Country of Company Market Cap

Identifier Company Name Exchange (INR)

TREI.NS Triveni Engineering and Industries LtdIndia 47,033,456,650.50
VSTI.NS VST Industries Ltd India 53,290,838,016.00
CCLP.NS CCL Products India Ltd India 53,856,353,412.00
JYOI.NS Jyothy Labs Ltd India 61,287,122,683.60
GDFR.NS Godfrey Phillips India Ltd India 64,979,401,520.00
KRBL.NS KRBL Ltd India 74,606,826,269.40
AVNT.NS Avanti Feeds Ltd India 77,816,691,574.50
BACH.NS Balrampur Chini Mills Ltd India 79,170,867,727.50
BBRM.NS Bombay Burmah Trading Corporation India 81,388,921,350.00
GODE.NS Godrej Agrovet Ltd India 120,809,988,386.80
RADC.NS Radico Khaitan Ltd India 126,776,198,726.00
ZYDS.NS Zydus Wellness Ltd India 147,626,574,080.00
GILE.NS Gillette India Ltd India 190,180,360,498.80
EMAM.NS Emami Ltd India 244,993,747,801.00
HAPL.NS Hatsun Agro Product Ltd India 308,503,449,711.45
RCSY.NS Ruchi Soya Industries Ltd India 310,884,522,205.95
VARB.NS Varun Beverages Ltd India 387,997,639,680.00
UBBW.NS United Breweries Ltd India 420,179,442,533.35
PROC.NS Procter & Gamble Hygiene and HealthIndia 449,775,958,016.00
COLG.NS Colgate-Palmolive (India) Ltd India 456,976,662,965.10
UNSP.NS United Spirits Ltd India 634,827,913,359.75
MRCO.NS Marico Ltd India 728,337,043,031.40
TACN.NS Tata Consumer Products Ltd India 756,271,414,914.75
BRIT.NS Britannia Industries Ltd India 948,683,870,625.60
GOCP.NS Godrej Consumer Products Ltd India 1,040,936,409,368.05
DABU.NS Dabur India Ltd India 1,087,143,344,220.85
NEST.NS Nestle India Ltd India 1,847,050,333,769.40
ITC.NS ITC Ltd India 2,849,075,457,106.25
HLL.NS Hindustan Unilever Ltd India 6,311,119,609,295.10
 Dividend
Payout Ratio, %,
P/E (Daily Time Beta 5 LT Future 5 Yr Avg
GICS Sector Name Series Ratio) Year Growth Rate (FY0) ROE 5 YR Avg
Consumer Staples 15.58 0.97 30.5% 7.5% 20.31%
Consumer Staples 17.44 0.74 8.0% 61.0% 35.98%
Consumer Staples 28.69 0.57 22.0% 33.6% 18.08%
Consumer Staples 32.51 0.70 11.2% 51.0% 16.78%
Consumer Staples 14.98 0.86 11.7% 31.1% 10.79%
Consumer Staples 13.00 1.44 11.0% 12.6% 0.00%
Consumer Staples 23.66 1.45 18.1% 20.2% 22.75%
Consumer Staples 19.11 0.51 10.0% 12.9% 19.06%
Consumer Staples 31.12 1.41 13.0% 1.6% 0.00%
Consumer Staples 36.47 0.68 14.9% 30.3% 16.13%
Consumer Staples 43.57 1.07 19.4% 10.9% 16.62%
Consumer Staples 94.28 0.47 28.1% 21.7% 6.25%
Consumer Staples 61.27 0.25 13.7% 49.8% 36.51%
Consumer Staples 49.62 1.18 17.9% 60.7% 25.36%
Consumer Staples 124.11 0.88 19.6% 54.2% 25.33%
Consumer Staples 36.90 -1.33 14.0% 0.0% 0.00%
Consumer Staples 67.96 1.14 31.0% 0.0% 11.54%
Consumer Staples 162.51 0.79 21.9% 12.0% 3.39%
Consumer Staples 69.00 0.34 21.8% 59.7% 69.63%
Consumer Staples 42.69 0.34 11.2% 84.9% 75.03%
Consumer Staples 91.23 0.87 12.6% 0.0% 11.41%
Consumer Staples 63.48 0.39 13.6% 70.2% 37.01%
Consumer Staples 105.82 0.79 19.4% 39.4% 6.25%
Consumer Staples 55.56 0.62 12.4% 84.4% 46.90%
Consumer Staples 59.81 0.61 15.7% 32.7% 20.36%
Consumer Staples 60.86 0.43 13.5% 50.7% 23.73%
Consumer Staples 83.53 0.27 13.4% 98.1% 105.39%
Consumer Staples 20.43 0.73 9.3% 72.7% 20.95%
Consumer Staples 77.03 0.23 20.2% 91.6% 29.46%
Return On
Capital
Employed -
Mean Cash
(FY1) (FY0, INR) Dividend Yield
22.7% 112,770,000.00 0.9%
38.8% 93,673,000.00 3.3%
18.7% 1,170,703,000.00 0.5%
16.5% 718,577,000.00 2.4%
16.6% 219,606,000.00 1.8%
20.0% 1,594,200,000.00 1.1%
22.3% 470,558,000.00 1.1%
19.1% 7,477,000.00 0.7%
22.0% 5,894,705,000.00 0.1%
16.1% 486,300,000.00 1.3%
17.9% 1,210,000,000.00 0.3%
7.4% 1,737,400,000.00 0.2%
52.4% 2,300,000,000.00 1.2%
37.8% 198,115,000.00 1.4%
19.8% 340,739,000.00 0.5%
6.0% 445,466,000.00 0.0%
14.7% 528,370,000.00 0.3%
12.7% 847,000,000.00 0.0%
102.9% 8,840,000,000.00 1.2%
105.0% 114,378,000.00 2.3%
21.8% 778,000,000.00 0.0%
40.7% 550,000,000.00 1.3%
8.9% 5,367,500,000.00 0.5%
38.6% 1,427,400,000.00 4.2%
21.6% 4,429,700,000.00 0.0%
24.2% 1,430,500,000.00 0.8%
101.1% 330,600,000.00 0.5%
27.3% 2,629,500,000.00 4.6%
21.2% 1,890,000,000.00 1.1%
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.6295472869
R Square 0.3963297865
Adjusted R Square 0.1951063819
Standard Error 32.235833862
Observations 29

ANOVA
df SS MS F Significance F
Regression 7 14326.960989 2046.709 1.969600839 0.1084575399
Residual 21 21822.1286801 1039.149
Total 28 36149.0896691

Coefficients Standard Error t Stat P-value Lower 95%

Intercept 26.947613255 26.4111129615 1.020313 0.319191101 -27.97730291
Beta 5 Year -0.306709065 12.5263108429 -0.024485 0.980696778 -26.35659852
LT Future Growth Rate 147.14451957 118.894967105 1.237601 0.229523686 -100.1111001

Dividend Payout Ratio, %,

5 Yr Avg
(FY0) 90.459011071 43.1065689762 2.098497 0.048134243 0.8139934291
ROE 5 YR Avg -42.89350669 103.084994269 -0.416098 0.681559637 -257.270488

Return On Capital
Employed - Mean
(FY1) -1.851238594 76.5363622493 -0.024188 0.980931257 -161.0173172

Cash
(FY0, INR) 9.65179E-10 3.504978E-09 0.275374 0.785720463 -6.323822E-09
Dividend Yield -1908.459246 745.053829635 -2.561505 0.01818246 -3457.883505

Value 56.546108627
 Upper 95% Lower 95.0% Upper 95.0% Significant
81.872529424 -27.97730291 81.872529424
25.743180388 -26.35659852 25.743180388 No
394.40013923 -100.1111001 394.40013923 No

180.10402871 0.8139934291 180.10402871 Yes

171.48347458 -257.270488 171.48347458 No

157.31483997 -161.0173172 157.31483997 No

8.25418E-09 -6.323822E-09 8.25418E-09 No

-359.0349866 -3457.883505 -359.0349866 Yes