
193.18 261.23 323

75,000,000 75,000,000 75,000,000

9,763,987 9,474,681.00 11207230


9,474,681.00 11207230 15358288
2015 2016 2017
Net Sales 102,985,916.00 112392654 122214698
Total Assets 49,267,464.00 50781770 58345619
Asset Turnover 2.09 2.21 2.09

Net Income 8,760,930.00 11846973 14641782


Net Sales 102,985,916.00 112392654 122214698
Profit Margin 0.09 0.11 0.12

Total Assets 49,267,464.00 50781770 58345619


Average Shareholder Equity 750000 750000 #REF!
Financial Leverage #REF! #REF! #REF!
Dupont #REF! #REF! #REF!
Current Ratio
Curre
Current 4.000
Formula Assets/Current Libality
3.500
Companies 2015 2016 2017 3.000
Fauji foods 0.344 0.400 1.702 2.500
Engro Foods 1.502 1.918 1.204 2.000
Nestle 0.717 0.592 0.624 1.500
1.000
0.500
0.000
Quick ratio 2015 2016
Total currents assets-
inventory-prepaid
expenses/current
liabilities

Formula Quic
5.00
Companies 2015 2016 2017 4.50
Fauji foods 1.074 1.299 4.418 4.00
Engro Foods 3.136 3.812 2.739 3.50
1.550 1.178 1.036 3.00
Nestle
2.50
2.00
1.50
Inventory turnover 1.00
COGS/Average 0.50
Formula Inventory 0.00
2015 2016

Companies 2015 2016 2017


Fauji foods -5.826 -1.606 -7.988
Engro Foods -11.317 -10.038 -9.054
Nestle -7.158 -7.022 -5.832
Average Coll
Average Collection period 25.000
20.000
Formula (AR)/Net sales/365
15.000
Companies 2015 2016 2017 10.000
Fauji foods 19.986 8.443 6.762 5.000
Engro Foods 0.861 0.573 1.797
0.000
Nestle 1.116 1.833 2.333
2015 2016

Total Asset Turnover


Formula: sales/total Assets
Total
2.500
Companies 2015 2016 2017 2.000
Fauji foods 0.361 0.439 0.588
1.500
Engro Foods 1.896 1.794 1.560
1.000
Nestle 2.213 2.095 2.095
0.500
0.000
Debt Ratio 2015 2
Formula debt/Assets

Companies 2015 2016 2017


Fauji foods 0.841 0.687 0.198 1.000
Engro Foods 0.364 0.241 0.499 0.800
Nestle 0.673 0.761 0.849 0.600
0.400
TIE 0.200
0.000
2015
Income Before Income
Taxes and interest
expensw/Interest
Formula expense

Companies 2015 2016 2017 15.000


10.000
Fauji foods 4.335 10.057 6.932 5.000
Engro Foods 5.014 -10.107 -1.073 0.000
Nestle 5.081 -12.353 13.364 -5.0002015
-10.000
-15.000
Gross profit margin

Formula gross profit/sales

Companies 2015 2016 2017


G
Fauji foods -0.002 0.031 0.027
0.400
Engro Foods 0.231 0.226 0.163
Nestle 0.331 0.354 0.366 0.300
0.200
Operating Profit Margin 0.100
0.000
Formula operating profit/sales
-0.1002015

Companies 2015 2016 2017


Fauji foods 0.198 -0.406 -0.369
Ope
Engro Foods 0.103 0.087 0.031
0.300
Nestle 0.158 0.170 0.193
0.200
0.100
0.000
-0.1002015
-0.200
-0.300
Ope
0.300
0.200
0.100
Net Profit Margin 0.000
Formula net income/sales -0.1002015
-0.200
-0.300
Companies 2015 2016 2017 -0.400
Fauji foods 0.154 -0.287 -0.327 -0.500
Engro Foods 0.063 0.054 0.011
Nestle 0.085 0.105 0.120

Net P
EPS
0.200
net income / No. of
Formula shares 0.100
0.000
-0.1002015 20
Companies 2015 2016 2017
-0.200
Fauji foods 0.1515 -1.3813 -3.2689
-0.300
Engro Foods 0.0037 0.0028 0.0004 -0.400
Nestle 0.117 0.158 0.195

ROA
net income/total
Formula assets 0.300
0.200
Companies 2015 2016 2017
0.100
Fauji foods 0.056 -0.126 -0.192
Engro Foods 0.120 0.097 0.017 0.000
2015 201
Nestle 0.178 0.233 0.251 -0.100
-0.200
ROE
-0.300

net income/common
Formula equity
Companies 2015 2016 2017
Fauji foods 0.232 -2.196 -1.568
4.000
Engro Foods 0.212 0.139 0.039
3.000
Nestle 0.693 1.344 3.159
2.000
Price Earning Ratio 1.000
Formula share price / EPS 0.000
2015
-1.000
Companies 2015 2016 2017
-2.000
Fauji foods 65.992 -7.239 -3.059
-3.000
Engro Foods 2687.785 3561.385 22409.879
Nestle 85.607 63.307 51.223
25000.000

market/book ratio 20000.000

15000.000

10000.000
25000.000

20000.000

market
capitalization/book 15000.000
Formula value
10000.000
Companies 2015 2016 2017
5000.000
Fauji foods 30.022 3.123 0.737
Engro Foods 569.980 495.612 874.393
0.000
Nestle 59.346 85.111 161.835 2015
-5000.000

Book value
(total assets-total
Formula liabilities)

1000.000
Companies 2015 2016 2017 900.000
Fauji foods 233165206.0 2241540073.0 9498445266.0
800.000
700.000
Engro Foods 14912801.0 17150519.0 9721024.0 600.000
500.000
Nestle 12637762.0 8812052.0 4634340.0
400.000
300.000
200.000
100.000
0.000
2015

Book V
10000000000.0
9000000000.0
8000000000.0
7000000000.0
6000000000.0
5000000000.0
4000000000.0
3000000000.0
2000000000.0
1000000000.0
0.0
2015 2016
Current Ratio

Nestle
Engro Foods
Fauji foods

5 2016 2017

Quick ratio

Fauji foods
Engro Foods
Nestle

2016 2017 Inventory Turnover


0.000
2015 2016 2017
-2.000

Fauji foods
-4.000
Average Collection Period Engro Foods
Nestle
-6.000

-8.000
Fauji foods
Engro Foods
-10.000
Nestle

-12.000

15 2016 2017
Total Asset Turnover
2.500
2.000 Fauji foods
1.500 Engro Foods
Nestle
1.000
0.500
0.000
2015 2016 2017

Debt Ratio
1.000
0.800 Fauji foods
0.600 Engro Foods
Nestle
0.400
0.200
0.000
2015 2016 2017

TIE
15.000 Fauji foods
10.000 Engro Foods
5.000
0.000 Nestle
-5.0002015 2016 2017
-10.000
-15.000

Gross Profit Margin


0.400
Fauji foods
0.300
Engro Foods
0.200 Nestle
0.100
0.000
-0.1002015 2016 2017

Operating Profit Margin


0.300
0.200
Fauji foods
0.100
Engro Foods
0.000
Nestle
-0.1002015 2016 2017
-0.200
-0.300
Operating Profit Margin
0.300
0.200
Fauji foods
0.100
Engro Foods
0.000
Nestle
-0.1002015 2016 2017
-0.200
-0.300
-0.400
-0.500

Net Profit Margin


200 EPS
100 Fauji foods
Engro Foods 0.5000
000
Nestle 0.0000
1002015 2016 2017
200 -0.50002015 2016 2017
Fauji foods
300 -1.0000 Engro Foods
400 Nestle
-1.5000
-2.0000
-2.5000
-3.0000
ROA -3.5000
.300
.200
Fauji foods
.100 Engro Foods
Nestle
.000
2015 2016 2017
.100
.200
.300

ROE
4.000
3.000
2.000 Fauji foods
Engro Foods
1.000 Nestle
0.000
2015 2016 2017
-1.000
-2.000
-3.000
Price Earning Ratio
25000.000

20000.000

15000.000 Fauji foods


Engro Foods
10000.000 Nestle
Price Earning Ratio
25000.000

20000.000

15000.000 Fauji foods


Engro Foods
10000.000 Nestle

5000.000

0.000
2015 2016 2017
-5000.000

Market/Book Ratio
1000.000
900.000
800.000
700.000 Fauji foods
600.000 Engro Foods
500.000 Nestle
400.000
300.000
200.000
100.000
0.000
2015 2016 2017

Book Value
000.0
000.0
000.0
000.0 Fauji foods
000.0 Engro Foods
000.0 Nestle
000.0
000.0
000.0
000.0
0.0
2015 2016 2017
urnover
2017

Fauji foods
Engro Foods
Nestle
2017
Fauji foods
Engro Foods
Nestle
2015 2016
Current Raio 8.709 0.400
Fauji
Quick Ratio 1.074 1.299
Liquidity Current Raio 1.502 1.918
Engro
Quick Ratio 3.136 3.812
Current Raio 0.717 0.592
Nestle
Quick Ratio 1.550 1.178
Industry CR 3.64 0.97

2015 2016
Fauji Inventory Turnover -5.83 -1.61
Average Collection
Period 19.986 8.443

Total Asset Turnover 0.36 0.44

Engro Inventory Turnover -11.32 -10.04

ACTIVITY Average Collection


Period 0.861 0.573

Total Asset Turnover 1.90 1.79

Nestle Inventory Turnover -7.16 -7.02

Average Collection
1.12 1.83
Period

Total Asset Turnover 2.21 2.09

Industry CR 0.24 -0.39

2015 2016
Debt Ratio 0.841 0.687

Fauji
Times Interest Earned 4.335 10.057

Debt
Debt Ratio 0.364 0.241

Engro
Debt
Times Interest Earned 5.014 -10.107

Debt Ratio 0.673 0.761

Nestle
Times Interest Earned 5.081 -12.353

Industry CR 2.718 -1.786

2015 2016
Fauji Gross Profit Margin -0.0018 0.0313
Operating Profit
0.20 -0.41
Margin
Net Profit Margin 0.15 -0.29
Earnings Per Share 0.1515 (1.3813)
Return on Total Assets
0.06 -0.13

Return on Common
Equity 0.23 -2.20

Engro Gross Profit Margin 0.23 0.23


Operating Profit
0.10 0.09
Margin
Net Profit Margin 0.06 0.05
Profitability Earnings Per Share 0.0037 0.0028
Return on Total Assets
0.12 0.10

Return on Common
0.21 0.14
Equity
Nestle Gross Profit Margin 0.33 0.35
Operating Profit
0.16 0.17
Margin
Net Profit Margin 0.09 0.11
Earnings Per Share 0.117 0.158
Return on Total Assets
0.178 0.23

Return on Common
0.69 1.34
Equity
Inustry CR 0.17 -0.08

2015 2016

Price Per Earning Ratio 65.9920208104895 -7.2394834593802


Fauji
Market Per Book Ratio 30.0216319582434 3.12285293683438

Price Per Earning Ratio 2687.78528073917 3561.38486755


Market Engro
Market Per Book Ratio 569.980113058573 495.611823758803

Price Per Earning Ratio 85.6073499046334 63.3073106522653


Nestle
Market Per Book Ratio 59.3459506517056 85.110709741613

Industry CR 583.122057853803 700.216346863356


2017 Average
1.702 3.604 Liquidity
4.418 2.264 10.000
1.204 1.541 9.000
2.739 3.229 8.000
0.624 0.645 7.000
1.036 1.255 6.000 20
1.18 1.930 5.000 20
20
4.000
A
3.000
2.000
1.000
-
Current Quick Current Quick Current Quick Industry
Raio Ratio Raio Ratio Raio Ratio CR
2017 Average Fauji Engro Nestle
-7.99 -5.14

11.73
6.762
activity
0.59 0.46
25.00

-9.05 -10.14 20.00


15.00
1.08 10.00
1.797
5.00
1.56 1.75
0.00
FaujiAverage Collection Period

Average Collection Period


EngroAverage Collection Period
Total Asset Turnover

Total Asset Turnover

Total Asset Turnover


Inventory Turnover

Inventory Turnover

Inventory Turnover

Industry CR
-5.83 -6.67 -5.00
-10.00
2.33 1.76
-15.00

2.09 2.13

-0.86 -0.34
Nestle

2017 Average
0.198 0.575
Debt
6.932 7.108
15.000

10.000

5.000
Debt
15.000

0.499 0.368 10.000

-1.073 -2.056 5.000

0.849 0.761 0.000


Debt Ratio Times Debt Ratio Times Debt Ratio Times Industry
Interest Interest Interest
-5.000 Earned Earned Earned
13.364 2.030 Fauji Engro Nestle
Debt
-10.000
3.461 1.464

-15.000

2017 Average
0.0267 0.0187

-0.37 -0.1922

-0.33 -0.1533 Profitabil


(3.2689) -1.4996 4.0000
-0.19 -0.0875
3.0000
-1.57 -1.1775

0.16 0.2068 2.0000

0.03 0.0740
1.0000
0.01 0.0427
0.0004 0.0023
0.0000
Operating Profit Margin

Earnings Per Share

Operating Profit Margin

Earnings Per Share


Gross Profit Margin

Gross Profit Margin


Net Profit Margin

Net Profit Margin


Return on Common Equity
Return on Total Assets

Return on Total Assets


0.02 0.0780
-1.0000
0.04 0.1301

0.37 0.3505 -2.0000

0.19 0.1740
-3.0000
0.12 0.1034
Fauji

Engro
Profitability

0.195 0.1567
-4.0000
0.25 0.2207

3.16 1.7324
-0.06 0.0100

2017 Average

-3.05909045001479 18.56448 Market


25000
0.736962713788196 11.29382
20000
22409.879329391 9553.016
15000

874.393479534666 646.6618 10000

51.2232732327254 66.71264 5000

0
161.835342249382 102.0973
Price Per Market Per Price Per Market Per Price Per Market Per Industry
-5000 Earning Book Ratio Earning Book Ratio Earning Book Ratio CR
3915.83488277858 1733.058 Ratio Ratio Ratio
Fauji Engro Nestle
Market
2015
2016
2017
Average

nt Quick Industry
Ratio CR
Nestle

2015
2016
2017
Average Collection Period

Total Asset Turnover

Industry CR

Average
Nestle

2015
2016
2017
Gross Profit Margin

Debt Ratio
Operating Profit Margin

Net Profit Margin

Times

Nestle
Earned
Interest
Engro
Profitability Earnings Per Share

Return on Total Assets

Industry CR

Profitability
Return on Common Equity

Gross Profit Margin


2017
2016
2015

Average

Operating Profit Margin

Net Profit Margin

Nestle Earnings Per Share

Return on Total Assets

Return on Common Equity

Inustry CR

2017
2016
2015

Average
2015
2016
2017
Average

e Per Market Per Industry


ning Book Ratio CR
o
Nestle

You might also like